-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Tog nha PetroTower,
1-5 Le Dugn, Phding Ben Nghe, Quen 1 Bac) ca.() tai chinh rieng
Thanh ph5 Flo Chi Minh, CHXHCN Viet Nam Cho kir bgo cgo ket thiic
ngay 30 thgng 09 ngm 2020
TAP DOAN DAU KHI VIET NAM TONG CONG TY DAU VIET NAM - CONG TY CO
PHAN (Thanh lb tai ntioc Ci5ng hoa X5 hOi Chu nghia V* Nam)
BAO CAO TAI CHINN RIENG Cho lc)/ ka" toan kat thtic ngay 30
thang 09 nam 2020
-
TONG CONG TY DAU Vali NAM - CONG TY CO PHAN Toe nha PetroTower,
1-5 Le Dugn, Phu'thig BEn Nghe, Quan 1 Bao cao tai chinh rieng
Thanh ph6 Ho Chi Minh, CHXHCN Viet Nam Cho kif ID6o cao kEt thik
ngey 30 th.ang 09 narn 2020
BANG CAN Doi KE TOAN Tai ngay 30 thang 09 nam 2020
MAU SO B 01-DN DOn VND
TAI SAN Ma s6
Thuyet minh
S6 cuoi kY 30/09/2020
S6 dau ky 01/01/2020
(Trinh bay Iai)
A. TAI SAN NGAN H AN 100 12.417.390.667.873
16.071.986.037.001
I. Tien Va cac khoan tu'dng du'dng tien 110 5 1.003.590.759.163
2.395.816.513.239
1. Tien 111 1.002.576.759.163 1.594.802.513.239
2. Cac khoan tu'dng du'dng den 112 1.014.000.000
801.014.000.000
II. inu tu' tai chinh nga'n han 120 5.423.031.164.697
5.343.031.164.697
1. Vau tai n5m de'n ngay ciao han 123 6 5.423.031.164.697
5.343.031.164.697
III Cac khoan phial thu nga'n han 130 4.743.051.263.387
6.980.033.857.468
1. Phai thu ng5n han cCia khach hang 131 7 2.323.171.830.220
2.405.513.852.936
2. Tra trirdc cho ngua ban ng8n han 132 20.332.727.216
27.346.685.994
3. Phai thu not bo ng8n han 134
4. Phai thu ng8n han khac 136 8 2.489.296.922.964
4.633.090.317.590
5. Di/ phong phai thu ng8n han kho dal 137 8 (89.750.217.013)
(85.916.999.052)
IV. Hang ton kho 140 9 1.152.308.576.912 1.276.193.816.405
1. Hang Con kho 141 1.218.704.501.262 1.276.193.816.405
2. Du' phong giam gia hang Con kho 149 (66.395.924.350)
V. Tai san ngsan han khac 150 95.408.903.714 76.910.685.192
1. Chi phi tra tru'dc ng8n han 151 10 2.520.679.050
16.253.063.309
2. Thug gia tri gia tang &rig khdu trif 152 11
53.904.308.729 20.605,931.645
3. Thug va cac khoan khac phai thu NN 153 12 38.983.915.935
40.051.690.238
4. Tai sari ng8n han khac 158
1
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'emg Ben Nghe, Quean 1 Bac, can tai chinh rieng
Thenh ph5 Ho Chi Minh, CHXHCN Viet Nam Cho ky Pao cao ket thoc ngay
30 thang 09 na'm 2020
BANG CAN Doi KE TOAN (TIEP THEO) Tai ngay 30 thang 09 nam
2020
TAI SAN Ma so
Thuyet minh SO cuai kif
30/09/2020
MAU SO B 01-DN DOn vi: VND
S6 dau kY 01/01/2020
(Trinh bay lai)
B. TAI SAN DAI HAN 200 5.518.033.268.647 5.916.007.680.393
I. Cac khoan phai thu dai han 210 31.569.404.300
35.906.691.016
1. Phai thu dai han khac 216 31.569.404.300 35.906.691.016
II. Tai san c6 dinh 220 1.167.185.191.930 1.244.288.022.304
1. Tai san c6 dinh hub hinh 221 13 851.863.208.549
945.813.651.884
- Nguyen gia 222 2.693.514.244.920 2.665.272.034.462
- Gia tri hao mon lOyke 223 (1.841.651.036.371)
(1.719.458.382.578)
2. Tai san c6 dinh vo hinh 227 14 315.321.983.381
298.474.370.420
- Nguyen gia 228 389,034.983.282 364.689.754.848
- Gia tri hao mon lity ke 229 (73.712.999.901)
(66.215.384.428)
HI Tai san dd dang dai han 240 144.800.883.389
173.516.413.984
1. Chi phi xay dung co ban dd dang 242 15 144.800.883.389
173.516.413.984
IV. Dau tu' tai chinh dai han 250 3.896.176.064.842
4.114.357.232.530
1. Dau to vac) cong ty con 251 16 3.323.231.293.827
3.336.774.072.634
2. Dau vac) cong ty lien doanh, lien kE 252 17 1.056.763.801.666
1.043.221.022.859
3. Dau tu' goo Von vao thin vi khac 253 18 28.916.980.150
44.043.337.390
4. Du' phang dau tif tai chinh dal han 254 19 (512.736.010.801)
(309.681.200.353)
V. Tai san dai han khac 260 278.301.724.186 347.939.320.559 1.
Chi phi tra tru'arc dal han 261 10 278.301.724.186 347.939.320.559
2. Tai san dai han khac 268 2.14 the thu'ccng mai 269
TONG LONG TAI SAN (270=100+200) 270 17.935.423.936.520
21.987.993.717.394
2
-
MAU SO B 01-DN Din vi: VND
Se; clau k 01//
0 /2 020
(Trinh bay W)
11.578.109.313.378
11.519.924.943.268
2.710.953.735.492
32.473.779.429
37.169.866.454
26.874.169.381
17.258.173.052
4.989.056.961.330
3.869.484.022.331
802.898.063
34.429.756.871
(198.578.419.135)
58.184.370.110
-
679.508.408
60.000.000
48.921.721.690
3.523.140.012
5.000.000.000
10.409.884.404.016
10.409.884.404.016
10.342.295.000.000
67.589.404.016
(187.632.982.586)
255.222.386.602
21.987.993.717.394
Nguyen Thin( Dung Ngu'ili lap bi6u
Nguyen Ngoc Ninh oan Van Nhu6m Ke Wan trUong
T6ng Giam cloc
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phutng Ben Nghe, Qugn 1 Bao cao tai chinh rieng Thanh
ph6 H.6 Chi Minh, CHXHCN Viet Nam Cho lo;/ bao cao ket thk:ic ngay
30 thang 09 nam 2020
BANG CAN Doi KE TOAN (Tre'p theo) Tai ngay 30 thang 09 nam
2020
NGUaN VON Ma s8.
Thuyet minh SO cuiii kif
30/09/2020
C. NO PHAI TRA 300 7.806.664.818.570
I. NI ngAn han 310 7.760.495.064.864
1. Phai tra nguti ban nggn han 311 20 1.503.436.024.070
2. Nguti mua tra tien trutc ngan han 312 58.371.254.426
3. Thu va cac khoan phial n5p Nha nut, 313 12 90.677.802.520
4. Phai tra nguti lao Ong 314 49.808.415.669
5. Chi phi phai tra ngan han 315 21 49.842.866.670
6. Doanh thu chu'a thifc hien nggn han 318 3.966.730.821
7. Phai tra ng5n han khac 319 22 2.329.430,861.205
8. Vay ngan han 320 23 3.074.170.665.737
9. Dkf phong phai tra ngan han 321 24 802.898.063
10. Qui% khen thifeing, phlic Idi 322 28,441.195.871
11. Qu9 binh 6n gia xang dau 323 25 571.546.349.812
II. tki dai han 330 46.169.753.706
1. Phai tra dai han nguti ban 331 -
2. Chi phi phai tra dai han 332
3. Doanh thu chu'a thkfc hien dai han 336 249.795.863
4. Phai tra dai han khac 337
5. Vay dal han 338 26 41.162.411.421
6. Thue thu nhap hog n lai phai tra 341 27 571.678.262
7. Quji phat tri6n Khoa hoc tong nghe 343 4.185.868.160
D. VON CHU So' HUU 400 10.128.759.117.950
I. V6n chu s6 hiiu 410 28 10.128.759.117.950 1, V6n gap cUa chi]
sa hifu 411 10.342.295.000.000 2. Chenh lech danh gia lai Tai san
416 3. Chenh tech tjf gia höi dtai 417 4. Ldi nhu'an sau thu chu'a
phan ph5i 421 (213.535.882.050) - LNST chola phan ph& lay key
den cub')
14/ truck 421a 67.589.404.016
- LNSTchtla phan ph& nam nay 421b (281.125.286.066) TONG
CONG NGUON VON (440=300+400)
440 17.935.423.936.520
TP.HCM, ngay thang nam 2020
3
-
as o c _, r•J
(4)
r. E
)rts
U 0 Cr'
40 C0 c
0 •413 ,m 0
•
0 cr, 'to CO ,r0
C L.)
_c
4:1.)
0 U O
-(13 _o
O
U
OZO
Z ul q
u 07
5up
w _4=7
- Xe
5u 'W
31-'dl
La
y k
g t
it d
au
nam
d
En
cu
i5i q
uy n
ay
(n
am
tra
fc)
to , r. CO ,, N N: o U) ,i
.tr Cif 04 N
In N CO +-I N N k0 Lc) -1 4 sl- cn ,,,-; r.4
,..1 0
rn In Cl IN ,1 N
• 0 g,
• M N
,it r, i.. .
00 CO in .4. .1. M
rn ou?,
,-I o 6 N 'I' CO N N. •zt: cn N
`4" al ‘.10 co rn 6 6 Ln 01 i.D CO cf) l's:. N co N N ,-i Lai N
co ,-i
0 r-I ,, 00 00 cr, Lo - ..-1
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Duan, Phubng BEn Nghe, Quan 1 Bao cao tai chinh Hang Thanh
oho. HO Chi Minh, CHXHCN Viet Nam Cho kj/ bao cao ket thoc ngay 30
thang 09 Warn 2020
BAO CAO WU CHUYEN TIEN Te Cho na-rn tai chinh ket thac ngay 30
thang 09 agm 2020
MAU So B 03-DN
CHI TIEU
I. LUU CHUYEN TIEN TI:i HOAT HONG KINH DOANH
1. Ldi nhan fru* thue.
2. Dieu chinh cho cac khoan:
- Khau hao tai san c6 Binh
- Cac khoan NI -long - (Lai/16) chenh tech tY gia h6i doai do
danh gia lai cac khoan
muc tien to c6 g6c ngoai to
- Lai Us' hoat Ong deu tif
- Chi phi tai vay
- Cac khoan eau chinh khac
3. Ldi nhan of hoat citing kinh doanh tru'oc thay dOi von lu'u
&Ong
- Thay d6i cac khoan phai thu
- Thay d6i hang ton kho
- Thay d6i cac khoan phai tra (khong bao grim lai vay phai tra
va thug TNDN phai n6p)
- Thay ai chi phi tra tru'dc
- Tien Sil vay da tra
-Thug thu nhap doanh nghiep da n6p
-Tien thu khac of hoat Ong kinh doanh
- Tien chi khac of hoat cl6ng kinh doanh
Lu'u chuyen tien than tit' hog dOng kinh doanh
II. LUU CHUYEN TIEN Tit HOAT BONG °Au TV
1. Tien chi de mua s5m, xay Ong TSCD va cac TS dai han khac 2.
Tien thu thanh IY, nhudng ban tai san c6 dinh va cac tai san dai
han khac
3. Tien chi cho vay, mua cong cu nd cua ddn vi khac
4. Tien thu hoi cho vay, ban lai cac ding cu nd cUa &in vi
khac
5. Tien chi deu gop von vac) ddn vi khac
6. Tien thu hoi clau tu' gbp von van cac ddn vi khac
7. Tien thulaicho vay, c6 tifc valOi nhuan cludc chia
Lu'u chuyen Hen than tu' hoat dOng clau tu'
Ha so
KY nay Tif 01/01/2020 den
30/09/2020
Ky trdic TU01/01/2019 den
30/09/2019
01 (284.076.747.816) 286.114.341.267
884.521.651.620 (403.512.280.964)
02 136.031.651,841 138.810.413.728
03 273.283.952.759 (52.811.978.865)
04 (1.464.322.218) 3.619.707.130
05 (376.312.517.979) (286.779.514.166)
06 83.097.750.297 88.069.849.691
07 769.885.136.920 (294.420.758.482)
08 600.444.903.804 (117.397.939.697)
09 2.219.429.860.151 (2.709.088.682.667)
10 57.489.315.143 (508.882.386.590)
11 (3.707.995.725.637) 3.173.271.316.669
12 83.369.980.632 86.584.699.387
13 (86.309.933.763) (92.055.379.763) 14 (26.251.065.922)
15 239.632.027 38.005.834 16 (6.617.067.840) (552.482.000.000)
20 (839.949.035.483) (746.263.432.749)
21 (49.545.980.295) (70.441.952.845)
22 3.017.089.588
23 (8.962.562.329.394) (7.682.562.329.394)
24 8.882.562.329.394 6.479.062.329.394
25
26 15.126.357.240
27 362.411.927.921 300.761.065.390
30 251.009.394.454 (973.180.887.455)
5
-
Nguy6n Nigoc Ninh
K'd toan tru'dng Van Nhulom
Tiing Giam dific
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toe nhe PetroTower,
1-5 Le Dugn, Phif(!ing BEn Nghe, Qugn 1 Ban cao tai chink Hong
Thanh ph6 WO Chi Minh, CHXHCN Viet Nam Cho kif bao cao kEt thLlic
ngay 30 thang 09 nam 2020
BAO CAO LU'U CHUYN TIEN Tt (trip theo) Cho nam tai chinh kevt
th0c ngay 30 Mang 09 nam 2020
CHI Tit./ Ma s5 KY nay
Tit 01/01/2020 den 30/09/2020
MAU SO B 03-DN
KY tru'oc Tit 01/01/2019 den
30/09/2019
III. WU CHUYEN TIEN HOAT BONG TAI CHINH
1. Tien thu of di vay 33 8.243.753.961.735 6.788.437.443.862 2.
Tien tra nd g6c vay 34 (9.046.826.628.598) (6.288.431.122.678)
Lu'u chuyen Wen thu'an tit hog thing tai chinh 40
(803.072.666.863) 500.006.321.184
Wu chuyen den thuan trong nam (50=20+30+40) 50
(1.392.012.307.892) (1.219.437.999.020)
Tien va tu'dng clu'dng tien trau nam 60 2.395.816.513.239
2.686.480.692.212
Anh hiking cua thay d61 tY gia h6i cloai quy cl6ingoai to 61
(213.446.184) (2.175.983.030)
Tien va tu'dng du'dng tien cud' nam (70=50+60+61) 70
1.003.590.759.163 1.464.866.710.162
TP.HCM, ngayt(rthang 40 ham 2020
Nguyen Thuy Dung
Ngu'di lap bigu
6
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toe nha PetroTower,
1-5 Le Dugn, Phddng BEn Nghe, Quan 1 Bao cao tai chinh rieng Thanh
ph6 He Chi Minh, CHXHCN Viet Nam Cho kY bao cao ket that ngay 30
thang 09 nam 2020
THUYET MINH BAO CAO TAI CHfNH RIENG MAU SO B 09 -DN (Cac thuyet
minh nay la mot b0 phOn hdp thanh va can clu'dc doc clang their
yeri bao cao tai chinh rieng giCia nien crO kern theo)
1. THONG TIN KHAI QUAT
Hinh that sel ha'u von
Tang Cong ty Dau Viet Nam - Cong ty CO phgn (tru'ac day la Tang
Cong ty Dau Viet Nam -Cong ty TNHH MOt thanh vien (goi tat la "Tang
COng ty") la ddn vi thanh vien hach toan do, C lap thuac Tap (loan
Dau khi Viet Nam. Theo Quyel dinh s6 1250/QD-DKVN ngay 06 thang 6
nam 2008 cita Tap loan Dau khi Viet Nam, Tang COng ty cludc thanh
lap tren cd so hdp nhat T6ng COng ty TNHH Mat thanh vien Thudng mai
Dau khi va C8ng ty TNHH Mat thanh vien CM" bin va Kinh doanh San
phgm Dau ma.)
T6ng Cong ty dudc cap Gigy chtYng nhan clang ky kinh doanh s5
4104005189 ngay 26 thang 6 nam 2008 va thay d6i I5n 16 ngay 16
thang 01 nam 2016. Tang Cong ty chinh th/rc di vao hoat thing ngay
01 thang 7 nam 2008 voi v6n lieu le le 7.220.000.000.000 cli5ng.
Theo Gigy ch/tng nhan clang kY kinh doanh clang kY thay clai Ian
tilt? 13 ngay 16 thang 7 nam 2013, van (lieu le lieu chinh cua Tang
Cong ty la 10.884.251.000.000 VND.
Tip ngay 01 thang 8 nam 2018, Tang Cong ty chinh th/ic chuyen
d6i ma hinh hoat ()Tang sang cong ty ca phan theo Gigy chiffig nhan
clang kY kinh doanh thay c161 ran 17 ngay 01 thang 8 nam 2018. V5n
clieu le cUa Tang Cong ty sau khi chuyen thanh ding ty c6 phan la
10.342.295.000.000 cl3ng.
Tai ngay 30 thang 09 nam 2020, tang so nhan vien tai Cong ty me
- Tang Cong ty le 683 ngifbi (tat ngay 31 thang 12 nam 2019: 700
ngu'Oi).
rang COng ty hoat clang theo m8 hinh Cong ty me - Cong ty con,
cac ddn vi hach toan phu thu6c Tang COng ty tai ngay 30 thang 09
nam 2020 bao gem:
• Xi nghiep T6ng kho Xang dau Mien Dong • Xi nghiep T6ng kho
>Ong dau Dinh Vu • Xi nghiep T6ng kho Xang dau Nhe Be • Ban quan
1Y Wan PV OIL • Chi nhanh PV Oil Ha Tinh • Chi nhanh PV Oil Ba Ria
\ging Tau • Chi nhanh PV Oil Quang Nggi • Chi nhanh PV Oil Thita
Thien HuE • Van phOng ciai Bien Myanmar • Chi nhanh Nghi Sdn -
Thanh Hoa
Tai ngay 30 thang 09 nam 2020, Tang Cong ty co 29 cong ty con, 9
cong ty lien kEt va 3 cong ty lien doanh. Chi tiet cac cong ty con,
ding ty lien ket va lien doanh clu'dc trinh bay tai Thuyet minh s6
16 va Thuyet minh s5 17.
Hoat d6ng chinh
Hoat clang kinh doanh chinh cUa Tang Cong ty la xuat nhgp khgu
va kinh doanh dau the trong va ngoai nu'ac; Xugt nhap khgu va kinh
doanh san pham dau trong va ngoai nutc; Xugt nhap khgu thiel bi,
vat to may mac va dich vu thudng mai; San xugt san pham dau; Xay
dung cac he thang bOn ch/ta, phan ph5i va kinh doanh san phgm dau;
Xugt nhap khgu san phgm dau va cac san phgm c8 ngu'on gac dau, hba
chat, vat tu', thiet bi va phu'brig tin phut vu cong tac che bign
va kinh doanh san pham dau; Kinh doanh vat td thiet bi hoa chat
trong linh vac chE Wen san pham dau; Moi gidi va cung (frig tau
Wen; Kinh doanh khach san, du lich (khong kinh doanh khach san tai
tru so); Dich vu cho thue xe ban, be chU'a x5ng dau va kho bgi; Mua
ban phan bon, cac san phgm hoa dau.
Hifi dOng Quan to va Ban T6ng Giam dot
Cac thenh vien cUa HOi daing Quan tri va Ban Tang Gi6rn cleic
Tang Cong ty da clleu hanh Tang COng ty Dau Viet Nam - COng ty co
phan ttle ngay 01 thang 01 nam 2020 cho den ngay lap bao cao tai
chinh rieng nay bao gam:
7
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le DuEn, Phithng BEn Nghe, Quen 1 Bac) cao tai chinh rieng
Thanh ph6 Ho Chi Minh, CHXHCN Viet Nam Cho kit bao cao kEt th6c
ngay 30 thang 09 nam 2020
THUAT MINH BAO CAO TAI CHINH RING (Tie!, theo) MAU SO B 09
-DN
Hai dung Ouan tri
Ong Cao Hoei Du'dng ChU tich (b6 nhiem tit ngay 23/09/2020 theo
Nghi quy& s6
75/NQ-DVN cua HDQT TCT D'au Viet Nam - CTCT)
Chu tich (tit nhiem tip ngay 16/07/2020)
Thanh vien
Thanh vien (mien nhiem tii ngay 06/05/2020 theo Nghi quyel
sow 31/NQ-DVN cua HDQT TCT D'au Viet Nam - CTCP)
Thanh vien
Thanh vien
Thanh vien
T6ng Gam dac (b6 nhiem Us' ngay 23/09/2020 theo Nghi
guy& s6 76/NQ-DVN cUa HDQT TCT D'au Viet Nam - CTCP)
T6ng Giam doc (mien nhiem tir ngay 23/09/2020 theo Nghi
guy& s6 74/NQ-DVN cua HDQT TCT D5u Viet Nam - CTCP)
Pho Tang Gam clot
PhO Tang Giam d6c
Pho Tang Giam d6c
Pho Tang Giam doc
Pho Tang Gam cl6c
Pho Tang Gam doc
Ong Nguyen Hoang TuEn
Ong Le Van Nghia
Ong Nguyen Viet Th5ng
Ong Hang Anh Minh
Ong Le Ngoc Quang
Ong Tras n Hohi Nam
Ban Vino Giam doc
Ong Doan V5n Nhu6m
Ong Cao Hohi Du'Ong
Ong Le Xuan Trinh
Ong Vo Khanh HUng
Ong VO Hohi Lam
Ong Nguyen Tuen Tu
Ong Nguyen Anh Toan
Ong Nguyen D5ng Trinh
2. CO' So' LAP BAO CAO TAI CHINN RIENG VA NAM TAI CHiNH
Cci set lap bao cao tai chinh Hang
Bao cao tai chinh rieng kern theo du'dc trinh bay b5ng D'ong
Viet Nam (VND), theo nguyen tec gia g6c va phu hdp vai cac chuEn
mut ke toan, the (TO kE toan doanh nghiep Viet Nam va cac quy Binh
phap ljf có lien quan den viec lap va trinh bay bac, cao tai
chinh.
Bao cao tai chinh kern theo la bao cao tai chinh rieng cUa Tang
COng ty, khOng bao g6m bao cao tai chinh ciia cac tong ty con. DE
CO cai nhin tong thE ve tinh hinh tai chinh cua toan Tang COng ty,
chUng toi khuyEn nghi ngu6i doc bac) cao tai chinh rieng nay can
doc clang th&i vOi bao cao tai chinh hdp nhEt cUa T6ng Cong ty
du'Oc l5p va phat hanh trong mot bao cao tai chinh khac.
Bac) cao tai chinh rieng kern theo khong nh5m phan anh tinh hinh
tai chinh, ket qua hoat Ong kinh doanh va tinh hinh luu chuyEn tien
to theo cac nguyen t5c va thong le We toan du'Oc chap nhan chung
tai cac nu6c khac ngoai Viet Nam.
Nam tai chinh
N5m tai chinh ciJa Tang Cong ty bat d5u tit ngay 01 thang 01 va
ket thUc vao ngay 31 thang 12. Bao cao tai chinh tong ty me nay
du'Oc lap cho kjr boat long cUa T6ng Cong ty du'43i hinh thitc Cong
ty CO Ph5n tit ngay 01 thang 01 narn 2020 den ngay 30 thang 09 n5m
2020.
3. TOM TAT CAC CHiNH SACH ICE TOAN CHU YEU
Sau clay là cac chinh s6ch kg toan chU yeu difpc T6ng COng ty áp
dung trong viec lap bac) cao tai chinh rieng:
8
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le DuEn, Phu'dng Ben Nghe, Quan 1 Bao ca. () tai chinh rieng
Thanh ph6 HO Chi Minh, CHXHCN Viet Nam Cho kj/ bao cao ket thilc
ngay 30 thang 09 nam 2020
THUYET MINH BAO CAO TAI CHINE! RIENG (Tiep theo) MAU SO B 09
-DN
U'dc tinh ke toan
Viec lap bao cao tai chinh rieng tuan thu theo chuEn mut ke
toan, checTO ke tan doanh nghiep Viet Nam va cac quy dinh phap ly
c6 lien quan den viec lap va trinh bay bao cao tai chinh yeu cau
Ban T6ng Gam d6c phai c6 nhirng utc tinh va gia dinh anh hung den
s6 lieu bao cao ve cong nd, tai san va viec trinh bay cac khan cong
nd va tai san tiem tang tai ngay lap bao cao tai chinh rieng cling
nhu' cac s6 lieu bao cao ye doanh thu va chi phi trong suCit nam
tai chinh.
M5c dU cac utc tinh tan du'dc lap bang tat Ca su' hieu biet cUa
Ban Tang Gam d6c, s6 thut to phet sinh c6 the khac vdi cac utc
tinh, gia dinh dat ra.
Cong cu tai chinh
Ghi nhan ban dau
Tai sari tai chinh: Tai ngay ghi nhan ban dau, tai san tai chinh
du'dc ghi nhan theo gia g6c cong cac chi phi giao dich c6 lien quan
trut tiep dEn viec mua sam tai san tai chinh do. Tai san tai chinh
ci:Ja Tang COng ty bao gem tien va cac khan tu'dng du'dng tien,
phai thu khach hang va phai thu khac, dau tu' nam giCr den ngay dao
han va dau tu' dai han khac. COng nd tai chinh: Tai ngay ghi nhan
ban dau, cong nd tai chinh du'dc ghi nhan theo gia g6c Ong cac chi
phi giao dich c6 lien quan tru'c tiep den viec phat hanh cong nd
tai chinh dd. Cong nd tai chinh cCia Tang Cong ty bao gem cac khan
vay, phai tra ngu'Oi ban va phai tra khac va chi phi phai tra.
Danh gia lai sau Ian ghi nhan ban dau
Hien tai, chu'a c6 quy dinh ve danh gia lai cong cu tai chinh
sau ghi nhan ban dau.
Tien va cac khoan tu'dng du'dng tien
Tien va cac khan tu'dng du'dng tien bao gem tien mat tai quy,
cac khan tien khOng k'' han, cac khan dau tu' ng5n han c6 kha nang
thanh khan cao, de clang chuyen dOi thanh tien va it rUi ro lien
quan den viec bien Ong gia tri.
Cac khoan dau W tai chinh
Cac khohn dau tu' nam gilt de'n ngay dao han Cac khoan dau tu'
nam gift den ngay dao han bao gom cac khohn dau tu' ma T6ng Cong ty
c6 dinh va kha Wang gill' den ngay ciao han. Cac khoan dau tu' nam
gift Ten ngay dao han la cac khoan tien ngan hang c6 ky han. Cac
khoan dau tu' nam gift den ngay ciao han du'dc ghi nhan bat crau
ti' ngay mua va du'dc xac dinh gia tri ban dau theo gia mua va cac
chi phi lien quan dEn giao dich mua cac khohn dau tu'. Thu nhap lai
tit cac khoan dau tu' nam gill' den ngay dao han sau ngay mua du'dc
ghi nhan tren
Bao cao ket qua hoat Ong kinh doanh tren cd sd du' thu. Lei
du'dc hutng trutc khi Tang COng ty nam gift du'dc ghi giam trif vao
gia g6c tai thdi diem mua. Cac khan dau tu' Warn gift den ngay ciao
han du'dc xac dinh theo gia gec tri.r di du' phang phial thu kh6
doi. Du' phang ph& thu kh6 doi cUa cac khan dau tu' nam giCr
den ngay ciao han du'dc trich lap theo cac quy dinh key tan hien
hanh.
Dau vao cong ty con
COng ty con la cac ding ty do Tang ang ty giCr co phan chi ph6i
(tcr 51% tres len) cling nhu' quyen kiem sat tu'dng Urng. Viec
kiern sat dat du'dc khi T6ng Cong ty c6 kha n5ng kiern sat cac
chinh sach tai chinh va hoat Ong cua cac ding ty nhan crau nham thu
du'dc loi ich tic hoat Ong ci:Ja cac cong ty nay. Cac khan dau tu'
vao cong ty con du'dc phan anh theo gia g6c trif cac khan du' phong
giarn gia dau (nEu c6).
9
-
TONG CONG TY DAU VItT NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Dugn, Phutng Ben Nghe, Qu5n 1 Bao cao tai chinh rieng Thanh
ph6 Ha Chi Minh, CHXHCN Viet Nam Cho kj/ bao cao Wet thud ngay 30
thang 09 Warn 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tiap theo) MAU SO B 09
-DN
Dau tu' vao cong ty lien ket
Cong ty lien ket la mat ding ty ma Tang COng ty co anh, hutng
clang ke nhu'ng khong phai la cong ty con hay ding ty lien doanh
cua Tang COng ty. Anh hutng clang ke the hien o quyen tham gia vao
viec ctu'a ra cac guy& dinh ve chinh sach tai chinh va hoat do,
ng cua ben nhian nu to nhu'ng khOng có anh hutng ye mat kiem soat
hoac clang kigm sok nhUng chinh sach nay.
Gap von lien doanh
Cac khoan gOp vein lien doanh la thOa thu5n tren cd sei kj/ ket
hdp dang ma theo dO Tang Cong ty va cac ben tham gia thifc hien
hoat Tang kinh te tren cd so clang kiem soat. Cd set citing kiem
soat du'dc higu la viec du'a ra cac guy& Binh mang tinh
chi& ludc lien quan den cac chinh sach hoat Ong va tai chinh
cua ddn vi lien doanh phial có Si! clang thu5n cua cac ben Ong kiem
sok.
Trong truing hdp mat ding ty thanh vien tru'c tiep thtic hien
hoat clang kinh doanh theo cac thoa thuean lien doanh, ph5n von gOp
vao tai san clang kiem soat va bat kj/ khoan nd phai tra phat sinh
chung phial ganh chiu ding voi cac ben gop vein lien doanh khac Ur'
hoat clOng cua lien doanh du'dc hach toan vao bao cao tai chinh cua
cong ty tu'dng (Mg va du'dc ph5n loci theo ban chat cua nghiep \A)
kinh to phat sinh. Cac khoan cong nd va chi phi phat sinh co lien
quan tru'c deli den ph5n Van gop trong ph5n tai san clang kigm soat
du'dc hach toan tren cd so don tich. Cac khoan thu nh5p tit viec
ban hang hoac sit dung ph5n san phgm du'dc chia Ur' hoat Ong cua
lien doanh va ph5n chi phi phat sinh phai ganh chiu ciutc ghi nhan
khi ch5c ch5n khoan Id' ich kinh to co du'dc tu' cac giao dich nay
dudc chuygn tai hoac chuygn ra khoi Tang Cong ty va cac khoan 'di
ich kinh to nay co the clutc xac Binh mat each clang tin c5y.
Cac thoa thu5n gop von lien doanh lien quan den viec thanh 15p
mot co' ses kinh doanh c15c 15p trong do có cac ben tham gia gop
vein lien doanh du'dc goi la cd so kinh doanh Tong kigm soat.
Tang COng ty ghi nh5n ban nu khoan nu tu' vao cong ty con, cOng
ty lien doanh, lien ket va dau tu' gop vein vac) ddn vi khac theo
gia geic. Sau dO, gia trick khoan nu tu' vao cOng ty con, cOng ty
lien doanh, lien ket va nu tu' gOp von vao ddn vi khac cua rang
Cong ty dude dinh gia lai cho muc dich xac dinh gia tri doanh
nghiep de ca ph5n hOa. Do do, cac khoan nu tu' vao cling ty con,
cong ty lien doanh, lien ket va nu tu' gop van vao ddn vi khac tai
ngay 30 thang 09 nam 2020 dutc ghi nhan theo gia tri cla du'dc dinh
gia lai trit dl cac khoan du' phang giam gia (nEu co). •
Du' phong giam gia cua cac khohn nu tit cludc thud hien khi co
bang chirng ch5c ch5n cho thy co su' suy giarn gia tri cua cac
khoan cl5u tu' nay tai ngay ket thilc k" kE toan. Du' phang giam
gia nu tu' vac) ding ty con, ding ty lien doanh, cOng ty lien ket
du'dc trich 15p du'a tren s5 lieu cua bao cao tai chinh hdp nhet,
bao gam ca ph5n cua !di ich ca dong khong kiem sok.
Tang Cong ty hach toan vao thu nh5p tren Bao cao ket qua hoat
Ong kinh doanh khoan du'dc chia ti' [di nhu5n thu5n luy ke cua ben
nhan d5u tut phat sinh sau ngay nu tu'. Cac khoan khac ma Tang Ong
ty nhian du'dc ngoai !di nhu5n du'dc chia du'dc coi la phan thu hoi
cac khoan dau tu va du'dc ghi nh5n là khoan giarn tri:r gia geic nu
tu.
D'au tu' gop van vao ddn vi khac
D'au tu' gop van vao ddn vi khac phan anh cac khoan d5u tu' gop
v5n nhUng Tang Cong ty khong có quyen kiem sok, clang kiem sok hoac
co anh hu'Ong clang kg cleii veil ben clutc nu W.
Khoan nu tu' Op Von vao ddn vi khac dutt phan anh theo nguyen
gia trit cac khoan di" phial-1g giam gia nu tu'.
10
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'dng Ben Nghe, Quan 1 Bac) cao tai chinh Hang Thanh
ph6 Ho Chi Minh, CHXHCN Viet Nam Cho kY bao cao kat thUc ngay 30
thang 09 nam 2020
THUYET MINH BAO CAO TAI CHINH RIENG (Tigp theo) mAu SO B 09 -DN
Nd phai thu
Na phai thu la so" tien có the thu hoi cUa khach hang hoac cac
d6i tu'Ong khac. Nd phai thu du'dc trinh bay theo gia tri ghi s6
trif di cac khoan dy' phong phai thu kho dol.
Du phong phai thu khO doi dddc trich lap cho nhUng khoan nd phai
thu da qua han thanh toan tlY sau thang trO len, hoac cac khoan nd
phai thu ma ngu'di nd khO có kho nang thanh toan do ID! thanh ly,
pha san hay cac kho khan tuting tu'.
Hang ton kho
Hang ton kho du'dc xac dinh tren co so gia thap hon gia gia gOc
va gia th thuan co the thig hien du'dc. Gia g6c hang Con kho bao Om
chi phi nguyen vat lieu tru'c tiep, chi phi lao Ong true tiap va
chi phi san xuat chung, neu co, de có du'dc hang fon kho d dia diem
va trang thai hien tai. Gia g6c cUa hang fan kho dudc xac dinh theo
phudng phap binh quan gia quyen. Gia tri thuan co the thut hien
du'dc dudc xac dinh bang gia ban u'Oc tinh trig cac chi phi u'oc
tinh de hoar) thanh san phgm cling chi phi tiep thi, ban hang va
phan phOi phat sinh.
DU phong giam gia hang fon kho cUa Tang Cong ty du'dc trich lap
theo cac quy dinh ke boar) hien hanh. Theo do, T6ng Cong ty cludc
phep trich lap du' phong giam gia hang eon kho 16i thdi, hong, kern
phgm chat va trong trudng hdp gia g6c ciaa hang ton kho cao hdn gia
tri thuan co the thy'c hien cluOc tai ngay kat thik nien d6 ke"
toan.
Tai san cei dinh hifu hinh va kha'u hao
Tai san co dinh hinh du'dc trinh bay theo nguyen gia trit gia
tri hao man Iliy
Nguyen gia tai san co dinh hinh thanh do mua sam bao gbm gia mua
va toan b6 cac chi phi khac lien quan true tip den viec du'a tai
san vao trang thai san sang al' dung. D6i voi tai san co dinh hinh
thanh do dau tu' xay dy'ng cd ban theo phudng thac giao thou hoac
ty' xay dung va san xugt, nguyen gia la gia quyet toan cong trinh
xay dung theo quy ch€ quan 1Y dau tu' va xay dyng hien hanh, cac
chi phi khac có lien quan true tip va le phi tru'Oc ba co). TrutIng
hOp dy' an d5 hoan thanh va du'a vao dung nhu'ng guy& toan
chu'a du'dc phe duyet, nguyen gia tai san c6 dinh dudc ghi nhan
theo gia tam tinh tren cd so chi phi thy'c d5 bO ra de' co dudc tai
san co dinh. Nguyen gia tam tinh se du'dc dieu chinh theo gia
guy& toan du'dc cac cd quan có tharn quyen phe duyet.
Tai san co dinh hifu hinh dirdc khau hao theo phudng phap
clu'dng thang du'a tren thdi gian hiiu dung u'Oc tinh cu the
nhilsau:
2020 (S6 nam)
Nha xtiOng va vat kien trik 6 - 50 May mOc ye thiet bi 5-10
Phiicing tien van tai 5 - 6 Thiet bi van phong 3 - 5 Tai san co
dinh khac 3 - 6
Cac tai san co dinh hitu hinh dudc danh gia lai khi co guy&
dinh ci:Ja Nha nu'oc hoac c6 phan hOa doanh nghiep nha nuOc, nguyen
gia va hao mon lily ke di/dc (lieu chinh theo ket qua clanh gia lai
c15 dudc cac cd quan có thgrn guy& phe duyet theo quy dinh.
Cac khoan 151,18 phat sinh khi thanh IY, ban tai san la chenh
lech thu nhap tit thanh 1Y va gia tri can lai cua tai san va duoc
ghi nhan vao Bao cao kel qua host dong kinh doanh.
11
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'Ong Ben Nghe, Quan 1 Bao cad tai chinh Hang Thanh
ph5 HO Chi Minh, CHXHCN Viet Nam Cho kir bao cao kat thilc ngay 30
thang 09 nam 2020
THUYET MINH BAO CAO TAI CHINH RIENG(Tiep theo) MAU SO B 09
-DN
Thua tai san
Mat khoan thue du'dc xem la thue tai chinh khi phan Ion cac
quyen Idi va rui ro ve quyen so hriu tai san du'dc chuyen sang cho
nguOi di thue, Tat Ca cac khoan thue khac du'dc xem la thue hoat
clang. Chi phi thue hoat clang du'dc ghi nhan vao Bao cao kat qua
hoat clang kinh doanh theo phu'dng phap duOng thang trong su5t thOi
gian thue.
Tai san c6 dinh vo hinh va khau hao
Tai san c5 dinh vo hinh the hien quyen sit dung dal va cac phan
mem may tinh, du'dc trinh bay theo nguyen gia trir gia tri hao mon
lay ke.
Quyen sir dung dgt khang co thdi han khang trich khgu hao. Quyen
sit dung clgt co thOi han du'dc phan b6 theo thdi ban quy dinh tren
gigy cht:Mg nhan quyen sit dung clgt. Phan mem may tinh du'dc khgu
hao theo phu'dng phap du'ong thang trong thai gian 5 nam.
D61 yeti tai san c5 dinh vo hinh du'dc clanh gia lai thi nguyen
gia, gia tri hao mon lay ke va gia tri con lai du'dc dieu chinh
theo lc& qua denh gia lai.
Chi phi xay dyng cd ban dd dang
Cac tai san dang trong qua trinh xay du'ng phuc vu muc Bich san
xugt, cho thue, quan ly hoac cho cac muc Bich khac du'dc ghi nhan
theo gia g5c. Chi phi nay bao gam cac chi phi can thiet de hinh
thanh tai san bao gOm chi phi xay lap, thiet bi, chi phi khac có
lien quan phu hdp voi chinh sach ke toan cUa Tang Cong ty. Cac chi
phi nay se du'dc chuyen sang nguyen gia tai san co dinh theo gia
tam tinh (nEu chtfa co guy& toan dude phe duyet) khi cac tai
san du'dc ban giao clue vao sit dung.
Theo quy dinh ve quan IY clau tu' va )(ay clUng cua Nha nt,t6c,
thy theo phan cap quan IY, gia tri
guy& town cac cong trinh xay du'ng cd ban hoar) thanh can
du'dc cac cd quan có tham quyen :01 phe duyet. Do dO, gia trl cueii
cong ve gia tri cac cong trinh xay thing cd ban co the thay dal va
phu thuac vao guy& town du'dc phe duyet boi cac cd quan có thgm
quyen.
Cac khoan tra tru'oc
Chi phi tra tru'oc la gia tri tien thue dat, thue van phong va
chi phi tra tru'oc khec.
Tien thue clat, thue van phang the hien s5 tien thue cla du'dc
tra tru'oc. Tien thue tra track du'dc phan b6 vao Bac) cao ket qua
hoat clang kinh doanh theo phu'dng phap clUdng thang tudng tYng voi
thdi gian thue.
Cac khoan chi phi tra tru'oc khac bao gam gia tri cong cu, dung
cu xuat dUng, cac chi phi quang cao, sita chOe va cludc coi la có
kha nang dem lai Idi ich kinh to trong Wong lai cho Tang Cong ty.
Cac chi phi nay du'dc von hoa duoi hinh thk cac khoan tra tru'dc va
du'dc phan ba vao Bao cao kEt qua hoat clang kinh doanh, sit dung
phu'dng phap clu'Ong thang theo cac quy dinh ke toan hien hanh.
Ngusein von va phan phol Idi nhuan
V5n chu so hitu cua Tang Cong ty du'dc phe duyet tai Quyet dinh
s5 1979/QD-TTg ngay 08/12/2017 cUa ThU Wong Chinh phu, du'dc xac
nhan tai gigy phap kinh doanh thay dai Ian this 17 ngay 01/08/2018
do SO Ke hoach va Dau tu' TPHCM cap voi von dieu le la
10.342.295.000.000 VND. Cac quy du'dc hinh thanh phan ph5i Idi
nhuan cUa hoat clang kinh doanh sau khi cla trit thue thu nhap
doanh nghiep phai nap hoac dticfc goo b6 sung.
12
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'eing Ben Nghe, Quan 1 Baia cao tai chinh rieng
Thanh pho Ho Chi Minh, CHXHCN Viet Nam Cho ki/ bao cao ket thiic
ngay 30 thang 09 nam 2020
THUYET MINH BAO CAO TAI CHINH RIENG (Trip theo) MAU SO B 09
-DN
Ghi nhaTh doanh thu
Doanh thu ben hang cluttc ghi nhan khi dOng then thea man tat Ca
nam (5) clieu kien saw
(a) Tung Cong ty chuyen giao phan 16n rUi ro va 16i ich g5n lien
voi quyen s6 hitu san phgm hoc hang h6a cho ngu'ei mua;
(b) T6ng Cong ty khong con nam gequyen quan IY hang hoa nhu
nguOi sib tau hang hoa hoat quyen kiem soat hang hoa;
(c) Doanh thu dii0c xac dinh tu'dng d6i ch5c ch5n; (d) T6ng Cong
ty se thu dutsc I6i ich kinh to to giao Bich ban hang; va (e) Xac
dinh dutic chi phi lien quan den giao dich ban hang.
Doanh thu cua giao dich ve cung cap dich vu clutic ghi nhan khi
ket qua cua giao dich dO dude xac dinh met cach clang tin cay.
Truting h6p giao dich ve cung cap dich vu lien quan den nhieu kjt
thi doanh thu clu'dc ghi nhan trong kir theo ket qua phasn tong
viec da- hoan thanh tai ngay cua Bang can del toan cua kjr do. Ket
qua cua giao dich cung cap dich vu dutic xac dinh khi th6a man tat
ca been (4) dieu kien sau:
(a) Doanh thu ciu'6c xac dinh tudng del ch5c ch5n; (b) CO kha
nang thu ich kinh to tit giao dich cung cap dich vu do; (c) Xac
dinh du'Oc ph5n ding viec da hoan thanh tai ngay ciia Bang can d6i
kg toan; va (d) Xac dinh clu'Oc chi phi phat sinh cho giao dich va
chi phi de hoan thanh giao dich cung cap
dich vu do.
Lai tien du'dc ghi nhan tren cd sO den tich, xac dinh tren s6
du' cac tai khoan tien giti va lai sugt ap dung.
Lai Ur cac khoan d5u ghi nhan khi Tong C8ng ty c6 quyen nhan
khoan Iai. 3i
Ngoai to
IG Tang COng ty ap dung xif Iy chenh lech tj, gia theo hu'emg
can cua Chugn mut ke toan Viet Nam so 10 (VAS 10) "Anh hu'ong cua
viec thay do) ty gia cloai". Theo do, cac nghiep vu phat sinh bang
ngoai to &roc chuyen doi theo ty gia tai ngay phat sinh nghiep
vu. SO du' cac khoan muc tien to c6 g6c ngoai to tai ngay ket thus
nien do kg toan chtdc chuyen del theo ty gia tai ngay nay. Chenh
lech ty gia ph& sinh clu'Oc hach toan vao bac) cao ket qua hoat
deng kinh doanh. Lai chenh lech ty gia do danh gia lai cac s6 du'
tai ngay ket thus nien do ke toan khOng du'dc clCing a chia cho chu
sO hitu.
Chi phi di vay
Chi phi di vay du'Oc ghi nhan vao chi phi san xuat, kinh doanh
trong nam khi phat sinh, trif khi clu'Oc vein hoa theo quy dinh cua
Chun mut ke toan Viet Nam s6 16 "Chi phi di vay". Theo do, chi phi
di vay lien quan trot tie)) den viec mua, dau tit xay thing ho5c
san xuat nhiTng tai san can met than gian 'Ming dgi dai de hoan
thanh du'a vao sit dung hoc kinh doanh (10c tong vao nguyen gia tai
san cho den khi tai san do ditdc du'a vao sif dung hoc kinh doanh.
Cac khoan thu nhap phat sinh tit viec dau tu' tam then cac khoan
vay clu'Oc ghi giarn nguyen gia tai san c6 lien quan.
Tgt ca cac chi phi Iai vay khac clu'oc ghi nhan vao bao cao ket
qua hoat Ong kinh doanh khi phat sinh.
Cac khoan dyt phong phai tra
Cac khoan du phong phai tr6 clu'oc ghi nhan khi Tang Cong ty c6
nghia vu nd hien tai do IA qua tit met sir kien cla xay ra, va Tang
COng ty c6 kha nang phai thanh toan nghia vu nay. Cac
13
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toe nha PetroTower,
1-5 Le Dugn, Phu'etng BEn Nghe, Quan 1 Bao cao tai chinh rieng
Tharth ph6 WO Chi Minh, CHXHCN Vigt Nam Cho kji bao cao kgt thiic
ngay 30 theng 09 nam 2020
THUYET MINH BAO CAO TAI CHINH RIENG (Tipp theo) MAU SO B 09
-DN
khoan du' phang du'dc xac Binh tren cd set u'etc tinh cUa Ban
T6ng Gam d5c ve cac khoan chi phi can thiEt de thanh toan nghTa vu
nd nay tai ngay kgt thiic nien do kg toan.
Qui"( binh on gia xang dau
Qu9 binh on gia xang dau du'dc trich lap va st:r dung theo quy
Binh tai Thong tu' 56 39/2014/TTLT-BCT-BTC cUa I36 Tai chinh ngay
29 thang 10 nam 2014 (co hieu lut tit ngay 01 thang 11 Warn 2014)
ve vigc "Quy Binh ve phu'dng chap tinh gia cd set; cd the hinh
thanh, quart
sit dung qu9 binh on gia va digu hanh gia xang dau theo quy dinh
tai Nghl dinh s6 83/2014/ ND-CP ngay 03 thang 9 nam 2014 ciia Chinh
phu ve kinh doanh xang dau".
Quy binh on gia xang dau dudc trich lap bang mot khoan tien cu
thg, c6 dinh trong gia cd so cua lu'Ong xang Tau thyt tg tieu thu
va dudc xac dinh la mot khoan myc chi phi trong cd cgu gia cd set
(mitt trich can theo quy dinh tiing theti kj, ciia B6 Tai
chinh).
Quy binh on gia xang dau du'dc sit dung theo cong van chi dao
cUa Bo Cong thudng tirng theti Vigc sit dung qu9 binh On gia xang
Tau du'a tren san ludng thktc tE tieu thy nhan mitt sit
dung tren mot lit xang dau theo quy dinh cCia BO Cong
thudng.
Thug
Thug thu nhap doanh nghigp thg hien tong gia tri cUa s6 thug
phai tra hien tai va s6 thug hoan lai.
So thug phai tra hien tai du'dc tinh due tren thu nhap chiu thug
trong nam. Thu nhgp chiu thug khac vOi Idi nhuan thuan du.dc trinh
bay tren Bao cao kEt qua hoat dOng kinh doanh vi thu nhap chiu thug
khOng bao gom cac khoan thu nhap hay chi phi tinh thug hoc dudc
khgu trit trong cac nam khac (bao gom ca 18 mang sang, ngu co) va
ngoai ra khOng bao gem cac chi tieu khong chiu thug hoc khong dudc
khgu trir.
Thug thu nhap doanh nghiep dudc tinh theo thug sugt co hieu Ikrc
tai ngay kgt that nien TO kg toan la 20% tinh tren thu nhap chiu
thug.
Thug thu nhap hoan lai du'dc tinh tren cac khoan chenh lech
giCra gia tri ghi s6 va cd set tinh thug" thu nh5p cua cac khoan
myc tai san hoac ding nd tren bao cao tai chinh rieng va du'dc ghi
nhan theo phu'dng chap bang can d6i kg toan. Thug thu nhap hoar)
lai phial tra phai du'dc ghi nhan cho tat ca cac khoan chenh lgch
tam theti con tai san thug thu nhap hoan lai chi du'dc ghi nhan khi
ch5c ch5n co du Idi nhuan tinh thug trong tudng lai dg khgu frit
cac khohn chenh lech tam theti.
Thug thu nhap hoan lai du'dc xac dinh theo thug sugt dot tinh se
ap dung cho k9 tai san du'dc thu hOi hay nd phai tra du'dc thanh
toan. Thug thu nhap hoAn lai du'dc ghi nhan vao Bac cao ket qua
hoat dOng kinh doanh va chi ghi vao von ch6 sci hC1u khi khohn thug
do co lien quan dEn cac khoan myc du'dc ghi thang vao von chi sd
hCru.
Tai san thug thu nhap ho5n lai va nd thug thu nhap hoan lai phai
tra du'dc bu trir khi T6ng Cong ty ce quyen hdp phap de bu trit gia
tai san thug thu nhap hien hanh veti thug thu nhap hien hanh phai
nqp va khi cac tai san thug thu nhap hoan lai va nd thug thu nhap
ho5n lai phai tra lien quan ten thug thu nhap doanh nghiep du'dc
quail ljr beti ding mot cd quan thug va T6ng Cong ty co du' dinh
thanh Wan thug thu nhap hien hanh tren cd so thuan.
Vigc xac dinh thug thu nhap dia T6ng Cong ty can ca vao cac quy
dinh hien hanh ye thug. Tuy nhien, nhitng quy dinh nay thay d6i
theo titng theti k9 va vigc xac dinh sau ding vg thug thu nhap
doanh nghigp tuy thuOc vao kat qua kigm tra cua cd quan thug có
thgm quyen. Cac 'oat thug khac du'dc ap dung theo cac 10t thug hien
hanh tai Vi't Nam.
14
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toe nha PetroTower,
1-5 Le Duen, Phu'ong Ben Nghe, Quan 1 Ban cao tai chinh rieng Thanh
ph6 HO Chi Minh, CHXHCN Viet Nam Cho kY bac) cao ket thiac ngay 30
thang 09 nam 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tiep then) MAU SO B 09
-DN
4. DIEU CHiNH HoI To
Can theo Thong bao ket luan so 242/TB-KTNN ngay 21/08/2020 cua
Kier' toan Nha nu'dc thOng bao ket qua kiern toan tai COng ty me -
Tang Cong ty Deu Viet Nam - CTCP ve viec kiem toan Bac) cao tai
chinh, cac hoat Ong lien quan den guar) IY, sit dung von, tai san
Nha nark Warn 2019. Su' kien phat sinh sau ngay phat hanh bao cao
tai chinh cua COng ty me - T6ng COng ty neu tren dudc coi la sit
kien phat sinh sau ngay Wet thiic ky ke toan va co anh htiong den
mot so chi tieu tren bao cao tai chinh cua Cong ty me - T6ng Cong
ty cho giai doan of ngay 01 thang 01 nam 2019 den ngay 31 thang 12
nam 2019 cla phat hanh, can lieu chinh. Theo do, Ban T6ng Gam cl6c
quyet Binh dieu chinh hoi t6 s6 du deu kY Bao cao tai chinh cua
COng ty me - T6ng C6ng ty me cho kY hoat dOng tif ngay 01 thang 01
nam 2020 den ngay 30 thang 09 nam 2020 de phan anh day du anh
hu'ang cua sit kien nay. Ban Tong Gam d6c tin tu'eing rang viec
trinh bay lai 56 du' deu kY bac) cao tai chinh cua COng ty me -
T6ng COng ty se phan anh phi hdp hdn tinh hinh tai chinh tai ngay
31 thang 12 nam 2019. Can cli vao bao cao tai chinh phat hanh cho
kY hoat clOng tif ngay 01 thang 01 nam 2019 den ngay 31 thang 12
nam 2019, Ban 1-Ong giarn d6c de dieu chinh lai so du' cleu kY tai
ngay 01 thang 01 nam 2020 cho cac khoan muc tren bao cao tai chinh
cua Cong ty me - T6ng Cong ty co sit thay d6i nhtf sau:
Khoan myc Tai ngay 31/12/2019
Ma
so
Se cla bac) cao Dieu chinh hoi to
VND VND
Trinh bay Iai
VND
Bang can dtii ke toan Tai san
Phai thu ng5n han khac 136 26.942.645.994 404.040.000
27.346.685.994 Dif phOng phai thu ng5n han kho 66i 137
(87.279.230.036) 1.362.230.984 (85.916.999.052) Hang fon kho 141
1.272.287.309.972 3.906.506.433 1.276.193.816.405 Nguyen gia TSCHHH
222 2.771.399.580.755 (106.127.546.293) 2.665.272.034.462 Gia tri
hao mon 10y ke TSCDHH 223 (1.718.389.204.766) (1.069.177.812)
(1.719.458.382.578) Chi phi xay citing cd ban d6 dang 242
62.687,262.403 110.829.151.581 173.516.413.984 Dv phong dau to tai
chinh dai han 254 (297.868.409.310) (11.812.791.043)
(309.681.200.353) Nguan von Pal tra ngul3i ban ng5n Kan 311
2.711.117.305.932 (163.570.440) 2.710.953.735.492 Thug va cac khan
phai Op Nha nubs 312 33.046.135.124 4.123.731.330 37.169.866.454
Chi phi phai tra ng5n han 315 44.078.173.052 (26.820.000.000)
17.258.173.052 Phai tra ng5n han khac 319 4.938.245.899.410
50.811.061.920 4.989.056.961.330 Ldi nhuan sau thue chifa pan
ph& 421 98.048.212,976 (30.458.808.960) 67.589.404.016 - LNST
chu'a pan pal lay ke den alai kY 421a (184.345.623382)
(3.287.359.204) (187.632.982.586) - LNST chira pan pal nam nay 421b
282.393.836.358 (27.171.449.756) 255.222.386.602
5. TIEN VA CAC KHOAN TUO'NG DUONG TIEN
30/09/2020 01/01/2020 VND VND
Tien mat 490.659.784 718.799.773 Tien gUi ngan hang khong ky han
1.002.086.099.379 1.594.083.713.466 Tien clang chuyen Cac khoan
tudng clu'dng tien (i) 1.014.000.000 801.014.000.000
1.003.590.759.163 2.395.816.513.239
(i) Cac khoan tu'cing dudng ben la phan anh cac khoan tien gin
có ki/ han g6c kh8ng qua 3 thang tai cac ngan hang thu'dng mai.
15
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Duan, Phuting Ben Nghe, Quan 1 Bao cao tai chInh rieng Thanh
phO Ho Chi Minh, CHXHCN Viet Nam Cho kir boo cao ket thCic ngay 30
thong 09 nam 2020
THUYET MINH BAO CAO TAI CHINH RIENG theo) MAU SO B 09 -DN
6. CAC KHOAN DAU TAI CHINH
30/09/2020 01/01/2020
VND VND
Gia geic Gia tri ghi s6
VND VND
Gia geic Gia tri ghi s6 D'au to nam gift dgn ngay clao han Tien
gin có kir han (i) 5.423.031.164.697 5.423.031.164.697
5.343,031.164.697 5.343.031.164.697
(i) Tien giti ky han tren 3 thong tai ngay 30/09/2020 tai cac
ngan hang sau: Ngan hang TMCP °Ong thtfcing Viet Nam, NH TMCP Dau W
va Phat trie'n VN, TMCP Bu'u clien Lien Viet - CN Dong DO, NH Ngoai
Thu'dng TP.HCM, NH NN&PTNT Viet Nam, Ngan hang TMCP Sai Gan -Ha
NOi, NH TMCP Phat tri6n TP.HCM, NH TMCP Hang Hai VN, NH TMCP Sai
Gen Thtfcing Tin, NH TMCP An Binh, NH Tien Phong, NH Dong Nam A, NH
TMCP Dal Chung, NH Phu'cing Wing va NH TMCP Dai Du'dng
(OCEANBANK).
Trong Khoan tien gtYi co kk han vai so tien 243.031.164.697
thing tai Ngan hang TMCP Dai Du'dng (nay la Ngan hang Thu'dng mai
TNHH MO2t thanh yien Doi Du'dng) 131 han the chi tra theo Chi thi
so" 600/2015/CT-TGD ngay 13 thong 02 nam 2015 cera Ngan hang TMCP
Doi Du'dng ye vlec tam dung cung cap dich vu thanh taan cho cac to'
crick kinh to thu5c tap loan Dau khi ViOt Nam de' tien hanh ra
soot, tharn Binh h5 sd thanh town caa khach hang. Hien nay, Ngan
hang Thudng mai TNHH M5t thanh yien Dai Du'dng cla chuyen than!)
Ngan hang Nha nut c sd hCru 100% von, theo do Ban rang Glam d5c
danh gia va tin tuang rang khohn tien 07 nay se" du'dc giao dich
tra Jai trong thdi gian tdi khi co guy& Binh ter phia Ngan hang
Nha nuac.
7. PHAI THU NGAN HAN COA KHACH HANG
30/09/2020 01/01/2020
a. Phai thu ngSn han cua khach hang VND VND
Cong ty TNHH MTV Loc H6a Dau Binh Sdn 17.927.711.071
27.590.583.331 TCTThu'dng mai K9 thuet va Deu Cong ty CO phOn
641.611.758.534 525.881.827.781
Cong ty CO phen X5ng deu Dau khi Sai G6n 124.492.532.028
186.172.366,794
Cong ty CO phen X5ng clau Dau khi Me Kong 265.396.607.839
114.131.206.596
C6ng ty CO phen Xang deu Dau khi Ninh Binh 255.921.135.319
242.362.573.154
Cong ty CO phen X5ng deu Dau khi \King Tau 14,253.961.778
208.590,121.107
°Ong ty CO phen X5ng deu Dau kh1VOng Ang 55.938.979.092
99.279.529.782
COng ty CO phen >Ong flu Dau khi PhU Tho 135.270.824.487
126.617.510.801
Cong ty CO phen X5ng deu Dau khi Nam Dinh 100.511.836.939
88.749.987.386
Cong ty CO phen kang deu Dau khi Hai Phong 132.425.131.033
71.966.516.589
Cong ty CO phen X5ng deu Dau khi Thanh Hoa 71.324.078.329
131.060.782.812
Phai thu khach hang khac 508.097.273.771 583.110.846.803
2.323.171.830.220 2.405.513.852.936
b. Phai thu khach hang cac ben lien quan (du'dc trinh bay chi
tie't tai Thuye't minh 38)
2.262.059.156.577 2.354.876.876.817
16
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'dng Ben Nghe, Quan 1 Bao cat) tai chinh Hang Thanh
ph6 HO Chi Minh, CHXHCN Viet Nam Cho kjr bao cao ket thuc ngay 30
thang 09 narn 2020
THUYET MINH BAO cAo TAI CHiNH RIENG (Tiep
8. PHAI THU NGAN HAN KHAC
a. Phai thu ng'an han khac
theo)
30/09/2020
MAU SO B 09 -DN
01/01/2020 VND VND
C8ng ty Co Phan LOC boa &au Binh Sdn (i) 616.993.365.313
3.685.336.844.366 Tien &au ma Bach h6 1.552.542.801.924
510.040.190.334 Thug TTDB chd khgu trif, Thue Form D, thue BVMT chd
hohn (ii) 35.701.581.469 124.851.061.249
XN lien doanh Vietsovpetro (nhap UTSPD) 95.541.376.158
49.153.708.948 Phai thu tit C6 phan hda (iii) 5.755.479.545
5.755.479.545 Cac khoan phai thu khac 182.762.318.555
257,953.033.148
b. Phai thu khac cac ben lien quan (dudc trinh bay chi tiet tai
Thuyet minh s6 38)
2.489.296.922.964 4.633.090.317.590
1.768.009.163.174 4.354.162.838.312
(i) Phan anh khoan phai thu lien quan den hoat Ong mua va nhap
khgu uy that cho Cong ty Co phan Loc hda dau Binh Sdn.
(ii) La s6 thuE tieu thu dac Net cUa nguyen vat liju Condensate,
hang pha the ch6 dadc khgu trit, thug Form D va thuJ BVMT va thug
nhap khgu chO hoan tip Ngan sach Nha nu'ac tai thdi diEm ngay
30/09/2020.
(iii) SO den chi phi c6 phan hoa thu'c to phat sinh cha guy&
dinh phe duyet quyEt toan c6 phan hda to cd quan có thgm quyen.
9. NO' PHAI THU KHO DOI
30/09/2020 Gia tri có the
Gia gec thu hoi
VND VND
01/01/2020 Gia tri có the
Gia gik thu hi3i
VND VND
19.576,761.700
7.799.179.244
9.813.340.562
42,634.776.646 4.277.125.161
10.370.066.061
90.194.124.213 4.277.125.161
Doi tu'Ong
Cong ty TNHH Cong nghi0 Tau thUy Cal Lan
COng ty Co phan TMHD Nam SOng Hau
COng ty Bac Hai
Cong ty TNHH Nhien lieu Sinh hoc Phubng DOng
Cong ty Co phan Dau kh Dung Song Kien Giang
Khac
19.576.761.700
7.799.179.244
9.813.340.562
41.734.776.646
10.826.158.861
89.750.217.013
Chugn mu'c kE toen Viet Nam cling nhu' cac quy dinh hijn hanh
chu'a có hu'dng dan cu the ye vijc xac dinh gia tri co the thu hOi
cUa cac khohn phai thu. Theo do, tai ngay 30 thang 09 nam 2020, Ban
T6ng Giam d6c T6ng Cong ty danh gia than trong va xac dinh gia tri
có thE thu hoi cUa cac khoan phai thu nhu' sau:
- Du'a tren gia tri s6 sach trUgia tr.i du' phong phai thu kho
dai da trich lap voi nhUng khoan phai thu khOng co tai san dam
bao.
- D6i vdi cac khoan ding nd phai thu cd gia tri tai san dam bao
Idn hdn gia tri phial thu, gia tri cd the thu hoi xac dinh bang gia
g6c cua khoan phai thu.
Tai bac) cao ngay 30/09/2020, Cong ty (la lc/ tai chinh cho cac
khoan du' phOng cOng nd phai thu kho ddi Theo quy
17
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toe nha PetroTower,
1-5 Le Dugn, Phudng Bgn Nghe, Qu8n 1 Bao coo tai chinh Hang Thanh
ph6 Ho Chi Minh, CHXHCN Viet Nam Cho ki/ bao cao kgt thUc ngay 30
thang 09 narn 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tiep theo)
MAU So B 09 -DN
10. HANG TON KHO
30/09/2020 01/01/2020
VND VND
Gia gEic Du phang
VND VND
Gia gik Dki phi:mg Hang mua clang di dung 116.633.735.310
155.500.890.767
Nguyen lieu, vat lieu 256.378.784.076 407.831.616.760
Cong cu, dung cu 4.936.692.862 5.131.231.052
Chi phi SXKD do dang
Thanh phgm ton kho 144.167.550.149 125.850.750.418
Hang hoa 696.587.738.865 (66.395.924.350) 581.879.327,408
Ciing 1.218.704.501.262 (66.395.924.350) 1.276.193.816.405
11. CHI PHI TRA TRU&
30/09/2020 01/01/2020
a) NgAn han VND VND
Cac khoan tra tru'dc ngsan han khac 2.520.679.050
16.253.063.309
2.520.679.050 16.253.063.309
b) Dai han
Tra tru'dc tien thug VP tai so 1 - 5 Le Dugn, Qugn 1
195.269.812.889 200.180.755.449
Cong cu, dung cu 25.380.915.372 21.067.929.987 LOi the kinh
doanh 36.653.911.311 99.490.188.599 Chi phi tra tar& dal han
khac 20.997.084.614 27.200.446.524
278.301.724.186 347.939.320.559
12. THUE GIA TRI GIA TANG DUCYC KHAU TRU
Thug gia tr.! gia Ong du'dc khgu trUcUa Tang Cong ty tai ngay 30
thang 09 na'm 2020 la Oen thug gia tri gia tang dasu vao cUa T6ng
Cong ty chu'a thu'c hien khgu trif. Viet khgu trif khoan thug nay
trong kit tip tigp theo se phu thu6c vao viec ke khai cUa TOng Cong
ty va su' kiem tra, phe duyet cUa cd quan thug dia phudng.
18
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Duan, Phu'ang Ben Nghe, Quan 1 Bao cao tai chinh rieng Thanh
Oa Ho Chi Minh, CHXHCN Viet Nam Cho kj/ bao cao k€t thUc ngay 30
thang 09 narn 2020
THUYET MINH BAO CAO
13. THUS VA CAC KHOAN
TAI CHiNH RIENG (Trip theo)
PHAI THU/ PHAI TRA NHA NUO'C
Phai nap tai Lay ke' tit u kir
MAU SO B 09 -DN
Phai nqp t4i Chi Ceti ngay 01/01/2020 So phai n§p SO da n§p ngay
30/09/2020 Cac khoin thud' phai tra, phai n§p Nha nu'Oc Thug GTGT
hang ban ngi dia 2.079.364.960 156.623.891.399 156.198,802.128
2.504.454.231 Thug GTGT hang nhgp khgu 181.306.110.777
181.306.110.777 Thug tieu thu dac bit Thug xuat, nhgp khgu
49.378.611.303 49.378.611.303 Thug thu nhgp ca nhan 2.311.821.097
4.983.613.049 6.253.804.109 1,041.630.037 Thug TNDN Thug nha dant
Thug BVMT 30.257.238.519 372.923.456.229 318.761.596.724
84.419.098.024 Thug khac va rg phi 409,420.868 80.963.422.568
78.660.223.208 2.712.620.228
Cac khoan thud' n§p thifa can du'ac kha'u trit, phai thu Nha
ntthc Thug GTGT hang ban ngi dia (800.000) 800.000 Thug nha clat
(14.366.726) (14.366.726) Thug TNDN (3.906.815.427) (3.906.815.427)
Thug tieu thu dac bigt (i) (34.017.687.075) (715.999.419)
267.500.810 (35.001.187.304) Thug thu nhap Ca nhan 61.546.478
(61.546.478) Tang cng (2.881.823.784) 845.463.905.906
790.888.195.537 51.693.886.585 Trong do: Thug va cac khoan phai
flop Nha nddc 35.057.845.444 846,179.105.325 790.559.148.249
90.677.802.520 Thud' va cac khoan phai thu Nha nude
(37.939.669.228) (715.199.419) 329.047.288 (38.983.915.935)
(i) Day la se lieu thy dac biet dau vao can du'Oc kh5u trit dia
mat hang xang E5 tieu thu.
19
-
a3as
-
00 i= (.9
1— on Zo Z
Z Cn
ra
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toe nhe PetroTower,
1-5 Le Dugn, Phu'eng Ben Nghe, Qu5n 1 Bao cao tai chinh rieng Thanh
phei HB Chi Minh, CHXHCN Viet Nam Cho n5m tai chinh kgt thilc ngay
30 thang 09 Warn 2020
THUYET MINH BAO CAO TAI CH±NH RIENG (Tiep theo) MAU SO B 09
-DN
15. TANG, GIAM TAI SAN Co DINH Vo HINH
Quyen sii dung dat
Phan Mem may tinh T6ng Ong
VND
NGUYEN GIA VND VND
Tai ngay 01/01/2020 303.851.963.970 60.837.790.878
364.689.754.848 Tang trong ky Mua trong n5m 5.800.000.000
1.260.983.600 7.060.983.600 XDCB ban giao 13.992.227.273
4.423.450.834 18.415.678.107 Thanh ly, nhu'dng ban (1.247.557.273)
(1.247.557.273) rang/ Gam khac 116.124.000 116.124.000
Tai ngay 30/09/2020 323.760.315.243 65.274.668.039
389.034.983.282
GIA TRI HAO MON LOY ICE Tai ngay 01/01/2020 21.925.719.636
44.289.664.792 66.215.384.428 Tang trong ky Khau hao trong n5m
5.157.532.008 2.480.842.620 7.638.374.628 Thanh ly, nhu'dng ban
(140.759.155) (140.759.155) T5ng/giam khac
Tai ngay 30/09/2020 27.083.251.644 46.629.748.257
73.712.999.901
GIA TRI CON LAI Tai ngay 30/09/2020 296.677.063.599
18.644.919.782 315.321.983.381
Tai ngay 01/01/2020 281.926.244.334 16.548.126.086
298.474.370.420
16. CHI PHI XAY DUNG CO BAN DO' DANG
30/09/2020 01/01/2020 VND VND
Kho xang dau Nghi Sdn 110.829.151.581 110.829.151.581 DV an nang
cap va mó rang nha may the bien Condensate PhCi My
7.258.066.196 7.258.066.196
Kho xang dau Cai Lan - Giai on 2 1.279.151.228 1.279.151.228
CHXD tai Thai Nguyen 17.603.542.086
Kho ngoai quan, dy' xang dau quacgia tai Phu Quoc 577.111.395
577.111.395
He thong ph5n mem quart IY ban hang tai CHXD ve quail 1j, hang
hOa tai kho 2.331.985.000
2.331.985.000
Md rang kho xang dau Nghi Sdn giai loan 1 8.850.994.142
7.582.217.714
CHXD Am Thu'cing, Ha Haa, Phu Tho 2.520.000.000
CHXD tai Nhe may 8 to Vinfast 272.727.273
Trign khai ang dung hoa ddn din tOtai PVOIL 4.420.227.191
HT Phan mem quan ljt xugt hang va thigt bi can thiet de in phigu
xuat kho tai cac kho X5ng d5u
1,824.642.382
DA cal tao sita chifa va mua sa'm thigt bi phong thi nghiem XD
tai Tang kho Dinh VG 11.499.342.727
10.405.615.454
Lu'u lu'dng kg tai kho Nhe Be - Mien &Ong 5.948.000.000
Cac du' an khac 2.175.081.120 663.976.484
144.800.883.389 173.516.413.984
21
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'Ong Ben Nghe, Quan 1 Bala cao tai chinh rieng
Thanh ph81-16 Chi Minh, CHXHCN Viet Nam Cho n5m tai chinh ket thiic
ngay 30 thang 09 n5m 2020
THUYET MINH BAO CAO TAI CHINH RIENG (TiEp theo) MAU So B 09
-DN
17. DAU VA0 CONG TY CON
TY le sei hiTu va tinh hinh gap vein vao cac ding ty con ciia
T6ng Cong ty tai ngay 30 thang 09 narn 2020:
Ten conq ty con Gia tri s6 sach tai nciav 30/09/2020
Ty le phan
sd hitu (%)
89,37%
56,50%
20,26%
62,67%
96,27%
96,10°./0
79,68%
56,86%
67,64%
65,18%
57,18%
71,35%
74,67%
100,00%
100,00%
68,00%
51,00%
56,75%
78,62%
80,19%
67,13%
71,68%
51,00%
71,43%
72,00%
71,00%
80,37%
51,01%
94,55%
51,00%
quyen bigu quyel
nam girt
89,37%
56,50%
20,26%
62,67%
96,27%
96,10%
79,68%
56,86%
67,64%
66,93%
57,18%
71,35%
74,67%
100,00%
100,00%
68,00%
51,00%
56,75%
78,62%
80,19%
67,13%
71,68%
51,00%
71,43%
72,00%
71,00%
80,37%
51,01%
95,19%
51,00%
Gia tri so sach tai ngay 01/01/2020
337.059.294.469
53.675.000.000
13.542.778.807
59.947.983.022
27.841.516.060
39.800.837.516
70.009.916.425
59.904.348.443
373.997.531.512
151.334.458.744
114.732.823.809
188.873.299.116
64.306.503.742
78.551.423.672
134.520.658.726
74.999.833.116
14.280.000.000
41.228.882.773
105.877.995.794
70.826.240.317
66.151.133.217
38.699.084.673
35.242.504.910
108.835.411.114
63.846.506.524
37.378.804.774
15.658.836.111
79.599.663.922
810.364.301.326
5.686.500.000
C8ng ty C6 ph5n Dau khi Me Kong
Cong ty C6 ph5n X5ng d5u Dau khiVOng Ang
C8ng ty C6 phSn X5ng dau Dau khi Ninh Binh (i)
C3ng ty C6 phsan D5u nhdn PVOIL
Cong ty C6 ph5n X5ng dau Dau khiTra Vinh
C8ng ty C6 ph5n X5ng dau Dau khi Bac Lieu
Cong ty C6 ph5n >Ong dau Dau khi Binh Thu5n
Cong ty C6 phSn X5ng d5u D5u khiThanh Hoa COng ty C6 ph5n San
xuat ye Che bien D5u khi Phu My COng ty C6 ph5n XAng dau D5u khi
Sai Gan COng ty Co phSn X5ng dau Dau khi VOng Tau
Cong ty Co ph5n X5ng d5u D5u khi Ha NiO
C8ng ty C6 phSn X5ng crau Dau khiThita Thien Hue
C8ng ty TNHH MTV Xang crau Dau khi PVOIL Lao
Cong ty TNHH MTV Kinh doanh X5ng (Tau Noi dia PVOIL Lao
Cong ty C6 phsan X5ng dau D5u khi Thai Binh
Cong ty CO phsan Dich vu D5u khi Thai Binh
COng ty C6 ph5n )(sang crau Dau khi Nam Binh
Cong ty C6 ph5n X5ng crau Dau khi Tay Ninh
Cong ty C6 phSn Xang dau D5u khi Cal Lan
Cong ty C6 ph5n X5ng d5u Dau khiPhg Yen
COng ty Co pftan >Ong crag Dau khi Phu Tho
Cong ty TNHH MTV Kinh doanh d5u Qu6c to Singapore Cong ty C6
phsan X5ng crau D5u khi PVOIL Mien Trung Cong ty C6 ph5n X5ng d5u
D5u khi PVOIL libi PhOng Cong ty C6 ph‘an Van tai X5ng dau D5u khi
Viet Nam Cong ty C6 phyan Thuting mai Du lich X5ng d5u D'au khi Ha
Giang Cong ty C6 ph5n Thilong mai Xugt nh5p kh5u Thtl Dac T6ng Cong
ty Thu'dng mai Kit" thuat va D5u tut - CTCP (PETEC) (ii) COng ty C6
ph5n D5u khi Cambodia
337.059.294.469
53.675.000.000
59.947.983.022
27.841.516.060
39.800.837.516
70.009.916.425
59.904.348.443
373.997.531.512
151.334.458.744
114.732.823.809
188.873.299.116
64.306.503,742
78.551.423.672
134.520.658.726
74.999.833.116
14.280.000.000
41.228.882.773
105.877.995.794
70.826.240.317
66.151.133.217
38.699.084.673
35.242.504.910
108.835.411.114
63.846.506.524
37.378.804.774
15.658.836.111
79.599.663.922
810.364.301.326
5.686.500.000
3.323.231.293.827 3.336.774.072.634
22
-
TONG CONG TY DAU VIeT NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Duen, Phudng Ben Nghe, Quan 1 Bao cao tai chinh Hang Thanh
ph6 Hb Chi Minh, CHXHCN Viet Nam Cho nam tai chinh Wet thUc ngay 30
thang 09 nam 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tier) theo) MAU SO B 09
-DN
(i) Ty le sO hitu ciia Tang Cong ty tai Cong ty Co phan Xang dau
Dau khi Ninh Binh (PVOIL Ninh Binh) la 20,26%. Tai ngay 31 thang 12
nam 2019, T6ng COng ty có cla s6 thanh vien trong HOi Tong Quan tri
cua PV0i1 Ninh Binh (2 tren 3 thanh vien Nei Sing Quail tri la
ngudi dia T6ng Cong ty, tu'dng tYng ty le bleu quyet la 66,67%).
Ngay 14 thang 05 nam 2020, Dai hOi oThng Co dOng cUa PVOIL Ninh
Binh de hop va ban hanh Nghi guy& s6 309/NQ-HDCD thong qua viec
mien nhiem thanh vien H6i Ong quan tri ci6i vai be VC' Thi Minh
Nguyet - Ngudi dai Bien cUa PVOIL va bau b6 sung nhan sof HDQT.
Theo do, tai ngay 30 thang 09 nam 2020, chi con 1 tren 3 thanh vien
HDQT la ngtidi cOa T5ng cong ty, tticYng Cfrig ty le 'Dieu guy&
la 33,3%).
Tai ngay 30 thang 09 nam 2020, T6ng Cong ty ghi nhan khoan gop
von c6 phan vao T6ng COng ty Thtfcing mai K9 Thuat va Dau tu' -
CTCP ("PETEC") Idn hdn gia tri PETEC clang theo cloi va hach toan
yeti s6 tien 111.225.298.544 Tong (so voi gia tri dau tu' tri_rdc
dieu chinh theo gia tri clanh gia lai de c6 phan boa la
2.464.251.000.000 long). Ban T6ng Gam cl6c T6ng Cong ty tin Urdng
rang khoan chenh lech nay se cludc lN2 khi PETEC thtfc hien xong
cong tac guy& toan c6 phan hoa.
18. DAU TU. VA0 CONG TY LIEN DOANH, LIEN KET
TY 14 TY 14
Gia tri so sach tai so hit'u bieu Gia tri s6 sach tai ngay
30/09/2020 (%) quyet (0/0) ngay 01/01/2020
Ten ding ty lien MI Cong ty Co phan Hoa dau va Nhien lieu Sinh
hoc Dau khi (i) C6ng ty Co phan Thu'Ong mai dau khi Petechim C6ng
ty Co phan Dich vu ThLking mai Quang Tri Cong ty C6 phan H6a dau va
Nhien lieu Sinh hoc Dau khi mien Trung Cong ty Co phan Dieu Phi,
Yen (ii) Cong ty Co phan Thu'Ong nghiep Ca Mau COng ty Co phan
>Ong Tau Dau khi Ninh Binh (iii) Cong ty Co phan Vat tu' >Ong
dau Come co C6ng ty CP Nu khi Dung Song Kier) Gia ng
Ten tong ty lien doanh COng ty TNHH Kho ngern >Ong dau Dau
khi Viet Nam
CEng ty Lien doanh Hoa chat LG-VINA
C6ng ty TNHH Nhien lieu sinh hoc Phu'dng Hong (ii)
285.506.255.661 39,76% 39,76% 285.506.255.661
79.973.319.843 29,00% 29,00% 79.973.319.843
1.197.459.775 45,00% 45,00% 1.197.459.775
254.057.440.160 34,28% 33,96% 254.057.440.160
- 47,79% 47,79%
46.976.384.000 24,26°./0 24,79% 46.976.384.000
13.542.778.807 20,26% 20,26%
335.225.848.000 44,79% 44,94°k 335.225.848.000
6.264.457.591 33,96% 33,96% 6.264.457.591
13.585.359.052 19,00% 13.585.359.052
20.434.498.777 15,00% 20.434.498.777
30,20%
(I)
1.056.763.801.666 1.043.221.022.859
Theo Thong bac, s6 385/TB-VPCP ngay 02 thang 10 nam 2018 cila
Van phOng Chinh phi], dif an Nha may nhien lieu sinh hoc Ph6 Tho
clu'dc de nghi xem xet phu'dng an giai the, pha san theo quy dinh
phap luat. Ngay 24 thang 10 nam 2018, HOi clOng Quail tri Tang Cong
ty cla gU'i van ban trinh Tap loan Dau khi Viet Nam ve viec tri6n
khai phu'dng an pha san Cong ty C6 phan HOa dau va Nhien lieu Sinh
hoc Dau khi. Ngay 10 thang 12 nam 2018,1Ong Cong ty de 01 COng van
s6 211/DVN-TCKT cho Tap loan Dau khi Viet Nam de de xugt ciudc xac
dinh lai khoan dau tur nay ve mut khong clang (0 VND) khi thijc
hien guy& toan c6 phan boa va trong qua trinh thut hien thii
tuc pha san cicr an, neu co ph& sinh thu [IN thanh ly tai san
tai Nha may nhien lieu sinh hoc PhU Tho, TOng COng ty se n6p toan
bO ve Qu9 HO trd sap xep va phat trien doanh nghiep. Vgn de nay a
dudc Tap down Dau khi Viet Nam xin y kien xit ljr Uy Ban Quan Ijr
von nha nu& tai doanh nghiep tai COng van s6 3540/DKVN-HDTV
ngay 01 thang 7 nam 2019 ve sap xep lai, xtY ljf nha Sat va khO
khan vudng mac trong guy& toan c6 phan hoa PVOIL. Tai ngay
ph& hanh bao cao tai chinh nay, Tang Cong ty van chu'a nhan
olu'dc phan hoi tif Tap loan Dau khi Viet Nam, Uy Ban Quan lc/ von
nha nuroc tai doanh nghiep va cac cd quan co them quyen ve viec
tri6n khai phu'dng an pha san Cong ty C6 phan HOa dau va Nhien lieu
Sinh hoc Dau khi.
23
-
TONG CONG TY DAU VIET NAM - CONG TY co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'ang Ben Nghe, Qugn 1 Be° cao tai chinh rieng Thanh
ph6 Ho Chi Minh, CHXHCN Viet Nam Cho am tai chinh ket thik ngay 30
thang 09 n5m 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tier, theo) MAU SO B 09
-DN
(ii) Gia tri ,khoan dau cUa T6ng Cong ty tai cac cong ty nay n
du'dc xac dinh b5ng 0 theo Bao cao kiern toan kEt qua tL'vgn dinh
gia va ljt cac van de tai chinh tru'dc khi chinh this cong b6 gia
tri doanh nghiep c6 phan hoa tai Cong ty me - T6ng Cong ty Da] Viet
Nam ciia Kigm toan Nha nude cI5 clu'dc phe duyet bdi Bo C8ng thudng
theo Quyet dinh s6 1220/QD-BCT ngay 10 thang 4 n5m 2017 ve viec xac
Binh gia tri Tang C8ng ty Dau Viet Nam (trut thuOc Tap doan Dau khi
Viet Nam) de c6 ph5n hoa. Gia g5c cua cac khoan dau tLe dia Tang
Cong ty vao COng ty Co phan Dieu PliC, Yen va Cong ty TNHH Nhien
lieu sinh hoc Phddrig DOng tai ngay 31 thang 12 n5m 2015 tru'Oc khi
xac Binh gia tri doanh nghiep c6 ph5n hOa Ian lu'clt la
51.707.577.602 crong va 198.044.907.747 dung.
(iii) Ty le sO hiTu cua T6ng C8ng ty tai Cong ty Co phan X5ng
dau Dau khi Ninh Binh (PVOIL Ninh Binh) la 20,26%. Tai ngay 31
thang 12 n5m 2019, T6ng C8ng ty co cla sei thanh vien trong Hoi
d'ong Quan tri cua PV0i1 Ninh Binh (2 tren 3 thanh vien Hai Tang
Quan tri la ngu'di cua T6ng Cong ty, tu'dng (tng tjt le bigu
guy& la 66,67%). Ngay 14 thang 05 n5m 2020, Dai 110i (Tong CO
(long cUa PVOIL Ninh Binh da hop va ban hanh Nghi guy& so
309/NQ-HDCD thong qua viec mien nhiem thanh vier) HOi Tong guar)
tri vdi ba Vu Thi Minh Nguyet - Ngu'di dal dien dia PVOIL va tigu
b6 sung nhan sit HDQT. Theo do, tai ngay 30 thang 09 narn 2020, chi
con 1 tren 3 thanh vien HDQT la ngu'di cua T6ng cong ty, tu'dng
L:rng ty le bigu quygt la 33,3%).
19. DAU GOP VON VAO DON VI KHAC
30/09/2020 01/01/2020 VND VND
Cong ty Co phan Dau tu' Ha tang va DO thi Dau khi
15.126.357.240
C8ng ty Co ph5n Khach san Lam Kinh 10.549.395.047
10.549.395.047
COng ty Co phan Phat trign Dong Du'cing Xanh 7.263.016.037
7.263.016.037
Cong ty Co ph5n Van tai Dau khi Du'dng 9.753.141.763
9.753.141.763
Cong ty Co phan V5n tai Dau khi Me '
-
410.87 7.523
59 6.83 0.93 5
122.3 8 0.082.268
6.50 8.9 56.73 2
9.5 57.127.002
2.189.9 7 6.9 86.74 5 2.329.430.861.205
4.72 2.849.823.288
6 7.6 59.527.054
11 5.280.907.565
6.508.956.732
449.802.727
76.3 07.943.964 4.989.056.961.330
30/09/2020 VND
01/01/2020 VND
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Duen, Phu'6ng Ben Ngha, Quen 1 Bao ca. ° tai chinh Hang
Thanh ph6 H6 Chi Minh, CHXHCN Viet Nam Cho n5nn tai chinh ket thuc
ngay 30 thang 09 n5m 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tier) theo) MAU SO B 09
-DN
22. CHI PI-If PHAI TRA NGAN HAN
30/06/2020 01/01/2020
VND VND
Chi phi trich tru'dc van chuygn 9.004.388.133 44.027.868 Chi phi
trich tru'ac san phgm clau 6.833.579.800 1.390.492.426 Chi phi mua
hang 20.613.617.093 3.068.935.018 Chi phi vay 1.664.405.041
7.685.312.232 Chi phi quan IY tra PVN 608.245.559 Chi phi trich
triY8c khac 34.052.356.849 31.281.159.949
72.168.346.916 44.07 8.1 7 3.05 2
23. PHAI TRA NGAN HAN KHAC
a. Phai tra ngAn han khac
Tien deu th8 thu h6 XNKUT
LN sau thug con lai phai n6p ve PVI
Phai tra ve Co phen h6a
Tien thu tii ban Co" phen
Kjt qu9 ng6n han
Cac khoan phai tra, phai n6p khac
b. Phai tra ngSn han khac la cac ben lien quan (dif6c trinh bay
chi tiet tai Thuyet minh s5 38)
24. VAY NGAN HAN
1.393.760.009.575 2.812.8 27.403.407
30/09/2020 VND
01/01/2020 VND
VND
56 co kha n5ng tra nd
VND
56 co kha nang US nd
95 Gia tri Gia tri
Vay ng5n han
NH TMCP Cong thitdng VN
Ngan hang Mizuho
Ngan hang HSBC Viet Nam
BNP Paribas - CN HCM
NH Ngoai Thu'dng TP.HCM
Vay clai han (tin Nan tra
3.064.613.538.735
915.793.860.685
103.353.135.371
866.587.636.271
1.178.878.906,408
9.557.127.002
3.064.613.538.735
915.793.860.685
103.353.135.371
866.587.636.271
1.178.878.906.408
9.557.127.002
3.845.577.895.329
2.049.904,135.991
367.659.601.948
151.581.356.084
519.487.693.034
756.945.108.272
23.906.127.002
3.845.577.895.329
2.049.904.135.991
367.659.601.948
151.581.356.084
519.487.693.034
756.945.108.272
23.906.127.002
G I N
CO
1'6
3.074.170.665.737 3.074.170.665.737 3.869.484.022.331
3.869.484.022.331
25. DU' PHONG PHAI TRA NGAN HAN
30/09/2020 01/01/2020 VND VND
SO du' d'au kjt 802.898.063 Du' ph() ng rui ro, boi thubng thiet
hai ve m8i tru'eing 802.898.063
Du' phang bai thubng lien quan dgn tranh chgp hop
Sit dung qui% trong kY 802.898.063 802.898.063
Thu'c hien Thong tit sO 86/2016/TT-BTC ngay 20/06/2016 dia B6
tai chinh ye viec Wang clan mot so not dung ve Qu9 phang rUi ro,
bOi thu'6ng thiet hai ve mOi tru'6ng theo qui dinh tai Nghi Binh sO
19/2015/ND-CP ngay 14/02/2015 cUa Chinh phU qui dinh chi Wet thi
hanh Luet bac) ve moi tru'Ong.
25
-
TONG LONG TY DAU VIET NAM - CONG TY Co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phadng Ben Nghe, Quen 1 Bao cat) tai chinh rieng Thanh
ph& HO Chi Minh, CHXHCN Viet Nam Cho nam tai chinh ket thiic
ngay 30 thang 09 nem 2020
THUYET MINH BAO CAO TAI CHINH RIENG (Tien theo)
26. QUi BINH ON GIA XANG DAU
30/09/2020
MAU SO B 09 -DN
01/01/2020
So du' clau nam/kji
VND
(198.578.419.135)
VND
37.639.803.610
Trich quy trong nam/kY 1.054.425.154.100 825.165.811.700
Lai phat sinh 239.632.027 38.005.834
Sif dung quy trong narn/kY (282.279.208.442)
(1.061.358.514.025)
Lai Unh tren s6 du' Quji Binh on gia am (2.260.808.738)
(63.526.254) S6 du' cuoi nam/kir 571.546.349.812
(198.578.419.135)
Trong do:
5'6 du' da chuyen tien gin ngan hang 579.878.347.692
Viec trich lop va sir dung qui? binh on gia xeng deu du'dc thu'c
hien theo cac quy dinh cua BO Tai chinh,BO cemg thu'Ong tai cac
thOi diem khac nhau (nhu' trinh bay chi tiel tai Thuyet minh 56 4 -
Tom tat cac chinh sach toan chu you, MIX "Quji binh on gia xeng
deu"). Trong k‘/, TOng Cong ty thut hien trich lap va sit dung quy
binh 6n gia xeng deu theo cac quy dinh hien hanh. Phan chenh loch
trich va sir dung quy binh on gia xeng deu phat sinh se chrpc thut
hien theo cac hu'ang den cUa Bq Tai chinh trong thai gian tiep
theo.
Tai ngay 30 thang 09 nem 2020, so du' quy binh On da ddoc ket
chuyen sang tai khohn tien ngan hang theo &ling [ieing den cUa
Thong tu' lien tich (Thuyet minh so" 4).
Cac khoan vay dai han Vay dai han den han tra
30/09/2020 VND VND
SO co kha flat-1g tra nd
50.719.538.423 (9.557.127.002)
41.162.411.421
01/01/2020 VND VND
So co kha n5ng tra nd
72.827.848.692 (23.906.127.002)
48.921.721.690
27. VAY DAI HAN
Gia tri
50.719.538.423 (9.557.127.002)
41.162.411.421
Gia tri
72.827.848.692 (23.906.127.002)
48.921.721.690
Chi tiet cac khoan vay dai han nlat sau: 30/09/2020 VND VND
01/01/2020 VND VND
Gia tri So có kha Wang
tra nd Gia tri 56 có kha nang
tra nd
NH TMCP Dai Chung VN 14.195.160.422 14.195.160.422
16.561.020.492 16.561.020.492
NH TNHH MTV Shinhan VN 26.967.250.999 26.967.250.999
32.360.701.198 32.360.701.198
41.162.411.421 41.162.411.421 48.921.721.690 48.921.721.690
Cac khoan vay dai han clu'pc hoan tra theo lich bleu sau:
30/09/2020 VND
9.557.127.002
0
0
41.162.411.421
01/01/2020 VND
23.906.127.002
9.557.127.002
28.671.381.006
10.693.213.682
Trong yang mot nam
Trong nam my ha i
TO' nam thin ba den nam thCr nam
Sau nam nam
50.719.538.423 72.827.848.692
Trif: S5 phai tra trong yang 12 thang (du'Oc trinh bay d phan
Vay ngan han- Thuyet minh s5 24)
S6 phai tra sau 12 thang
9.557.127.002 23.906.127.002
41.162.411.421 48.921.721.690
26
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Dugn, Phirong Ben Nghe, Quan 1 BS° cao tai chinh rieng Thanh
ph61-16 Chi Minh, CHXHCN Viet Nam Cho n5m tai chinh kgt thCic ngay
30 thang 09 n5m 2020
THUYET MINH BAO CAO TAI CHINH RIENG (TiOtheo) MAU SO B 09
-DN
28. THUE THU NHAP DOANH NGHIEP HOAN LAI
Du'ai clay la thug thu nhap hogn lai phai tra do T6ng Cong ty
ghi nhgn va su' thay d6i cua cac khohn MIX nay trong n5m.
Gia tri tai san tang do danh gia Iai
Cho kir hoat Ong tut 01/01/2019 dEn 31/12/2019 VND Tai ngay
01/01/2019 8.926.681.696 Chuygn sang Ipi nhuan/(16) trong nam
(5.403.541.684) Tai ngay 31/12/2019 3.523.140.012
Cho WY' hoat Ong ti) 01/01/2020 dEn 30/09/2020
Tai ngay 01/01/2020 3.523.140.012 Chuyen sang 'di nhuan/(16)
trong n5m (2.951.461.750)
Tai ngay 30/09/2020 571.678.262
27
-
0
a) O OD
'00 U)
uQ
TH
UY
ET
MIN
H BA
O CA
O T
AI
CHIN
H R
IEN
G (
Trip
th
eo)
U)
U
4:4
N
Th
ay d
5i tr
ong v
on c
hic
sO
hiru
:
289.6
52
.143
.473
10.4
09
.884.4
04.0
16
(34.4
29
.756.8
71)
(281
.125. 2
86.0
66)
10.1
54
.662.0
17.4
14
289.6
52.1
43.4
73
(34.4
29.7
56.8
71)
(281
.125.2
86.0
66
)
(187.6
32.9
82.5
86)
10
.342.2
95.0
00
.00
0
10
.342.2
95.0
00.0
00
67
.589.4
04.0
16
0. .0 ° s-'0 C 0. z. -C3
-C C t.2 • Z
• > 13.
C •txs
-
30/09/2020 1.034.229.500 1.034.229.500 1.034.229.500
01/01/2020 1.034.229.500 1.034.229.500 1.034.229.500
1.034.229.500 1.034.229.500
1.034.229.500 1.034.229.500
10.000 10.000
30/09/2020
242.238.808
4.392.522 4.836.466
01/01/2020
115.255.913
6.922.813
11.622.583
Lit 15
Kg USD
TONG CONG TY DAU Val- NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le DuEn, Phu'Ong BEn Nghe, QuEn 1 Boo cao tai chinh Hang Thanh
ph51-16 Chi Minh, CHXHCN Viet Nam Cho n5m tai chinh '
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'ong BEn Nghe, Qu'On 1 Bao coo tai chinh Hang Thanh
ph6 HO Chi Minh, CHXHCN V* Nam Cho nom tai chinh ket thac ngay 30
thong 09 nom 2020
THUYET MINH BAO cAo TAI CHINH RIENG theo) MAU SO B 09 -DN
31. DOANH THU THUAN VE BAN HANG VA CUNG CAP DICH VU
Kir nay tit 01/01/2020 den 30/09/2020
KY tru'dc tit 01/01/2019 den 30/09/2019
VND VND
Doanh thu gop 15.449.439.864.379 23.944.156.721.875
- Doanh thu ban hong 15.230.164.482.326 23.720.784.007.696
- Doanh thu cung cEp dich vy 219.275.382.053 223.372.714.179
Cac khoan giam trig doanh thu
- Hang ban IDi tra lai
15.449.439.864.379 23.944.156.721.875
Trong Doanh thu vcii cac ben lien quan (chi tiEt clu'Oc trinh
bay tai Thuyet mirth s6 38)
15.322.026.208.594 23.774.950.380.888
15.322.026.208.594 23.774.950.380.888
32. GIA VON HANG BAN VA DICH VI) CUNG CAP
KY nay tit 01/01/2020 den 30/09/2020
Ky tru'dc tie 01/01/2019 den 30/09/2019
VND VND
Gia von xang dal da tieu thy 15.118.468.293.040
23.042.860.256.846
Gia von Bich vu cung cEp 40.679.580.082 47.352.096.855
15.159.147.873.122 23.090.212.353.701
33. DOANH THU HOAT DONG TAI CHINH
Kir nay ttY 01/01/2020 Ky tru'dc di 01/01/2019 den 30/09/2020
den 30/09/2019
VND VND
Lai tien gCri ngan hang 268.295.711.646 243.076.790.255
Lai chenh lEch tY gia hdi cloai 8.450.736.264 8.990.957.772
C6 ti:fc du'dc chia 39.157.365.439 40.961.689.028
Doanh thu chuyEn nraryng &au tu' 59.123.642.760
Doanh thu hoat Ong tai chinh khac 11.758.541.226
1.749.032.959
386.785.997.335 294.778.470.014
34. CHI PHI TAI CHINH
Ky nay tit 01/01/2020 Ky tru'dc tif 01/01/2019 den 30/09/2020
den 30/09/2019
VND VND
Chi phi lai vay 83.097.750.297 88.069.849.691
LO chenh lEch tY gia 2,662.922.165 13.525.799.715
Du phemg giaringia DTTC dai han 203.054.810.448
38.361.034.575
Chi phi tai chinh do ngu'Oi mua tra tien trt.reic
22.022.408.154
Chi phi tai chinh khac 7.284.799.703 31.819.972.414
318.122.690.767 171.776.656.395
30
-
TONG CONG TY DAU VIET NAM - CONG TY Co PHAN Toe nha PetroTower,
1-5 Le Dugn, Phu'eing Ben Nghe, Qugn 1 Bao cao tai chinh rieng
Thanh ph51-15 Chi Minh, CHXHCN Viet Nam Cho nam tai chinh kgt thk
nigay 30 thang 09 nam 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tiep theo) MAU SO B 09
-DN
35. CHI PHI BAN HANG VA CHI PHI QUAN 1.* DOANH NGHIEP
Ky nay tit 01/01/2020 den 30/09/2020
Ky trtrific tit 01/01/2019 dEn 30/09/2019
VND Chi phi ban hang phut sinh trong nam
VND
Chi phi nhan vien ban hang 102.835.598.900 106.315.004.118 Chi
phi dung cu, do clUng va vat lieu VP 26.818.124.023 17.156.658.724
Chi phi van chuye'n 31.182.297.689 30.163.301.403 Chi phi dich vu
mua ngoai 73.841.904.031 76.553.105.139 Cac khan di1 phOng
755.123.249
Chi phi khan hao tai san co Binh quan Ijr 110.868.535.187
115.904.889.831
Cac khan chi phi ban hang khac 68.450.486.561 81.532.527.445
413.996.946.391 428.380.609.909
Chi phi quan IY doanh nghiap phut sinh trong nam
Chi phi nhan vien quan Ijr 57.029.163.589 51.945.036.485
Chi phi dung cu, do clUng va vas t lieu VP 28.645.041.490
33.420.818.106 Chi phi kh5u hao tai san co dinh 13.489.392.509
11.546.072.438
Chi phi dich vu mua ngoai 11.486.426.484 17.637.548.863 Chi phi
trich lap du' pheng phai thu kho cloi 3.833.217.961
6.142.249.720
Chi phi phan b6 LTTM CPH 47.127.207.966 78.152.454.469
Cac khan chi phi quan IN% doanh nghiep khac 67.710.566.796
65.156.140.536
229.321.016.795 264.000.320.617
36. LO'I NHUAN KHAC
Thu tit vi pham hdp dong
KY nay tit 01/01/2020 den 30/09/2020
Ky traic tit 01/01/2019 d'in 30/09/2019
VND
6.450.000
VND
Thu nhep tit nhu'dng ban, thanh ly TSCD 238.065.646
1.055.528.178 Thu tit boi thu'dng 816.935.111 Cac khan thu nhep
khac 101.830.517 517.429.007
Thu nhap khac 1.163.281.274 1.572.957.185
Chi phi nhu'dng ban, thanh Ijr tai san co" dinh Cac khan tien
phut 23.867.185 Cac khan chi phi khac 877.363.729 Chi phi khac
877.363.729 23.867.185
Ldi nhuan khac 285.917.545 1.549.090.000
37. THU NHAP HOI DONG QUAN TRI VA BAN TONG GIAM DOC
Thu nhgp cUa cac thanh vien Hoi dong Quan tri va Ban Tong Gam
d5c dirOc hUeing trong kit nhu' sau:
Ky nay Ur 01/01/2020
dEn 30/09/2020
KY tru'eic to 01/01/2019 dEn
30/09/2019
Tien kidng, phu cap va thO lao aia H6i Tong Quail tri/H6i (long
Thanh vien (bao gam TOng Gam Mc)
Tien lu'Ong aia Ban Kigm spat
Tien luring cua cac Ph6 T6ng Gam d6c va Kg toan tru'ang
VND
4.226,564.572
1.726.523.067
4.435.162.361
VND
4.444.574.819
1,817.281.550
4,673.721.766
31
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'Ong Ben Nghe, Quen 1 Bao cao tai chinh rieng Thanh
ph6 Ho Chi Minh, CHXHCN Viet Nam Cho nam tai chinh ket thiic ngay
30 thang 09 nem 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tie-p theo) MAU SO B 09
-DN
38. CAC BEN LIEN QUAN
Danh sach cac ben lien quan ca giao dich Ira s6 du' trong yeu
trong Ben lien quan Mal ouan he
Tap doan Dau khi Viet Nam
Cac ddn vi thanh vien trong Tap (loan Dau khi Viet Nam
Cac cong ty con dia T6ng Cong ty
Cac cong ty lien '
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toe nha PetroTower,
1-5 Le Dugn, Phu'eing Bgn Nghe, Quhn 1 Bao cao tai chinh rieng
Thar-1h 061-0 Chi Minh, CHXHCN Viet Nam Cho rihm tai chinh kgt thix
nighy 30 thhng 09 nhm 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Tien theo) MAU SO B 09
-DN
CAC BEN LIEN QUAN theo)
So du' cher yesii vol cac ben lien quan tai ngay kat Mac kfe. ke
Wan nhu' sau:
Nghiep vu mua hang chi.' yell
Cong ty TNHH MTV LOC heia dau Binh Sdn Chi nhanh phan ph5i san
phgm loc dau Nghi SOn -Tap doan Dau khi Viet Nam Tang Cong ty CO
phan Van tai Dau khi Tang Cong ty Khi Viet Nam - CTCP (PVGas)
tap doan nu khi Viet Nam Cong ty C6 phan San xuat & Che Wen
Dau khi Phi.' M9 Cong ty Co phan Van tai Xang dau Dau khi Viet Nam
Gong ty C6 phan Xang dau Dau kill Thai Binh
Tang Cong ty Th5m do Khai thac Dau khi Xi nghiep Lien doanh
Vietsovpetro Ong ty CP Xang Tau Dau khi Bac Lieu Cong ty Co" phan
Dau khi MO Kong Cong ty CO phan X5ng dau Dau khi Cai Lan Cong ty CO
phan Giam Binh n5ng hicing Viet Nam
Tang Gong ty Thu'dng mai K9 thuat va Dau tit - CTCP
Cong ty C6 phan Xang dau Dau khi Phu Tho
Cong ty Co phan X5ng dau Dau khi Thera 'Mien Hue
COng ty C6 phan Xang dau Dau khi PVOIL Mien Trung
Cong ty Co phan X5ng dau Dau khi Phil Yen
Cong ty TNHH Dich vg K9 thuat Dau khi bier' PVD
Cong ty C6 phan X5ng dau khi HO Nei
Cong ty Co" phan Dich vy Dau khi Thai Binh
Cong ty Co" phan Dau nhOn PVOIL (PVOIL Lube)
Ong ty CO phan X5ng dau Dau khi Sal Gan
Gong ty CO phan :Ong dau Dau khi PVOIL Hai Phong Cong ty CO phan
Xang dau Dau khi Wing Tau Cong ty CO phan Karig dau Dau khi Thanh
Hoa Chi nhanh Tap doan Dau khi Viet Nam- Citing ty Dieu hanh Dau
khi Bien Dong Ong ty Co phan Nhien lieu Sinh h9c dau khi Mien
Trung
Cong ty CP Xang dau dau khiViing Ang
Cong ty CP Xang dau Dau khi Binh Thu5n
Cong ty CP >Ong dau Dau khi Tra Vinh
Cong ty CP Xang dau Dau khi Nam Dinh
Cong ty CP X5ng dau Dau khi Tay Ninh
Ong ty Co phan ThYdng mai Du lich X5ng dau Dau khi HO Gi.
Tra track ngu'di ban CTy TNHH Nhien Lieu Sinh Hoc Phu'dng gong
(OBF)
Cong Ty Co" PhSn ThOng Mai Dau Khi (Petechim)
KY nay tit 01/01/2020 (tin 30/09/2020
KY tru'dc tie 01/01/2019 den 30/09/2019
VND VND
6.202.077.182.460 10.528.571.973.093
5.904.257.551.134 8.290.601.844.002
291.800.622.612 300.475.149.248 74.467.515.847 412.590.212.179
22.291.734.199 56.280.381.917 17.946.629.831 20.496.406.146
25.116.729.944 32.838.545.507 6.834.610.161 13.157.884.186
333,485.600 7.870.470.910 5.586.154.968 5.246.816.659
467.190.643 2.661.255 9.556.157.803 10.317.151.371 4.755.305.925
5.611.524.976 9.750.328.285 10.551.039.450 2.213.801.153
2.328.750.552 4.524.302.386 2.590.924.357 3.273.665.550
2.687.193.125 2.749.442.322 2.708.378.428 3.161.695.255
3.234.304.425 1.530.000.000 1.360.000.000 5.678.957.753
765.540.666
91.130.000 908.649.600 752.801.905 478.275.360 676.862.754
303.604.381 188.940.590 25.437.832.464
4.611.215.539 6.148.789.049 427.216.614 12.192.274
82.701.578.381
2.011.756.400 10.257.635.958 12.192.772.209
185.920.313 21.106.310 25.650.383 47.495.592
1.173.841.364 10.017.584 7.081.226 33.842.474
559.823.574 11.319.094
12.700.032.762.432 19.757.904.805.243
30/09/2020 01/01/2020 VND VND
7 .653 .015 .602 7.653.015.602 621.675.959 621.675.959
8.274.691.561 8.274.691.561
33
-
TONG CONG TY DAU Val- NAM - CONG TY co PHAN Toa nha PetroTower,
1-5 Le Dugn, Phu'ong Ben Nghe, Quas n 1 BS° cao tai chinh rieng
Thanh phi' KO Chi Minh, CHXHCN Viet Nam Cho n5rn tai chinh ket th6c
ngay 30 thang 09 n5m 2020
THUYET MINH BAO CAO TAI CHiNH RIENG (Ti6p then) MAU SO B 09
-DN
30/09/2020 01/01/2020 Phai thu khac
COng ty TNHH MTV Loc Hoa D5u Binh Sdn
Cong ty TNHH MN Kinh doanh d'au Quecte Singapore
Xi nghiep Lien doanh Vietsovpetro
rap (loan Dau khi Viet Nam
C8ng ty Co phes n Thu'dng mai Dau khi Petechim
Cong ty C6 ph5n :Ong d5u Dau khi Ph6 Tho
Cling ty C6 ph5n X5ng d'au CALI khi PVOIL Mien Trung
Cong ty C6 ph5n Van tai X5ng d'au Dau khi Viet Nam
Cong ty Co ph5n X5ng orau Dau khi Sal Gan
Cong ty C6 ph5n Floa crau va Nhien lieu Sinh hoc D5u khi
Cong ty C6 ph5n X5ng d5u Dau khi Thanh HOa
Cong ty C6 ph5n X'ang dau Dau khi Cai Lan
Cong ty C6 ph5n X8ng d5u Dau khi Wing Tau
C6ng ty C6 ptfan X5ng d'au D5u khi Me Kong
C8ng ty TNHH Kho ng5m X5ng d'au Dau khi Viet Nam
Cong ty CO ph5n X5ng crau Dau khi HO Nei
Cong ty Co ph5n X5ng clau Dau khi Phi, Yen
Cong ty Co ph5n X5ng &au Dau khi Tra Vinh
T6ng Cong ty Thu'dng mai K9 thu5t va DOu - CTCP (Petec) Ong ty
CO ph5n X'ang crau Dau khi PVOIL Hai Phong
C6ng ty Co ph5n X5ng crau Dau khi Ving Ang
Cong ty Co phSn Dau nhan PVOIL (PVOIL Lube)
Cong ty C6 ph5n X5ng clau [Au khi Thai Binh
Cong ty C6 ph5n X5ng des u Dau khi Nam Dinh
T6ng Cong ty Th5m da Khai that Dau khi
Cong ty C6 ph san Thu'dng mai Du lich X5ng crau Dau khi
Giang
T6ng Cony ty CP Van lei Dau khi (PVTrans)
Cong ty Lien doanh dieu hanh Ciru Long
VND
616.993.365.313
940.379.849.352
95.541.376.158
47.016.184.142
31.954.269.040
10186.591.029
1.651.757.635
7.212.615.661
1.825.903.684
1.747.671.157
1.154.398.757
952.007.125
872.426.616
770.971.660
512.515.240
4.844.926.447
363.403.332
370.912.394
1.049.720.497
294.284.532
115.773.044
16.440.509
349.702.308
768.293.288
428.757.557
5.842.184
29.204.513
VND
3.685.336.844.366
510.040.190.334
49.153.708.948
47.016.184.142
36.813.665.551
9.857.197.060
7.765.403.010
2.009.325.527
1.747.671.157
1.541.943.322
512.515.240
2.000.729.787
64.698.283
7.121.382
266.435.690
29.204.513
1.768.009.163.174 4.354.162.838.312
34
-
TONG CONG TY DAU VIET NAM - CONG TY CO PHAN Toa nha PetroTower,
1-5 Le Du5n, Phu'ang Ben Nghe, Q0n 1 Bao cao tai chinh rieng Thanh
ph6 Ho Chi Minh, CHXHCN Viet Nam Cho n5m tai chinh kEt thuc nigay
30 thang 09 n iam 2020
THUYET MINH BAO CAO TAI CHINH RIENG (Tiep theo) MAU SO B 09
-DN
30/09/2020 01/01/2020 Phai tra ngu'di ban VND VND Cong ty TNHH
MN Loc Hoa Dau Binh Sdn 124.729.178.862 1.588.023.774.134 Chi nhanh
phan ph6i san ph5m loc &au Nghi Scfn
797.964.714.075 264.422.777.967 T5p dean Dau khi Viet Nam Clang
ty Co phan San xudt va Che bien D5u khi Phil My 385.465.491.060
394.767.698.215
T6ng Cong ty Co phan V5'n tai Dal khi 49.035.944.148
86.152.976.362
Tang Cong ty Khi Viet Nam - CTCP 1.610.725.003
42.924.953.352
COng ty Co ph5n Xang d'au Dau khi Thai Binh 39.956.594
COng ty Co ph5n Vai n tai X5ng d'au Dau Khi Viet Nam
1.755.704.251 10.256.590.619
Cong ty CP Ket c5u kim loaf va Lap may Dau khi (PVC_MS)
220.714.963 5.955.483.985
Cong ty Co" phan Dau tu' Ha tang va DO thi Dau khi 5.414.895.656
5.414.895.656
Clang ty Co ph5n Gam dinh nang 'Ong Viet Nam 353.381.929
1.881.000.288
Ban Quan ly DV an Nha may loc d'au Dung Qu5t 1.954.237.323
1.954.237.323
Xi nghiep Lien doanh Vietsovpetro 1.342.362.657 788.202.703
Cong ty Cd phan chirng khoan Dau Khi 249.500.000 249.500.000
Cong ty Cd phan X5ng diau Dau khi Sal Gan 191.058.070
283.246.390
Cong ty Cd ph5n X5ng dau Dau khi Ph6 Th9 215.012.149
215.012.149
Cong ty Co phSn X5ng cl iau Dau khi PV Oil Hai Phang 32.310.450
4.667.535.960
Clang ty Cd phan Xang cliau Dau khi Ha Nai 59.670.000
2.199.357
Cong ty Cd ph5n V5t taX5ng deu (COMECO) 181.912.500
Cong ty Co ph5n Xang clau Dau