EXCLUSIVE MULTIFAMILY OFFERING EXCLUSIVE RETAIL OFFERING PLAZAS AT MASON CREEK 21768 KATY FWY KATY, TX 77449 OFFERING SUMMARY YEAR 1 YEAR 2 Price $3,331,000 Down Payment 30% / $999,300 Loan Amount $2,331,700 Loan Type Proposed New Interest Rate / Amortization 4.75% / 30 Years Gross Leasable Area 6,020 Price/SF $553.32 Occupancy 100.0% Year Built 4252 Lot Size 1.2 acre(s) CAP Rate 6.00% 6.00% Net Operating Income $199,848 $199,848 Net Cash Flow After Debt Service $53,889 $53,889 Total Return 8.99% / $89,869 9.17% / $91,616 INVESTMENT HIGHLIGHTS § Located on IH-10 in Mason Creek Corporate Business Park § New long-term leases § All expenses reimbursed § Strong demographics EXCLUSIVELY LISTED BY: James H. Bell First Vice President Investments Director, National Retail Group Tel: (713) 452-4266 License: TX 0382650 [email protected] www.marcusmillichap.com/JamesHBell This information has been secured from sources we believe to be reliable, but we make no representations or warranties, express or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2017 Marcus & Millichap. All rights reserved. (Activity ID: Y0040382 Property ID: 4598028)