bill of materials hotel

Sheet1BILL OF MATERIALProyek Pembangunan HotelJakartaNO.DETAIL PEKERJAANSATKOEFHARGA SATUANJUMLAH HARGAVOLUMEQTYPekerjaan Persiapan1Pembersihan Lokasi 1 m4275.0m2ChainsawJam0.020Rp20,000.00Rp400.0085.5

2Pemagaran Lokasi 1 m265.0maBahanSemen portlandkg12.000Rp1,178.10Rp14,137.203180.0Seng Gelombang BJLS-30lbr1.200Rp28,000.00Rp33,600.00318.0Pasir Pasangm0.100Rp165,000.00Rp16,500.0026.5Kayu 5/7m0.035Rp2,200,000.00Rp77,000.009.3Paku Sengkg0.300Rp25,000.00Rp7,500.0079.5Paku 7 cmliter0.120Rp17,850.00Rp2,142.0031.8

3Pemasangan Papan Nama Proyek 1 ls1.0unitPemasangan Papan Nama Proyek 1 lsls1Rp500,000.00Rp500,000.004Pemasangan Bowplank 1 m130.0maBahanKayu 5/7m0.0082Rp2,200,000.00Rp18,040.001.1Paku biasa 4" - 7"kg0.010Rp17,325.00Rp173.251.3Kayu papan 3/20m0.007Rp3,872,715.00Rp27,109.010.9Benanggulung0.024Rp2,500.00Rp60.003.1

5Pekerjaan Pembuatan Direksi Keet40.0m2aBahanKayu borneo 5/7 m0.180Rp3,872,715.00Rp697,088.707.2Besi stripkg1.100Rp15,300.00Rp16,830.0044.0Semen portlandkg35.000Rp1,178.10Rp41,233.501400.0Pasir betonm0.100Rp219,450.00Rp21,945.004.0Koral betonm0.150Rp153,700.00Rp23,055.006.0Bata merahbuah30.000Rp450.00Rp13,500.001200.0Seng plat BJLS 28 dia 60cmlbr0.250Rp28,000.00Rp7,000.0010.0Jendela nakom20.200Rp181,600.00Rp36,320.008.0Kaca polosm20.080Rp50,000.00Rp4,000.003.2Kunci tanambuah0.150Rp219,450.00Rp32,917.506.0Tripleks 9 mm 122 x 244 cmlbr0.060Rp110,000.00Rp6,600.002.4

6Pekerjaan Pembuatan Bedeng48.0m2aBahanKayu 5/7 m0.186Rp2,200,000.00Rp409,200.008.9Semen portlandkg18.000Rp1,178.10Rp21,205.80864.0Pasir betonm0.030Rp219,450.00Rp6,583.501.4Koral betonm0.050Rp153,700.00Rp7,685.002.4Seng gelombang bwg 32lbr1.500Rp27,000.00Rp40,500.0072.0Tripleks 9 mm 122 x 244 cmlbr1.500Rp110,000.00Rp165,000.0072.0

7Pekerjaan Pembuatan Gudang Material 32.0m2aBahanDolken kayu diameter 7-10/400 cmbtg1.700Rp26,565.00Rp45,160.5054.4Kayu 5/7 m0.210Rp2,200,000.00Rp462,000.006.7Paku biasa kg0.300Rp17,325.00Rp5,197.509.6Semen portlandkg10.500Rp1,178.10Rp12,370.05336.0Pasir betonm0.030Rp219,450.00Rp6,583.501.0Koral betonm0.050Rp153,700.00Rp7,685.001.6Seng gelombang bwg 32lbr1.500Rp40,000.00Rp60,000.0048.0

8Pekerjaan Pengadaan Air Kerjals1Rp1,000,000.00Rp1,000,000.001.0ls9Pekerjaan Pengadaan Listrik Kerjals1Rp1,000,000.00Rp1,000,000.001.0ls10Pekerjaan Pembuatan MCK9.0m2aBahanKloset Jongkok Standarunit0.125Rp136,290.00Rp17,036.251.1Pasirm30.030Rp165,000.00Rp4,950.000.3Semen PortlandKg18.000Rp1,178.10Rp21,205.80162.0Multiplek 9 mm uk. 120x240lbr0.060Rp131,670.00Rp7,900.200.5

11Pekerjaan Pembuatan Pos Keamanan4.0m2aBahanDolken kayu diameter 7-10/400 cmbtg3.000Rp26,565.00Rp79,695.0012.0Kayum0.276Rp2,200,000.00Rp607,200.001.1Paku biasakg0.700Rp17,325.00Rp12,127.502.8Seng gelombang bwg 32lbr1.500Rp40,000.00Rp60,000.006.0

12Pekerjaan Pemasangan Teleponls1Rp500,000.00Rp500,000.001.0ls13Pek. Pembuatan Jalan Sementarals11.0ls14Pek. Mobilisasi dan Demobilisasils1Rp3,000,000.00Rp3,000,000.001.0ls15Pengadaan (K3)ls1Rp3,500,000.00Rp3,500,000.001.0lsPekerjaan Struktur BawahAPekerjaan Tanah1Pekerjaan Galian tanah biasa 1 m sedalam 3 m573.9m3

2Urugan Kembali 1 m425.1m3

3Pemadatan Tanah 1 m4275.0m3Pemadatan Tanah 1 mm1Rp15,000.00Rp15,000.004275.04Pekerjaan Urugan Pasir190.0m3aBahanPasir Urugm1.200Rp132,825.00Rp159,390.00

BPekerjaan Pondasi1Pekerjaan screeding/lantai kerjam1Rp87,500.00Rp87,500.0021.6m221.62Pekerjaan bekisting 1 m408.0m2aBahanKayukelas IIIm0.040Rp5,293,365.00Rp211,734.6016.3Paku biasa 8 - 12 cmkg0.300Rp17,325.00Rp5,197.50122.4Minyak bekistingliter0.100Rp17,850.00Rp1,785.0040.8

3Pekerjaan Penulangan 1 kg7473.0kgaBahanBesi beton D16 mmkg1.050Rp10,973.00Rp11,521.657846.7Kawat betonkg0.150Rp19,635.00Rp2,945.251121.0

4Pekerjaan Beton 1 m116.4m3aBahanBeton readymix K-300m1.025Rp1,000,000.00Rp1,025,000.00119.3

Pekerjaan Struktur AtasLantai 1Pekerjaan Sloof1Pekerjaan bekisting141.0m2aBahanKayu kelas IIIm0.045Rp5,293,365.00Rp238,201.436.3Paku 8 - 12 cmkg0.300Rp17,325.00Rp5,197.5042.3Minyak bekistingliter0.100Rp17,850.00Rp1,785.0014.1

2Pekerjaan Penulangan604.0kgaBahanBesi beton D16 mmkg1.050Rp10,973.00Rp11,521.65634.2Kawat betonkg0.150Rp19,635.00Rp2,945.2590.6

3Pekerjaan Pembetonan28.0m3aBahanBeton readymix K-300m1.025Rp1,000,000.00Rp1,025,000.0028.7

Pekerjaan Kolom1Pekerjaan Bekisting384.0m2aBahanKayu kelas IIIm0.040Rp5,293,365.00Rp211,734.6015.4Paku 5 - 12 cmkg0.400Rp17,325.00Rp6,930.00153.6Minyak bekistingliter0.200Rp17,850.00Rp3,570.0076.8Balok kayu kelas IIm0.015Rp3,836,910.00Rp57,553.655.8Plywood tebal 9 mmlembar0.350Rp205,590.00Rp71,956.50134.4Dolken kayu diameter 8-10/400 cmBtg2.000Rp26,565.00Rp53,130.00768.0


3Pekerjaan Pembetonan38.4kgaBahanBeton readymix K-300m1.025Rp1,000,000.00Rp1,025,000.0039.4

Pekerjaan Tangga1Bekisting Tangga 1 m33.6m2aBahanKayu kelas IIIm0.030Rp5,293,365.00Rp158,800.951.0Paku 5 - 12 cmkg0.400Rp17,325.00Rp6,930.0013.4Minyak bekistingliter0.150Rp17,850.00Rp2,677.505.0Balok kayu kelas IIm0.015Rp3,836,910.00Rp57,553.650.5Plywood tebal 9 mmlembar0.350Rp131,670.00Rp46,084.5011.7Dolken kayu diameter 7-10/400 cmbtg2.000Rp26,565.00Rp53,130.0067.1



Pekerjaan Lantai 2Pekerjaan Balok1Pekerjaan bekisting329.6m2aBahanKayu kelas IIIm0.040Rp5,293,365.00Rp211,734.6013.2Paku 5 - 12 cmkg0.400Rp17,325.00Rp6,930.00131.8Minyak bekistingliter0.200Rp17,850.00Rp3,570.0065.9Balok kayu kelas IIm0.018Rp3,836,910.00Rp69,064.385.9Plywood tebal 9 mmlembar0.350Rp205,590.00Rp71,956.50115.4Dolken kayu diameter 7-10/400 cmbtg2.000Rp26,565.00Rp53,130.00659.2

2Pekerjaan penulangan1618.0kgaBahanBesi beton D16 mmkg1.050Rp10,973.00Rp11,521.651698.9Kawat betonkg0.150Rp19,635.00Rp2,945.25242.7

3Pekerjaan pembetonan32.0m3aBahanBeton readymix K-300m1.025Rp1,000,000.00Rp1,025,000.0032.8

Pekerjaan Plat Lantai1Pekerjaan bekisting860.0m2aBahanKayu kelas IIIm0.040Rp5,293,365.00Rp211,734.6034.4Paku 5 - 12 cmkg0.400Rp17,325.00Rp6,930.00344.0Minyak bekistingliter0.200Rp17,850.00Rp3,570.00172.0Balok kayu kelas IIm0.015Rp3,836,910.00Rp57,553.6512.9Plywood tebal 9 mmlembar0.350Rp131,670.00Rp46,084.50301.0Dolken kayu diameter 7-10/400 cmbtg6.000Rp26,565.00Rp159,390.005160.0

2Pekerjaan penulangan13075.0kgaBahanBesi beton D10 mmkg1.050Rp10,973.00Rp11,521.6513728.8Kawat betonkg0.150Rp19,635.00Rp2,945.251961.3Rp1,446.693Pekerjaan Pembetonan103.2m3aBahanBeton readymix K-300m1.025Rp1,000,000.00Rp1,025,000.00105.8







Pekerjaan Lantai 3Pekerjaan Balok1Pekerjaan bekisting329.6m2aBahanKayu kelas IIIm0.040Rp5,293,365.00Rp211,734.6013.2Paku 5 - 12 cmkg0.400Rp17,325.00Rp6,930.00131.8Minyak bekistingliter0.200Rp17,850.00Rp3,570.0065.9Balok kayu kelas IIm0.018Rp3,836,910.00Rp69,064.385.9Plywood tebal 9 mmlembar0.350Rp205,590.00Rp71,956.50115.4Dolken kayu diameter 7-10/400 cmbtg2.000Rp26,565.00Rp53,130.00659.2


3Pekerjaan pembetonan32.0m3aBahanBeton readymix K-300m1.025Rp1,000,000.00Rp1,025,000.0032.8

Pekerjaan Plat Lantai1Pekerjaan bekisting860.0m2aBahanKayu kelas IIIm0.040Rp5,293,365.00Rp211,734.6034.4Paku 5 - 12 cmkg0.400Rp17,325.00Rp6,930.00344.0Minyak bekistingliter0.200Rp17,850.00Rp3,570.00172.0Balok kayu kelas IIm0.015Rp3,836,910.00Rp57,553.6512.9Plywood tebal 9 mmlembar0.350Rp131,670.00Rp46,084.50301.0Dolken kayu diameter 7-10/400 cmbtg6.000Rp26,565.00Rp159,390.005160.0









Pekerjaan Atap Dak1Pekerjaan bekisting920.0m2aBahanKayu kelas IIIm0.030Rp5,293,365.00Rp158,800.9527.6Paku 5 - 12 cmkg0.400Rp17,325.00Rp6,930.00368.0Minyak bekistingliter0.150Rp17,850.00Rp2,677.50138.0Balok kayu kelas IIm0.015Rp3,836,910.00Rp57,553.6513.8Plywood tebal 9 mmlembar0.350Rp131,670.00Rp46,084.50322.0Dolken kayu diameter 7-10/400 cmbtg2.000Rp26,565.00Rp53,130.001840.0



IIPekerjaan ArsitekturAPekerjaan Dinding1Pasangan Bata 1m (1PC:3PP)729.4m2aBahanBata Merahbuah140Rp450.00Rp63,000.00102120.2PCkg32.95Rp1,178.10Rp38,818.4024034.7PPm0.091Rp165,000.00Rp15,015.0066.4

2Plesteran 1m (1PC:4PP)50.0aBahanPCkg6.24Rp1,178.10Rp7,351.34312.0PPm0.024Rp165,000.00Rp3,960.001.2

3Acian 1 m 50.0m2aBahanPCkg3.25Rp1,178.10Rp3,828.83162.5

Pekerjaan Penutup Lantai1Homogenous Tile 60x60cmaBahanUbin warnaBuah3.1Rp75,000.00Rp232,500.00PCkg9.8Rp1,178.10Rp11,545.38PPm0.045Rp165,000.00Rp7,425.00Semen warnakg1.3Rp6,122.00Rp7,958.60

2Homogenous Tile 60x60cm (Unpolished)60.0m2aBahanUbin warnaBuah3.1Rp70,000.00Rp217,000.00186.0PCkg9.8Rp1,178.10Rp11,545.38588.0PPm0.045Rp165,000.00Rp7,425.002.7Semen warnakg1.3Rp6,122.00Rp7,958.6078.0

3Ceramic Tile 40x40cm (Polished)220.0m2aBahanUbin warnaBuah6.63Rp55,000.00Rp364,650.001458.6PCkg9.8Rp1,178.10Rp11,545.382156.0PPm0.045Rp165,000.00Rp7,425.009.9Semen warnakg1.3Rp6,122.00Rp7,958.60286.0

4Ceramic Tile 40x40cm (Unpolished)55.1m2aBahanUbin warnaBuah6.63Rp50,000.00Rp331,500.00365.4PCkg9.8Rp1,178.10Rp11,545.38540.2PPm0.045Rp165,000.00Rp7,425.002.5Semen warnakg1.3Rp6,122.00Rp7,958.6071.7

5Ceramic Tile 20x20cm66.0m2aBahanUbin warnaBuah6.63Rp35,000.00Rp232,050.00437.6PCkg9.8Rp1,178.10Rp11,545.38646.8PPm0.045Rp165,000.00Rp7,425.003.0Semen warnakg1.3Rp6,122.00Rp7,958.6085.8

Pekerjaan Plafond1Pemasangan Plafond Gypsum900.0m2aBahanGypsumLbr0.364Rp73,920.00Rp26,906.88327.6Paku skrupkg0.11Rp15,015.00Rp1,651.6599.0

3Rangka Plafon 1 m4005.0m2aBahanKaso (5x7)cmm0.015Rp2,200,000.00Rp33,880.0061.7Paku (8-12) cmKg0.200Rp17,325.00Rp3,465.00801.0Tenaga Kerja

4List plafond 1m'296.0m'aBahanList Gypsum m'1.05Rp4,620.00Rp4,851.00310.8Tepung gypsumkg0.1544.4

EPekerjaan Railing1Pekerjaan Railing Tangga13.0m'aRailing tangga stainles steelm1.000Rp300,000.00Rp300,000.0013.0

2Pekerjaan Railing BalkonaRauiling tangga stainles steelm1.000Rp300,000.00Rp300,000.0022.0m'22.0

FPekerjaan Kusen Pintu dan Jendela177.0unit177.0aBahanKayum31.200Rp2,200,000.00Rp2,640,000.00Paku 10cmKg1.250Rp17,325.00Rp21,656.25Lem KayuKg1.000Rp17,500.00Rp17,500.00

GPekerjaan Pengecatan1Pengecatan Plafond900.0m2aBahanCat PlafonKg0.1Rp120,000.00Rp12,000.0090.0KuasBuah0.01Rp5,000.00Rp50.009.0RolBuah0.01Rp10,000.00Rp100.009.0Bak RolBuah0.01Rp20,000.00Rp200.009.0

2Pengecatan Dinding28770.0m2aBahanCat PlafonKg0.1Rp120,000.00Rp12,000.002877.0KuasBuah0.01Rp5,000.00Rp50.00287.7RolBuah0.01Rp10,000.00Rp100.00287.7Bak RolBuah0.01Rp20,000.00Rp200.00287.7

Sheet2

Sheet3

bill of materials hotel

Documents

bill of materials hotel