This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Harga Bahan Elektrikal_Hal. 1 dari 66
UNIT PRICE Harga Satuan
NO. DESCRIPTION UNIT MATERIAL LABOUR TRANSPORTATION TOTAL COST TYPE/PRODUCTNo. Uraian Satuan Material Pekerja Transpor Harga Total Tipe/ Produk
(Rp) (Rp) (Rp) (Rp) (1) (2) (3) (4) (5) (6) (8)
DIVISI : ELECTRICAL
A. Panel Works
1 MCCB 320-800 A 3P bh 265,000.00 265,000.00 2 MCCB 252-630 A 3P bh 250,000.00 250,000.00 3 MCCB 200-250 A 3P bh 235,000.00 235,000.00 4 MCCB 160-400 A bh 220,000.00 220,000.00 5 MCCB 160-200 A bh 205,000.00 205,000.00 6 MCCB 125-160 A 3P bh 190,000.00 190,000.00 7 MCCB 100-125 A 3P bh 175,000.00 175,000.00 8 MCCB 80-100 A 3P bh 160,000.00 160,000.00 9 MCCB 64-80 A 3P bh 145,000.00 145,000.00
10 MCCB 50-63 A 3P bh 130,000.00 130,000.00 11 MCCB 40-50 A 3P bh 115,000.00 115,000.00 12 MCCB 32-40 A 3P bh 100,000.00 100,000.00 13 MCCB 16-25 A 3P bh 85,000.00 85,000.00 14 MCCB 100 A 3P bh 150,000.00 150,000.00 15 MCCB 80 A 3P bh 140,000.00 140,000.00 16 MCCB 50 A 3P bh 130,000.00 130,000.00 17 MCCB 40 A 3P bh 120,000.00 120,000.00 18 MCCB 32 A 3P bh 110,000.00 110,000.00 19 MCCB 25 A 3P bh 100,000.00 100,000.00 20 MCCB 20 A 3P bh 90,000.00 90,000.00 21 MCCB 16 A 3P bh 80,000.00 80,000.00 22 MCB 40 A 3P bh 115,000.00 115,000.00 23 MCB 32 A 3P bh 105,000.00 105,000.00 24 MCB 25 A 3P bh 95,000.00 95,000.00 25 MCB 20 A 3P bh 85,000.00 85,000.00 26 MCB 16 A 3P bh 75,000.00 75,000.00 27 MCB 10 A 3P bh 65,000.00 65,000.00 28 MCB 6 A 3P bh 55,000.00 55,000.00 29 MCB 40 A 1P bh 75,000.00 75,000.00 30 MCB 32 A 1P bh 65,000.00 65,000.00 31 MCB 20 A 1P bh 55,000.00 55,000.00 32 MCB 16 A 1P bh 45,000.00 45,000.00 33 MCB 10 A 1P bh 35,000.00 35,000.00 34 MCB 6 A 1P bh 25,000.00 25,000.00 35 CT 5000/5A bh 2,560,000.00 2,560,000.00 36 CT 1000/5A bh 1,280,000.00 1,280,000.00 37 CT 800/5A bh 640,000.00 640,000.00 38 CT 400/5A bh 320,000.00 320,000.00 39 CT 125/5A bh 160,000.00 160,000.00 40 CT 160/5A bh 80,000.00 80,000.00 41 CT 25/5A bh 40,000.00 40,000.00 42 kWH Meter bh 150,000.00 150,000.00 43 Indicator Lamp bh 100,000.00 100,000.00 44 Fuse 4 A bh 125,000.00 125,000.00 45 Amper meter bh 150,000.00 150,000.00 46 Volt meter bh 200,000.00 200,000.00 47 Selector switch bh 125,000.00 125,000.00 48 Cosphi meter bh 135,000.00 135,000.00 49 Arrester bh 175,000.00 175,000.00 50 Timer Switch bh 180,000.00 180,000.00 51 Kontaktor bh 120,000.00 120,000.00 52 Busbar CU 5 (100 x 5 mm) m' 350,000.00 350,000.00 53 Busbar CU 5 (50 x 5 mm) m' 250,000.00 250,000.00 54 Busbar CU 5 (20 x 5 mm) m' 225,000.00 225,000.00 55 Busbar CU 5 (15 x 3 mm) m' 200,000.00 200,000.00 56 Busbar CU 5 (15 x 2 mm) m' 175,000.00 175,000.00 57 Busbar CU 5 (12 x 2 mm) m' 150,000.00 150,000.00 58 Busbar CU 3 (12 x 2 mm) m' 125,000.00 125,000.00 59 Grounding cable BC 4 mm2 m' 25,000.00 25,000.00 60 Grounding cable BC 6 mm2 m' 40,000.00 40,000.00 61 Grounding cable BC 10 mm2 m' 55,000.00 55,000.00 62 Grounding cable BC 16 mm2 m' 70,000.00 70,000.00 63 Grounding cable BC 25 mm2 m' 85,000.00 85,000.00 64 Grounding cable BC 35 mm2 m' 100,000.00 100,000.00 65 Grounding cable BC 50 mm2 m' 115,000.00 115,000.00 66 Grounding cable BC 70 mm2 m' 130,000.00 130,000.00 67 Box panel 200 x 80 x 60 cm unit 12,500,000.00 12,500,000.00 68 Box panel 120 x 80 x 40 cm unit 10,000,000.00 10,000,000.00 69 Box panel 80 x 60 x 40 cm unit 8,000,000.00 8,000,000.00 70 Box panel 60 x 40 x 30 cm unit 6,000,000.00 6,000,000.00
Harga Bahan Elektrikal_Hal. 2 dari 66
UNIT PRICE Harga Satuan
NO. DESCRIPTION UNIT MATERIAL LABOUR TRANSPORTATION TOTAL COST TYPE/PRODUCTNo. Uraian Satuan Material Pekerja Transpor Harga Total Tipe/ Produk
(Rp) (Rp) (Rp) (Rp) (1) (2) (3) (4) (5) (6) (8)
71 Box Panel 60 x 40 x 20 cm unit 7,500,000.00 7,500,000.00 72 Box Panel 50 x 40 x 25 cm unit 5,000,000.00 5,000,000.00 73 Box Panel 40 x 30 x 20 cm unit 4,000,000.00 4,000,000.00 74 Box Panel 50 x 30 x 20 cm unit 4,500,000.00 4,500,000.00
B Power Cable
1 NYY 5x4 mm2 m 40,000.00 40,000.00 2 NYY 4 X120 mm2 m 400,000.00 400,000.00 3 NYY 4 X 70 mm2 m' 240,000.00 240,000.00 4 NYY 4 X 50 mm2 m 175,000.00 175,000.00 5 NYY 4 X 35 mm2 m 130,000.00 130,000.00 6 NYY 4 X 25 mm2 m 95,000.00 95,000.00 7 NYY 4 X 16 mm2 m 80,000.00 80,000.00 8 NYY 4X10 mm² m 70,000.00 70,000.00 9 NYY 4X 6 mm² m 45,000.00 45,000.00
10 NYY 4 X 4 mm² m 30,000.00 30,000.00 11 NYY 3 X 4 mm² m 25,000.00 25,000.00 12 NYY 3 X 6 mm² m 35,000.00 35,000.00 13 NYY 1 X 240 mm² m 215,000.00 215,000.00 14 NYY 1 X 185 mm² m 165,000.00 165,000.00 15 NYY 1 X 70 mm² m 65,000.00 65,000.00 16 NYY 1 X 50 mm² m 45,000.00 45,000.00 17 NYM 2 x 2,5 mm2 m 11,000.00 11,000.00 18 NYM 3 x 2,5 mm`2 m 14,000.00 14,000.00 19 NYM 2 x 1,5 mm2 m 8,500.00 8,500.00 20 Kabel NYA 185 mm² m 205,000.00 205,000.00 21 Kabel NYA 150 mm² m 165,000.00 165,000.00 22 Kabel NYA 120 mm² m 130,000.00 130,000.00 23 Kabel NYA 95 mm² m 100,000.00 100,000.00 24 Kabel NYA 70 mm² m 75,000.00 75,000.00 25 Kabel NYA 50 mm² m 60,000.00 60,000.00 26 Kabel NYA 35 mm² m 40,000.00 40,000.00 27 Kabel NYA 25 mm² m 25,000.00 25,000.00 28 Kabel NYA 16 mm² m 17,500.00 17,500.00 29 Kabel NYA 10 mm² m 13,500.00 13,500.00 30 Kabel NYA 6 mm² m 10,500.00 10,500.00 31 Kabel NYA 4 mm² m 7,800.00 7,800.00 32 Kabel NYA 2,5 mm² m 5,000.00 5,000.00 33 Kabel, NYMHY 3 x 1,5 mm1 m 30,000.00 30,000.00 34 Kabel, NYMHY 3 x 2,5 mm2 m 35,000.00 35,000.00 35 Kabel, NYMHY 2 x 1,5 mm2 m 25,000.00 25,000.00 36 Kabel, NYFGbY 1 x 240 mm2 m 75,000.00 75,000.00 37 Kabel, NYFGbY 3 x 4 mm2 m 4,500.00 4,500.00 38 Kabel, NYFGbY 3 x 2,5 mm2 m 3,200.00 3,200.00 39 Kabel, N2XSY 1 x 150 mm2 m 175,000.00 175,000.00 40 FRC 3 x 6 mm² m 35,000.00 35,000.00 41 FRC 3 x 10 mm² m 53,000.00 53,000.00 42 FRC 4 x 2,5 mm² m 22,000.00 22,000.00 43 FRC 4 x 4 mm² m 33,000.00 33,000.00 44 FRC 4 x 6 mm² m 46,000.00 46,000.00 45 FRC 4 x 10 mm² m 75,000.00 75,000.00 46 FRC 5 x 4 mm² m 90,000.00 90,000.00 47 FRC 5 x 6 mm² m 115,000.00 115,000.00 48 FRC 5 x 10 mm² m 130,000.00 130,000.00 49 FRC 5 x 25 mm² m 150,000.00 150,000.00 50 Konduit dia 20 mm m 7,500.00 7,500.00
C Cable Tray & Cable Ladder Works
Cable Tray1 Kabel Tray 400 x 100 mm m 96,000.00 96,000.00 2 Elbow 400 x 100 mm bh 45,000.00 45,000.00 3 Tee 400 x 100 mm bh 45,000.00 45,000.00 4 Cross 400 x 100 mm bh 45,000.00 45,000.00
1 Kabel Tray 300 x 100 mm m 90,000.00 90,000.00 2 Elbow 300 x 100 mm bh 40,000.00 40,000.00 3 Tee 300 x 100 bh 40,000.00 40,000.00 4 Cross 300 x 100 mm bh 40,000.00 40,000.00
1 Kabel Tray 200 x 100 mm m 85,000.00 85,000.00 2 Elbow 200 x 100 mm bh 38,000.00 38,000.00 3 Tee 200 x 100 bh 38,000.00 38,000.00 4 Cross 200 x 100 mm bh 38,000.00 38,000.00
Harga Bahan Elektrikal_Hal. 3 dari 66
UNIT PRICE Harga Satuan
NO. DESCRIPTION UNIT MATERIAL LABOUR TRANSPORTATION TOTAL COST TYPE/PRODUCTNo. Uraian Satuan Material Pekerja Transpor Harga Total Tipe/ Produk
(Rp) (Rp) (Rp) (Rp) (1) (2) (3) (4) (5) (6) (8)
Cable Ladder1 Kabel Ladder 400 x 100 mm m 225,000.00 225,000.00 1 Kabel Ladder 300 x 100 mm m 200,000.00 200,000.00 1 Kabel Tray 200 x 100 mm m 85,000.00 85,000.00
1 Rate of Rise Heat Detector bh 125,000.00 125,000.00 2 Photo Electric Smoke Detector bh 125,000.00 125,000.00 3 Duct Smoke Detector bh 75,000.00 75,000.00 4 Alarm Bell bh 75,000.00 75,000.00 5 Manual Push Button bh 50,000.00 50,000.00 6 Indicator Lamp bh 50,000.00 50,000.00 7 MCF - FA 30 Zone bh 150,000.00 150,000.00 8 TB-FA. A 15 pairs unit 90,000.00 90,000.00 9 TB-FA. A 20 pairs unit 120,000.00 120,000.00
F Pekerjaan Sistem Tata Suara
1 Ceiling Speaker 3 w bh 110,000.00 110,000.00 2 Ceiling Speaker 6 w bh 170,000.00 170,000.00 3 Volume Kontrol bh 115,000.00 115,000.00 4 Terminal Box - TS. SB 20 pairs unit 3,750,000.00 3,750,000.00 5 Mixer/ Zone Selection/ Power Amplifier 240 Watt unit 4,500,000.00 4,500,000.00 6 Power Amplifier 240 Watt unit 3,750,000.00 3,750,000.00 7 Microphone Pagging system unit 325,000.00 325,000.00 8 Radio & Antena AM/FM Tuner, CD Player, MP3 unit 1,100,000.00 1,100,000.00 9 Cassette Player unit 250,000.00 250,000.00
10 Equalizer unit 2,250,000.00 2,250,000.00 11 MDF - SS unit 2,500,000.00 2,500,000.00
G Telephone System
1 Outlet Telephone Direct bh 55,000.00 55,000.00 2 Outlet Telephone Extension bh 55,000.00 55,000.00 3 Outlet Facsimile unit 1,600,000.00 1,600,000.00 4 TB - T 40 Pairs unit 1,100,000.00 1,100,000.00 5 MDF - T, 200 Pairs unit 3,500,000.00 3,500,000.00
H Computer System
1 Outlet Data ea 55,000.00 55,000.00 2 HUB 12 ports ea 75,000.00 75,000.00 3 HUB 24 ports ea 110,000.00 110,000.00 4 Patch Panel 24 Ports RJ 45 unit 2,450,000.00 2,450,000.00 5 19" Cabinet Rack unit 775,000.00 775,000.00 6 Cable UTP Cat. 5 4 Pairs m 7,500.00 7,500.00
I CCTV
1 CCTV camera colour fix dome unit 1,925,000.00 1,925,000.00 2 Indoor Pan/Tilt/Zoom Camera unit 962,500.00 962,500.00 3 DVR System 8 Channel unit 2,035,000.00 2,035,000.00 4 TV Monitor 21 " unit 1,650,000.00 1,650,000.00 5 Kabel RG - 5,9 m 3,500.00 3,500.00
Analisa Harga Elektrikal_Hal.4 dari 66
ANALISA HARGA SATUAN ELEKTRIKAL
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
PANEL
PANEL LVMDPa Bahan
Box panel 200 x 80 x 60 cm 1.00 unit 12,500,000.00 12,500,000.00 MCCB 252-630 A 3P 2.00 bh 250,000.00 500,000.00 MCCB 200-250 A 3P 4.00 bh 235,000.00 940,000.00 MCCB 100-125 A 3P 1.00 bh 175,000.00 175,000.00 MCCB 80-100 A 3P 2.00 bh 160,000.00 320,000.00 MCCB 63-80 A 3P 3.00 bh 145,000.00 435,000.00 MCCB 50 A 3P 1.00 bh 130,000.00 130,000.00 Indicator Lamp 6.00 bh 100,000.00 600,000.00 Fuse 4A 6.00 bh 125,000.00 750,000.00 Ampermeter 6.00 bh 150,000.00 900,000.00 Volt meter 2.00 bh 200,000.00 400,000.00 Selector switch 2.00 bh 125,000.00 250,000.00 Cosphi meter 2.00 bh 135,000.00 270,000.00 kWH Meter 2.00 bh 150,000.00 300,000.00 CT 800/5A 6.00 bh 640,000.00 3,840,000.00 Arrester 1.00 bh 175,000.00 175,000.00 Grounding cable BC 70 mm2 3.00 m' 130,000.00 390,000.00 Busbar CU 5 (100 x 5 mm) 1.25 m' 350,000.00 437,500.00 Accessories 1.00 ls 2,331,250.00 2,331,250.00
b Upah- Tukang Listrik 13.00 OH 55,000.00 715,000.00 - Pembantu 16.00 OH 47,000.00 752,000.00 - Peralatan 1.00 ls 8,975,312.50 8,975,312.50
Sub total 36,086,062.50
CAPASITOR BANK 100 KVARa Bahan
Box panel 120 x 80 x 40 cm 1.00 unit 10,000,000.00 10,000,000.00 Regulator 10 Step 1.00 bh 250,000.00 250,000.00 Daya reaktiv 100 KVAR 1.00 bh 150,000.00 150,000.00 MCCB 200-250 A 3P 1.00 bh 235,000.00 235,000.00 MCB 40 A 3P 10.00 bh 120,000.00 1,200,000.00 Kontaktor 10.00 bh 120,000.00 1,200,000.00 Accessories 1.00 ls 1,303,500.00 1,303,500.00
b Upah- Tukang Listrik 11.00 OH 55,000.00 605,000.00 - Pembantu 16.00 OH 47,000.00 752,000.00 - Peralatan 1.00 ls 5,018,475.00 5,018,475.00
Sub total 20,713,975.00
SDP-KANTOR a Bahan
Box panel 80 x 60 x 40 cm 1.00 unit 8,000,000.00 8,000,000.00 MCCB 125-160 A 3P 1.00 bh 190,000.00 190,000.00 MCCB 125-140 A 3P 1.00 bh 190,000.00 190,000.00 MCCB 80-100 A 3P 2.00 bh 160,000.00 320,000.00 MCCB 64-80 A 3P 3.00 bh 145,000.00 435,000.00 MCCB 50 A 3P 3.00 bh 130,000.00 390,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Ampermeter 3.00 bh 150,000.00 450,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Arrester 1.00 bh 175,000.00 175,000.00 Grounding cable BC 50 mm2 3.00 m' 115,000.00 345,000.00 Busbar CU 5 (20 x 5 mm) 1.25 m' 225,000.00 281,250.00 Accessories 1.00 ls 1,177,625.00 1,177,625.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 4,533,856.25 4,533,856.25
Sub total 18,107,731.25
Analisa Harga Elektrikal_Hal.5 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
SDP-WORKSHOPa Bahan
Box panel 80 x 60 x 40 cm 1.00 unit 8,000,000.00 8,000,000.00 MCCB 320-800 A 3P 1.00 bh 265,000.00 265,000.00 MCCB 125-140 A 3P 1.00 bh 190,000.00 190,000.00 MCCB 80-100 A 3P 2.00 bh 160,000.00 320,000.00 MCCB 64-80 A 3P 3.00 bh 145,000.00 435,000.00 MCCB 50 A 3P 3.00 bh 130,000.00 390,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Ampermeter 3.00 bh 150,000.00 450,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Arrester 1.00 bh 175,000.00 175,000.00 Grounding cable BC 50 mm2 3.00 m' 115,000.00 345,000.00 Busbar CU 5 (20 x 5 mm) 1.25 m' 225,000.00 281,250.00 Accessories 1.00 ls 1,185,125.00 1,185,125.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 9.00 OH 47,000.00 423,000.00 - Peralatan 1.00 ls 4,562,731.25 4,562,731.25
Sub total 18,407,106.25 PP- AC- L1a Bahan
Box panel 80 x 60 x 40 cm 1.00 unit 8,000,000.00 8,000,000.00 MCB 32 A 3P 1.00 bh 105,000.00 105,000.00 MCB 20 A 1P 5.00 bh 55,000.00 275,000.00 MCB 10 A 1P 7.00 bh 35,000.00 245,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 1,013,000.00 1,013,000.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,900,050.00 3,900,050.00
Sub total 15,663,050.00
PP- AC- L2a Bahan
Box panel 80 x 60 x 40 cm 1.00 unit 8,000,000.00 8,000,000.00 MCCB 100-125 A 3P 1.00 bh 175,000.00 175,000.00 MCB 20 A 1P 12.00 bh 55,000.00 660,000.00 MCB 16 A 1P 2.00 bh 45,000.00 90,000.00 MCB 10 A 1P 1.00 bh 35,000.00 35,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 1,046,500.00 1,046,500.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 4,029,025.00 4,029,025.00
Sub total 16,160,525.00
Analisa Harga Elektrikal_Hal.6 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
PP- WORKSHOPa Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCCB 125 -160 A 3P 1.00 bh 190,000.00 190,000.00 MCB 40 A 3P 1.00 bh 115,000.00 115,000.00 MCB 16 A 1P 12.00 bh 45,000.00 540,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 985,000.00 985,000.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,792,250.00 3,792,250.00
Sub total 15,247,250.00
PP- Kantor L1a Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCCB 32 A 3P 1.00 bh 110,000.00 110,000.00 MCB 10 A 1P 12.00 bh 35,000.00 420,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 953,500.00 953,500.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,670,975.00 3,670,975.00
Sub total 14,779,475.00
PP- Kantor L2a Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCB 40 A 3P 1.00 bh 115,000.00 115,000.00 MCB 10 A 1P 15.00 bh 35,000.00 525,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 964,500.00 964,500.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,713,325.00 3,713,325.00
Sub total 14,942,825.00
Analisa Harga Elektrikal_Hal.7 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
PP- CRANEa Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCCB 64-80 A 3P 1.00 bh 145,000.00 145,000.00 MCB 40 A 3P 2.00 bh 120,000.00 240,000.00 MCB 16 A 1P 1.00 bh 45,000.00 45,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Ampermeter 3.00 bh 150,000.00 450,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 CT 160/5A 3.00 bh 80,000.00 240,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 1,012,500.00 1,012,500.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,898,125.00 3,898,125.00
Sub total 15,655,625.00
PP- PAINTING BOOTa Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCCB 64-80 A 3P 1.00 bh 145,000.00 145,000.00 MCB 40 A 1P 1.00 bh 75,000.00 75,000.00 MCB 32 A 1P 2.00 bh 65,000.00 130,000.00 MCB 20 A 1P 2.00 bh 55,000.00 110,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Ampermeter 3.00 bh 150,000.00 450,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 CT 160/5A 3.00 bh 80,000.00 240,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 1,015,500.00 1,015,500.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,909,675.00 3,909,675.00
Sub total 15,700,175.00
LP- Kantor L1a Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCB 32 A 3P 1.00 bh 105,000.00 105,000.00 MCB 6 A 1P 15.00 bh 25,000.00 375,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 948,500.00 948,500.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,651,725.00 3,651,725.00
Sub total 14,705,225.00
Analisa Harga Elektrikal_Hal.8 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
LP- Kantor L2a Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCB 32 A 3P 1.00 bh 105,000.00 105,000.00 MCB 6 A 1P 18.00 bh 25,000.00 450,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 956,000.00 956,000.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,680,600.00 3,680,600.00
Sub total 14,816,600.00
LP- WORKSHOPa Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCCB 80-100 A 3P 1.00 bh 160,000.00 160,000.00 MCB 16 A 1P 25.00 bh 45,000.00 1,125,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 1,029,000.00 1,029,000.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,961,650.00 3,961,650.00
Sub total 15,900,650.00
CP- LAMPU LANDSCAPEa Bahan
Box Panel 60 x 40 x 20 cm 1.00 unit 7,500,000.00 7,500,000.00 MCCB 80-100 A 3P 1.00 bh 160,000.00 160,000.00 MCB 10 A 1P 9.00 bh 35,000.00 315,000.00 Indicator Lamp 3.00 bh 100,000.00 300,000.00 Fuse 4A 3.00 bh 125,000.00 375,000.00 Volt meter 1.00 bh 200,000.00 200,000.00 Selector switch 1.00 bh 125,000.00 125,000.00 Kontaktor 50 A 1.00 bh 120,000.00 120,000.00 Sensor LDR 1.00 bh 350,000.00 350,000.00 Grounding cable BC 25 mm2 3.00 m' 85,000.00 255,000.00 Busbar CU 5 (15 x 3 mm2) 1.25 m' 200,000.00 250,000.00 Accessories 1.00 ls 995,000.00 995,000.00
b Upah- Tukang Listrik 7.00 OH 55,000.00 385,000.00 - Pembantu 5.00 OH 47,000.00 235,000.00 - Peralatan 1.00 ls 3,830,750.00 3,830,750.00
Sub total 15,395,750.00
Control Lampu Lampu SPOTLIGHT 1000Wa Bahan
Box Presto 1.00 bh 45,000.00 45,000.00 MCB 16 A 2 Pole 2.00 bh 55,000.00 110,000.00
b Tenaga :Pekerja 5.00 % 155,000.00 775,000.00
Sub total 930,000.00
Analisa Harga Elektrikal_Hal.9 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
KABEL
NYY 4 X 16 mmNYY 4 X 16 mm2 1.00 m 80,000.00 80,000.00 Tenaga Kerja :Mandor 0.01 Oh 70,000.00 700.00 Tukang listrik 0.02 Oh 55,000.00 1,100.00 Pembantu tukang listrik 0.02 Oh 47,000.00 940.00
Sub total 82,740.00
NYY 4X10 mm²NYY 4X10 mm² 1.00 m 70,000.00 70,000.00 Tenaga Kerja :Mandor 0.01 Oh 70,000.00 700.00 Tukang listrik 0.02 Oh 55,000.00 1,100.00 Pembantu tukang listrik 0.02 Oh 47,000.00 940.00
Sub total 72,740.00
NYY 4X6 mm²NYY 4X6 mm² 1.00 m 45,000.00 45,000.00 Tenaga Kerja :Mandor 0.01 Oh 70,000.00 700.00 Tukang listrik 0.02 Oh 55,000.00 1,100.00 Pembantu tukang listrik 0.02 Oh 47,000.00 940.00
Sub total 47,740.00
NYY 4X25mm²NYY 4X25mm² 1.00 m 95,000.00 95,000.00 Tenaga Kerja :Mandor 0.02 Oh 70,000.00 1,400.00 Tukang listrik 0.03 Oh 55,000.00 1,650.00 Pembantu tukang listrik 0.03 Oh 47,000.00 1,410.00
Sub total 99,460.00
NYY 4X35 mm²NYY 4X35 mm² 1.00 m 130,000.00 130,000.00 Tenaga Kerja :Mandor 0.02 Oh 70,000.00 1,400.00 Tukang listrik 0.03 Oh 55,000.00 1,650.00 Pembantu tukang listrik 0.03 Oh 47,000.00 1,410.00
Sub total 134,460.00
NYY 1X50 mm²NYY 1X50 mm² 1.00 m 45,000.00 45,000.00 Tenaga Kerja :Mandor 0.02 Oh 70,000.00 1,400.00 Tukang listrik 0.03 Oh 55,000.00 1,650.00 Pembantu tukang listrik 0.03 Oh 47,000.00 1,410.00
Sub total 49,460.00
NYFGbY 4(1x240) mm²NYFGbY 4(1x240) mm² 1.00 m 75,000.00 75,000.00 Galian 0.65 m3 48,500.00 31,525.00 Pasir Urug 0.22 m3 134,375.00 29,562.50 Bata 15.00 Bh 70,992.00 1,064,880.00 Pemadatan 0.52 m3 32,250.00 16,770.00 Accessories 1.00 ls 121,773.75 121,773.75 Tenaga Kerja :Tukang listrik 0.06 Oh 55,000.00 3,300.00 Pembantu tukang listrik 0.08 Oh 47,000.00 3,760.00 Peralatan 1.00 Oh 468,828.94 468,828.94
Sub total 1,815,400.19
Analisa Harga Elektrikal_Hal.10 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
FRC 4X6mm²FRC 4X6mm² 1.00 m 46,000.00 46,000.00 BC 4 mm² 1.00 m 25,000.00 25,000.00 Tenaga Kerja :Mandor 0.03 Oh 70,000.00 2,100.00 Tukang listrik 0.05 Oh 55,000.00 2,750.00 Pembantu tukang listrik 0.05 Oh 47,000.00 2,350.00
Sub total 78,200.00
FRC 4X4 mm²FRC 4X4 mm² 1.00 m 33,000.00 33,000.00 BC 4 mm² 1.00 m 25,000.00 25,000.00 Tenaga Kerja :Mandor 0.03 Oh 70,000.00 2,100.00 Tukang listrik 0.05 Oh 55,000.00 2,750.00 Pembantu tukang listrik 0.05 Oh 47,000.00 2,350.00
Sub total 65,200.00
FRC 5X6 mm²FRC 5X6 mm² 1.00 m 115,000.00 115,000.00 BC 6 mm² 1.00 m 40,000.00 40,000.00 Tenaga Kerja :Mandor 0.03 Oh 70,000.00 2,100.00 Tukang listrik 0.05 Oh 55,000.00 2,750.00 Pembantu tukang listrik 0.05 Oh 47,000.00 2,350.00
Sub total 162,200.00
FRC 5X4 mm²FRC 5X4 mm² 1.00 m 90,000.00 90,000.00 BC 4 mm² 1.00 m 25,000.00 25,000.00 Tenaga Kerja :Mandor 0.03 Oh 70,000.00 2,100.00 Tukang listrik 0.05 Oh 55,000.00 2,750.00 Pembantu tukang listrik 0.05 Oh 47,000.00 2,350.00
Sub total 122,200.00
FRC 5X25 mm²FRC 5X25 mm² 1.00 m 150,000.00 150,000.00 BC 10 mm² 1.00 m 55,000.00 55,000.00 Tenaga Kerja :Mandor 0.02 Oh 70,000.00 1,400.00 Tukang listrik 0.03 Oh 55,000.00 1,650.00 Pembantu tukang listrik 0.03 Oh 47,000.00 1,410.00
Sub total 209,460.00
CABLE TRAY
Cabel Tray a Bahan
-Kabel Tray 200 x 100 mm 1.10 m' 85,000.00 93,500.00 - Elbow 200 x 100 mm 0.03 ea 38,000.00 950.00 -Tee 200 x 100 mm 0.02 ea 38,000.00 684.00 -Support material (jarak 2 m) 1.00 ls 9,513.40 9,513.40 -Accessories 1.00 ls 10,464.74 10,464.74
b Tenaga-Pekerja 0.12 OH 47,000.00 5,828.00 -Tukang Listrik 0.13 OH 55,000.00 6,875.00 -Peralatan 1.00 ls 40,289.25 40,289.25
Sub Total 168,104.39
Analisa Harga Elektrikal_Hal.11 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
Cabel Tray a Bahan
-Kabel Tray 300 x 100 mm 1.10 m' 90,000.00 99,000.00 -Elbow 300 x 100 mm 0.03 ea 40,000.00 1,000.00 -Tee 300 x 100 mm 0.02 ea 40,000.00 720.00 -Support material (jarak 2 m) 1.00 ls 10,072.00 10,072.00 -Accessories 1.00 ls 11,079.20 11,079.20
b Tenaga-Pekerja 0.12 OH 47,000.00 5,828.00 -Tukang Listrik 0.13 OH 55,000.00 6,875.00 -Peralatan 1.00 ls 42,654.92 42,654.92
Sub Total 177,229.12
Cabel Laddera Bahan
-Kabel Tray 300 x 100 mm 1.10 m' 90,000.00 99,000.00 -Support material 1.00 ls 9,900.00 9,900.00 -Accessories 1.00 ls 10,890.00 10,890.00
b Tenaga-Pekerja 0.12 OH 47,000.00 5,828.00 -Tukang Listrik 0.13 OH 55,000.00 6,875.00 -Peralatan 1.00 ls 41,926.50 41,926.50
Sub Total 174,419.50
Cabel Tray Elektronika Bahan
-Kabel Tray 400 x 100 mm 1.10 m' 96,000.00 105,600.00 -Elbow 400 x 100 mm 0.03 ea 45,000.00 1,125.00 -Tee 400 x 100 mm 0.02 ea 45,000.00 810.00 -Support material (jarak 2 m) 1.00 ls 10,753.50 10,753.50 -Accessories 1.00 ls 11,828.85 11,828.85
b Tenaga-Pekerja 0.12 OH 47,000.00 5,828.00 -Tukang Listrik 0.13 OH 55,000.00 6,875.00 -Peralatan 1.00 ls 45,541.07 45,541.07
Sub Total 188,361.42
TITIK LAMPU
Lampu TLD 2x36 W COVER ACRBahan :-TBS 318 236 IC M2 1.10 Bh 40,000.00 44,000.00 -TLD 36 Watt 2.00 Bh 95,000.00 190,000.00 Tenaga Kerja:Pekerja 5.00 % 234,000.00 1,170,000.00
Sub Total 1,404,000.00
Lampu TLD 2x18 W COVER ACRBahan :-TBS 318 218 IC M2 1.10 Bh 40,000.00 44,000.00 -TLD 18 Watt 2.00 Bh 65,000.00 130,000.00 Tenaga :Pekerja 5.00 % 174,000.00 870,000.00
Sub Total 1,044,000.00
Lampu TLD 2x18 W OutbowBahan :-TMS 012 218 M II IC 1.10 Bh 40,000.00 44,000.00 -TLD 18 Watt 2.00 Bh 65,000.00 130,000.00 Tenaga :Pekerja 5.00 % 174,000.00 870,000.00
Sub Total 1,044,000.00
Analisa Harga Elektrikal_Hal.12 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
Lampu SON T 2 X 150 WATTBahan :RVP250 SON-T150W IC S 2.00 Bh 75,000.00 150,000.00 SON-T 150W E E40 2.00 Bh 60,000.00 120,000.00 Tenaga:Pekerja 5.00 % 270,000.00 1,350,000.00
Sub Total 1,620,000.00
TITIK INSTALASI
Titik Instalasi Daya ACBahan : Kabel, NYM 3 x 2,5 mm2 25.00 m' 14,000.00 350,000.00 Pipa Conduit 25.00 m' 7,500.00 187,500.00 Isolasi ban 1.00 bh 2,500.00 2,500.00 Tenaga Kerja :Mandor 0.17 OH 70,000.00 11,666.67 Tukang listrik 0.30 OH 55,000.00 16,500.00 Pembantu tukang listrik 0.30 OH 47,000.00 14,100.00
Sub Total 582,266.67
Analisa Harga Elektrikal_Hal.13 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
Titik Instalasi Exhaust FanBahan : Kabel, NYM 3 x 2,5 mm2 8.00 m' 14,000.00 112,000.00 Pipa Conduit 8.00 m' 7,500.00 60,000.00 Isolasi ban 1.00 bh 2,500.00 2,500.00 Tenaga Kerja :Mandor 0.12 OH 70,000.00 8,400.00 Tukang listrik 0.30 OH 55,000.00 16,500.00 Pembantu tukang listrik 0.30 OH 47,000.00 14,100.00
Sub Total 213,500.00
Titik Instalasi PeneranganBahan : Kabel, NYM 3 x 2,5 mm2 10.00 m 14,000.00 140,000.00 Pipa Conduit 10.00 m 7,500.00 75,000.00 Socket Pipa 1.00 Bh 750.00 750.00 Tee Doos 2.00 Bh 2,500.00 5,000.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Las Doop 2.00 Bh 300.00 600.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub Total 267,091.67
Titik Instalasi Penerangan HPL 400 BUSBahan : Kabel, NYM 3 x 2,5 mm2 35.00 m 14,000.00 490,000.00 Pipa Conduit 35.00 m 7,500.00 262,500.00 Socket Pipa 3.00 Bh 750.00 2,250.00 Tee Doos 1.00 Bh 2,500.00 2,500.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Las Doop 2.00 Bh 300.00 600.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub Total 803,591.67
Titik Instalasi Penerangan Lampu Son T 2 x 150 WattBahan : Kabel, NYFGbY 3 x 4 mm2 35.00 m 4,500.00 157,500.00 Pipa Conduit 35.00 m 7,500.00 262,500.00 Socket Pipa 3.00 Bh 750.00 2,250.00 Tee Doos 1.00 Bh 2,500.00 2,500.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Las Doop 2.00 Bh 300.00 600.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub Total 471,091.67
Analisa Harga Elektrikal_Hal.14 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
Titik Instalasi Stop Kontak Daya 1 PhaseBahan : Kabel, NYM 3 x 2,5 mm2 15.00 m 14,000.00 210,000.00 Pipa Conduit 15.00 m 7,500.00 112,500.00 Socket Pipa 1.00 Bh 750.00 750.00 Tee Doos 2.00 Bh 2,500.00 5,000.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Las Doop 2.00 Bh 300.00 600.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub total 374,591.67
Titik Instalasi Stop Kontak Daya 3 PhaseBahan : Kabel, NYY 5 x 4 mm2 15.00 m 40,000.00 600,000.00 Pipa Conduit 15.00 m 7,500.00 112,500.00 Socket Pipa 1.00 Bh 750.00 750.00 Tee Doos 2.00 Bh 2,500.00 5,000.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Las Doop 2.00 Bh 300.00 600.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub total 764,591.67
Titik Instalasi SpeakerBahan : Kabel, NYMHY 3 x 1,5 mm2 15.00 m 30,000.00 450,000.00 Pipa Conduit 15.00 m 7,500.00 112,500.00 Socket Pipa 1.00 Bh 750.00 750.00 Tee Doos 2.00 Bh 2,500.00 5,000.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub total 613,991.67
Titik Instalasi DataBahan : UTP CAT 5E 20.00 m 7,500.00 150,000.00 Pipa Conduit 20.00 m 7,500.00 150,000.00 Socket Pipa 1.00 Bh 750.00 750.00 Tee Doos 2.00 Bh 2,500.00 5,000.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub total 351,491.67
Analisa Harga Elektrikal_Hal.15 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
Titik Instalasi Fire AlarmBahan : Kabel, NYMHY 2 x 1,5 mm2 15.00 m 25,000.00 375,000.00 Pipa Conduit 15.00 m 7,500.00 112,500.00 Socket Pipa 1.00 Bh 750.00 750.00 Tee Doos 2.00 Bh 2,500.00 5,000.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub total 538,991.67
Titik Instalasi Telephone Bahan : Kabel ITC (2 x 0,6 mm2) 15.00 m 3,000.00 45,000.00 Pipa Conduit 15.00 m 7,500.00 112,500.00 Socket Pipa 1.00 Bh 750.00 750.00 Tee Doos 2.00 Bh 2,500.00 5,000.00 Klem Pipa 3.00 Bh 600.00 1,800.00 Fhiser 3.00 Bh 350.00 1,050.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub total 208,991.67 Titik Instalasi CCTVBahan :Kabel RG - 59 75.00 m 3,500.00 262,500.00 Kabel NYMHY 3 x 2,5 mm2 75.00 m 35,000.00 2,625,000.00 Pipa Conduit 75.00 m 7,500.00 562,500.00 Klem Pipa 15.00 Bh 600.00 9,000.00 Fhiser 15.00 Bh 350.00 5,250.00 Isolasi ban 0.25 Bh 2,500.00 625.00 Tenaga Kerja :Mandor 0.17 Oh 70,000.00 11,666.67 Tukang listrik 0.30 Oh 55,000.00 16,500.00 Pembantu tukang listrik 0.30 Oh 47,000.00 14,100.00
Sub Total 3,507,141.67
TBT-40 PairsBahan:-TBT-10 Pairs 1.00 unit 1,100,000.00 1,100,000.00 -Accessories 1.00 ls 110,000.00 110,000.00 Tenaga Kerja :Tukang listrik 1.73 OH 55,000.00 95,150.00 Pembantu tukang listrik 1.43 OH 47,000.00 67,210.00 Peralatan 1.00 ls 423,500.00 423,500.00
Sub total 1,795,860.00
TB-FA. A 20 pairsBahan:-TB-FA. A 20 pairs 1.00 unit 120,000.00 120,000.00 -Accessories 1.00 ls 12,000.00 12,000.00 Tenaga Kerja:- Tukang listrik 2.30 OH 55,000.00 126,665.00 - Pembantu Tukang Listrik 2.53 OH 47,000.00 118,863.00 - Peralatan 1.00 ls 46,200.00 46,200.00
Sub total 423,728.00
Analisa Harga Elektrikal_Hal.16 dari 66
URAIAN PEKERJAAN VOL SAT HRG. SAT MATERIAL LABOUR TOTAL
(Rp) (Rp)
TB-TS. SB 20 pairsBahan:TB-TS. SB 20 pairs 1.00 unit 3,750,000.00 3,750,000.00 -Accessories 1.00 ls 375,000.00 375,000.00 Tenaga Kerja:- Tukang listrik 1.25 OH 55,000.00 68,750.00 - Pembantu Tukang Listrik 2.06 OH 47,000.00 96,585.00 - Peralatan 1.00 ls 1,443,750.00 1,443,750.00
Sub total 5,734,085.00
Harga Bahan Mekanikal_Hal. 17 dari 66
Harga (Rp)No. Material Unit Harga Kenaikan Transport Over head/ Total Harga Produk/
Satuan 5 - 8 % profit (Rp.) tipe
1% 5% 1%
DIVISI : MEKANIKAL
I PIPA
a Pipa GSP, klas medium (standard SII)0161-81/BS.1387- 67) pjn = 6 m/btg
4 Gate valve class 125 SCRDMaterial : bronzeDia. 50 mm (2") screw bh 300,000.00 3,000.00 15,000.00 3,000.00 321,000.00
III SANITAIR
1 Bahan Stainless SteelClean Out, tipe H58-2 unit 50,000.00 500.00 2,500.00 500.00 53,500.00 Clean Out, tipe H58-3 unit 60,000.00 600.00 3,000.00 600.00 64,200.00 Clean Out, tipe H58-4 unit 75,000.00 750.00 3,750.00 750.00 80,250.00
7 Exhaust Fan Ceilling 50 CFM unit 1,400,000.00 14,000.00 70,000.00 14,000.00 1,498,000.00
8 Exhaust Fan Ceilling 100 CFM unit 2,200,000.00 22,000.00 110,000.00 22,000.00 2,354,000.00
9 Exhaust Fan Wall Mount 500 CFM unit 3,000,000.00 30,000.00 150,000.00 30,000.00 3,210,000.00
10 Ducting Exhaust Fan6" x 6" m 175,000.00 1,750.00 8,750.00 1,750.00 187,250.00 8" x 6" m 185,000.00 1,850.00 9,250.00 1,850.00 197,950.00 10" x 6" m 200,000.00 2,000.00 10,000.00 2,000.00 214,000.00 12" x 6" m 225,000.00 2,250.00 11,250.00 2,250.00 240,750.00
11 Exhaust Air Grille ( EAG, 12" x 12" ) bh 400,000.00 4,000.00 20,000.00 4,000.00 428,000.00
Analisa Harga Mekanikal_Hal. 19 dari 66
ANALISA HARGA SATUAN MEKANIKAL
No URAIAN PEKERJAAN VOLUME SATUAN HARGA (Rp) JUMLAH (Rp)
I M' PIPA GSP MEDIUM dia. 1"Bahan :
Pipa PVC GSP Medium dia. 1" 1.050 m' 69,550.00 73,027.50 Galian & Urugan tanah 0.280 m3 89,597.00 25,087.16
Roof Drain Dia. 125 (5") 1.000 bh 155,150.00 155,150.00 Alat bantu 1.000 ls 54,302.50 54,302.50
Upah :Tukang batu 0.150 hr 55,000.00 8,250.00 Kepala tukang batu 0.030 hr 60,000.00 1,800.00
Jumlah Rp 219,502.50 Rp 219,500.00
Analisa Harga Mekanikal_Hal. 24 dari 66
No URAIAN PEKERJAAN VOLUME SATUAN HARGA (Rp) JUMLAH (Rp)
1 unit ROOF DRAIN Dia. 80 (3")Bahan :
Roof Drain Dia. 80 (3") 1.000 bh 66,875.00 66,875.00 Alat bantu 1.000 ls 23,406.25 23,406.25
Upah :Tukang batu 0.150 hr 55,000.00 8,250.00 Kepala tukang batu 0.030 hr 60,000.00 1,800.00
Jumlah Rp 100,331.25 Rp 100,330.00
AC SPLIT WALL MOUNTED 0,5 PKBahan :
Split Wall Mounted 0,5 PK 1.000 bh 2,675,000.00 2,675,000.00 Alat bantu 1.000 ls 936,250.00 936,250.00
Upah :Tukang AC 0.750 hr 55,000.00 41,250.00 Pembantu Tukang AC 0.750 hr 47,000.00 35,250.00 Mandor 0.750 hr 70,000.00 52,500.00
Jumlah Rp 3,740,250.00 Rp 3,740,250.00
AC SPLIT WALL MOUNTED 0,75 PKBahan :
Split Wall Mounted 0,75 PK 1.000 bh 3,424,000.00 3,424,000.00 Alat bantu 1.000 ls 1,198,400.00 1,198,400.00
Upah :Tukang AC 0.750 hr 55,000.00 41,250.00 Pembantu Tukang AC 0.750 hr 47,000.00 35,250.00 Mandor 0.750 hr 70,000.00 52,500.00
Jumlah Rp 4,751,400.00 Rp 4,751,400.00
AC SPLIT WALL MOUNTED 1 PKBahan :
Split Wall Mounted 1 PK 1.000 bh 4,280,000.00 4,280,000.00 Alat bantu 1.000 ls 1,498,000.00 1,498,000.00
Upah :Tukang AC 0.750 hr 55,000.00 41,250.00 Pembantu Tukang AC 0.750 hr 47,000.00 35,250.00 Mandor 0.750 hr 70,000.00 52,500.00
Jumlah Rp 5,907,000.00 Rp 5,907,000.00
AC SPLIT WALL MOUNTED 2 PKBahan :
Split Wall Mounted 2 PK 1.000 bh 5,992,000.00 5,992,000.00 Alat bantu 1.000 ls 2,097,200.00 2,097,200.00
Upah :Tukang AC 0.750 hr 55,000.00 41,250.00 Pembantu Tukang AC 0.750 hr 47,000.00 35,250.00 Mandor 0.750 hr 70,000.00 52,500.00
Jumlah Rp 8,218,200.00 Rp 8,218,200.00
Analisa Harga Mekanikal_Hal. 25 dari 66
No URAIAN PEKERJAAN VOLUME SATUAN HARGA (Rp) JUMLAH (Rp)
AC CEILLING MOUNTED CASSETTE 22.000 BTU/HBahan :
Ceilling Mounted cassette 22.000 Btu/h 1.000 bh 4,815,000.00 4,815,000.00 Alat bantu 1.000 ls 1,685,250.00 1,685,250.00
Upah :Tukang AC 1.000 hr 55,000.00 55,000.00 Pembantu Tukang AC 1.000 hr 47,000.00 47,000.00 Mandor 1.000 hr 70,000.00 70,000.00
Jumlah Rp 6,672,250.00 Rp 6,672,250.00
EXHAUST FAN TYPE CEILLING 100 CFMBahan :
EF-Type ceilling 100 CFM 1.000 bh 2,354,000.00 2,354,000.00 Alat bantu 1.000 ls 823,900.00 823,900.00
Upah :Tukang AC 0.200 hr 55,000.00 11,000.00 Pembantu Tukang AC 0.200 hr 47,000.00 9,400.00 Mandor 0.200 hr 70,000.00 14,000.00
Jumlah Rp 3,212,300.00 Rp 3,212,300.00
EXHAUST FAN TYPE CEILLING 50 CFMBahan :
EF-Type ceilling 50 CFM 1.000 bh 1,498,000.00 1,498,000.00 Alat bantu 1.000 ls 524,300.00 524,300.00
Upah :Tukang AC 0.200 hr 55,000.00 11,000.00 Pembantu Tukang AC 0.200 hr 47,000.00 9,400.00 Mandor 0.200 hr 70,000.00 14,000.00
Jumlah Rp 2,056,700.00 Rp 2,056,700.00
EXHAUST FAN TYPE WALL MOUNT 500 CFMBahan :
EF-Type Wall Mount 500 CFM 1.000 bh 3,210,000.00 3,210,000.00 Alat bantu 1.000 ls 1,123,500.00 1,123,500.00
Upah :Tukang AC 0.200 hr 55,000.00 11,000.00 Pembantu Tukang AC 0.200 hr 47,000.00 9,400.00 Mandor 0.200 hr 70,000.00 14,000.00
Jumlah Rp 4,367,900.00 Rp 4,367,900.00
PEMIPAAN DRAINBahan :
Pipa PVC Aw 1" 1.000 m' 15,000.00 15,000.00 Isolasi 1.000 m' 2,000.00 2,000.00 Fitting 1.000 bh 3,000.00 3,000.00 Material Bantu 1.000 ls 5,250.00 5,250.00
Upah :Mandor 0.050 hr 70,000.00 3,500.00 Tukang listrik 0.100 hr 55,000.00 5,500.00 Pembantu tukang listrik 0.100 hr 47,000.00 4,700.00
Jumlah Rp 38,950.00 Rp 38,950.00
Analisa Harga Mekanikal_Hal. 26 dari 66
No URAIAN PEKERJAAN VOLUME SATUAN HARGA (Rp) JUMLAH (Rp)
PEMASANGAN CYCLONE TURBINBahan :
Cyclone Turbine Ventilator 1.000 set 450,000.00 450,000.00 Bahan : Stainless Steel Bearing : Full Stainless Steel Diameter : 75 cm (30") Dimensi : 120 x 100 x 100 Berat : 13,5 Kg s/d 19,5 Kg Kapasitas Hisap : 117,75 m3 / menit
1 Tiang Pancang 25 x 25 cm (terpasang) m1 255,000.00
Analisa Beton_Hal. 29 dari 66
ANALISA BETON BERTULANG_BANGUNAN UTAMA 01.
KOMPONEN HARGA SATUAN BETON POER 240 x 80 x 60 (PC1) BETON POER 150 x 80 x 60 (PC2) BETON POER 150 x 150 x 60 (PC3) (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON POER 150 x 80 x 60 (PC4) BETON POER 60 x 60 x 50 (PC5) (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON SLOOF 25/50 (TB1) BETON SLOOF 20/40 (TB2) BETON SLOOF 20/30 (TB3) (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON KOLOM DIA. 60 (K1) BETON KOLOM 50 x 50 (K2) BETON KOLOM 40 x 40 (K3) (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON KOLOM 15 x 15 (Kp1) BETON KOLOM 15 x 250 (Kp2) (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON BALOK 30/55 (B1) BETON BALOK 25/45 (B2) BETON BALOK 20/30 (B3) (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON BALOK 30/60 (B4) BETON BALOK 15/20 (B5) BETON BALOK 15/15 (B6 / BL1) (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON PLAT LANTAI T = 12 cm BETON PLAT LT. DASAR T = 15 cm BETON PLAT LANTAI T = 10 cm (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON PLAT LT. DASAR T = 10 cm BETON PLAT DINDING WIREMESH BETON PLAT LT. DASAR T = 25 cm (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
KOMPONEN HARGA SATUAN BETON PLAT LT.WIREMESH T=10cm BETON PLAT LANTAI KERJA BETON TANGGA (Rp.) Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga Volume/Satuan Jumlah Harga
MATERIAL PLAFOND DAN PARTISI1 Rangka Metal Stud m2 45,900.00 2 Gypsum tebal 12 mm lembar 88,740.00 3 Gypsum tebal 9 mm JAYABOARD lembar 66,300.00 4 dalam satuan m2 23,460.00 5 Moistureshield board 9 mm EX. GRESIK lembar 163,200.00 6 dalam satuan m2 57,120.00 7 Paku Sekrup bh. 153.00 8 Metal Furing m'. 7,650.00 9 C Channel m'. 7,650.00
10 Angle Section m'. 3,570.00 11 Saddle Clip pcs 765.00 12 Suspension Bracket pcs 459.00 13 Threaded Rod pcs 4,590.00 14 Sffit Cleat pcs 663.00 15 Jointing Coumpound kg 3,060.00 16 Joint Tape m'. 255.00 17 Screw pcs 153.00 18 Glasswool tebal 5 cm ( 1,2 x 15 meter ) gulung 275,400.00 19 dalam satuan m2 15,300.00
MATERIAL1 Sirtu m3 68,850.00 2 Pasir Urug m3 81,600.00 3 Pasir Pasang/cor m3 117,300.00 4 Batu Pecah Mesin/Stenslah 1/2 m3 153,000.00 5 Batu Merah klas 1 bj 408.00 6 Portland Cement (PC) @ 40 kg zak 45,900.00 7 dalam satuan kg 1,147.50 8 Semen berwarna kg 6,120.00 9 Besi Beton kg 8,262.00
10 Besi Plat Strip kg 9,690.00 11 Besi Hollow m' 8,160.00 12 Kawat Beton/ Bendrat kg 12,750.00 13 Paku kayu 2-5" kg 12,240.00 14 Paku Gypsum kg 12,240.00 15 Paku Sekrup pak 112,200.00 16 Sekrup Galvalum bh 153.00
MATERIAL CAT1 Wood filler kg 45,900.00 2 Wood Stain kg 45,900.00 3 Shanding kg 66,300.00 4 Thinnner A ltr 10,200.00 5 Thinnner B ltr 10,200.00 6 Compound kaleng 45,900.00 7 Clear Gloss kg 45,900.00 8 Cat meni kayu/besi kg 28,050.00 9 Cat besi/kayu EMCO kg 45,900.00
10 Cat Tembok Dulux Weathershi dalam satuan kg 66,300.00 11 Cat Tembok CATYLAC kg 48,450.00 12 Plamir tembok kg 7,650.00 13 Plamir kayu kg 7,650.00
Daftar Harga_Halaman 45 dari 66
UPAH KERJA DAN HARGA MATERIAL SUMBER TYPE HARGA
14 Minyak cat meni ltr 28,050.00 15 Minyak cat/afdduner ltr 10,200.00 16 Minyak bekisting ltr 7,650.00 17 Teer kg 4,590.00 18 Dempul besi kg 28,050.00 19 Kertas gosok halus lbr 3,570.00 20 Kuas lbr 5,100.00 21 Membrane kg 76,500.00
Alluminium Profil Coklat ex. Alexindo ( terpasang )Daun Pintu+ACC Alpha/ ATT lengkap warna ( terpasang )daun Jendela Kaca +acc Alpha/ATT lengkap warna ( terpasang )Jalusi Alluminium ( terpasang )
Daftar Harga_Halaman 46 dari 66
UPAH KERJA DAN HARGA MATERIAL SUMBER TYPE HARGA
PENGGANTUNG/PENGUNCI1 Engsel Pintu 4" SOLID EK 08 set 40,800.00 2 Engsel Pintu 3" PALOMA EB 028 set 35,700.00 3 Lockcase griff 2202,A4R bh 127,500.00 4 Clinder Griff 3301,70N bh 127,500.00 5 BODY SWING PALOMA BD 038 SS set 102,000.00 6 Handle on Roses(HRE) PALOMA HP 403 set 255,000.00 7 BODY SLIDING DEKKSON 85100+DC60 SN set 255,000.00 8 Handle Sliding PALOMA CM 010 set 102,000.00 9 Rel pintu dorong, merk SOLID bh 255,000.00
10 Spring Knife GRADINO 950 SN bh 25,500.00 11 Pull Handle PALOMA 083 600mm set 204,000.00 12 Hak Angin 951 GRADINO set 25,500.00 13 Grendel Biasa SES bh 15,300.00 14 Floor Hinges SOLID FH 84 set 255,000.00 15 GLASS LOCK SOLID 702 CHR set 76,500.00 16 Casement SOLID 701 20" set 153,000.00 17 Patch Fitting SOLID 20 set 25,500.00 18 Patch Fitting SOLID 21 set 27,540.00 19 Patch Fitting SOLID 30 set 30,600.00 20 Patch Fitting SOLID 40 set 35,700.00 21 Door Closer DEKKSON 500 set 255,000.00 22 Handle Jendela Stainless Steel, PALOMA bh 102,000.00
MATERIAL SANITAIR1 Urinoir set 1,300,000.00 2 Kloset Duduk TOTO set 1,700,000.00 3 Wastafel besar ex. INA set 1,200,000.00 4 Bak cuci stainlessteel EX. Visa tebal set 400,000.00 5 Water drain + asesories set 200,000.00 6 Floor drain set 75,000.00 7 KRAN Single Lever Shower Set set 150,000.00 8 Kran Air Ø 1/2" ; sink tap set 75,000.00 9 Kran Air Ø 1/2" , Sink Tap with Hose Coupling set 100,000.00
10 Kran Leher Angsa SINK set 75,000.00 11 Karan PANAS DINGIN set 150,000.00 12 Wash let Closet set 150,000.00 13 bak mandi Fibreglass volume 0,3 m³ air set 500,000.00
Analisa Kusen_hal. 47 dari 66
1.1 Daun Pintu Vol Vol Cek Sat Harga Sat. (Rp.)
1 Daun Pintu Type P 1Kusen Aluminium Anodized 18 Micron dia. 4" 9.50 8.85 m' 55,000.00
Daun pintu Double teakwood 160/210 Kamper 3.36 3.36 m2 408,057.00
Kaca POLOS 5 mm_2x15/150+2x78/55 1.31 1.31 m2 94,058.00
Floor Hinges 2.00 2.00 set 663,000.00
BODY SWING PALOMA BD 038 SS 1.00 1.00 bh 102,000.00
Pull Handle PALOMA 083 panjang 600mm 2.00 2.00 set 243,630.00
Finishing Cat DUCO 6.72 6.72 m2 99,400.00
Dibulatkan
2 Daun Pintu Type P 2Kusen Aluminium Anodized 18 Micron dia. 4" 9.50 8.95 m' 55,000.00
Daun pintu Double teakwood 160/210 Kamper 3.36 3.36 m2 408,057.00
Kaca POLOS 5 mm_2x15/150+2x78/55 1.31 1.31 m2 94,058.00
Engsel 4 " 3.00 3.00 set 50,708.00
BODY SWING PALOMA BD 038 SS 1.00 1.00 bh 102,000.00
Pull Handle PALOMA 083 panjang 600mm 2.00 2.00 set 243,630.00
Door Closer DEKKSON 500 2.00 2.00 bh 294,630.00
Finishing Cat DUCO 6.72 6.72 m2 99,400.00
Dibulatkan
3 Daun Pintu Type P 3Kusen Aluminium Anodized 18 Micron dia. 4" 7.50 7.10 m' 55,000.00
Daun pintu Double teakwood 90/210 Kamper 1.89 1.89 m2 408,057.00
Kaca POLOS 5 mm_15/150+90/55 0.72 0.72 m2 94,058.00
Engsel 4 " 3.00 3.00 set 50,708.00
BODY SWING PALOMA BD 038 SS 1.00 1.00 bh 102,000.00
Pull Handle PALOMA 083 panjang 600mm 1.00 1.00 set 243,630.00
Door Closer DEKKSON 500 1.00 1.00 bh 294,630.00
Finishing Cat DUCO 3.78 3.78 m2 99,400.00
Dibulatkan
4 Daun Pintu Type P 4_PVCKusen Aluminium Anodized 18 Micron dia. 4" 5.25 5.25 m' 55,000.00
Daun pintu PVC 1.00 1.00 unit 250,000.00
Engsel 4 " 1.50 1.50 set 50,708.00
Handle on Roses(HRE) PALOMA HP 403 1.00 1.00 bh 294,630.00
Dibulatkan
5 Daun Pintu Type P 5_Pintu plat baja untuk ShaftPintu rangka baja uk. 100/100 0.90 0.81 m2 1,000,000.00
Kusen dari plat 2 mm 4.00 4.00 m' 275,000.00
Flush ring 1.00 1.00 unit 200,000.00
security bolt 1.00 1.00 unit 150,000.00
steel hinges 4.00 1.00 bh 30,000.00
Finishing Cat DUCO 1.80 1.62 m2 99,400.00
Biaya Pasang 1.00 1.00 unit 450,000.00
Dibulatkan
6 Daun Pintu Type P 6_Pintu plat baja untuk ShaftPintu rangka baja uk. 100/100 0.90 0.81 m2 1,000,000.00
Kusen dari plat 2 mm 4.00 4.00 m' 275,000.00
Flush ring 1.00 1.00 unit 200,000.00
security bolt 1.00 1.00 unit 150,000.00
steel hinges 4.00 1.00 bh 30,000.00
Finishing Cat DUCO 1.80 1.62 m2 99,400.00
Biaya Pasang 1.00 1.00 unit 450,000.00
Dibulatkan
Analisa Kusen_hal. 48 dari 66
7 Daun Pintu Type P 7_PVCKusen Aluminium Anodized 18 Micron dia. 4" 5.25 5.25 m' 55,000.00
Daun pintu PVC 1.00 1.00 unit 250,000.00
Engsel 4 " 1.50 1.50 set 50,708.00
Handle on Roses(HRE) PALOMA HP 403 1.00 1.00 bh 294,630.00
Dibulatkan
8 Daun Pintu Type P 8 ( untuk Workshop )Unit terpasang Rolling Door Akses uk.410x535 24.80 22.53 m2 2,550,000.00
- Tukang kayu OH 0.600 55,000.00 33,000.00 - Kepala tukang OH 0.060 60,000.00 3,600.00 - Mandor OH 0.003 70,000.00 210.00 Rp 39,630.00
bh - Kunci tanam Pintu Swing Inc.Clynder Total HSP Rp 141,630.00
1 bh - handle On Roses ( HRE )a. Bahan - Handle on Roses bh 1.000 255,000.00 255,000.00 Rp 255,000.00
PALOMA HP 404b. Tenaga :- Pekerja OH 0.060 47,000.00 2,820.00
- Tukang kayu OH 0.600 55,000.00 33,000.00 - Kepala tukang OH 0.060 60,000.00 3,600.00 - Mandor OH 0.003 70,000.00 210.00 Rp 39,630.00
bh - handle On Roses ( HRE ) Total HSP Rp 294,630.00
1 bh - Kunci tanam Pintu Sliding Inc.Clyndera. Bahan - BODY SLIDING DEKKSON bh 1.000 255,000.00 255,000.00 Rp 255,000.00
85100+DC60 SNb. Tenaga :- Pekerja OH 0.060 47,000.00 2,820.00
- Tukang kayu OH 0.600 55,000.00 33,000.00 - Kepala tukang OH 0.060 60,000.00 3,600.00 - Mandor OH 0.003 70,000.00 210.00 Rp 39,630.00
bh - Kunci tanam Pintu Sliding Inc.Clynder Total HSP Rp 294,630.00
1 bh -Handle Pintu Slidinga. Bahan - Handle Sliding bh 1.000 102,000.00 102,000.00 Rp 102,000.00
PALOMA CM 011b. Tenaga :- Pekerja OH 0.060 47,000.00 2,820.00
- Tukang kayu OH 0.600 55,000.00 33,000.00 - Kepala tukang OH 0.060 60,000.00 3,600.00 - Mandor OH 0.003 70,000.00 210.00 Rp 39,630.00
bh -Handle Pintu Sliding Total HSP Rp 141,630.00
1 bh - Rel pintu doronga. Bahan - Rel pintu dorong, merk SOLID bh 1.000 255,000.00 255,000.00 Rp 255,000.00
b. Tenaga :- Pekerja OH 0.060 47,000.00 2,820.00 - Tukang kayu OH 0.600 55,000.00 33,000.00 - Kepala tukang OH 0.060 60,000.00 3,600.00 - Mandor OH 0.0030 70,000.00 210.00 Rp 39,630.00
bh - Rel pintu dorong Total HSP Rp 294,630.00
1 set- casement Jendela Alluminiuma. Bahan - Casement SOLID 701 20" set 1.000 153,000.00 153,000.00 Rp 153,000.00
b. Tenaga :- Pekerja OH 0.060 47,000.00 2,820.00 - Tukang kayu OH 0.600 55,000.00 33,000.00 - Kepala tukang OH 0.060 60,000.00 3,600.00 - Mandor OH 0.0030 70,000.00 210.00 Rp 39,630.00
set- casement Jendela Alluminium Total HSP Rp 192,630.00
1 set-Door Closera. Bahan - Door Closer DEKKSON 500 set 1.000 255,000.00 255,000.00 Rp 255,000.00
b. Tenaga :- Pekerja OH 0.060 47,000.00 2,820.00 - Tukang kayu OH 0.600 55,000.00 33,000.00 - Kepala tukang OH 0.060 60,000.00 3,600.00 - Mandor OH 0.0030 70,000.00 210.00 Rp 39,630.00
set-Door Closer Total HSP Rp 294,630.00
Analisa Harga_hal. 59 dari 66
1 set - Hak angin sikutana. Bahan - Hak angin sikutan set 1.000 25,500.00 25,500.00 Rp 25,500.00
b. Tenaga :- Pekerja OH 0.015 47,000.00 705.00 - Tukang kayu OH 0.150 55,000.00 8,250.00 - Kepala tukang OH 0.015 60,000.00 900.00 - Mandor OH 0.00075 70,000.00 52.50 Rp 9,907.50
set - Hak angin sikutan Total HSP Rp 35,408.00
1 bh - Grendel biasaa. Bahan - Spring Knife GRADINO 950 SN bh 1.000 25,500.00 25,500.00 Rp 25,500.00
b. Tenaga :- Pekerja OH 0.020 47,000.00 940.00 - Tukang kayu OH 0.200 55,000.00 11,000.00 - Kepala tukang OH 0.020 60,000.00 1,200.00 - Mandor OH 0.001 70,000.00 70.00 Rp 13,210.00
bh - Grendel biasa Total HSP Rp 38,710.00
1 set - Handle jendelaa. Bahan - Handle jendela set 1.000 102,000.00 102,000.00 Rp 102,000.00
b. Tenaga :- Pekerja OH 0.050 47,000.00 2,350.00 - Tukang kayu OH 0.500 55,000.00 27,500.00 - Kepala tukang OH 0.050 60,000.00 3,000.00 - Mandor OH 0.0025 70,000.00 175.00 Rp 33,025.00
set - Handle jendela Total HSP Rp 135,025.00
PARTISI DAN PLAFOND GYPSUM - KALSIBOARD1 m2 - Pasangan Partisi Gypsum 12 mm , rangka Metal Stud___( 2 sisi )a. Bahan - Rangka Metal Stud m3 0.015 45,900.00 706.86