EXCLUSIVE MULTIFAMILY OFFERING EXCLUSIVE RETAIL OFFERING DOLPHIN PLAZA - MIAMI, FL OFFERING SUMMARY YEAR 1 YEAR 2 Price $14,775,000 Down Payment All Cash Gross Leasable Area 93,988 Price/SF $157.20 Occupancy 100.0% Year Built 2015 Lot Size 10.19 acre(s) CAP Rate 7.00% 7.05% Net Operating Income $1,034,413 $1,042,079 Net Cash Flow After Debt Service $1,034,413 $1,042,079 Total Return 7.00% / $1,034,413 7.05% / $1,042,079 INVESTMENT HIGHLIGHTS § Tremendous Miami-Dade Location - Adjacent to the Palmetto Expressway/SR -826 § Excellent Co-Tenancy; Planet Fitness, Foot Locker, Rainbow, and Ashley Stewart § 51,500 Annual Average Daily Traffic Count § Over 542,000 People in a Five Mile Radius § Under Two Miles to the Golden Glades Interchange (Confluence of Five Major Roads) § Under Two Miles to Hard Rock Stadium, Home to Miami Dolphins and Miami Hurricanes EXCLUSIVELY LISTED BY: Jason N. Yukins First Vice President Investments Director, National Retail Group Tel: (954) 245-3431 License: FL SL 3197591 [email protected] www.marcusmillichap.com/JasonNYukins This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services of Florida, Inc. © 2018 Marcus & Millichap. All rights reserved. (Activity ID: Z0240047 Property ID: 645601)