Tugas Mf Klp Vii

TUGAS MANAJEMEN FARMASIPROPOSAL USAHA FITNESS & AEROBICOleh Kelompok VII!" He#$e%o&'() *!+,!-!-.!,/." M)'01)#)h 23l')(4' * !+,!-!.-!5/6" Nol) Ek)('4)7 S"F)#m *!+,!-!.-.+/," Ol&' 83l)(9)#' *!+,!-!.-.:/+" 2ok' R')(01) *!+,!-!.-,,/PROGRAM PROFESI APOTEKER FAKULTAS FARMASI UNIVERSITAS AN;ALASANGKATAN I.-!+

E. '4(e0 9)( )e#o@'k (o( mem@e# Bumlah pengunjung dari non member sehari84 1=4Bumlah rata(rata pengunjung member sehari -4 84Bumlah pengunjung sehari1=4 214Peserta yang mengkonsumsi minuman 54I119 185Peserta yang membeli di area5> 1-2fitnes 84IHarga rata(rata 1 botol minuman1- 1-Sales per hari 5> D 1- H 1.>4>PP/ 14IH 1>4 :1.26>1-2 D 1- H 2.268PP/ 14IH 229 :2.4>1Sales per bulan 1.26> D 28 H =2.=52 2.4>1 D 28 H -9.1>8Sales satu semester =2.=52 D 6 H 212.=-2 -9.1>8 D 6 H =>2.888S3m@e#incomeSeme04e# ! Seme04e# . J3ml)h &itnes'ember1=-.444 216.444 216.444/on member226.844 =19.-24 ->>.=24erobik'ember>4.-44 6>.844 14-.=44/on member1=6.484 292.164 >48.2>4'inuman protein 212.=-2 =>2.888 292.164Total income setahun 1.->6.424T)h3( kePe#0e(4)0eke()'k)( income*D/J3ml)h ke()'k)(income *---/Pe(9)p)4)( *---/?( 1.->6.424?? 1- 2=1.54= 1.999.52=??? 12 261.-6= 1.551.29>?. 14 155.129 2.154.>41. 14 215*4>4 2.>45.>>1T)h3( I 98 I D 1.->6.424 H 1.24-.859HPP 1.24-.859 :P'=>4.12=- : 24>.=98T)h3( II98 I D 1.999.52= H 1.=86.984HPP 1.=86.984 (P'=51.1>=6.64-:(2>>.-=8T)h3( III98 I D 1.551.29> H 1.--=.15>HPP 1.--=.15> :P'>=8.4849T)h3( IV98 I D 2.154.>41 H 1.948.-1=HPP 1.948.-1= :P'>81.88845.>>1 H 1.895.=6>HPP1.895.=6> :P' -=4.4996.>94No Ne4 @e(e>'4;'0ko(>)k4o#!,DNPV! K3m3l)4'> NPV!;'0ko(>)k4o#!CDNPV. K3m3l)4'> NPV.=-=.6>- =-=.6>-24>.=95 4,899 195.2>4 19>.94> 4,862 196.19- 199.>942>>.-=8 4,965 188.4-4 (1=.=>6 4,9>= 181,652 >.222295.9>9 4,69- 188.825 4,6>1 195.=18 (19-.456=11.888 4,-52 18>.6=8 4,--2 =>6.>94 4,-15 195.818 4,>96691 . 1-12188.4-4=1>8 , 111-.69119>.94>=Playback period adalah 1 tahun 11 bulan?nternal rate return?22H#&1 E J/P.2 0 +/P.2(/P.1, K E +#&2 ( #&1,1>I E J19-.456 0 +19-.456 ( 1=.=>6,K E +16I ( 1>I,1>I E 1,1 D 2I H 1>I E 2,2 I16,2 I