United Bank Limited UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2015 (UNAUDITED)
Jan 28, 2016
United Bank LimitedUNCONSOLIDATED CONDENSED
INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2015(UNAUDITED)
U N I T E D B A N K L I M I T E D
Directors’ Report H1 2015 P a g e | 1
Directors’ Report to the Members
On behalf of the Board of Directors, I am pleased to present to you the financial statements of
United Bank Limited for the half year ended June 30, 2015.
Performance Highlights
Unconsolidated profit before tax for the half year ended June 30, 2015 has grown by 40%
over the corresponding period ended June 30, 2014 and reached Rs.22.13 billion
Build up in earning streams across both interest based and non-funded income have
resulted in a 27% growth in revenues
Administrative expenses remain well controlled with an increase of 7%, resulting in a
significant improvement in the cost to income ratio from 44.6% in June ’14 to 37.6% in
June’15
Financial Highlights
Overall Performance
UBL has achieved profit after tax of
Rs. 12.72 billion for the first half of
2015 which is 21% higher than the
corresponding period and translates
into earnings per share of Rs. 10.39
(June 2014: Rs. 8.60). On a
consolidated basis, UBL posted a profit
after tax of Rs. 13.42 billion, an
increase of 18% over the
corresponding period of 2014.
Net Interest Income
Net interest income has grown by
Rs. 6.13 billion to Rs. 27.29 billion, an
increase of 29%. The expansion in the
balance sheet funded by growth in
core deposits remains the major driver
behind enhanced earnings. Domestic
Deposit growth stood at 13% during
the current half year with the cost of
U N I T E D B A N K L I M I T E D
Directors’ Report H1 2015 P a g e | 2
deposits down to 3.8% in H1 ’15 as compared to 4.5% in H1’14. The built up in the high yielding
long term portfolio of government securities continues to support revenues. Despite the lower
rate environment overall margins have improved from 5.5% in H1 2014 to 5.9% in H1 2015.
Non-Interest Income
Non-interest income has grown by 23% to reach Rs. 12.39 billion in the current half year with
an overall contribution of 31% to the revenue base.
Fees and commissions grew by 11% to Rs. 6.17 billion compared to Rs. 5.55 billion in the
corresponding period. Branchless banking continues to gain momentum in line with expansion
in its outreach. Volumes and earnings growth in home remittances maintained market
leadership. Dividend income stood at Rs. 2 billion with stable yields on the equity portfolio and
high returns on mutual funds. The current half year remained an active trading period with
sizeable capital gains of Rs. 2.5 billion arising mainly on the bond portfolio with a consistent
performance from the equities desk.
Provisions and loan losses
Provisions for the half year 2015 were reported at Rs. 2.09 billion against Rs. 1.11 billion in the
corresponding period of 2014. The increase was mainly due to the prudent build up in general
provisions within domestic and international. The asset quality level stood at 11.2% as at
June’15 (Dec’14: 11.2%) with a 1% reduction in the overall level of NPLs during the current half
year. The coverage ratio at the end of June 2015 remains strong at 81% (Dec’14: 81%).
Cost management
Administrative expenses have increased by 7% over the corresponding period of 2014 and
amounted to Rs. 14.94 billion. The rise is a result of variable costs which move in line with
related transaction revenues and personnel costs. Initiatives for effective cost management
aimed to attain economies of scale continue across the network. The overall cost to income
ratio has improved to 37.6% in 2015 compared to 44.6% last year.
Taxation
The Federal Government vide Finance Act 2015 has imposed a one time super tax at the rate of
4% on income of banks for the year ended December 31, 2014. This tax has been levied for
financing the rehabilitation of internally displaced persons affected by the ongoing war on
terror. Further, the subsidized taxation rates on dividend income and capital gains of banks
have also been withdrawn retroactively w.e.f. the year ended December 31, 2014 and a
uniform tax rate of 35% is made applicable. Accordingly, provisions of Rs. 1.25 billion and Rs.
0.37 billion for Super tax and Dividend income/Capital gains respectively have been made for
the prior year in the results for the half year ended June 30, 2015.
U N I T E D B A N K L I M I T E D
Directors’ Report H1 2015 P a g e | 3
Balance Sheet Management
The balance sheet size reached a size of Rs. 1.3 trillion, a growth of 16% over December 2014.
The growth in domestic deposits was 13%, well ahead of the market base which expanded by
9.6%. Average domestic current accounts have increased by 15% in comparison to the
corresponding period last year. The Bank’s overall deposit base stood at Rs. 992 billion, with a
growth of 11% over December 2014. The loans and advances portfolio has declined marginally
to Rs. 430 billion at the end of half year 2015 from Rs. 434 billion in Dec ’14. The investment
portfolio reached Rs. 647 billion at the end of June 2015, a growth of 30% which was mainly
within government securities.
Capital Ratios
UBL’s capital ratios improved with the overall capital adequacy at 14.5% as at Jun’15 as
compared to 13.9% in Dec’14. Tier-1 CAR was maintained at 10.1% as at Jun’15 (Dec’14: 10.0%).
The Board of Directors of UBL declared an interim dividend of 30% (Rs. 3.0 per share) at their
meeting in Islamabad on July 23rd 2015, along with the results for the half year ended June 30,
2015.
Key developments
Economy Review
The most significant event which may transform the landscape for Pakistan is the recent signing
of the China Pakistan Economic Corridor (CPEC) – a multi-billion dollar project which aims at
connecting Pakistan’s Gwadar with Western China’s Kashgar through heavy investments in
transport infrastructure and energy related projects. CPEC would serve as the largest stimulant
for domestic and foreign investment in the future.
Inflation has maintained its downward trajectory with the significantly lower 1H 2015 CPI
average of 3.0%. Large scale manufacturing (LSM) has started showing some signs of recovery
with the LSM index posting a growth of 2.93% during 10M FY15. The fiscal position remains a
concern as revenue generation remains challenging whilst expenditures continue to escalate.
The country’s overall FX reserves position has improved considerably by US$ 4.0bn during FY15
and crossed the US$ 18 billion level. This was as a result of a surplus in the balance of payments
position and scheduled disbursements under the Extended Fund Facility (EFF) from the IMF.
Although, the trade deficit for 11M FY15 has widened by 11.6% YoY with imports up by 2.0%
and exports down by 5.3%, benefits of lower oil prices have started providing respite during the
latter part of FY15. Despite a relatively weaker trade performance the current account balance
improved by a significant 34% YoY to reach a deficit of US$ 2.0 billion as against US$ 3.0 billion
during the same period last year. This was a result of larger flows under the Coalition Support
895 828
U N I T E D B A N K L I M I T E D
Directors’ Report H1 2015 P a g e | 4
Fund and a 16% increase in home remittances during the 11M of FY15 to US$ 16.6 billion.
Reserves were also supported by privatization proceeds through the successful completion of a
large capital market transaction in the banking sector this year. In view of the stable and
growing reserves position the PKR-USD exchange rate has remained comfortable with a modest
1.3% depreciation during Jan-Jun 2015.
The growth in the local stock market remained modest during 1H 2015 with the KSE-100 index
appreciating by 7.1% amid a bearish trend triggered by foreign selling. However improving
macros resulted in strong gains in 2Q 2015 with enhanced foreign participation. Overall during
1H 2015 foreigners remained net sellers with US$ 75 million net outflow.
Given the significantly lower inflation trajectory along with an improving external account
outlook, the State Bank of Pakistan maintained its monetary easing stance and cut its discount
rate cumulatively by 250bps during 1H 2015 to 7.0%. Moreover, the SBP also introduced the
new ‘target rate’ at 50bps below the discount rate (ceiling rate) i.e. at 6.5% which would be the
policy rate for the SBP going forward. The central bank also reduced the width of Interest rate
corridor by 50bps to 200bps, which has kept floor rate (repo rate) of the corridor at 5.0%. The
savings floor rate remains at 50bps below the repo rate, thus maintaining the overall pressure
on banking sector margins.
Deposits for the banking sector grew by 9.6% during the first half of 2015, while lending has
remained slow after posting a strong performance during 4Q 2014. Non-performing loans for
the industry increased by 1.9% during Q1’2015 to PKR 620 billion as at Mar’15. The industry
infection ratio reached 12.8% in Mar’15 as against 12.3% in Dec’14.
UBL International
The macroeconomic indicators in the GCC countries continued to be led by UAE and Qatar
where our diversification in non-oil sectors provides support from the impact of reduced oil
prices. The construction, trade, tourism and services sectors continue to play an important role.
Wholesale banking remained in focus with a buildup in the asset book in UAE and Qatar during
H1’2015. Liability management and building a sustainable retail deposit base continues to be a
top priority within our international branches.
As a part of the Bank’s strategy to provide its customers value added services, the Bank
launched NRP Banking services in UAE during the year. We plan to expand the NRP services by
launching the offering in Bahrain and Qatar later this year to provide access to the Pakistani
diaspora living in these countries with one stop banking services in Pakistan.
We continue to monitor the situation in Yemen while managing a gradual reduction in our
overall exposure in the country.
U N I T E D B A N K L I M I T E D
Directors’ Report H1 2015 P a g e | 5
Credit Rating
The credit rating company JCR-VIS has reaffirmed UBL’s long term and short term credit ratings
at “AA+” and “A-1+” respectively. Both the ratings for UBL have been assigned a “Stable”
outlook.
Corporate Social Responsibility (CSR)
During the half year of 2015, UBL donated over Rs. 71 million in support of its CSR activities;
which were mainly in the education sector. Donees included the Institute of Business
Administration, Karachi (IBA), Namal College and The Citizens Foundation. In the health sector
UBL donated to Pakistan Foundation for Fighting Blindness and the Pakistan Parkinsons Society.
Donations in the second quarter included contributions to the Indus Earth Trust for the
rehabilitation project for the people displaced by the Awaran, Balochistan earthquake.
Future Outlook
The Bank remains geared to reposition itself as the improving macro outlook manifests itself
with a pickup in business activity across major segments. Retail bank aims to build on its
existing momentum with deposit growth targeted above market with higher branch driven
performance. Reinvestment within corporate to capture the financing requirements arising on
new infrastructure projects and active participation by investment banking remains a key focus.
More penetration within the mid-market segment to capture transaction and trade flows is a
business opportunity where we seek to build on our potential. Active recovery and
restructuring across the NPL portfolio shall continue in order to improve asset quality and
realize the upside on provision reversals.
Acknowledgements
In last I would like to thank and appreciate UBL shareholders and customers for their trust and
support. I would take this opportunity to praise our staff for their dedicated efforts and
appreciate the Government, the State Bank of Pakistan, the Securities & Exchange Commission
and other regulatory bodies for their guidance and support.
For and on behalf of the Board,
Sir Mohammed Anwar Pervez, OBE, HPk
Chairman
Islamabad
July 23rd, 2015
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS AT JUNE 30, 2015
Note (Un-audited) (Audited)
June 30,
2015
December 31,
2014
ASSETSCash and balances with treasury banks 101,600,792 74,687,959 Balances with other banks 23,086,398 12,885,121 Lendings to financial institutions 6 21,079,581 21,872,138 Investments 7 647,186,063 497,334,002
Advances 8 429,699,896 434,264,050
Operating fixed assets 9 31,037,433 30,303,370
Deferred tax asset - net - -
Other assets 38,901,355 40,067,467
1,292,591,518 1,111,414,107
LIABILITIES
Bills payable 14,688,663 9,553,585
Borrowings 10 121,899,725 53,065,156
Deposits and other accounts 11 992,362,309 895,083,053
Subordinated loans - -
Liabilities against assets subject to finance lease - -
Deferred tax liability - net 4,255,528 1,899,345
Other liabilities 24,281,084 26,296,516
1,157,487,309 985,897,655
NET ASSETS 135,104,209 125,516,452
REPRESENTED BY:
Share capital 12,241,798 12,241,798
Reserves 35,904,452 34,130,131
Unappropriated profit 51,123,197 48,217,351
99,269,447 94,589,280
Surplus on revaluation of assets - net of deferred tax 12 35,834,762 30,927,172
135,104,209 125,516,452
CONTINGENCIES AND COMMITMENTS 13
Wajahat Husain Amin Uddin Zameer Mohammed Choudrey Sir Mohammed Anwar Pervez, OBE, HPk President & Director Director Chairman Chief Executive Officer
--------------(Rupees in '000)-------------
The annexed notes from 1 to 22 form an integral part of these unconsolidated condensed interim financial statements.
7
UNCONSOLIDATED CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
NoteApril - June
2015
April - June
2014
January - June
2015
January - June
2014
Mark-up / return / interest earned 14 23,505,775 20,900,627 46,417,427 40,294,658
Mark-up / return / interest expensed 15 (9,329,449) (9,552,857) (19,130,810) (19,133,057)
Net mark-up / return / interest income 14,176,326 11,347,770 27,286,617 21,161,601
Provision against loans and advances - net (1,223,203) (522,322) (1,929,717) (669,269)
Provision against lendings to financial institutions - net - (10,043) - (9,705)
(Provision) / reversal of provision for diminution in value
of investments - net 21,329 (246,855) (6,220) (241,277)
Bad debts written off directly (32,010) (32,670) (68,062) (76,400)
(1,233,884) (811,890) (2,003,999) (996,651)
Net mark-up / return / interest income after provisions 12,942,442 10,535,880 25,282,618 20,164,950
Non mark-up / interest income
Fee, commission and brokerage income 3,348,342 2,844,386 6,167,169 5,547,557
Dividend income 1,529,238 364,631 2,023,367 1,039,223
Income from dealing in foreign currencies 527,983 771,277 1,232,683 1,425,712
Gain on sale of securities - net 566,111 628,298 2,498,858 1,411,300
Unrealized loss on revaluation of investments classified as
held for trading (183,796) (9,892) (265,256) (56,620)
Other income 374,683 367,967 732,191 673,282
Total non mark-up / interest income 6,162,561 4,966,667 12,389,012 10,040,454
19,105,003 15,502,547 37,671,630 30,205,404
Non mark-up / interest expenses
Administrative expenses 16 (7,610,712) (7,185,050) (14,935,384) (13,905,343)
Other provisions - net (53,405) (101,255) (85,022) (114,777)
Workers' Welfare Fund (224,718) (172,569) (453,270) (329,445)
Other charges 131 (7,676) (63,566) (7,827)
Total non mark-up / interest expenses (7,888,704) (7,466,550) (15,537,242) (14,357,392)
Profit before taxation 11,216,299 8,035,997 22,134,388 15,848,012
Taxation - Current (4,157,550) (2,978,178) (8,069,575) (5,648,238)
Taxation - Prior 17.2 (1,622,583) (315) (1,622,583) (315)
Taxation - Deferred 159,178 265,331 279,903 332,851
(5,620,955) (2,713,162) (9,412,255) (5,315,702)
Profit after taxation 5,595,344 5,322,835 12,722,133 10,532,310
Earnings per share - basic and diluted 4.57 4.35 10.39 8.60
Wajahat Husain Amin Uddin Zameer Mohammed Choudrey Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Chairman
Chief Executive Officer
The annexed notes from 1 to 22 form an integral part of these unconsolidated condensed interim financial statements.
---------------------------------------- (Rupees in '000) ----------------------------------------
-------------------------------------------- (Rupees) --------------------------------------------
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
April - June
2015
April - June
2014
January - June
2015
January - June
2014
Profit after taxation 5,595,344 5,322,835 12,722,133 10,532,310
Other comprehensive income:
Items that are not to be reclassified to profit or loss in subsequent periods - - - -
Items that may be reclassified to profit or loss in subsequent periods
Exchange differences on translation of
net investment in foreign branches (67,243) 115,133 502,108 (2,351,375)
Amortization of cash flow hedges - - - 4,962
Related deferred tax charge - - - (1,737)
- - - 3,225
(67,243) 115,133 502,108 (2,348,150)
Other comprehensive income transferred to equity 5,528,101 5,437,968 13,224,241 8,184,160
Items that may be reclassified to profit or loss in subsequent periods
Surplus arising on revaluation of available for sale securities (55,212) (1,880,668) 7,588,779 70,776
Related deferred tax charge 19,325 658,234 (2,656,072) (24,772)
(35,887) (1,222,434) 4,932,707 46,004
Total comprehensive income during the period - net of tax 5,492,214 4,215,534 18,156,948 8,230,164
Wajahat Husain Amin Uddin Zameer Mohammed Choudrey Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Chairman
Chief Executive Officer
The annexed notes from 1 to 22 form an integral part of these unconsolidated condensed interim financial statements.
------------------------------------ (Rupees in '000) ------------------------------------
UNCONSOLIDATED CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
January - June
2015
January - June
2014
CASH FLOW FROM OPERATING ACTIVITIES
Profit before taxation 22,134,388 15,848,012
Less: Dividend income (2,023,367) (1,039,223)
20,111,021 14,808,789
Adjustments:
Depreciation 862,748 800,636
Amortization 194,971 211,515
Workers' Welfare Fund 453,270 329,445
Provision for retirement benefits 416,536 502,909
Provision against loans and advances - net 1,929,717 669,269
Provision against lendings to financial institutions - net - 9,705
Provision for diminution in value of investments - net 6,220 241,277
Gain on sale of operating fixed assets (17,642) (31,620)
Amortization of cash flow hedges - 4,962
Unrealized loss on revaluation of investments classified as held for trading 265,256 56,620
Bad debts written-off directly 68,062 76,400
Provision against other assets 85,022 114,777
4,264,160 2,985,895
24,375,181 17,794,684
(Increase) / decrease in operating assets
Lendings to financial institutions 792,557 11,227,153
Held for trading securities (29,708,578) (827,365)
Advances 2,566,375 (18,419,358)
Other assets - (excluding advance taxation) (2,652,326) (7,570,731)
(29,001,972) (15,590,301)
Increase / (decrease) in operating liabilities
Bills payable 5,135,078 (4,085,356)
Borrowings 68,834,569 (6,327,404)
Deposits and other accounts 97,279,256 29,657,100
Other liabilities (excluding current taxation) (2,043,466) 397,321
169,205,437 19,641,661
164,578,646 21,846,044
Payments on account of staff retirement benefits (489,769) (838,061)
Income taxes paid (5,743,813) (5,430,803)
Net cash inflow from operating activities 158,345,064 15,577,180
CASH FLOW FROM INVESTING ACTIVITIES
Net investment in securities (112,826,180) (6,186,654)
Dividend income received 1,850,232 1,008,281
Investment in operating fixed assets (1,821,396) (959,600)
Sale proceeds from disposal of operating fixed assets 55,846 352,875
Net cash outflow from investing activities (112,741,498) (5,785,098)
CASH FLOW FROM FINANCING ACTIVITIES
Repayments of subordinated loans - (332,668)
Dividends paid (8,991,564) (7,928,942)
Net cash outflow from financing activities (8,991,564) (8,261,610)
36,612,002 1,530,472
Exchange differences on translation of net investment in foreign branches 502,108 (2,351,375)
Increase / (decrease) in cash and cash equivalents during the period 37,114,110 (820,903)
Cash and cash equivalents at beginning of the period 87,573,080 114,388,222
Cash and cash equivalents at end of the period 124,687,190 113,567,319
Wajahat Husain Amin Uddin Zameer Mohammed Choudrey Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Chairman
Chief Executive Officer
-----------(Rupees in '000)-----------
The annexed notes from 1 to 22 form an integral part of these unconsolidated condensed interim financial statements.
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2015
Exchange
translation
reserve
Cash flow
hedge
reserve
Balance as at January 01, 2014 (Audited) 12,241,798 19,658,933 14,025,502 (3,225) 42,634,545 88,557,553
Transactions with owners for the six months June 30, 2014
Final cash dividend - December 31, 2013 declaredsubsequent to the year end at Rs. 4.0 per share - - - - (4,896,719) (4,896,719)
Interim cash dividend - March 31, 2014 declared
at Rs. 2.5 per share - - - - (3,060,450) (3,060,450) - - - - (7,957,169) (7,957,169)
Total comprehensive income for the six months ended June 30, 2014
Profit after taxation for the six months ended June 30, 2014 - - - - 10,532,310 10,532,310 Other comprehensive income - net of tax - - (2,351,375) 3,225 - (2,348,150) Total comprehensive income for the six months ended June 30, 2014 - - (2,351,375) 3,225 10,532,310 8,184,160
Transfer from surplus on revaluation of fixed assets to unappropriated profit - net of tax - - - - 33,358 33,358
Transfer to statutory reserve - 1,053,231 - - (1,053,231) - Balance as at June 30, 2014 (Un-audited) 12,241,798 20,712,164 11,674,127 - 44,189,813 88,817,902
Transactions with owners for the six months ended
December 31, 2014
Interim cash dividend - June 30, 2014 declared
at Rs. 2.5 per share - - - - (3,060,450) (3,060,450)
Interim cash dividend - September 30, 2014 declared
at Rs. 2.5 per share - - - - (3,060,450) (3,060,450)
- - - - (6,120,900) (6,120,900)
Total comprehensive income for the six months ended
December 31, 2014
Profit after taxation for the six months ended December 31, 2014 - - - - 11,397,251 11,397,251
Other comprehensive income - net of tax - - 604,115 - (142,698) 461,417
Total comprehensive income for the six months ended December 31, 2014 - - 604,115 - 11,254,553 11,858,668
Transfer from surplus on revaluation of fixed assets
to unappropriated profit - net of tax - - - - 33,610 33,610
Transfer to statutory reserve - 1,139,725 - - (1,139,725) -
Balance as at December 31, 2014 (Audited) 12,241,798 21,851,889 12,278,242 - 48,217,351 94,589,280
Transactions with owners for the six months ended June 30, 2015
Final cash dividend - December 31, 2014 declared
subsequent to the year end at Rs. 4.0 per share - - - - (4,896,719) (4,896,719)
Interim cash dividend - March 31, 2015 declared
at Rs.3.0 per share - - - - (3,672,539) (3,672,539)
- - - - (8,569,258) (8,569,258)
Total comprehensive income for the six months ended June 30, 2015
Profit after taxation for the six months ended June 30, 2015 - - - - 12,722,133 12,722,133 Other comprehensive income - net of tax - - 502,108 - - 502,108 Total comprehensive income for the six months ended June 30, 2015 - - 502,108 - 12,722,133 13,224,241
Transfer from surplus on revaluation of fixed assets
to unappropriated profit - net of tax - - - 25,184 25,184
Transfer to statutory reserve - 1,272,213 - - (1,272,213) -
Balance as at June 30, 2015 (Un-audited) 12,241,798 23,124,102 12,780,350 - 51,123,197 99,269,447
The annexed notes from 1 to 22 form an integral part of these unconsolidated condensed interim financial statements.
Wajahat Husain Amin Uddin Zameer Mohammed Choudrey Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Chairman
Chief Executive Officer
--------------------------------------------------(Rupees in '000)---------------------------------------------------
Share
capital
Unapprop-
riated profit
TotalStatutory
reserve
Capital reserves
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
1. STATUS AND NATURE OF BUSINESS
2. BASIS OF PRESENTATION
3. STATEMENT OF COMPLIANCE
3.1
3.2
3.3
3.4
United Bank Limited (the Bank) is a banking company incorporated in Pakistan and is engaged in commercial banking and related
services. The Bank's registered office and principal office are situated at UBL Building, Jinnah Avenue, Blue Area, Islamabad and
at State Life Building No. 1, I. I. Chundrigar Road, Karachi respectively. The Bank operates 1,295 (December 31, 2014: 1,295)
branches inside Pakistan including 24 (December 31, 2014: 24) Islamic Banking branches and 1 (December 31, 2014: 1) branch in
Karachi Export Processing Zone. The Bank also operates 18 (December 31, 2014:18) branches outside Pakistan as at June 30,
2015. The Bank is a subsidiary of Bestway (Holdings) Limited which is incorporated in the United Kingdom.
The Bank's ordinary shares are listed on all three stock exchanges in Pakistan. Its Global Depository Receipts (GDRs) are on the
list of the UK Listing Authority and the London Stock Exchange Professional Securities Market. These GDRs are also eligible for
trading on the International Order Book System of the London Stock Exchange. Further, the GDRs constitute an offering in the
United States only to qualified institutional buyers in reliance on Rule 144A under the US Securities Act of 1933 and an offering
outside the United States in reliance on Regulation S.
In accordance with the directives of the Federal Government regarding the shifting of the banking system to Islamic modes, the
State Bank of Pakistan (SBP) has issued various circulars from time to time. Permissible forms of trade-related modes of financing
include purchase of goods by banks from their customers and immediate resale to them at appropriate mark-up in price on deferred
payment basis. The purchases and sales arising under these arrangements are not reflected in these unconsolidated condensed
interim financial statements as such, but are restricted to the amount of facility actually utilized and the appropriate portion of mark-
up thereon. The Islamic Banking branches of the Bank have complied with the requirements set out under the Islamic Financial
Accounting Standards issued by the Institute of Chartered Accountants of Pakistan and notified under the provisions of the
Companies Ordinance, 1984.
IFRS - 10 Consolidated Financial Statements was made applicable from period beginning on or after 1 January 2015 vide SECP
circular 633 (I) / 2014. SECP has granted exemption to the Bank from application of the requirements of this standard with respect
to the investment in mutual funds managed by UBL Fund Managers Limited. Accordingly, the requirements of this standard have
not been applied in the preparation of these unconsolidated condensed interim financial statements to the extent of their
applicability to these mutual funds.
The financial results of the Islamic Banking branches of the Bank have been included in these unconsolidated condensed interim
financial statements for reporting purposes, after eliminating material inter-branch transactions / balances. Key financial figures of
the Islamic Banking branches are disclosed in note 20 to these unconsolidated condensed interim financial statements.
The SBP vide BSD Circular letter No. 10, dated August 26, 2002 has deferred the applicability of International Accounting Standard
39, Financial Instruments: Recognition and Measurement and International Accounting Standard 40, Investment Property for
banking companies till further instructions. Further, according to the notification of the SECP issued vide SRO 411(I)/2008 dated
April 28, 2008, International Financial Reporting Standard (IFRS) 7, Financial Instruments: Disclosures has not been made
applicable for banks. Accordingly, the requirements of these standards have not been considered in the preparation of these
unconsolidated condensed interim financial statements. However, investments have been classified and valued in accordance with
the requirements of various circulars issued by the SBP.
These unconsolidated condensed interim financial statements of the Bank have been prepared in accordance with the
requirements of International Accounting Standard (IAS) 34, Interim Financial Reporting, Islamic Financial Accounting Standards
(IFAS) issued by the Institute of Chartered Accountants of Pakistan, the requirements of the Companies Ordinance, 1984, the
Banking Companies Ordinance,1962 and directives issued by the Securities and Exchange Commission of Pakistan (SECP) and
the SBP. In case requirements differ, the requirements of the Companies Ordinance, 1984, the Banking Companies Ordinance,
1962 and the said directives have been followed.
The disclosures made in these unconsolidated condensed interim financial statements have been limited based on a format
prescribed by the SBP vide BSD Circular Letter No. 2 dated May 12, 2004 and IAS 34, Interim Financial Reporting. They do not
include all the disclosures required for annual financial statements, and these unconsolidated condensed interim financial
statements should be read in conjunction with the unconsolidated financial statements of the Bank for the year ended December
31, 2014.
1
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
3.5
4. SIGNIFICANT ACCOUNTING POLICIES AND FINANCIAL RISK MANAGEMENT
4.1
4.2
5. BASIS OF MEASUREMENT
5.1
5.2
(Un-audited) (Audited)June 30,
2015
December 31,
2014
6. LENDINGS TO FINANCIAL INSTITUTIONS
Call money lendings 2,675,000 1,105,000
Repurchase agreement lendings 879,610 3,226,563
Other lendings to financial institutions 18,328,247 18,335,817
21,882,857 22,667,380
Provision against lendings to financial institutions (803,276) (795,242)
21,079,581 21,872,138
These unconsolidated condensed interim financial statements represent the separate condensed interim
financial statements of the Bank. The consolidated condensed interim financial statements of the Bank
and its subsidiary companies are presented separately.
------------(Rupees in '000)------------
The accounting policies adopted in the preparation of these unconsolidated condensed interim financial
statements are consistent with those applied in the preparation of the unconsolidated financial
statements of the Bank for the year ended December 31, 2014.
The financial risk management objectives and policies are consistent with those disclosed in the financial
statements of the Bank for the year ended December 31, 2014.
These unconsolidated condensed interim financial statements have been prepared under the historical
cost convention except that certain operating fixed assets have been stated at revalued amounts and
certain investments and derivative financial instruments have been stated at fair value.
The preparation of these unconsolidated condensed interim financial statements in conformity with
approved accounting standards requires management to make judgments, estimates and assumptions
that affect the reported amounts of assets and liabilities and income and expenses. It also requires
management to exercise judgment in the application of its accounting policies. The estimates and
assumptions are based on historical experience and various other factors that are believed to be
reasonable under the circumstances. These estimates and assumptions are reviewed on an ongoing
basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if
the revision affects only that period, or in the period of revision and future periods if the revision affects
both current and future periods.
The significant judgments made by management in applying its accounting policies and the key sources
of estimation uncertainty were the same as those applied to the unconsolidated financial statements of
the Bank for the year ended December 31, 2014.
2
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
7. INVESTMENTS
7.1 Investments by type
Held by Bank Given as
collateral
Total Held by Bank Given as
collateral
Total
Held for trading securities
Market Treasury Bills 20,591,042 - 20,591,042 6,941,106 - 6,941,106
Pakistan Investment Bonds 16,925,046 - 16,925,046 822,818 - 822,818
Ordinary shares of listed companies 346,109 - 346,109 430,943 - 430,943
37,862,197 - 37,862,197 8,194,867 - 8,194,867
Available for sale securities
Market Treasury Bills 22,293,875 15,053,195 37,347,070 40,823,380 - 40,823,380
Pakistan Investment Bonds 184,148,802 71,577,945 255,726,747 168,005,906 20,563,460 188,569,366
Government of Pakistan Sukuk 9,258,354 - 9,258,354 9,280,698 - 9,280,698
Government of Pakistan Eurobonds 12,504,861 - 12,504,861 11,815,701 - 11,815,701
Ordinary shares of listed companies 17,758,530 - 17,758,530 16,686,985 - 16,686,985
Preference shares 425,261 - 425,261 421,087 - 421,087
Ordinary shares of unlisted companies 243,024 - 243,024 242,997 - 242,997
Term Finance Certificates 1,371,263 - 1,371,263 1,483,030 - 1,483,030
Investment in REIT 458,590 - 458,590 - - -
Foreign bonds - sovereign 16,557,671 - 16,557,671 14,667,408 - 14,667,408
Foreign bonds - others 10,578,663 - 10,578,663 10,903,768 - 10,903,768
275,598,894 86,631,140 362,230,034 274,330,960 20,563,460 294,894,420
Held to maturity securities
Market Treasury Bills 58,127,754 - 58,127,754 30,281,900 - 30,281,900
Pakistan Investment Bonds 137,983,310 - 137,983,310 122,713,145 - 122,713,145
Government of Pakistan Eurobonds 5,187,450 - 5,187,450 5,082,949 - 5,082,949
Term Finance Certificates 5,468,037 - 5,468,037 5,570,990 - 5,570,990
Sukuks 4,306,317 - 4,306,317 1,880,379 - 1,880,379
Participation Term Certificates 2,795 - 2,795 2,795 - 2,795
Debentures 2,266 - 2,266 2,266 - 2,266
Foreign bonds - others 220,764 - 220,764 217,942 - 217,942
Recovery note 313,712 - 313,712 309,708 - 309,708
CDC SAARC Fund 221 - 221 218 - 218
211,612,626 - 211,612,626 166,062,292 - 166,062,292
Associates
United Growth and Income Fund 3,030,136 - 3,030,136 3,030,136 - 3,030,136
UBL Liquidity Plus Fund 10,078 - 10,078 100,000 - 100,000
UBL Money Market Fund 9,850 - 9,850 100,000 - 100,000
UBL Retirement Savings Fund 120,000 - 120,000 120,000 - 120,000
UBL Principal Protected Fund - II 100,000 - 100,000 100,000 - 100,000
UBL Principal Protected Fund - III 200,000 - 200,000 200,000 - 200,000
UBL Government Securities Fund 1,503,779 - 1,503,779 1,600,000 - 1,600,000
UBL Gold Fund 100,000 - 100,000 100,000 - 100,000
Al Ameen Islamic Cash Fund 760,470 - 760,470 100,000 - 100,000
Al Ameen Islamic Aggressive Income Fund 25,944 - 25,944 200,000 - 200,000
Al Ameen Islamic Sovereign Fund 50,000 - 50,000 350,000 - 350,000
Al Ameen Islamic Retirement Savings Fund 90,000 - 90,000 90,000 - 90,000
Al Ameen Islamic Principal Preservation Fund – I - - - 100,000 - 100,000
Al Ameen Islamic Principal Preservation Fund – II 100,000 - 100,000 100,000 - 100,000
Al Ameen Islamic Principal Preservation Fund – III 100,000 - 100,000 100,000 - 100,000
Al Ameen Islamic Principal Preservation Fund – IV 100,000 - 100,000 100,000 - 100,000
Al Ameen Islamic Principal Preservation Fund – V 100,000 - 100,000 100,000 - 100,000
Al Ameen Islamic Asset Allocation Fund 100,000 - 100,000 100,000 - 100,000
Al Ameen Islamic Financial Planning Fund 100,000 - 100,000 - - -
UBL Insurers Limited 240,000 - 240,000 240,000 - 240,000
Khushhali Bank Limited 832,485 - 832,485 832,485 - 832,485
Oman United Exchange Company, Muscat 6,981 - 6,981 6,981 - 6,981
DHA Cogen Limited 7.2 - - - - - -
7,679,723 - 7,679,723 7,769,602 - 7,769,602
Subsidiaries
United National Bank Limited (UBL UK) 2,855,223 - 2,855,223 2,855,223 - 2,855,223
UBL (Switzerland) AG 589,837 - 589,837 589,837 - 589,837
UBL Fund Managers Limited 100,000 - 100,000 100,000 - 100,000
UBL Bank (Tanzania) Limited 1,322,014 - 1,322,014 1,322,014 - 1,322,014
United Executors and Trustees Company Ltd. 30,100 - 30,100 30,100 - 30,100
4,897,174 - 4,897,174 4,897,174 - 4,897,174
537,650,614 86,631,140 624,281,754 461,254,895 20,563,460 481,818,355
Provision for diminution in value of
investments (1,701,778) - (1,701,778) (1,725,669) - (1,725,669)
Investments (net of provisions) 535,948,836 86,631,140 622,579,976 459,529,226 20,563,460 480,092,686
Surplus on revaluation of available for sale
securities 19,013,958 5,857,385 24,871,343 16,517,995 764,569 17,282,564
Deficit on revaluation of held for trading
securities (265,256) - (265,256) (41,248) - (41,248)
Total investments 554,697,538 92,488,525 647,186,063 476,005,973 21,328,029 497,334,002
7.2
(Audited)(Un-audited)June 30, 2015 December 31, 2014
----------------------------------------------------------------- (Rupees in '000) -----------------------------------------------------------------
As a result of exercise of a pledge in 2013, the Bank holds 20.99% of the issued and paid up capital of DHA Cogen Limited without any consideration having been paid.
Consequently, DHA Cogen Limited is classified as an associated company.
3
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
Note (Un-audited) (Audited)
June 30,
2015
December 31,
2014
8. ADVANCES
Loans, cash credits, running finances, etc.
In Pakistan 324,005,166 313,662,887
Outside Pakistan 114,624,305 115,124,415
438,629,471 428,787,302
Bills discounted and purchased
Payable in Pakistan 15,425,454 24,589,010
Payable outside Pakistan 22,975,694 26,622,008
38,401,148 51,211,018
Advances - gross 477,030,619 479,998,320
Provision against advances
Specific 8.1 (43,295,089) (43,714,188)
General 8.2 (4,035,634) (2,020,082)
Advances - net of provision 429,699,896 434,264,050
8.1
Category of Classification
Domestic Overseas Total Domestic Overseas Total Domestic Overseas Total
Other assets especially
mentioned* 83,609 - 83,609 1,923 - 1,923 1,923 - 1,923
Substandard 4,741,789 770,235 5,512,024 420,216 64,275 484,491 420,216 64,275 484,491
Doubtful 863,318 2,084,330 2,947,648 428,065 794,798 1,222,863 428,065 794,798 1,222,863
Loss 37,955,256 6,831,325 44,786,581 36,284,001 5,301,811 41,585,812 36,284,001 5,301,811 41,585,812
43,643,972 9,685,890 53,329,862 37,134,205 6,160,884 43,295,089 37,134,205 6,160,884 43,295,089
Category of Classification
Domestic Overseas Total Domestic Overseas Total Domestic Overseas Total
Other assets especially
mentioned* 114,459 - 114,459 650 - 650 650 - 650
Substandard 4,419,940 623,812 5,043,752 284,598 34,891 319,489 284,598 34,891 319,489
Doubtful 1,018,729 1,956,548 2,975,277 499,788 851,273 1,351,061 499,788 851,273 1,351,061
Loss 39,031,546 6,687,729 45,719,275 36,961,605 5,081,383 42,042,988 36,961,605 5,081,383 42,042,988
44,584,674 9,268,089 53,852,763 37,746,641 5,967,547 43,714,188 37,746,641 5,967,547 43,714,188
* The other assets especially mentioned category pertains to agricultural finance and advances to small enterprises.
8.2
8.3
Note (Un-audited) (Audited)
June 30,
2015
December 31,
2014
9. OPERATING FIXED ASSETS
Capital work-in-progress 4,005,777 2,974,574
Property and equipment 25,949,919 26,093,356
Intangible assets 1,081,737 1,235,440
9.1 31,037,433 30,303,370
9.1
December 31, 2014 (Audited)
Classified advances Provision required Provision held
The Bank has availed the benefit of Forced Sale Value (FSV) of mortgaged properties held as collateral against non-performing advances as allowed under BSD
Circular 1 of 2011. Had the benefit under the said circular not been taken by the Bank, the specific provision against non-performing advances would have been higher
by Rs. 613.272 million (December 31, 2014: Rs. 922.746 million) and consequently the profit after tax would have been lower by Rs. 398.627 million (December 31,
2014: Rs. 599.785 million). The FSV benefit availed is not available for the distribution of cash or stock dividend to shareholders.
----------------------------------------------------------------------------------------- (Rupees in '000) -----------------------------------------------------------------------------------------
General provision represents provision amounting to Rs. 249.299 million (December 31, 2014: Rs. 252.740 million) against consumer finance portfolio and Rs. 37.942
million (December 31, 2014: Rs. 32.942 million) against advances to small enterprises as required by the Prudential Regulations issued by the SBP and Rs. 2,470.643
million (December 31, 2014: Rs.1,686.400 million) pertaining to overseas advances to meet the requirements of the regulatory authorities. General provisions also
include an amount of Rs. 1,277.750 million (December 31, 2014: Rs. 48.000 million) which the Bank carries as a matter of prudence given the current economic
environment, and is based on management estimates.
-------------(Rupees in '000)------------
Additions and disposals during the period amounted to Rs. 1,821.396 million (June 30, 2014: Rs. 959.600 million) and Rs. 164.721 million (June 30, 2014: Rs. 672.056
million), respectively.
-------------(Rupees in '000)------------
Provision heldProvision required
----------------------------------------------------------------------------------------- (Rupees in '000) -----------------------------------------------------------------------------------------
Advances include Rs. 53,330 million (December 31, 2014: Rs. 53,853 million) which have been placed under non-performing status as detailed below:
June 30, 2015 (Un-audited)
Classified advances
4
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
(Un-audited) (Audited)
NoteJune 30,
2015
December 31,
2014
10. BORROWINGS
Secured
Borrowings from the State Bank of Pakistan under:
Export refinance scheme 12,654,068 14,267,463
Refinance facility for modernization of SME 25,788 33,591
Long term financing facility 6,357,484 6,461,411
Long term financing under export oriented projects 94,720 173,925
19,132,060 20,936,390
Repurchase agreement borrowings 91,827,087 21,269,642
110,959,147 42,206,032
Unsecured
Call borrowings 5,044,530 4,217,499
Overdrawn nostro accounts 25,270 297,173
Trading liabilities - 102,539
Other borrowings 5,870,778 6,241,913
10,940,578 10,859,124
121,899,725 53,065,156
11. DEPOSITS AND OTHER ACCOUNTS
Customers
Fixed deposits 245,815,314 224,072,873
Savings deposits 328,881,644 312,006,110
Sundry deposits 15,981,075 7,323,725
Margin deposits 4,801,701 6,683,291
Current accounts - remunerative 7,403,637 11,268,765
Current accounts - non-remunerative 364,954,660 316,074,790
967,838,031 877,429,554
Financial Institutions
Remunerative deposits 18,994,221 13,920,093
Non-remunerative deposits 5,530,057 3,733,406
24,524,278 17,653,499
992,362,309 895,083,053
12. SURPLUS ON REVALUATION OF ASSETS - NET OF DEFERRED TAX
Surplus arising on revaluation of assets - net of tax:
Fixed assets 12.1 19,668,389 19,693,506
Securities 12.2 16,166,373 11,233,666
35,834,762 30,927,172
12.1 Surplus on revaluation of fixed assets
Surplus on revaluation of fixed assets as at January 1 20,271,107 15,227,721
Revaluation of fixed assets during the period / year - 5,146,820
Exchange adjustments 103 (406)
Transferred to unappropriated profit in respect of incremental depreciation
charged during the period / year - net of deferred tax (25,184) (66,968)
Related deferred tax liability on incremental depreciation charged during the
period / year (13,560) (36,060)
(38,641) 5,043,386
20,232,466 20,271,107
Less: Related deferred tax liability on:
Less: Revaluation as at January 1 577,601 5,034,686
Less: Revaluation of fixed assets during the period / year - 36,432
Less: Reversal of deferred tax on revaluation of land - (4,457,315)
Less: Exchange adjustments 36 (142)
Less: Incremental depreciation charged during the period / year (13,560) (36,060)
564,077 577,601
19,668,389 19,693,506
-------------(Rupees in '000)-------------
5
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
(Un-audited) (Audited)
June 30,
2015
December 31,
2014
12.2 Surplus / (deficit) on revaluation of available for sale securities
Market Treasury Bills 166,273 22,796
Pakistan Investment Bonds 15,632,118 10,550,575
Listed shares 7,176,165 5,160,199
Investment in REIT 417 -
Term Finance Certificates, Sukuks, other bonds, etc. (30,280) (74,792)
Foreign bonds 1,926,650 1,623,786
24,871,343 17,282,564
Related deferred tax liability (8,704,970) (6,048,898)
16,166,373 11,233,666
13. CONTINGENCIES AND COMMITMENTS
13.1 Direct credit substitutes
Contingent liabilities in respect of guarantees given favouring:
Government 6,359,494 4,113,804
Banking companies and other financial institutions 3,523,682 2,479,948
Others 4,060,168 3,605,207
13,943,344 10,198,959
13.2 Transaction-related contingent liabilities
Contingent liabilities in respect of performance bonds,
bid bonds, warranties, etc. given favouring:
Government 84,979,031 83,496,420
Banking companies and other financial institutions 4,397,119 4,306,447
Others 24,407,755 40,579,368
113,783,905 128,382,235
13.3 Trade-related contingent liabilities
Contingent liabilities in respect of letters of credit opened favouring:
Government 46,461,028 50,620,631
Others 96,139,391 88,189,565
142,600,419 138,810,196
13.4 Other contingencies
Claims against the Bank not acknowledged as debts 12,087,990 10,927,017
-------------(Rupees in '000)-------------
These mainly represent counter claims filed by the borrowers for restricting the Bank from disposal of assets (such as
mortgaged / pledged assets kept as security).
Based on legal advice and / or internal assessments, management is confident that the matters will be decided in the
Bank's favour and the possibility of any outcome against the Bank is remote and accordingly no provision has been
made in these financial statements.
6
13.5 Commitments to extent credit
(Un-audited) (Audited)
June 30,
2015
December 31,
2014
13.6 Commitments in respect of forward foreign exchange contracts
Purchase 202,081,579 176,779,148
Sale 167,833,185 140,729,954
13.7 Commitments in respect of derivatives
Interest rate swaps 10,975,163 4,511,816
Cross currency swaps 506,233 5,934,000
FX Options - purchased - 190,043
FX Options - sold - 190,043
Forward purchase of Government securities - 1,329,394
Forward sale of Government securities - 906,201
13.8 Commitments in respect of capital expenditure 3,025,939 1,874,447
13.9 For contingencies relating to taxation refer note 17.1
--------------- (Un-audited) ---------------
January - June
2015
January - June
2014
14. MARK-UP / RETURN / INTEREST EARNED
On loans and advances to customers 17,846,855 17,201,698
On lendings to financial institutions
Call money lendings 54,577 9,378
Repurchase agreement lendings 212,824 591,676
Other lendings to financial institutions 391,986 207,006
659,387 808,060
On investments in
Held for trading securities 430,055 1,171,857
Available for sale securities 16,818,241 13,909,866
Held to maturity securities 10,610,249 7,134,662
27,858,545 22,216,385
On deposits with financial institutions 52,640 68,515
46,417,427 40,294,658
15. MARK-UP / RETURN / INTEREST EXPENSED
On deposits 15,445,807 16,384,147
On securities sold under repurchase agreements 2,151,503 1,387,258
On other short term borrowings 1,287,418 1,071,402
On long term borrowings 246,082 290,250
19,130,810 19,133,057
The Bank makes commitments to extend credit in the normal course of its business but these being revocable
commitments do not attract any significant penalty or expense if the facility is unilaterally withdrawn.
-------------(Rupees in '000)-------------
-------------(Rupees in '000)-------------
7
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
January - June
2015
January - June
2014
16. ADMINISTRATIVE EXPENSES
Salaries, allowances etc. 5,251,261 4,884,051
Charge for compensated absences 130,427 231,783
Medical expenses 260,696 255,704
Contribution to defined contribution plan 103,738 95,758
Charge in respect of defined benefit obligations 182,371 175,368
Rent, taxes, insurance, electricity etc. 1,947,900 1,856,786
Depreciation 862,748 800,636
Amortization 194,971 211,515
Outsourced service charges including sales commission 2,129,618 1,785,423
Communications 590,779 548,243
Banking service charges 496,158 466,997
Cash transportation charges 280,808 251,765
Stationery and printing 303,859 280,009
Legal and professional charges 144,294 79,442
Advertisement and publicity 243,377 385,064
Repairs and maintenance 773,006 618,684
Travelling 136,914 121,239
Office running expenses 294,780 263,876
Vehicle expenses 89,557 103,509
Entertainment 103,145 92,506
Cartage, freight and conveyance 45,804 42,029
Insurance expense 20,681 40,907
Auditors' remuneration 40,129 43,263
Training and seminars 45,134 43,579
Brokerage expenses 15,561 22,668
Subscriptions 36,508 32,027
Donations 71,773 24,130
Non-executive Directors' fees 27,907 16,617
Zakat paid by overseas branch 42,860 49,348
Miscellaneous expenses 68,620 82,416
14,935,384 13,905,342
17. TAXATION
17.1
-------------(Rupees in '000)-------------
The Income Tax returns of the Bank have been filed up to the tax year 2014 (accounting year ended
December 31, 2013) and were deemed to be assessed under section 120 of the Income Tax Ordinance,
2001 (Ordinance) unless amended by the Commissioner of Inland Revenue.
The income tax authorities have issued amended assessment orders for the tax years 2003 to 2014, and
created additional tax demands of Rs.11,559 million (including disallowances of provisions made prior to
Seventh Schedule), which have been fully paid as required under the law. The Bank has filed appeals
before the various appellate forums against these amendments. Where the appellate authorities have
allowed relief on certain issues, the assessing authorities have filed appeals before higher appellate
forums. Where the appellate authorities have not allowed relief the Bank has filed appeals before higher
appellate forums. The management of the Bank is confident that the appeals will be decided in favor of
the Bank.
8
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
17.2
18. SEGMENT DETAILS WITH RESPECT TO BUSINESS ACTIVITIES
Total income 348,652 12,765,476 18,363,402 6,485,754 1,712,345 -
Total expenses (51,298) (647,900) (12,121,984) (2,707,283) (2,012,776) -
Profit before tax 297,354 12,117,576 6,241,418 3,778,471 (300,431) -
Segment return on assets (ROA) 246.4% 2.3% 1.0% 1.1% - -
Segment cost of funds 0.0% 6.0% 3.4% 5.4% - -
Total income 193,433 7,831,235 17,012,649 4,654,916 1,509,822 -
Total expenses (45,076) (429,948) (10,733,522) (3,293,340) (852,157) -
Profit before tax 148,357 7,401,287 6,279,127 1,361,576 657,665 -
Segment return on assets (ROA) 121.0% 1.8% 1.2% 0.4% - -
Segment cost of funds 4.1% 6.5% 4.1% 6.2% - -
Segment assets (gross of NPL provisions) 842,657 720,474,675 937,688,184 429,529,656 108,628,034 (861,276,599)
Segment non performing loans (NPLs) 656,485 1,972,240 19,475,118 30,999,296 226,723 -
Segment provision held against NPLs 493,714 1,835,299 16,875,386 24,021,187 69,503 -
Segment liabilities 155,652 694,166,934 917,052,263 403,047,945 4,341,114 (861,276,599)
Segment assets (gross of NPL provisions) 775,136 553,839,601 843,640,420 434,496,803 97,622,294 (775,245,959)
Segment non performing loans (NPLs) 648,147 1,988,086 21,059,066 29,930,610 226,854 -
Segment provision held against NPLs 487,423 1,643,702 18,169,702 23,337,495 75,866 -
Segment liabilities 152,477 530,733,012 817,313,036 407,975,315 4,969,774 (775,245,959)
Segment assets and liabilities include inter segment balances.
Transactions between reportable segments are based on an appropriate transfer pricing mechanism using agreed rates.
Trading and
sales
Under the Seventh Schedule to the Ordinance, banks are allowed to claim provisions against advances up to 5% of total advances for consumer and
small and medium enterprises and up to 1% of total advances for remaining advances. Amounts above these limits are allowed to be claimed in future
years. The Bank has booked a deferred tax asset of Rs.1,350 million (December 31, 2014: Rs.1,350 million) in respect of provisions in excess of the
above mentioned limits.
The tax returns for Azad Kashmir (AK) Branches have been filed upto the tax year 2014 (financial year 2013) under the provisions of section 120(1) read
with section 114 of the Ordinance and in compliance with the terms of the agreement between banks and the Azad Kashmir Council in May 2005. The
returns filed are considered as deemed assessment orders under the law.
The tax authorities have also carried out monitoring for Federal Exercise Duty, Sales tax and withholding taxes covering period from year ended 2007 to
2014. Consequently various addbacks and demands were raised creating a total demand of Rs. 1,245 million. The Bank has filed appeals against all
such demands and is confident that these would be decided in the favor of the Bank.
The tax returns for UAE, Yemen and Qatar branches have been filed upto the year ended December 31, 2014 and for USA branch upto the year ended
December 31, 2013 under the provisions of the laws prevailing in the respective countries, and are deemed as assessed unless opened for
reassessment.
For the six months ended June 30, 2015 (Un-audited)
Others
The Finance Act 2015 has introduced certain amendments relating to taxation of banking companies . As per these amendments ,bank's income from
dividend and capital gains are now taxed at the normal tax rates instead of previously applicable reduced rates . In addition , one-time super tax at the
rate of 4 percent of the taxable income has also been levied . These amendments apply retrospectively for the tax year 2015, i.e year ended December
31, 2014. The effects of above amendments have been incorporated in this condensed interim financial statements and an amount of Rs. 1,626 million
(June 30, 2014 : Nil) has been recognised as prior year tax charge.
------------------------------------------------------------- (Rupees in '000) -----------------------------------------------------------------
------------------------------------------------------------- (Rupees in '000) -----------------------------------------------------------------
------------------------------------------------------------- (Rupees in '000) -----------------------------------------------------------------
Inter segment
elimination
Commercial
banking
Retail banking Others
As at June 30, 2015 ( Un-audited)
Corporate
finance
Corporate
finance
For the six months ended June 30, 2014 (Un-audited)
Inter segment
elimination
Commercial
banking
Trading and
sales Others
Corporate
finance Retail banking
Corporate
finance
Commercial
banking
------------------------------------------------------------- (Rupees in '000) -----------------------------------------------------------------
Retail banking
Trading and
sales
OthersTrading and
sales
Commercial
banking
Retail banking
As at December 31, 2014 (Audited)
Inter segment
elimination
Inter segment
elimination
9
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
19. RELATED PARTY TRANSACTIONS
The Bank has related party transactions with its associates, subsidiary companies, employee benefit plans and its directors and executive officers (including their associates).
Details of transactions with related parties during the period, other than those which have been disclosed elsewhere in these unconsolidated condensed interim financial statements, are as follows:
Directors
Key manage-
ment
personnel
Subsidiaries AssociatesOther related
partiesDirectors
Key manage-
ment
personnel
Subsidiaries AssociatesOther related
parties
Balances with banks
In current accounts - - 1,146,823 - - - - 990,076 - -
In deposit accounts - - 1,454,228 - - - - 1,284,622 - -
- - 2,601,051 - - - - 2,274,698 - -
Lendings to financial institutions
Repurchase agreement lendings - - - - 879,610 - - - - -
Other lendings to financial institution - - 940,853 519,234 - - - 314,065 500,000 -
Investments
Opening balance - - 4,897,174 7,769,602 3,895,328 - - 3,523,962 6,674,980 4,075,691
Investment made during the period / year - - - 850,000 - - - 1,373,212 3,305,579 -
Investment redeemed / disposed off during the period / year - - - (939,878) - - - - (2,210,957) (180,363)
Transfer in / (out) - net - - - - - - - - - -
Closing balance - - 4,897,174 7,679,724 3,895,328 - - 4,897,174 7,769,602 3,895,328
Provision for diminution in value of investments - - - - 118,356 - - - - 118,356
Advances
Opening balance 368 106,148 - 2,155,149 9,394,005 - 105,328 - 2,155,149 412,954
Addition during the period / year 1,923 35,391 - - 4,496,932 3,668 82,263 - - 14,328,295
Repaid during the period / year (1,065) (28,928) - - (7,282,379) (3,300) (90,422) - - (5,347,244)
Transfer in / (out) - net - (28,702) - - - - 8,979 - - -
Closing balance 1,226 83,909 - 2,155,149 6,608,558 368 106,148 - 2,155,149 9,394,005
Provision held against advances - - - 2,155,149 - - - - 2,155,149 -
Other Assets
Interest mark-up accrued - 69 11,632 11,947 115,567 - 155 7,816 14,893 282,516
Receivable from staff retirement funds - - - - 84,779 - - - - 88,862
Prepaid insurance - - - 125,340 - - - - - -
Dividend Receivable - - 165,570 - - - - - - -
Other receivable - - 4,796 - 30,164 - - 7,458 - 30,164
Provision against other assets - - - - 30,164 - - - - 30,164
Borrowings
Opening balance - - 1,230,900 - - - - 1,008,108 - -
Borrowings during the period / year - - 2,671,674 - - - - 2,945,057 - -
Settled during the period / year - - (2,435,263) - - - - (2,722,265) - -
Closing balance - - 1,467,311 - - - - 1,230,900 - -
Deposits and other accounts
Opening balance 7,920,019 126,853 272,133 2,498,946 204,907 7,506,473 124,455 277,343 665,956 81,859
Received during the period / year 10,479,606 469,687 16,573,619 69,149,157 69,203,024 26,067,173 1,431,994 126,102,516 112,527,304 127,557,270
Withdrawn during the period / year (10,554,737) (473,409) (16,551,624) (65,477,241) (69,233,675) (26,710,567) (1,409,059) (126,107,726) (110,694,314) (127,526,534)
Transfer in / (out) - net - (76,891) - - - 1,056,940 (20,537) - - 92,312
Closing balance 7,844,888 46,240 294,128 6,170,862 174,256 7,920,019 126,853 272,133 2,498,946 204,907
Other Liabilities
Interest / return / mark-up payable on deposits 45,716 10 97 5,621 104 47,181 1,206 21 9,793 266
Interest / return / mark-up payable on borrowings - - 4,417 - - - - 2,408 - -
Payable to staff retirement fund - - - - 4,972 - - - - 78,172
Unearned income - - 746 - - - - 187 - -
Contingencies and Commitments
Letter of guarantee - - - 42,137 - - - - 41,600 -
Forward foreign exchange contracts purchase - - 14,760,970 - 55,424 - - 2,914,010 - 149,615
Forward foreign exchange contracts sale - - 15,111,642 - 376,069 - - 2,837,357 - 31,313
Cross Currency Swaps - - - 506,233 - - - - - -
Directors
Key manage-
ment
personnel
Subsidiaries AssociatesOther related
partiesDirectors
Key manage-
ment
personnel
Subsidiaries AssociatesOther related
parties
Mark-up / return / interest earned - 1,860 22,134 23,963 406,816 - 2,359 9,175 - 206,214
Commission / charges recovered 34 85 286 2,370 137 8 11 315 806 42
Dividend income - - 292,891 448,340 373,217 - - 129,691 44,156 258,247
Net gain on sale of securities - - - 164,726 - - - - 75,259 50,424
Other income - 5,488 560 3,874 - - 455 560 175 -
Mark-up / return / interest paid 106,626 917 19,931 92,659 9,033 89,967 1,403 14,036 25,959 6,113
Remuneration paid - 324,118 - - - - 503,360 - - -
Post employment benefits - 9,251 - - - - 8,891 - - -
Non-executive directors' fee 27,907 - - - - 16,617 - - - -
Net charge for defined contribution plans - - - - 103,738 - - - - 95,758
Net charge for defined benefit plans - - - - 60,005 - - - - 53,622
Other expenses - - - 13,751 61,921 - - - 27,696 52,121
Insurance premium paid - - - 241,164 - - - - 269,177 -
Insurance claims settled - - - 81,930 - - - - 57,031 -
---------------------------------------------------------------------------------(Rupees in '000)---------------------------------------------------------------------------------
The Bank enters into transactions with related parties in the normal course of business. Contributions to and accruals in respect of staff retirement benefits and other benefit plans are made in accordance with the actuarial valuations /
terms of the contribution plan. Remuneration to the executives / officers is determined in accordance with the terms of their appointment.
As at June 30, 2015 (Un-audited) As at December 31, 2014 (Audited)
---------------------------------------------------------------------------------(Rupees in '000)---------------------------------------------------------------------------------
For the Six months ended June 30, 2015 (Un-audited) For the Six months ended June 30, 2014 (Un-audited)
10
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
20. ISLAMIC BANKING BUSINESS
20.1 The statement of financial position of the Bank's Islamic Banking branches is as follows:
Note (Un-audited) (Audited)
ASSETS
Cash and balances with treasury banks 1,297,859 1,105,791
Balances with other banks 2,634,821 388,594
Due from financial institutions 1,500,000 -
Investments 10,987,571 8,078,202
Islamic financing and related assets 20.3 6,229,884 6,656,812
Operating fixed assets 100,367 99,954
Due from Head Office 2,748,526 2,503,182
Other assets 163,350 154,874
Total Assets 25,662,378 18,987,409
LIABILITIES
Bills payable 249,192 112,626
Deposits and other accounts
Current accounts - non remunerative 2,361,883 2,345,427
Current accounts - remunerative 1,667,590 1,001,301
Saving accounts 1,989,156 1,330,333
Term deposits 1,220,645 1,061,485
Deposits from financial institutions - remunerative 17,192,150 12,120,720
Deposits from financial institutions - non remunerative 20,009 32
24,451,433 17,859,298
Due to Head Office - -
Other liabilities 126,914 179,808
24,827,539 18,151,732
NET ASSETS 834,839 835,677
REPRESENTED BY
Islamic Banking Fund 1,181,000 1,181,000
Accumulated losses (328,726) (276,733)
852,274 904,267
Deficit on revaluation of assets (17,435) (68,590)
834,839 835,677
------------ (Rupees in '000) ------------
June 30,
2015
December 31,
2014
11
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
20.2
Return earned 842,833 541,361
Return expensed (620,995) (448,365)
221,838 92,996
Provision against loans and advances - net - (4,663)
Reversal for diminution in value of investments - net - 719
Reversal / (provision) against assets given on Ijarah 1,161 (10,120)
1,161 (14,064)
Net return after provisions 222,999 78,932
Other Income
Fee, commission and brokerage income 11,141 16,855
Dividend income - 9,062
Income / (loss) from dealing in foreign currencies 182 (6,730)
Loss on sale of securities - net 5,204 -
Other income 1,597 29,783
Total other income 18,124 48,970
241,123 127,902
Other Expenses
Administrative expenses (293,116) (260,629)
Other reversals - net - 373
Total other expenses (293,116) (260,256)
Net loss for the period (51,993) (132,354)
Accumulated losses brought forward (276,733) (156,679)
Accumulated losses carried forward (328,726) (289,033)
Remuneration to Shariah Advisor 848 616
(Un-audited) (Audited)
20.3 Islamic financing and related assets
Financings
Murabaha 357,960 230,260
Ijarah 741,533 706,341
Diminishing Musharaka 5,068,415 4,801,540
Provision against financings (36,052) (36,052)
6,131,856 5,702,089
Advances
Advances and receivables against Ijarah 74,341 124,731
Advances for Diminishing Musharaka - 4,500
Advances for Murabaha 33,998 834,246
Provision against advances for Murabaha (17,498) (17,498)
90,841 945,979
Profit receivable against financing 7,187 8,744
6,229,884 6,656,812
-------(Un-audited)------January - June
2015
------------ (Rupees in '000) ------------
January-June
2014
June 30,
2015
December 31,
2014
------------ (Rupees in '000) ------------
The profit and loss account of the Bank's Islamic Banking branches for the six months ended June 30 is as follows:
12
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2015
21 NON-ADJUSTING EVENT AFTER THE BALANCE SHEET DATE
22. DATE OF AUTHORIZATION
Wajahat Husain Amin Uddin Zameer Mohammed Choudrey Sir Mohammed Anwar Pervez, OBE, HPk
President & Director Director Chairman
Chief Executive Officer
The Board of Directors in its meeting held on July 23, 2015 has declared a cash dividend in respect of the six months
ended June 30, 2015 of Rs. 3.0 per share (June 30, 2014: Rs. 2.5 per share). The unconsolidated condensed interim
financial statements for the six months ended June 30, 2015 do not include the effect of these appropriations which will
be accounted for subsequent to the period end.
These unconsolidated condensed interim financial statements were authorised for issue on July 23, 2015 by the Board of
Directors of the Bank.
13