Brewarrina Shire Council Strategic Business Plan: Water Supply and Sewerage Services Draft for Public Exhibition - 1.22 September 2010, updated August 2011
Brewarrina Shire Council
Strategic Business Plan: Water
Supply and Sewerage Services
Draft for Public Exhibition - 1.22
September 2010, updated August 2011
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3
&
Alf Grigg
Associates
This report is Copyright ©2011 MC Environmental Consulting. Unauthorised
copying and distribution of this document is not permitted. Licence to print
and/or distribute this report is granted to Brewarrina Shire Council subject to the
document being printed or distributed in full, and provided that the proposed use
is consistent with the stated objectives of the report.
This document has been prepared for a particular purpose, using information
made available by the client in accordance with the client’s instructions. Users of
this document should note the assumptions and approximations used. Any use of
the document outside of the stated purpose is at the user’s risk.
This document has been prepared in collaboration with Alf Grigg and Associates,
and Phil Hawley and Associates.
Michael Cuthbert, Alf Grigg and Phil Hawley are directors of Collaborative
Planning and Engineering Associates:
CPE Associates
PO Box 3009
Nowra North NSW 2541
www.cpeassociates.com.au
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 i
Executive Summary
Strategic Business Plans are intended to govern the long term operation of business entities within local
councils. These plans form a companion to a council’s Community Strategic Planning framework,
which detail the proposed priorities of the council over the relatively short timeframe of three to ten
years.
This plan is designed to assist in the operation of Brewarrina Shire Council’s water supply and sewerage
businesses.
This strategic business plan addresses the long-term operation of the business by:
Considering the current operating environment of the business
Reviewing the current capability of the business to provide services to the community, and
proposing a future level of service
Reviewing the adequacy of the current asset base to provide the current and proposed future
levels of service, and identify upgrades necessary to achieve the future level of service.
Reviewing the human and financial resources required for the business to perform
Identifying performance indicators to track progress against the objectives of the business.
Brewarrina Shire Council operates the second-smallest public water supply business in NSW. The small
customer base, combined with the remoteness of the local government area, presents the business with
significant challenges compared to most water utilities. As a consequence Brewarrina Shire Council
performs relatively poorly compared to other water and sewerage utilities in NSW. Brewarrina Shire is
one of the most socioeconomically deprived areas of NSW, meaning this poor level of service adds to
this deprivation.
This Strategic Business Plan has been prepared on the assumption that Council will not have access to
capital works grants for renewals or any recurrent operating subsidy, consistent with the current
guidelines for NSW Government programmes. This has led to the conclusion that Council will struggle
to maintain the current low level of service, let alone provide a comparable service to most other
centres.
The key issues needing to be addressed by the businesses are:
Developing relationships with the Lower Macquarie Water Utilities Alliance;
Transitioning charges to a two-part tariff structure;
Investigating the feasibility of decommissioning of the raw water supply to minimise cost
increases to customers;
Implementing condition assessment and preventative maintenance programmes;
Identifying new sources of revenue to assist its operations.
A summary of the key actions and targets proposed by this plan are provided in Appendix A.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 ii
Contents
Executive Summary ........................................................................................................................................... i 1. Introduction ............................................................................................................................................. 7
1.1 Purpose of this Plan .............................................................................................................................. 7 1.2 Acknowledgements ............................................................................................................................... 8 1.3 Disclaimer .............................................................................................................................................. 8
2. Operating Environment Review ............................................................................................................. 13 2.1 History of the water supply and sewerage services in Brewarrina Shire ........................................ 13 2.2 Legislative framework ........................................................................................................................ 13 2.3 Corporate mission, policy and objectives ......................................................................................... 15
2.3.1 2010-2012 Management Plan ................................................................................................. 15 2.3.2 Policies ....................................................................................................................................... 15
3. Levels of Service ................................................................................................................................... 16 3.1 Comparative performance ................................................................................................................. 16
3.1.1 Consideration of poorly ranked items ...................................................................................... 16 3.2 Service availability .............................................................................................................................. 17
3.2.1 Performance .............................................................................................................................. 17 3.2.2 Future targets ............................................................................................................................ 17
3.3 Service quality .................................................................................................................................... 17 3.3.1 Performance .............................................................................................................................. 17 3.3.2 Future targets ............................................................................................................................ 17
3.4 Response to failures .......................................................................................................................... 18 3.4.1 Performance .............................................................................................................................. 18 3.4.2 Future targets ............................................................................................................................ 18
3.5 Response to complaints .................................................................................................................... 19 3.5.1 Performance .............................................................................................................................. 19 3.5.2 Future targets ............................................................................................................................ 19
3.6 Customers with special needs ........................................................................................................... 19 3.6.1 Future targets ............................................................................................................................ 19
3.7 Action plan .......................................................................................................................................... 19 4. Service Delivery .................................................................................................................................... 24
4.1 Current service delivery regime ......................................................................................................... 24 4.2 Options for alternate delivery ............................................................................................................ 24
4.2.1 Contracting ................................................................................................................................. 24 4.2.2 Sharing of resources with other LMWUA members ................................................................. 25
4.3 Action plan .......................................................................................................................................... 25 5. Customer Service Plan .......................................................................................................................... 26
5.1 Objective ............................................................................................................................................. 26 5.2 Community consultation .................................................................................................................... 26
5.2.1 Aboriginal community ................................................................................................................ 26 5.3 Availability of services ........................................................................................................................ 27
5.3.1 Current areas serviced .............................................................................................................. 27 5.3.2 Residential areas without access to services .......................................................................... 27
5.4 Pricing of services .............................................................................................................................. 28 5.4.1 Access charges .......................................................................................................................... 28 5.4.2 User charges .............................................................................................................................. 28 5.4.3 Developer charges ..................................................................................................................... 29
5.5 Management of sources and sinks ................................................................................................... 29
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 iii
5.5.1 Integrated water cycle management ........................................................................................ 29 5.5.2 Environmental management .................................................................................................... 29 5.5.3 Water .......................................................................................................................................... 30 5.5.4 Sewerage ................................................................................................................................... 30
5.6 Action plan .......................................................................................................................................... 31 6. Asset management plan ....................................................................................................................... 33
6.1 Introduction ........................................................................................................................................ 33 6.1.1 Background ................................................................................................................................ 33 6.1.2 Goals and Objectives of Asset Management ........................................................................... 33 6.1.3 Plan Framework ......................................................................................................................... 33
6.2 Lifecycle Management Plan............................................................................................................... 33 6.2.1 Background ................................................................................................................................ 34 6.2.2 Risk Management Plan ............................................................................................................. 38 6.2.3 Routine Maintenance Plan........................................................................................................ 38 6.2.4 Renewal/Replacement Plan ..................................................................................................... 39 6.2.5 Creation/Acquisition /Upgrades Plan ....................................................................................... 40 6.2.6 Disposal Plan ............................................................................................................................. 41
6.3 Asset Management Practices ............................................................................................................ 42 6.3.1 Accounting/Financial Systems ................................................................................................. 42 6.3.2 Asset Management Systems .................................................................................................... 42 6.3.3 Information Flow Requirements and Processes ...................................................................... 43 6.3.4 Standards and Guidelines......................................................................................................... 43
6.4 Action plan .......................................................................................................................................... 43 7. Human resources ................................................................................................................................. 45
7.1 Introduction ........................................................................................................................................ 45 7.2 Overview.............................................................................................................................................. 45 7.3 Provision and equipping of personnel............................................................................................... 46
7.3.1 Position Descriptions/Learning Plans ...................................................................................... 46 7.3.2 Human Resources Audit............................................................................................................ 47 7.3.3 Succession Planning ................................................................................................................. 48
7.4 Occupational health and safety ......................................................................................................... 48 7.5 Action plan .......................................................................................................................................... 49
8. Financial plan ....................................................................................................................................... 51 8.1 The purpose of financial planning ..................................................................................................... 51 8.2 Planning approach ............................................................................................................................. 51 8.3 Current Position .................................................................................................................................. 51 8.4 Planning timeframe ............................................................................................................................ 52
8.4.1 Growth forecasts ....................................................................................................................... 52 8.5 Future operating costs ....................................................................................................................... 53 8.6 Financial modelling ............................................................................................................................ 53
8.6.1 Key assumptions ....................................................................................................................... 53 8.6.2 Approximations and adjustments ............................................................................................. 53 8.6.3 Modelling scenarios and constraints ....................................................................................... 54 8.6.4 Water Supply business financial modelling ............................................................................. 54 8.6.5 Sewerage business financial modelling ................................................................................... 60
8.7 Proposed price path ........................................................................................................................... 64 8.8 Further analysis – reconfiguration of the dual supply systems for Brewarrina and Goodooga ..... 65 8.9 Action plan .......................................................................................................................................... 66
9. References ............................................................................................................................................ 67 Appendix A: Summary of key actions and targets .................................................................................... A-1
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 iv
Appendix B: Capital Works Plans ............................................................................................................ B-1 Appendix C: Detailed FINMOD Outputs ................................................................................................... C-1 Appendix D: Memo, costing of water supply options for Brewarrina and Goodooga systems, 16 February 2011
D-1
Tables
Table 1: Key Brewarrina Shire Council Policies ................................................................................................. 15 Table 2: Centres of population, population and servicing ................................................................................. 27 Table 3: Water supply attributes (raw and filtered systems)............................................................................. 34 Table 4: Sewerage system attributes ................................................................................................................. 34 Table 5: Census population and dwelling data, 1991 and 2006, Brewarrina Urban Centre ......................... 52 Table 6: Key assumptions and sensitivity tests, Brewarrina ............................................................................. 53 Table 7: Water supply - summary of financial performance of funding options (2010/11 dollars) ............... 55 Table 8: Water supply - sensitivity analysis results (2010/11 dollars) ............................................................ 59 Table 9: Sewerage - summary of financial performance of funding options (2010/11 dollars) .................... 61 Table 10: Sewerage - sensitivity analysis results (2010/11 dollars) ............................................................... 63 Table 11: Net present value estimates of various network reconfiguration options, Brewarrina and Goodooga 65
Figures
Figure 1: Brewarrina Shire Council Local Government Area ................................................................................ 9 Figure 2: Brewarrina Shire Water Supply System – Brewarrina ....................................................................... 10 Figure 3: Brewarrina Shire Sewerage System – Brewarrina ............................................................................. 11 Figure 4: Goodooga Village ................................................................................................................................. 12 Figure 5: 2008/09 Performance Report – Water Supply ................................................................................. 20 Figure 6: 2008/09 Performance Report – Sewerage ....................................................................................... 22 Figure 7: Organisational structure ...................................................................................................................... 50 Figure 8: Cash and debt, base and positive ERR cases, 2010-2039 (2010/11 dollars) ............................... 55 Figure 9: Water supply - financial performance, base and positive ERR cases, 2010-2039 (2010/11 dollars) 56 Figure 10: Water supply - cash and debt, base and subsidy cases, 2010-2039 (2010/11 dollars) ............. 56 Figure 11: Water supply - financial performance, base and subsidy cases, 2010-2039 (2010/11 dollars) 57 Figure 12: Water supply - cash and debt, LALC contract case, 2010-2039 (2010/11 dollars) ..................... 57 Figure 13: Water supply - financial performance, LALC contract case, 2010-2039 (2010/11 dollars) ........ 58 Figure 14: Water supply - cash and debt, decommissioned raw water case, 2010-2039 (2010/11 dollars)58 Figure 15: Water supply - financial performance, decommissioned raw water case, 2010-2039 (2010/11 dollars)
.............................................................................................................................................................................. 59 Figure 16: Water supply - sensitivity, net cash position, 2010-2039 (2010/11 dollars) ............................... 60 Figure 17: Water supply - sensitivity, economic real rate of return, 2010-2039 (2010/11 dollars) ............. 60 Figure 18: Sewerage - cash and debt, base and subsidy cases, 2010-2039 (2010/11 dollars) .................. 61 Figure 19: Sewerage - financial performance, base and subsidy cases, 2010-2039 (2010/11 dollars) ..... 62 Figure 20: Sewerage - cash and debt, base and LALC contract cases, 2010-2039 (2010/11 dollars) ........ 62 Figure 21: Sewerage - financial performance, base and LALC contract cases, 2010-2039 (2010/11 dollars)63 Figure 22: Sewerage - sensitivity, net cash position, 2010-2039 (2010/11 dollars)..................................... 64 Figure 23: Sewerage - sensitivity, finances and growth, economic real rate of return, 2010-2039 (2010/11
dollars) .................................................................................................................................................................. 64
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 v
Glossary
Term Meaning
ADWF Average Dry Weather Flow
Annual Demand Total annual water consumption
AWWF Average Wet Weather Flow
BSC Brewarrina Shire Council
BOD5
Five day biochemical oxygen demand. Used as one measure of the ‘strength’ of
sewage.
CED Common Effluent Drainage sewerage system – overflow from septic tanks is collected
and treated using a centralised sewage treatment plant
CPI Consumer Price Index
Developer Charge A charge levied on developers to recover part of the capital cost incurred in providing
infrastructure to new development.
DEUS
Department of Energy, Utilities and Sustainability (defunct- the water and sewerage
functions of DEUS are now administered by the Department of Environment, Climate
Change and Water)
DECCW Department of Environment, Climate Change and Water
DLWC
Department of Land and Water Conservation (defunct- the water and sewerage
functions of DLWC are now administered by the Department of Environment, Climate
Change and Water)
DPWS
Department of Public Works and Services (defunct- the water and sewerage regulatory
functions of DWPS are now administered by the Department of Environment, Climate
Change and Water)
DWE Department of Water and Energy (defunct- the water and sewerage functions of DWPS
are now administered by the Department of Environment, Climate Change and Water)
EP Equivalent Person
EPA Environment Protection Authority (functions are administered by the Department of
Environment, Climate Change and Water)
ERR Economic Real Rate of Return
ET Equivalent Tenement (ie the equivalent load deemed to be imposed by a typical
household)
IPART Independent Pricing and Regulatory Tribunal
IWCM Integrated water cycle management
kL/d Kilolitres per day (thousands of litres per day)
LALC Local Aboriginal Land Council
LMWUA Lower Macquarie Water Utilities Alliance (composed of Bogan Shire Council, Bourke
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 vi
Term Meaning
Shire Council, Brewarrina Shire Council, Cobar Shire Council, Dubbo City Council,
Narromine Shire Council, Warren Shire Council, Wellington Council)
MEERA Modern Equivalent Engineering Replacement Asset (the equivalent modern asset which
provides the same level of service as an existing older asset)
ML/d Megalitres per day (millions of litres per day)
NHMRC National Health and Medical Research Council
NOW NSW Office of Water (part of the Department of Environment, Climate Change and
Water)
OMA Operation, maintenance and administration (costs)
Peak Day Demand Highest water consumption on one day in a year.
Real Terms The value of a variable adjusted for inflation by a CPI adjustment.
PWWF Peak Wet Weather Flow
PS Pumping Station
SALC State Aboriginal Land Council
SR Service Reservoir
SS Suspended solids, or the concentration of particles in sewage. Used as one measure of
the ‘strength’ of sewage.
STP Sewage Treatment Plant
TRB Typical residential bill
WTP Water Treatment Plant
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 7
1. Introduction
1.1 Purpose of this Plan
Strategic Business Plans are intended to govern the long term operation of business entities within local
councils. These plans form a companion to a council’s Community Strategic Planning framework,
which detail the proposed priorities of the council over the relatively short timeframe of three to ten
years.
This plan is designed to assist in the operation of Brewarrina Shire Council’s water supply and sewerage
businesses.
Strategic business plans are a particularly useful tool for water supply and sewerage businesses for the
following reasons:
Water supply and sewerage businesses are very capital intensive. Assets are created and renewed
over timeframes of 25 years to a century. The business needs be able to accumulate funds and
service debt in a way that, as far as possible, minimises costs borne by the community and preserves
intergenerational equity.
Water supply and sewerage businesses provide an essential service which reduces risks to public
health, but utilises a limited natural resource. The business needs to be able to respond changes to
the standards set by regulators in a way that reflects the financial realities of a business dependent on
high cost, long life assets.
The NSW Office of Water requires such plans be created to demonstrate the long-term viability of
the business. Once this has been achieved, the business may qualify to issue dividends to the
business owner, and/or qualify for financial support for new capital works.
This strategic business plan addresses the long-term operation of the business by:
Considering the current operating environment of the business (section 2)
Reviewing the current capability of the business to provide services to the community, and
proposing a future level of service (sections 3, 4 and 5)
Reviewing the adequacy of the current asset base to provide the current and proposed future
levels of service, and identify upgrades necessary to achieve or maintain the future level of
service (section 6).
Reviewing the human and financial resources required for the business to perform (sections 7
and 8)
Identifying performance indicators to track progress against the objectives of the business.
A map of the Shire is provided at Figure 1. The existing water supply and sewerage networks for
Brewarrina are shown at Figure 2 and Figure 3. Maps showing the water supply and sewerage
networks for Goodooga are not yet available. A map of the village is shown in Figure 4.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 8
1.2 Acknowledgements
This plan has been prepared by Alf Grigg, Phil Hawley and Michael Cuthbert, engineering consultants
engaged by Brewarrina Shire Council to assist them in this process.
However the development of the plan has extensively relied on knowledge and input of the staff of
Brewarrina Shire Council, particularly David Kirby, Linda Hutchinson, Lionel Liego, and John Kauter
(consultant to Brewarrina Shire). The plan is a living document, and Brewarrina Shire Council will be
undertaking to implement the plan, and progressively update and modify the plan as knowledge
improves and stakeholder requirements change.
1.3 Disclaimer
This document has been prepared for a particular purpose, using information made available by the
client in accordance with the client’s instructions. Users of this document should note the assumptions
and approximations used. Any use of the document outside of the stated purpose is at the user’s risk.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 9
Figure 1: Brewarrina Shire Council Local Government Area
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 10
Figure 2: Brewarrina Shire Water Supply System – Brewarrina
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 11
Figure 3: Brewarrina Shire Sewerage System – Brewarrina
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 12
Figure 4: Goodooga Village
Currently little digitised data is available for the Goodooga water supply or sewerage systems.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 13
2. Operating Environment Review
This chapter reviews the environment in which the businesses operate, being the circumstances of the
Council they are part of and the community they serve.
2.1 History of the water supply and sewerage services in Brewarrina
Shire
Brewarrina Shire Council was constituted in 1955, although water supply systems to Brewarrina and
Goodooga pre-date the incorporation of the area.
A bore was provided at Goodooga in 1897. Brewarrina was provided with a raw water supply from
1952, although the majority of the network was not installed until 1960. In 1969 Brewarrina was
provided with sewerage services, with effluent treated using a trickling filter process to the west of the
town. In 1970 potable water supplies were provided to the majority of Brewarrina.
In 1986 sewerage services were extended to the West Brewarrina Aboriginal Reserve and Goodooga
(including the Aboriginal Reserve), with Barwon 4 provided with a Common Effluent Drainage
sewerage service in 1993. The Barwon 4 sewerage system is not owned by Brewarrina Shire Council.
Goodooga’s water supply was upgraded between 2002 and 2004 with the provision of a potable water
supply from an artesian bore, treated using chlorination and a cooling tower.
2.2 Legislative framework
In managing its water supply, Council must work within a complex legislative framework. It is not the
intention for this business plan to describe the Council’s responsibilities under the various Acts and
Regulations, but to list the legislation. It is the responsibility of the Councillors and the staff to inform
themselves of the requirements of the legislation and their relevant responsibilities.
The Brewarrina water supply and sewerage businesses are constituted as part of Brewarrina Shire
Council under the Local Government Act 1993. Council reports to the NSW Office of Water (NOW,
part of the Department of Environment, Climate Change and Water), on matters of utility
performance. This performance includes operation, maintenance, pricing and customer satisfaction.
Operation and treatment performance of the water and sewage treatment plant is monitored by NOW
with regular inspections.
The water business also reports to NSW Health on matters of drinking water quality.
The NOW administers the Country Water Supply and Sewerage Programme subsidy scheme, and is
consulted regarding any significant upgrade or system augmentation works. Ministerial approval is
required for new water treatment, sewage treatment and effluent reuse systems under the requirements
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 14
of the Local Government Act.
The provision of water in the Darling River is controlled by NOW, under the Water Management Act
2000. NOW develops water allocation plans for the Darling catchment each year.
The Western Catchment Management Authority commenced in July 2004. Some responsibilities of
state government devolve to the Authority.
The major Acts that control the water supply obligations include:
Local Government Act 1993, in particular Sections 56 to 66.
Protection of the Environment Operations Act 1997
Environmental Planning & Assessment Act 1979
Catchment Management Authorities Act 2003
Soil Conservation Act 1938
Public Health Act 1991
Fluoridation of Public Works Supplies Act 1957
Water Act 1912 (largely rescinded)
Water Management Act 2000
Occupational Health & Safety Act 2000
Brewarrina Shire Council is a member of the NSW Water Directorate. The Directorate provides
technical assistance, best practice manuals and representation to Government for the member utilities.
Brewarrina Shire Council recently became a member of the Lower Macquarie Water Utilities Alliance.
The Alliance was created in response to the NSW Government’s Inquiry into secure and sustainable urban
water supply and sewerage services for non-metropolitan NSW conducted during 2008 and reporting in early
2009.
The voluntary alliance seeks to improve the effectiveness of the member councils’ water and sewerage
businesses through:
o Resource sharing, including staff
o Mentoring
o Peer reviews of statutory reports, including this strategic business plan
The Alliance retains the ownership of assets at local Council level.
The NSW Government is yet to formally respond to the inquiry’s recommendations. Depending on the
response, Brewarrina’s membership of the Lower Macquarie Water Utilities Alliance may become
mandatory.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 15
2.3 Corporate mission, policy and objectives
The water supply and sewerage business units form part of the broader Brewarrina Shire Council.
Therefore this Strategic Business Plan needs to conform to the broader objectives of Council’s
operations.
2.3.1 2010-2012 Management Plan
The Management Plan is Council’s primary medium-term planning document. It describes how Council
will be implementing its strategy over a three-year timeframe.
This includes the mission statements for the water supply and sewerage businesses.
Mission statement - Water supply services
To provide sustainable and cost effective water supply service, that meets Australian Drinking Water Guidelines, to
Brewarrina and Goodooga residents.
Mission statement - Sewerage services
To address sewage collection and treatment needs of Brewarrina and Goodooga, in a congenial, cost efficient and effective
manner.
2.3.2 Policies
Council has adopted a number of policies which are particularly relevant to the management of the
water supply and sewerage businesses. These are summarised in Table 1.
Table 1: Key Brewarrina Shire Council Policies
Policy Description
Asset Disposal Describes procedures and requirements for disposal when assets are no longer useful
to Council.
Asset Management Provides a framework to create, construct, manage, supervise, control, inspect,
maintain and repair assets to a safe standard and condition.
Complaints Outlines processes for handling various classes of complaint including appeal
Purchasing Describes procedures to purchase goods and services including tendering and
quotations.
Records Outlines the requirements for the creation, storage and disposal of corporate
information.
Occupational Health
and Safety
Provides a framework for managing cccupational health and safety risks, including the
management of workplace injuries.
Risk Management Dedicates Council to utilising the risk management principles in its operations as per
AS4360(2004)
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 16
3. Levels of Service
3.1 Comparative performance
Brewarrina Shire Council operates the second-smallest public water supply business in NSW. The small
customer base, combined with the remoteness of the local government area, presents the business with
significant challenges compared to most water utilities. Brewarrina Shire Council participates in an
annual performance reporting process conducted by the NSW Office of Water. The most recent
reports were for the 2008/09 financial year, released on 28 April 2010.
The NSW Office of Water also provides each local water utility a two-page summary comparing its
performance across 52 indicators for water supply and 51 indicators for sewerage. Brewarrina Shire
Council ranked in the bottom 20% of small water utilities1 across 8 of the 27 reported indicators for
water supply and 15 of the 32 reported indicators for sewerage.
3.1.1 Consideration of poorly ranked items
Utility characteristics
The water supply and sewerage businesses are both characterised by employment rates several times
that of the state median. In absolute terms, the report indicates that there are 3 employees for water
supply and 8 employees for sewerage.
This probably is an overstatement of the true circumstances given that many staff are shared across a
number of roles. Reports for the years 1999-2006 indicate a total employment in the order of 3-4.
Regardless it would be expected that the very small scale of the business will lead to significant
diseconomies of scale. Opportunities to procure services using different approaches are considered in
section 4.2 of this plan.
Social, Economic
The businesses are characterised by high access charges. No usage based charges are currently
implemented due to a lack of water metering.
The combination of a small customer base and the remoteness of the area leads to significant
diseconomies of scale, which is reflected in the operations, maintenance and administration costs, and
consequently customer bills. Service pricing is addressed in section 5.4 and a financial plan is outlined
in section 8.
Environmental
The water supply business is characterised by an extremely high rate of residential water supply – 1721
kilolitres per property per year, some 7 times the median for inland water utilities and the third highest
1 200 to 1500 customers
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 17
value in NSW. These high values are related to a combination of the lack of water meters and the arid
climate experienced in Brewarrina. Service pricing is addressed in section 5.4.
The sewerage system is characterised by a high rate of mains blockages or breaks at three times the
state median. A programme of condition assessment and rehabilitation of assets is outlined in section
6.2.4.
3.2 Service availability
Council provides water supply and sewerage services to 480 properties in Brewarrina Town and
Goodooga. It aims to maintain these services and to also connect any new properties developed within
the service areas.
3.2.1 Performance
Council was able to provide continuity of service for the water supply without the need to introduce
water restrictions.
3.2.2 Future targets
Council plans to maintain service to the currently serviced areas, servicing new development in or
adjacent to the existing areas where it is economic to do so. This service will consist of the optimal
combination of the raw and filtered water supply systems, as well as sewerage services.
3.3 Service quality
Council aims to provide a water supply service to Brewarrina Town and Goodooga that complies with
the Australian Drinking Water Guidelines (2004) and which delivers an adequate quantity to meet the
community’s needs. At this stage Council does not have a risk-based drinking water quality
management plan as required by the Guidelines.
Council aims to provide a sewerage service that provides for the environmentally sustainable disposal
of waste water within the Shire in accordance with the Protection of the Environment Operations Act
1997. The Brewarrina Sewage Treatment Plant is licensed under this Act (Licence number 1748, due
for review by 2 December 2013). The Goodooga Sewage Treatment Plant is not licensed due to its
small size.
3.3.1 Performance
Both of the Shire’s water supply systems have maintained 100% compliance with physical and chemical
water quality standards for the year 2008/09 (the most recent year for which data is available).
3.3.2 Future targets
Council intends to continue to meet the Australian Drinking Water Guidelines quality standards, and
will develop a risk-based drinking water quality management plan conforming to the Guidelines,
possibly in collaboration with similar utilities
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 18
3.4 Response to failures
Council maintains a dedicated water and sewerage supervisor in the Brewarrina urban centre, who is
able to call on council or outside resources to respond to service failures. In Goodooga, two wages staff
are able to respond to minor failures with more serious occurrences referred to the water and sewerage
supervisor in Brewarrina.
Water supply main breaks and sewer blockages are given priority over programmed maintenance tasks.
3.4.1 Performance
The statewide median for water main breaks per 100 km of water main across NSW in 2008/09 was 10,
whereas Council recorded 50. This indicates an unacceptably high rate of failure with proportionate
inconvenience to customers and expense and resource consumption in effecting repairs. It would be
appropriate to invest these resources in bringing the water distribution network up to a higher standard
to reduce or even eliminate these breaks.
Council aims to keep the interruption time for sewerage failures to the current level i.e. an average of
less than 60 minutes. However, with 156 sewer chokes or collapses per 100 km of main, there is an
unacceptably high rate of failure in the system. As with the water supply, it would be appropriate to
invest resources into improving the network, which will ultimately save considerable expense and other
resources in the current maintenance regime and reduce service interruptions to customers.
The median time for sewerage interruptions across NSW in 2008/09 was 116 minutes. The average
interruption time for Brewarrina Shire was 60 minutes or about half the state median.
3.4.2 Future targets
It is likely that high rates of breaks and blockages will be common for some time, as the asset base ages
and there are limited funds available for replacement and renewal. Some maintenance measures can be
completed to reduce the frequency of sewer main blockages. A maintenance plan is outlined in section
6.2.3 and programme of condition assessment and rehabilitation of assets is outlined in section 6.2.4.
These measures will take some time to be effective.
Consequently the following targets have been proposed:
Water main breaks: Average 40 main breaks per 100km of main per year from 2010/11 to
2013/14.
Sewerage chokes and collapses: Average 120 main breaks per 100km of main per year from
2010/11 to 2013/14.
Sewerage interruption time: Average 60 minutes from 2010/11 to 2013/14.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 19
3.5 Response to complaints
3.5.1 Performance
Council received no water supply or sewerage service complaints in 2008/09. This level of complaints
is extraordinarily low given the high number of main breaks and other service interruptions.
It is more likely that the notifications from customers are not being treated as ‘complaints’ in a
consistent manner by staff. This particularly may be the case if field employees are contacted directly
when there are problems.
3.5.2 Future targets
Council will aim to keep the number of complaints at or below the state wide medians reported in the
annual performance monitoring reports.
3.6 Customers with special needs
There are currently no special needs customers identified by Council, such as customers requiring home
dialysis.
3.6.1 Future targets
In the event that special needs customers become resident, Council will respond to their needs on a
case by case basis but bearing in mind that it must provide services that are equitable to all customers.
3.7 Action plan
Business Objectives Proposed measures Provider (cost)
Target
date
Water Supply
& Sewerage
Ensure performance
reporting is reflective
of actual situation
Document methods for collating
data on complaints and estimating
full-time equivalent employment
involved in business.
Adopt standard break/blockage
reporting forms for field staff
BSC/LMWUA
(nominal)
Jul
2010
Level of Service
targets established.
Develop targets based on
historical performance and
realistic improvement goals.
Determine financial impacts of
service improvements.
Consult with community.
Consultant ($5,000) May
2011
Water Supply
Water quality risks
managed to national
standards
Prepare drinking water quality
management plan as per the
Australian Drinking Water
Guidelines
BSC/LMWUA/NOW
($10,000)
Jul-
2011
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 20
Figure 5: 2008/09 Performance Report – Water Supply
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 21
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 22
Figure 6: 2008/09 Performance Report – Sewerage
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 23
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 24
4. Service Delivery
4.1 Current service delivery regime
The Utility employs a permanent in-house staff of three. This is supplemented on a part time basis
from other Brewarrina Shire Council staff, including two staff with shared duties providing a response
service to Goodooga. Administration, management, IT and engineering services are supplied to the
businesses by Brewarrina Shire Council.
Specialist services are provided by contract. These include electrical maintenance, mechanical
maintenance, radio telemetry and other preventative maintenance programmes on instrumentation and
equipment.
4.2 Options for alternate delivery
4.2.1 Contracting
Where the requisite skills or other resources are not available within Council, services can be
contracted. This applies not only to capital works but also to ongoing or non-routine maintenance
activities such as electrical work, works requiring a licensed plumber or mechanical overhauls e.g.
pumps, motors or aerators.
Contracting is a reasonable option that enables Council to buy in services where it doesn’t have the
requisite resources or expertise in house. This particularly applies to one off or major projects where
the necessary resources may not even be available in the local area.
The remoteness of Brewarrina from major centres means it probably is uneconomic to contract out
routine operations and maintenance. There is scope for Council to improve its economies of scale by
providing operation and maintenance services to systems owned by the Local Aboriginal Land Councils
under contract.
When Council chooses to purchase services by contract, it needs to ensure it is capable of adequately
procuring, supervising and managing the contract.
In the case of all contracts, Council needs to be mindful of the requirements of the Local Government
tendering regulations. For routine minor contracts Council may choose to publicly invite registrations
of interest with the objective of establishing a list of approved contractors e.g. electricians or plumbers
that can provide services at short notice. For more major or one off projects Council may have to seek
quotations or go through a formal tendering process (depending on the value of the work) on a project
specific basis. For some services Council can utilise panels established by the State Contracts Control
Board or LG Procurement (an arm of the Local Government and Shires Association).
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 25
4.2.2 Sharing of resources with other LMWUA members
The LWMUA provides the opportunity for Council to access skilled resources and equipment that it
doesn’t otherwise have available to it. In many instances the greater economies of scale mean that
purchasing these services from other member councils will be cheaper than trying to complete the task
internally.
A major advantage of the alliance is that it gives Council ready access to skills and specialised
equipment that are already in the region and that these, subject to availability, can be procured without
having to go through a formal tendering process.
The LMWUA is also starting to enter into regional service contracts, such as for the cleaning of
reservoirs. This will give BSC access to more keenly priced services and simplify the procurement
process.
Wherever possible, BSC will utilise the resources and services provided by the LWMUA. On rare
occasions it is also possible that BSC will be in a position to lend or hire its resources to other member
councils.
BSC has much to gain from the LMWUA and wherever possible will seek to support and to foster the
aims of the alliance.
4.3 Action plan
Business Objectives Proposed measures Provider (cost)
Target
date
Water Supply
& Sewerage
Suitable level of
service is provided at
the lowest possible
cost
Pursue the development of technical
support and knowledge transfer
Pursue regional contracting and
resource sharing arrangements
BSC/LMWUA Ongoing
Continue to seek providing operations
and maintenance support services for
LALC controlled systems on a
commercial basis
BSC/NOW/LALC Jun
2010
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 26
5. Customer Service Plan
5.1 Objective
The objective of this plan is to provide a level of water supply and sewerage services to the customers
of Brewarrina Shire Council that is consistent with best practice in the context of the financial, asset
condition and regulatory circumstances prevailing upon Council.
5.2 Community consultation
Councillors currently represent the best interests of the community in both the water supply and
sewerage businesses. The council offices and service provision systems together with support alliances
such as the Lower Macquarie Water Utilities Alliance (LMWUA) provide for customer needs.
Council regularly reports to the community through mechanisms such as the Brewarrina News, where
it has a regular information section known as the Brewarrina Shire Council Update. Council will
continue to provide information to the community through this means.
This Strategic Business Plan will be submitted to the community for comment prior to its adoption.
This will confirm that the community is in agreement with the service level targets that Council has set.
Council will also solicit feedback on projected capital works and maintenance expenditure and other
resources through the public exhibition of the annual Management Plan.
Planned maintenance or capital installation activities that will impact on service delivery to the
community will be advertised in local media.
5.2.1 Aboriginal community
A key component of consultation is that with the aboriginal community living in and around both
Brewarrina and Goodooga. Members of the community were contacted during the preparation of this
plan.
From this consultation it was evident that members of the community at West Brewarrina are impacted
by the ingress of tree roots into sewers and also that water pressure is inadequate at times. A view was
expressed that the current water supply system is overloaded.
It was also evident that the effluent reuse scheme is not common knowledge throughout the
community with suggestions being made that Council should do something about recycling effluent.
Otherwise, the aboriginal community representatives were generally happy with the services being
provided by Council.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 27
5.3 Availability of services
Council does not provide water and sewerage services to whole of the shire due to the large distances
involved and the very low population base. The cost of such services would be prohibitively expensive
both to construct and to operate. Services are provided in the two major population centres. Council
does have an obligation to continue providing those services that it currently provides in a sustainable
manner and within minimum acceptable standards of quality, environmental impact, availability and
cost.
5.3.1 Current areas serviced
Council currently provides water supply and sewerage services to 480 properties in Brewarrina and
Goodooga.
The water supply in Brewarrina and Goodooga consists of both a raw water supply that is used for
watering public and private gardens and a filtered supply that provides potable water for internal
purposes.
5.3.2 Residential areas without access to services
The Brewarrina Shire Local Government Area has five identifiable centres of population, as
summarised with their population in Table 2.
Table 2: Centres of population, population and servicing
Population
centre
Population
(2006 census)
Occupied
dwellings Water & sewerage services
Brewarrina 1,121 348
Council provided water & sewerage. LALC services connect to
Council system for West Brewarrina (water & sewerage) and
Barwon 4 (water supply). Barwon 4 sewerage provided by
LALC (CED system)
Goodooga 265 83 Council provided water & sewerage. LALC services connect to
Council system.
Weilmoringle Est 55 Approx 20
structures LALC provided water supply. No public sewerage service.
Gongolgon
(State suburb) 85 17
Privately owned water supply to rehabilitation centre. Other
properties have private pumps from the Bogan River. No
public sewerage service.
Angledool
(State suburb)
84
(est 35 in
village)
22 Private pumping from Angeldool Weir. No public sewerage
service.
The hamlet of Angledool is an opal mining settlement. It appears that most residents are utilising a
combination of water tanks for potable purposes, and private pumping services from the adjacent
Angeldool Weir2 on the Narran River for non-potable purposes. At times Council has had
2 The formal spellings of the locality and the associated weir are different
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 28
representations for it to install a public bore as a substitute source3, however it considers the cost of
installing and operating a bore uneconomic for the small population benefiting on the rare occasions
the weir is unable to provide a non-potable supply and would unfairly burden the current customers of
the water supply service. If external parties were in a position to fully fund the capital costs of
constructing an artesian bore, Council may be in a position to consider funding ongoing operations and
maintenance.
Similarly if Gongolgon sought to have a public water supply in the future, this would only become
viable if the capital costs of the scheme were fully funded by external parties.
Council has assisted with carting water to these villages and reserves when the local supplies have dried
up during extended drought.
Council has no plans to extend the current service area beyond Brewarrina and Goodooga as the
current low population numbers outside of these centres does not justify the provision of a public
service. The service area within the towns of Brewarrina and Goodooga could be extended in the event
of major residential or commercial development. Council will review the service area if such an event
occurs or is likely to occur. In making this assessment Council is aware that servicing may be a pre-
condition to attracting development.
While Brewarrina Shire Council has no responsibility to operate and maintain systems owned by the
Local Aboriginal Land Council, it has assisted at times to rectify problems. Council is currently
negotiating with the Local Aboriginal Land Council and the NSW Office of Water to provide
operations and maintenance services on a contract basis.
5.4 Pricing of services
5.4.1 Access charges
Council currently raises its income for water and sewerage services in Brewarrina using ad valorem
rates, however the majority of assessments serviced are subject to the minimum charge. Water supply
and sewerage services for Goodooga are charged on a flat rate basis.
Council will move its access charge regime to one based on the size of the water service provided to the
property, to conform with NSW Office of Water requirements. This change will be implemented by the
start of the 2012/13 financial year.
5.4.2 User charges
Council currently does not levy user charges. Within Brewarrina town, Council does levy additional
charges based on urinals and water closets for non-rateable land and commercial customers. Brewarrina
3 See for example http://www.abc.net.au/news/stories/2008/03/07/2183042.htm
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 29
Shire Council is one of the last utilities in NSW to not have pay-for-use water tariffs, with 98% of
utilities using this method in 2008/09.
Property water meters have not been provided across the shire system, making it difficult to implement
a user charges regime. Furthermore the low quality of raw water supplies makes it impracticable to
meter these systems.
The other findings of this plan suggest that it is necessary for Brewarrina to manage peak day demands
so that it can reduce the cost of maintaining and replacing its asset base. Inland councils have observed
up to a 70% drop in peak day demand as residents adopted simple water conservation measures such as
not watering during the day.
Council will progressively install meters within the potable supply over the next five years, focusing at
first on commercial and non-rateable customers, and properties containing multiple dwellings. Once all
properties of these types are metered, Council will introduce user based charges, assigning residential
dwellings an assumed level of usage.
5.4.3 Developer charges
There is no developer servicing scheme currently in place and a very low level of development taking
place. However, Council should review the service pricing and concepts for the water supply and
sewerage systems. As the shire has a growth rate of less than 5 lots per annum Council will prepare an
Exemption Document as described in section 2.2.3 of the DLWC Developer Charges Guidelines for Water
Supply, Sewerage and Stormwater.
5.5 Management of sources and sinks
Fulfilling the best practice criteria means that Council must embrace the holistic suite of water and
sewerage management strategies. These include integrated water cycle management (IWCM), demand
management and drought management for water supply, and trade waste management and effluent
reuse for the sewerage system.
5.5.1 Integrated water cycle management
The LMWUA is currently developing a regionally-based IWCM strategy study. This should assist BSC
to satisfy the requirements for best practice and provide BSC with the information that it needs to best
manage its fresh water, wastewater and stormwater resources.
5.5.2 Environmental management
Although Brewarrina Shire is located on the confluence of two large rivers, the flow in them can be
severely impacted by both flood and drought. Over the past decade the latter has been more common.
It is therefore essential that Council has strategies to manage these situations and particularly drought
when water supplies can be limited.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 30
The sewage treatment plants are capable of discharging to the rivers and water courses in the event of
very high flows. In most years however Brewarrina’s effluent is reused in a lucerne cropping operation,
and the Goodooga system generally disposes of the effluent by evaporation. Accordingly, Council will
manage these treatment plants in a way that does not negatively impact the riverine environment. To
this end Council will ensure that the treatment plants and reuse scheme operate within all legislative and
licensing requirements.
Liquid trade waste approvals also assist Council in achieving this obligation, by reducing the risk of
substances being discharged to the sewerage system that can lead to system blockages and/or process
failure.
5.5.3 Water
Demand management
Council does not currently have a demand management plan. Such a plan is required to meet best
practice requirements and also assists Council in deferring capital works on both the water supply and
sewerage systems. The lack of water metering makes it difficult to quantify a baseline for
improvements.
The LMWUA has prepared a brief for a regional demand management plan. This should assist BSC to
satisfy the requirements for best practice and provide BSC with a template for developing its own plan
at relatively little cost.
Drought management
Council does not currently have a drought management plan. Such a plan is required to meet best
practice requirements and also assists Council in maintaining dwindling water resources during times of
drought.
The LMWUA has prepared a brief for a regional drought management plan. This should assist BSC to
satisfy the requirements for best practice and provide BSC with a template for developing its own plan
at relatively little cost.
5.5.4 Sewerage
Liquid trade waste management
Although the majority of connections to sewer are residential, there are a number of commercial and
light industrial customers such as service stations, workshops, commercial kitchens and the hospital.
These provide the bulk of the non-biological loading in the treatment plants.
There is no trade waste policy, nor are there any prescribed pre-treatment systems known to Council in
non-residential properties to treat trade waste prior to discharge to sewer. Lack of a formal trade waste
policy and user agreement system may prove to be a problem if council wants to obtain capital works
co-funding from the State Government.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 31
It is essential for Council to introduce a formal trade waste policy that provides for non-domestic
discharges to sewer in conformance with the NSW Office of Water’s guidelines. This is also essential to
provide equity to all sewerage customers.
Effluent reuse
An effluent reuse scheme is in operation at Brewarrina, consisting of providing water to a lucerne
farmer under contract. The quality of effluent makes it necessary for the lucerne cropping operation to
alternate between treated effluent and water sourced from the Barwon River. Council will ensure that
the operations of the effluent reuse system are fully compliant with the POEO Act and other published
regulations and guidelines covering wastewater reuse.
5.6 Action plan
Business Objectives Proposed measures Provider (cost)
Target
date
Water
Supply &
Sewerage
Community is
informed and
participates in
decision making.
Place the draft strategic business
plan on public exhibition and
incorporate community feedback
BSC (nominal) Jul 2010
Charge structure
reflects demand
management
principles and NOW
guidelines
Prepare an exemption for the
requirement to prepare developer
contribution (s64) plans as per
Section 6.2.2 of the DLWC
Guidelines
BSC (nominal) Aug 2010
Install water meters and
implement reading programme
Contractor
Installation:
($20,000)
Reading:
($5,000/a)
Jun 2011
Replace water and sewerage rates
with charges based on availability
and usage
Consultant
($5,000) Jun 2013
Future service areas
are identified to
facilitate planning and
guide development
Develop a policy position on future
expansion of the systems
BSC (including
Economic
Development
Officer) (nominal)
May 2011
Demand management
used to defer capital
expenditure and
reduce operating cost
Investigate objectives and extent
of demand management options,
and their outcomes on system
capacity to determine financial
implications
Seek community input and then
adopt as policy
Consultants
engaged by
LMWUA (BSC
contribution
$5,000*)
Oct 2011*
Water
Supply
To conserve supplies
of fresh water during
times of drought
Develop a water restriction policy
in accordance with best practice
Recently
completed
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 32
Business Objectives Proposed measures Provider (cost)
Target
date
To manage the water
cycle in a way that
minimises
environmental impact
Participate in the preparation of
the regional IWCM plan
Consultants
engaged by
LMWUA (BSC
contribution
$12,000*)
Jun 2012*
Sewerage
System operated in
accordance with all
statutory and licence
requirements
Document any known
environmental protection and
sustainability issues; including an
environmental review of the
sewage treatment plants, effluent
reuse system, and known system
overflow relief discharge points
Consultant
($6,000) Feb 2011
Publish known issues and
commence a community
consultation programme to all
relevant customers
Council (nominal) Mar 2011
Develop control measures to bring
identified issues to within
acceptable parameters
Consultant
(unknown) Aug 2011
Risks associated with
liquid trade waste
discharges are
managed.
Adopt a liquid trade waste policy in
conformance to the NSW Office of
Water’s Model Policy.
LMWUA working
group Jun 2011
* these figures to be confirmed by the LMWUA executive
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 33
6. Asset management plan
6.1 Introduction
This plan has the primary objective of developing sustainable asset management processes to allow the
continued delivery of the water supply and sewerage services to the serviced communities of
Brewarrina Shire Council.
6.1.1 Background
The provision of reticulated water supply and sewerage systems is primarily a function of
commissioning and operating physical assets intended to achieve design standards of performance over
rated service lives. Effective asset management and maintenance is fundamental to the assets achieving
the intended design life, and in turn, delivering the services within the financial constraints of the Shire.
The existing water supply and sewerage systems feature design concepts and materials that were
considered innovative and cost-effective at the time of commissioning.
6.1.2 Goals and Objectives of Asset Management
Asset management has the primary goal of optimising the service life and operating costs of the
intended service.
The objectives of asset management are:
To operate and maintain a reliable, safe water supply and sewerage system;
To provide a consistent level of service through the avoidance of asset failures; and
To optimise the life cycle of asset systems to achieve the lowest cost of service provision.
6.1.3 Plan Framework
The asset management plan consists of the following:
Asset registers of water supply and sewerage system assets;
Operational plans for the operation and maintenance of water supply and sewerage systems;
Operational and maintenance records of service events;
Condition information as provided from valuation and specialist asset condition assessment
events.
6.2 Lifecycle Management Plan
A comprehensive lifecycle management plan provides the essential forward planning framework to
ensure that assets are both serviced and replaced at the optimum point in the lifecycle, and enables
Council to financially plan to ensure that funds are available to complete maintenance and renewal.
Council is aware that the life of many assets differs substantially from their design life assumed at
installation.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 34
The asbestos cement (AC) gravity sewer pipe system in Brewarrina is an example of an asset type that
was once considered a cost-effective media for gravity sewer applications. Industry service experience
has demonstrated the vulnerability of AC gravity sewer pipe to sulphide slime attack and rapid failure
well before its design life.
Intensive maintenance and asset condition surveillance can extend the life of an asset class by detecting
and mitigating/minimising/eliminating the accelerated corrosion processes to optimise asset service
life, and in turn deferring expensive asset rehabilitation/renewal projects.
Council is conscious of the limitations and risks of its service systems, and is committed to evaluating
and selecting asset systems that represent cost-effective choices to local conditions consistent with the
forward growth forecasts for the urban communities served.
6.2.1 Background
Physical Parameters
Water supply and sewerage system assets generally provide long service lives and meet design objectives
if constructed and installed to manufacturer and industry specifications.
The key attributes of the Council water supply and sewerage systems are shown in Table 3 and Table
4.
Table 3: Water supply attributes (raw and filtered systems)
Parameter 2007/08 results
Residences connected 480
Annual consumption 830 ML
Peak week demand 20 ML/d
Total storage capacity 80 ML
Potable supply plants 2
Length of reticulation and distribution pipelines 40 km
Pumping stations 7
Table 4: Sewerage system attributes
Parameter 2007/08 results
Residences connected 420
Sewage collected 210 ML
Recycled water produced 170 ML
Treatment plants 2
Length of reticulation and distribution pipelines 20 km
Pumping stations (owned by Council) 5
The Brewarrina potable water supply treatment plant is a conventional plant which should capable of
meeting the existing medium term future requirements of Brewarrina.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 35
The Goodooga potable water supply is a chlorinated artesian bore supply that is extracted, cooled, and
chlorinated before storage and distribution.
The Brewarrina raw water supply treatment plant is a river diversion and standpipe storage capable of
meeting the existing and planning future requirements of Brewarrina.
The Goodooga raw water supply treatment plant is a river diversion, storage and pressure pumping
station capable of meeting the existing and planning future requirements of Goodooga.
Asset Capacity and Performance
Council staff have observed that the water treatment plant is operating at close to its capacity during
peak summer days. This high demand is partly caused by the lack of demand management measures
such as user charges.
Water supply assets are designed with a specific capacity and performance objective for service delivery.
Sewerage assets must meet certain minimum sizes and capacities for effective transport function,
though are otherwise designed to sizes consistent with the intended system capacity.
Assets that are undersized fail to meet peak system demand, so placing system quality and reliability at
risk.
Equally, oversized assets represent unnecessary investment in capacity and performance that
contributes to higher total system operating costs. Some oversized assets such as sewer pump wells and
rising mains result in excessive detention times and can contribute to reduced service life due to
corrosion.
Goodooga raw water supply
The Goodooga raw water supply may be an example of a system intended to provide for a design
demand that has since been substantially replaced by the capacity of the parallel potable water supply.
While the lack of master water meters denies an opportunity to evaluate the available capacity and
performance of both the raw and potable water supply systems, there would appear to be an
unnecessary duplication in the capacity and performance of the raw water supply system.
Council proposes to fit master supply meters to both systems to enable the relative performance of
both systems to be established, and may result in the extent and number of customers on the raw water
supply being reduced in total numbers of properties served. This reduction would enable the essential
asset renewal of the key assets in the raw water system to be designed for the intended customer
capacity requirement, and enable redundant pipeline assets to be declared redundant and stored
serviceable.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 36
Council intends to monitor system capacity of the various systems following the introduction of water
supply by metered services as demand may be tempered by user-pays charging, so enabling system
augmentation to be deferred for a number of years.
Asset Condition
Asset condition assessment is fundamental to establishing whether an asset is within its normal
lifecycle. Asset condition can normally be observed either directly, or from asset maintenance records.
The following condition definitions are examples of a condition rating system that has been utilised to
condition rate assets:
Condition 1: As new or in excellent condition;
Condition 2: An asset in very good to good condition; typically within the first 10% of the
service life of most assets;
Condition 3: An asset in good condition that demonstrates age-consistent degradation;
Condition 4: An asset that is operational albeit in a compromised condition or inadequate
capacity, that requires a repair or replacement response within a short timeframe;
Condition 5: An asset that is either inoperable or so close to being inoperable as to require
immediate repair or replacement
Most water supply and sewerage assets, if adequately designed, specified, and installed, perform very
well within the first few years of service, then settle into competent operation for much of the
remaining rated service life.
It is difficult to directly assess the condition of buried assets such as water mains, but
breakage/burst/leakage records can rapidly highlight systemic failure patterns that are reliable
indicators of a class of assets reaching a terminal age.
Water mains
The pattern of premature failures that occurred in recent years with uPVC rising main pipe probably is
caused by insufficient design provision for transient pressure heads created by pumps. Council is
committed to ensuring that existing and future project designs and asset specifications are appropriate
and fit for the intended purpose.
Some assets such as cast iron cement-mortar lined (CICL) and asbestos cement (AC) pipe installed in
benign internal and external service environments are capable of performing long beyond their rated
service lives.
Water pumps
Pumps generally provide service lives based on total hours run, with early failure characterised by
winding and seal chamber alarms. Chlorinators and other dosing equipment is often considered life-
expired after a rated total service life. Council’s current system of keeping records is considered
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 37
inadequate. Council plans to formalise asset recording within the proposed NAMS asset management
system.
All of the above condition ratings are based on either visual evaluation or an assessment of the service
record of a buried asset such as a pipeline.
Goodooga potable water standpipe (reservoir)
The Goodooga potable water supply standpipe is an example of an asset that is displaying defects that
could result in the asset failing much earlier than the normal service life of 100 years. Defective
construction in pour practices is presenting weep marks on the external surface of the structure. These
weeps will progress until the weeps are uncontrollable and the standpipe is no longer fit for purpose of
providing a standing column of water.
Council has noted that the visual records of the Goodooga standpipe enable the asset to be rated as a
marginal 3 or actual rating 4 asset given the progressive nature of the weeps through the defective
reinforced concrete walls.
Brewarrina sewerage network
The Brewarrina gravity sewer system was CCTV inspected in 2007 as part of the valuation of the
system. The CCTV records depicted a number of examples of AC gravity sewer pipe that was
displaying strong visual evidence of sulphide slimes on the higher internal surfaces of AC gravity sewer
pipes. Sulphide attack on AC pipe can result in rapid deterioration of the pipe structure and integrity,
leading to collapse and total failure of the gravity sewer surface.
Goodooga sewerage network
Council has records of tree root ingress into the gravity sewer system of Goodooga, and notes advice
that such failures constitute serious concerns as the system is reputed to have been originally
constructed with uPVC pipe of either rubber ring or solvent weld joints.
Tree root ingress points to either defective solvent welds, the rubber ring not being fitted to joints
during construction, and/or the pipeline becoming oval and the joint failing due to defective pipe
installation.
Council intends to confirm reported and observed defects by inspection, evaluation, and where
necessary from external specialist advice. The tree root penetrations of the gravity sewers are not readily
rectified if the defect is systemic throughout the system, and will result in lifecycle additional
maintenance expenditure to achieve intended service life.
Other assets
Some assets such as electric motors, pumps, switchboards, dosing systems, chlorinators, etc require
planned routine maintenance if the normal service lifespan is to be achieved. Council is aware of
examples of assets not serviced to industry cycles within the Goodooga water supply and sewerage
systems, and is committed to implementing industry standards and manufacturer-recommended
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 38
servicing and replacement cycles. Council will seek routine maintenance and assessment reports from
scheduled service providers as part of establishing asset condition reporting and updating systems.
There are a number of reports of operating defects that point to some assets either being installed
incorrectly, or constructed in a manner that has created system and structural weaknesses. Such defects
may result in a significantly reduced service lifespan, so potentially creating asset renewal expenditure
earlier than the normal financial component of the asset plan would provide.
Asset Valuations
Council is required by the Department of Local Government to prepare valuations of water supply and
sewerage assets by 30 June 2012. Part of the valuation will involve CCTV inspections of the Brewarrina
and Goodooga gravity sewer systems, and the review of maintenance records of the water reticulation
systems.
Council will utilise the five year cycle of revaluations to revise its asset management plan to ensure that
the plan remains accurate and current.
Council will engage specialist valuers who can undertake direct visual inspection of above-ground
assets. The valuation will include evaluation and condition rating of sufficient samples of the gravity
sewer systems of both the Brewarrina and Goodooga gravity sewer systems.
6.2.2 Risk Management Plan
State occupational health and safety regulations require employer bodies to operate and maintain a risk
management plan of the physical assets for which they are responsible.
Risk can be with respect to the potential for the asset to cause injury to an employee, contractor, or
others, or can constitute risks to provision of the specific service.
Council intends to implement a risk management plan that will consider the severity of the risk posed
and the consequences of the failure. It intends to comply with adopted standards of organisations such
as those of the NSW Water Directorate and the Australian Drinking Water Guidelines.
Council intends to evaluate risk management templates such as those template plans as provided by the
Water Directorate.
6.2.3 Routine Maintenance Plan
Maintenance Plan
Water supply and sewer assets require routine maintenance, without which an asset can prematurely fail
and be life expired. Routine maintenance enables assets to be checked by visual assessment and by a
simple assessment of the operating record to enable early detection of emerging service defects.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 39
Many water supply and sewerage assets are supplied with detailed maintenance service manuals. Some
assets such as gas chlorinators must only be serviced by qualified, accredited service providers.
Council will utilise maintenance schedules for equipment such as pumps and insert them into the
maintenance plan to ensure that all procedures are completed by suitably qualified employees or
contractors.
Council will fully integrate specialised maintenance service provision into any regional grouping
initiatives for contracted provision of maintenance services such as pump inspection and overhaul,
chlorinator/dosing pump maintenance, sewer cleaning and CCTV inspection, environmental
monitoring, sampling, analysis and reporting.
Council will upgrade remote monitoring systems to enable system performance, abnormal operation,
and failures to more closely monitor system function and total hours run.
While the long-term objective might be to optimise service life and reliability, Council accepts that
some assets may run to failure and require replacement in the interim period.
Standards and Specifications
Council is committed to operating the water supply and sewerage systems to relevant national, state,
industry, and manufacturer standards and specifications. Examples would include those standards and
guidelines adopted by the NSW Water Directorate and Water Services Association of Australia.
Council will utilise the resources of organizations such as The NSW Water Directorate, to ensure that
its procedures for operations and maintenance are consistent with good practice.
Summary of Future Maintenance Expenditures
Council acknowledges that specialist advice on the current condition of existing assets portrays a
situation that places Council in a position of significant asset renewal and renewal challenges.
Council is aware that the current situation of both the water supply and sewerage systems for
Brewarrina and Goodooga may require considerable expenditure in the coming years as significant asset
groups such as the AC gravity sewers in Brewarrina approach a life-expired status.
Council intends to adopt a strategy of increased surveillance and targeted maintenance to ensure that
renewal and rehabilitation expenditures are deferred as long as possible.
6.2.4 Renewal/Replacement Plan
Renewal Plan
The valuation report for the year ending 30 June 2007 provide the best available renewal plan for the
long term sustainable operation of the systems.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 40
Council has noted the advice of its specialist advisers that timely identification of critical asset condition
will enable assets such as gravity sewers to be rehabilitated at the optimum life-cycle point prior to
physical collapse. If collapse occurs, this leads to a service failure and an expensive emergency
replacement of assets to restore service.
Renewal Standards
Council intends to utilise asset renewal systems utilising the most cost-effective systems that are
currently available for use in remote regional locations such as Brewarrina and Goodooga, and may be
utilised within the regional grouping.
Council will investigate system design for both water supply and sewerage services given the limited
prospects for system growth in both urban locations. Pressure sewerage systems may be more cost-
effective for low density urban areas as compared with constructing and operating conventional gravity
sewerage systems. Council intends to operate and maintain the existing systems to the practical life
cycle limit based in the example of gravity sewers on extensive use of the in-house CCTV inspection
equipment, by high pressure jetting to remove sulphide slimes from AC gravity sewers, and by
eliminating points of sulphide gas release and slime colonisation.
Council is committed to providing reliable service standards that progressively trend towards and
meeting equivalent State industry standards for comparable regional communities.
Summary of Future Renewal Expenditure
Council’s financial returns for 2008/09 indicate that the water supply and sewerage businesses are
depreciating at a rate of $152,000 and $139,000 per annum respectively.
A rule of thumb is that Council needs to spend or set aside this amount each year to fund
replacements. This currently does not occur. The Financial Plan provides a more sophisticated
analysis of replacement requirements based on phased programmes.
These programmes are provided in Appendix B.
6.2.5 Creation/Acquisition /Upgrades Plan
Creation, acquisition, and upgrades within the Brewarrina and Goodooga context should be understood
in the context of rationalisation of existing systems. Any contracted service provision beyond these
systems should be undertaken at full cost recovery.
Upgrading systems may actually mean simplification, automation, and remote monitoring, control, and
response.
Selection Criteria
Assets will be selected based on the following criteria:
Suitability to meet the target level of service (capacity, quality of treatment, reliability);
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 41
Capable of being operating in a manner that doesn’t pose significant occupational health and
safety risks;
Meets all legal and licensing requirements;
Provides the lowest life cycle cost.
Standards and Specifications
Council is committed to operating the water supply and sewerage systems to relevant national, State,
industry, and manufacturer standards and specifications.
Council intends to achieve cost-effective, suitable asset systems by effectively integrating its system
specifications into the agreed or majority approach within the Lower Macquarie Utilities Alliance to
ensure that any particular asset system is as common to any regional standard and specification such
that operation, maintenance, repairs and replacements will be possible on a regional basis.
Council recognises that water supply and sewerage asset systems in remote and regional communities
may not correlate to those assets best suited to the requirements of major urban communities, though
is committed the design solution best suited to semi-arid small community requirements.
Such systems may include innovative solutions with reduced service lifespans yet offering the best
solution of low initial capital cost, low-to-moderate operating costs, and equivalent minimal
maintenance costs.
Council intends to confront the reality of potential population shift and reduced demand in some urban
communities in favour of surrounding urban centres, and therefore reduced total asset service life cycle.
Summary of future upgrade/new asset expenditure
At this stage no major assets have been identified for upgrade, nor have any new assets been identified
as required to meet the level of service requirements for the serviced centres.
Council is, however, investigating the expansion of its existing radio telemetry system to the Brewarrina
sewerage system, and the Goodooga water supply and sewerage systems. This system potentially also
could be used to provide remote monitoring of sites which it is contracted to operate and maintain on
behalf of the Local Aboriginal Land Councils.
6.2.6 Disposal Plan
Council has no disposal plan for its assets that must remain in service until life-expired or no longer
required for provision of service by users. The nature of the assets means that there is almost no sale
value in the assets once they reach life expiry as the cost of recovery exceeds the potential revenue.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 42
6.3 Asset Management Practices
6.3.1 Accounting/Financial Systems
Council is committed to utilising the fair valuation concept and methodology as per the NSW Local
Government Asset Accounting Manual, with emphasis on sourcing and applying to most suitable, cost-
effective asset system consistent with the demand, anticipated service life, need for maintenance, and
level of reliability.
Fair valuation of water supply and sewerage assets and systems is normally based on the modern
engineering equivalent replacement (MEERA) approach. The key criterion in this approach is that an
existing asset will reflect the design and manufacturing standards at the time of
construction/manufacture/installation of the asset. The modern equivalent replacement asset/system is
based on the most suitable technology of today.
As an example, a modern equivalent replacement raw water extraction pump station at Brewarrina
would most likely be a small, submersible pump station with no pump well and with a cubicle
switchboard mounted above flood levels, with the total cost being much lower than the current day
cost of the original pump station.
The modern equivalent replacement valuation method reflects the approach to achieving the most cost-
effective future replacement of a life expired asset.
6.3.2 Asset Management Systems
The current situation is there is no asset management system for urban water supply and sewerage
systems. Each loss of a long-serving, experienced council employee means loss of vital asset service
information, due almost entirely to the lack of an integrated asset management system that would
routinely capture such data.
Council will progressively develop its asset management system, both in its own right, and as part of
any future resource sharing project of the Lower Macquarie Water Utilities Alliance.
Council is currently implementing the NAMS.AU framework for infrastructure asset planning4. Council
has been developing a GIS-based asset information system. Asset data will be structured so that it will
be able to be readily linked to the GIS to enable analysis within the GIS, and export data in the formats
necessary for reporting under the NAMS.AU format. The combined asset information system (GIS)
and NAMS.AU asset planning framework will form the asset management system.
The implementation of the asset management system will initially focus on the primary components of:
Asset registers of water supply and sewerage system assets;
Operational plans for the operation and maintenance of water supply and sewerage systems;
4 See www.ipwea.org.au for more information about the NAMS.AU programme
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 43
Operational and maintenance records of service events;
Condition evaluation results and ratings as provided from valuation and specialist asset
condition assessment events.
6.3.3 Information Flow Requirements and Processes
Council will review and revise its operational reporting systems to ensure that asset condition and
service issues observed in the field by employees will be successfully recorded in the asset information
system and utilised to determine asset management priorities using the NAMS.AU framework.
Examples of asset information will include location, time, and categorisation of operational events such
as pump inspections, plant minor and major maintenance, sewer blockage and water main failure
details, and service complaints.
Council will explore possible opportunities for data recording systems currently being implemented
within the LMWUA.
6.3.4 Standards and Guidelines
Council will participate in and fully support an agreed suite of standards and specifications for the
implementation of the NAMS.AU framework.
Standardisation of regional asset management practices will enable Council to benefit from the cost
savings associated with regional grouping contractual arrangements for examples such as the provision
of sewer cleaning, CCTV inspection and condition rating of the reticulation sewer systems.
Standardisation to accepted national industry codes will ensure that Council reporting of asset
condition rating will be more readily accepted by external specialists, auditors, and government
departments.
These levels of regionalisation of asset management practices will ensure progress towards seamless
asset management between operational and financial management.
6.4 Action plan
Business Objectives Proposed measures Provider (cost)
Target
date
Water
Supply
Life and remediation
requirements of
Goodooga Standpipe
understood
Have structure inspected by
suitably qualified and experienced
professional engineer to determine
options for inspection, assessment,
and rehabilitation
Specialist ($5,000) Sep
2010
Water
Supply &
Sewerage
Assets valued in
accordance with DLG
requirements
Re-value infrastructure assets on a
five-yearly cycle
Specialist
($20,000)
Jan
2012
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 44
Business Objectives Proposed measures Provider (cost)
Target
date
Water
Supply
Understand if
Goodooga raw water
system is required for
all customers
Install master meters on both
potable and raw water systems.
Compare demands to potable
system capacity.
Develop strategy for raw system
abandonment/ truncation/
replacement.
BSC ($10,000) Jun
2011
Water
Supply &
Sewerage
Enhanced asset
management
Participate in any regional
initiatives in developing and
enhancing asset management.
LMWUA (say
$5,000/a) n/a
Develop asset information systems
based on a GIS platform,
compatible with NAMS.AU
BSC & consultant
(say a further
$5,000 to develop
data structure)
Jun
2011
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 45
7. Human resources
7.1 Introduction
This plan has the primary objective of ensuring that Brewarrina Shire Council has appropriate numbers
of staff in the correct positions and with the necessary experience and skills to provide sustainable
water supply and sewerage services to those parts of the Shire where Council provides these services.
7.2 Overview
Council has an approach to Human Resources that identifies which employees have responsibility for
water supply and sewerage functions.
This approach has been strengthened through a recent organisational restructure. Position descriptions
have been developed for those current positions dedicated to the provision of water and sewerage
services. Although these position descriptions describe the competencies required of each position,
there is no audit of the available skills against the requirements of the organisation as defined by these
position descriptions. Such a skills audit will be required to assess the competencies held by the
incumbents for each position. Learning plans will then have to be developed to enable current
incumbents to eliminate any deficiencies in these competencies.
The relative isolation of Brewarrina Shire and the broad range of services that the Council provides
means that many employees possess a range of skills to cover many functions. However, they have not
necessarily had the opportunity to develop high level competencies in any of these functions.
The current water and sewerage staffing consists of:
Works Manager - Services (who has combined responsibility for plant services, water and
sewerage)
Water Supervisor
Three operational staff (Brewarrina) dedicated to water & sewerage
Two operational staff (Goodooga) who also perform general engineering duties
These front line staff are supported by administration staff who provide customer service, accountancy,
rates and billing services. A copy of the council’s organisation chart showing positions that are involved
in the delivery of water supply and sewerage services is at Figure 7.
None of the council staff has plumbing qualifications. This means that while staff are able to work on
council’s utility infrastructure, they cannot undertake works on private property. The Water Supervisor
holds Certificates I, II & III in Water Treatment.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 46
Council during 2009 became a member of the Lower Macquarie Water Utilities Alliance (LMWUA).
The alliance not only satisfies the objective of the NSW Government for collaboration between
councils, but also provides a range of expertise and resources to those member councils that don’t
otherwise have ready access to them. An additional benefit of this alliance is the opportunity for
networking and the capacity building that this provides for Brewarrina Shire.
7.3 Provision and equipping of personnel
Council staff are available for after hours call outs. Residents from Brewarrina normally contact the
Water Supervisor in the first instance. Those from Goodooga contact the local staff but will also
contact the Water Supervisor in the event of what they perceive to be a major failure.
Council is not currently utilising water meters in its billing; user charges are based on the property
valuation. Council is aware that it will have to move to a user pays 2-tier billing system. This will
necessitate the training of rates staff in the new billing system and the customer service staff in dealing
with billing enquiries. It will also require the acquisition and installation of water meters and require
that at least two staff members be trained in meter reading or that a contract be let for reading the
meters. However, given the geographic location of Brewarrina and the relatively small number of
meters to read, it may be found more efficient for Council to employ its own staff in reading the
meters, or arranged for meter reading to be provided on a regional contract basis.
Currently there are no plumbing contractors based in Brewarrina. If Brewarrina Shire Council
successfully negotiates to provide operation and maintenance services to LALC, there may be benefits
in training staff in plumbing and/or electricial maintenance. These services then in turn could be used
for other Council and private works to gain additional revenue and offset the costs of training.
7.3.1 Position Descriptions/Learning Plans
The NSW Local Government Award, the award under which Council’s staff are employed, is a skills-
based award that requires councils to develop a salary system that provides incentives for staff to
acquire and use additional skills.
It is therefore incumbent on Council to develop as a high priority the position descriptions including
key tasks, duties and specialist knowledge required to adequately perform the requirements for each
position. The position descriptions should consider and where relevant adopt the skills and
competencies that have been established as industry standards for water and sewerage authorities
throughout Australia, and should certainly reflect those adopted by the LMWUA. Council may also be
able to purchase resources from within the LMWUA group to assist in writing the position descriptions
should this be necessary.
Only then can a gap analysis be undertaken to ascertain the skills that the current incumbent staff
possess and those that they should seek to acquire. Relevant learning plans can then be prepared and
implemented toward satisfying this objective.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 47
These learning plans should be developed for each employee with responsibilities for the water supply
and sewerage businesses. This should include not only the operational staff but also professional and
administrative support staff. They should take the form of a contract between the Council and the
employee that will reward the employee for acquiring mutually agreed skills over a pre-defined and
agreed time period. Council should arrange for any necessary training at no cost to the employee.
Council should also be aware that training needs to be ongoing and should allow a minimum of 5 days
per annum on combined water and sewerage operations for training purposes for each of its
professional and operational staff and up to 2 days per annum for customer service staff.
It should be noted that for a multi-purpose council such as Brewarrina, many staff are engaged in
activities for both the water and sewerage funds and also often for the general fund. In such cases, the
learning plans should be negotiated with each employee to suit their individual circumstances and may
contain elements pertaining to skills required for work in each of these funds.
It is essential that the learning plans remain confidential between the Council and the employee.
7.3.2 Human Resources Audit
A key part of human resources management is to match the staffing numbers, qualifications and skills
against the defined workload and human resources need that is derived from the operation of the water
supply and sewerage systems and their associated administration for the Council to provide best
practice water and sewerage facilities. The resources of the LMWUA will greatly assist in identifying the
skills and qualifications required and provide opportunities for both informal and structured learning as
well as resource sharing.
Senior management subjectively knows the audit of human resources available and the human
resources management system has identified which employees have responsibilities for water supply
and sewerage functions. However, this relates mostly to operational and professional staff only and has
not included support staff such as customer services. The introduction of consumption based billing
will mean that a greater number of administration support staff including customer services, finance
and general administration staff will be involved in the businesses and will require training to acquire
new skills. Further, the assessment of competencies required once the operational staff position
descriptions are completed may also result in a reassessment of the workload requirements as
determined by this management plan. Any adjustments should then be made to balance the level of
resources against the workload
A key component of the human resources audit is ensuring that the qualifications of staff are kept up to
date, are renewed as necessary and their currency is documented e.g. confined space entry accreditation
requires that the employee undergoes annual refresher training.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 48
7.3.3 Succession Planning
Once the workload and competency requirements have been audited, it would be appropriate that this
chapter of the business plan be rewritten to reflect the findings of that audit.
A key component of providing sustainable services into the future will be to ensure that there continues
to be trained and skilled staff available to take over from staff that may leave the organisation or who
go on extended leave. It is preferable that where practicable these replacement staff can be sourced
from within the organisation so that the store of corporate and local knowledge is retained.
In this respect it would be prudent to develop a succession plan that identifies any staff members with
the potential or the skills to occupy higher classifications and establishes a career development
programme for them. The career development programme should be written into individual learning
plans.
The learning needs of the organisation should be reviewed annually and this chapter of the business
plan revised accordingly.
7.4 Occupational health and safety
The provision of water and sewerage services is fraught with many potential health and safety risks to
both employees and contractors and to a lesser degree to the public. These risks include but are not
limited to handling chemicals, contact with aerosols, electrical hazards, hazards associated with
excavations, working in traffic and working in confined spaces. Council is responsible under the
provisions of the Occupational Health and Safety Act 2000 not only for the actions and welfare of its
employees but also for those of contractors working on council sites or undertaking work on council’s
behalf.
Council is coming to terms with its OH&S obligation and is in the process of developing hazard
assessments and controls. However, there is only a low degree of implementation of these tools as at
the end of 2009.
Safe Work Methods Statements (SWMS) are yet to be developed for the water and sewerage functions
of Council.
Water and sewerage operations staff have had training in some aspects of managing risks, such as in
traffic control and confined space entry and a register is kept of their certifications/licenses. However,
there is no system in place to advise when refresher training is required or when it is completed e.g.
confined space training was undertaken in November 2006 but there is no record of the required
annual refresher training having been conducted since.
The register should include a notation as to the extent and frequency of refresher training required
together with the expiry date of current accreditations (where relevant).
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 49
In conjunction with the development of the learning plans, Council should capture the currency of
safety accreditations and develop a programme of providing required refresher training at the
appropriate intervals. It should also ensure that both employees and contractors only undertake work
for which they are trained and can demonstrate competency.
In this respect Council should ensure that it obtains and documents details from contractors as to their
own OH&S system and the degree of implementation. Where this is not in place then Council should
ensure that contractors are inducted into the Council’s system and that they work to the requirements
of that system. Appropriate records must be kept.
7.5 Action plan
Business Objectives Proposed measures Provider (cost)
Target
date
Water &
Sewerage
Appropriate numbers of
staff are in the correct
positions and with the
necessary experience
and skills.
Undertake a skills gap analysis
BSC with
LMWUA
Mar 2011
Prepare individual learning plans
for all incumbents Sep 2011
Review and revise learning plans Annually
from 2012
Identify staff members with
potential for leadership
development
BSC with
LMWUA or
consultancy
(<$10,000)
Nov 2011
Establish career development
programmes for potential future
leaders
BSC with
LMWUA Mar 2012
Audit workload and competency
against resources and adjust
resourcing as necessary
BSC with
LMWUA Sep 2012
Water &
Sewerage
To ensure that Council
meets its OH&S
obligations in the
delivery of water and
sewerage services
Implement the risk assessment
procedure that has been
developed
BSC Immediately
Develop SWMS for standard
processes
BSC with
LMWUA Jun 2011
Develop and implement a
procedure to prepare SWMS for
non-standard processes or
activities
BSC Jun 2011
Ensure that contractors meet the
minimum standards set by
Council and either work to their
own OH&S system or come
under the umbrella of Council’s
system
BSC with
LMWUA Aug 2010
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 50
Figure 7: Organisational structure
Community
Brewarrina Shire Council
Mayor
General Manager
Manager Administration
Customer Service Officer
Assistant General Manager
Works Manager -Services
Water Supervisor
W&S Staff –Brewarrina
(3 dedicated staff)
W&S Staff –Goodooga
(2 shared staff)
Manager Finance
Rates OfficerAdmin
Officer/RecordsAssistant
Accountant
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 51
8. Financial plan
8.1 The purpose of financial planning
Water supply and sewerage businesses are characterised by large variations in annual expenditure as
capital assets are progressively purchased, maintained, rehabilitated and replaced. The long life cycle of
these assets inevitably means that most water supply businesses will need to go through cycles of funds
accumulation, spending and debt servicing.
From the customer’s perspective, it is important that the cost of service is kept as stable as possible. If
the cost of service is consistent (in real terms) over the life cycle of the asset base, both current and
future customers are treated in an equitable manner.
This Financial Plan seeks to meet the following objectives to support the Brewarrina Shire water supply
and sewerage businesses:
The business is capable of funding new and replacement assets needed to provide a satisfactory
level of service to its customers and the broader community.
Over the long term, customer charges are kept as low and as stable as possible.
This version of the Financial Plan should be considered as indicative of a future price path. The actual
price path will vary in response to any future changes in the regulatory and economic environment. All
costs are expressed in anticipated 2010/11 prices5.
8.2 Planning approach
This Financial Plan has been developed using
‘FINMOD’ modelling software provided by the
NSW Office of Water, Department of
Environment, Climate Change and Water. This
software uses historical operating cost
information and combines it with forecasts of
growth and future capital works to prepare
financial forecasts, including cash, loans required
and asset valuation estimates.
8.3 Current Position
The following discussion is based on Brewarrina
Shire Council’s Financial Statements for the year ended 30 June 2009.
Brewarrina’s Water Supply business had $752,000 in net cash as of 30 June 2009, and no outstanding
loans. As of 30 June 2009, the business accrued an operating loss of $66,000. The business utilises fixed
5 This is based on an 2009/10 inflation rate of 2.9%pa.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 52
assets valued at $5.3 million, having replacement cost of $11.1 million and depreciating at a rate of
$152,000 per year.
Brewarrina’s Sewerage business had $379,000 in net cash as of 30 June 2009, and a small $17,000 loan
dating back to the 1970s. As of 30 June 2009, the business accrued an operating loss of $74,000. The
business utilises fixed assets valued at $6.6 million, having a replacement cost of $10.8 million and
depreciating at a rate of $139,000 per year.
Both businesses are characterised by minimal investment asset renewals and replacements. The Asset
Management Plan has identified that the businesses need to start a programme of condition assessment
and replacement to ensure that the businesses are capable of meeting target levels of service in the
future.
The obvious conclusion from this review is that the businesses cannot operate sustainably without a
significant increase in revenue to fund future capital and operating costs.
8.4 Planning timeframe
These plans have been developed over a thirty year planning timeframe, from the 2009/10 financial
year through to 2039. This timeframe is recommended by the NSW Office of Water, and represents
slightly less than half of the life cycle of most major assets in the water supply system.
8.4.1 Growth forecasts
There is a considerable degree of uncertainty involved when forecasting growth for smaller centres
such as Brewarrina. This is because factors such as employment prospects are heavily dependent on the
performance of a small number of individual enterprises.
For the purposes of modelling growth forecasts have been based on the changes in population and
dwellings between the 1991 and 2006 census counts. During this period the Brewarrina urban centre
was recorded as having negative population growth, but the number of dwellings increased, in the order
of 0.7% per annum. This is attributed to reducing occupancy, a phenomenon observed in many other
centres. The census data is provided in Table 5.
Table 5: Census population and dwelling data, 1991 and 2006, Brewarrina Urban Centre
Year Population Dwellings Occupancy
1991 1168 396 2.95
2006 1121 437 2.56
If the decline in occupancy rate was extrapolated to 2039, this would suggest by this time the a mean
occupancy rate would be 1.9. This highly unlikely without a fundamental change in the typical
household structure.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 53
Instead the growth rate in assessments was adjusted downwards until the mean occupancy increased to
2.0 persons per assessment in 2039. This yields a growth rate of 0.5% per annum.
8.5 Future operating costs
The capital works proposed consist of infrastructure rehabilitation and replacement. There are no
proposals for major new infrastructure, therefore operating costs per assessment are unlikely to
significantly change due to these factors. Some plant replacements may lead to a reduction in total staff
hours due to increased automation.
Initiatives proposed by this strategic business plan have been included within the financial model,
where possible.
8.6 Financial modelling
8.6.1 Key assumptions
All models require a number of key assumptions. These assumptions can have a significant impact on
the model results. Because of this, the modelling process includes various sensitivity tests to identify
which assumptions have a significant impact on the outcomes for the business. Key assumptions and
sensitivity tests for the businesses are provided in Table 6.
Table 6: Key assumptions and sensitivity tests, Brewarrina
Parameter
Assumed value
2009-2039 Sensitivity tests at
Inflation (general) 2009/10 – 2.9%pa
Following - 2.5%pa -
Inflation (capital works) 2009/10 – 2.9%pa
Following - 2.5%pa 3.0%pa
Interest rate for new borrowings 6.5%pa 7.5%pa
Interest rate for investments 5.5%pa 4.5%pa
Capital works programme As per plan -
Mean useful life of assets 70 years -
Growth in assessments 0.5% pa 0.25%pa, 0.75% pa
Developer charges income Nil (exempt) -
Number of assessments As per Special Schedules
3 & 5 -
Vacant assessments Vacancy rate is constant -
8.6.2 Approximations and adjustments
Brewarrina Shire Council does not have a Development Servicing Plan for water supply or sewerage.
This model assumes that this will continue, based on the recommendation that Council completes
an Exemption Document as allowed for under the Guidelines.
Developer provided assets are assumed to be insignificant to the finances of the business.
An operating limitation of FINMOD is that calculations are completed in whole thousands of
dollars. The low rates growth, combined with the relatively small size of the business’ operations,
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 54
means that some operating, maintenance and administration rates do not automatically increase in
proportion to growth due to round-down errors. These have been addressed by externally
calculating variations to operating costs and applying these costs as overrides.
8.6.3 Modelling scenarios and constraints
The financial models were developed to consider four key scenarios:
1. The business needs to service all debts during the model period without any external support
other than the pensioner rebate.
2. The business is able qualify for a 50% grant for all capital works, including renewals. This
scenario should be considered optimistic given that the NSW Country Towns Water Supply
and Sewerage Programme generally only provides grants for new capital works projects.
3. The business receives new income from the proposed agreement between Brewarrina Shire
Council, the NSW Office of Water and the Local Aboriginal Land Council to provide
operations and maintenance services for LALC water supply and sewerage assets. At this stage
the quantum of this income is unknown. For the purpose of modelling it is assumed to be
$20,000 per service per annum, with no significant change in operations, management or
administration costs.
4. For the water supply business, the raw water supply systems are decommissioned in 2012, This
scenario assumes that the potable water supply systems have sufficient peak day and fire service
capacity once demand management measures are implemented. A one-off conversion cost of
$1,000 per property has also been allowed to connect the raw water service to the potable
supply. The case does not consider potential operating and maintenance cost savings.
For the water supply business, a further scenario was developed to address problems with a negative
economic real rate of return (see below).
The modelling process used the following constraints during model development:
The minimum cash and investments balance was to be $100,000 for each business.
The Economic Real Rate of Return (ERR) was to be generally positive during the model
period.
Any increases in Typical Residential Bills (TRB) were to be phased in so that the increase did
not exceed 10% per year.
8.6.4 Water Supply business financial modelling
The financial models confirm that the current income stream isn’t sufficient to sustain operations in the
medium term, let alone be able to fund a substantial reinvestment programme. This is shown by a
negative economic real rate of return, which shows that the net operating result, less depreciation is less
than zero.
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 55
Summary
A summary of the performance of the various scenarios is provided in Table 7.
Table 7: Water supply - summary of financial performance of funding options (2010/11 dollars)
Scenario
Median Typical
Residential Bill
Median
ERR
2038/39 Net
Cash ($'000)
2038/39 Total
Equity ($'000)
50% subsidy for all capital works $999 1.79% +$2,394 $9,162
Generally positive ERR $1,035 0.12% +$187 $6,900
$20k/a income from Aboriginal CWSP $999 -0.04% -$60 $6,940
Base Case $999 -0.44% -$954 $5,731
Decommission Raw Supply $971 -0.14% +$856 $4,311
Base and positive ERR cases
After applying a 13% increase in typical residential bills, the business is capable of servicing debts,
however still is characterised by a negative economic real rate of return because of depreciation. The
business shows a significant decline in total equity over the model period. (Figure 8 and Figure 9)
The economic real rate of return becomes slightly positive if typical residential bills were increased by
18% above current levels ($1,035 per assessment per year). By comparison the 2007/08 typical bill for
non-metropolitan water utilities was $370. Given the already very high level of typical residential bills,
this Financial Plan adopts the lower increase for comparison purposes.
Figure 8: Cash and debt, base and positive ERR cases, 2010-2039 (2010/11 dollars)
01,0002,0003,0004,0005,0006,0007,0008,000
0 200 400 600 800
1,000 1,200 1,400 1,600 1,800 2,000
Eq
uit
y $'
000
Cas
h/D
ebt
$'00
0
Year
Financial Data
Base case: Cash and Investments Positive ERR: Cash and Investments
Base case: Debt Outstanding Positive ERR: Debt Outstanding
Base case: Total Equity Positive ERR: Total Equity
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 56
Figure 9: Water supply - financial performance, base and positive ERR cases, 2010-2039 (2010/11 dollars)
50% subsidy for all capital works case
The performance of the business improves considerably under the capital subsidy or operating contract
scenarios. If Brewarrina Shire were successful in obtaining 50% capital works grants for all of its
renewals, the increases applied to the base case result in a positive economic real rate of return, and a
significant increase in total equity.
Figure 10: Water supply - cash and debt, base and subsidy cases, 2010-2039 (2010/11 dollars)
$904 $9
99$1
,035
$200$300$400$500$600$700$800$900$1,000$1,100
-2.0
-1.0
0.0
1.0
2.0
$/an
nu
m
ER
R %
Year
Performance Data
Base case: Economic Real Rate of Return Positive ERR: ERR
Base case: Typical Residential Bills Positive ERR: TRBs
01,0002,0003,0004,0005,0006,0007,0008,0009,00010,000
0
500
1,000
1,500
2,000
2,500
3,000
Eq
uit
y $'
000
Cas
h/D
ebt
$'00
0
Year
Financial Data
Base case: Cash and Investments 50% capital subsidy: Cash and Investments
Base case: Debt Outstanding 50% capital subsidy: Debt Outstanding
Base case: Total Equity 50% capital subsidy: Total Equity
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 57
Figure 11: Water supply - financial performance, base and subsidy cases, 2010-2039 (2010/11 dollars)
Aboriginal Community Water and Sewerage Programme case
If the assumptions made for the operation and maintenance contract are reasonably accurate, the
performance of the business improves considerably, although there still is a slight decline in total equity
and a slightly negative economic real rate of return (Figure 12 and Figure 13).
Figure 12: Water supply - cash and debt, LALC contract case, 2010-2039 (2010/11 dollars)
$904
$999
$999
$200$300$400$500$600$700$800$900$1,000$1,100
-2.0
-1.0
0.0
1.0
2.0
3.0
$/an
nu
m
ER
R %
Year
Performance Data
Base case: Economic Real Rate of Return 50% capital subsidy: ERR
Base case: Typical Residential Bills 50% capital subsidy: TRB
01,0002,0003,0004,0005,0006,0007,0008,000
0 200 400 600 800
1,000 1,200 1,400 1,600 1,800
Eq
uit
y $'
000
Cas
h/D
ebt
$'00
0
Year
Financial Data
Base case: Cash and Investments $20k/a from ACWSP: Cash and Investments
Base case: Debt Outstanding $20k/a from ACWSP: Debt Outstanding
Base case: Total Equity $20k/a from ACWSP: Total Equity
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 58
Figure 13: Water supply - financial performance, LALC contract case, 2010-2039 (2010/11 dollars)
Decommissioned raw water systems case
If it were possible to decommission the raw water supplies, the financial performance of the water
supply business improves substantially compared to the base case. Typical residential bills can be
maintained at levels proposed for 2010/11 (before inflation), while achieving a net $2 million
improvement in funds and a nearly neutral economic real rate of return.
Actual performance is likely to be better than modelled due to savings in operating and maintenance
costs.
Figure 14: Water supply - cash and debt, decommissioned raw water case, 2010-2039 (2010/11 dollars)
$904
$999
$999
$200$300$400$500$600$700$800$900$1,000$1,100
-2.0
-1.0
0.0
1.0
2.0
$/an
nu
m
ER
R %
Year
Performance Data
Base case: ERR $20k/a from ACWSP: ERR
Base case: TRBs $20k/a from ACWSP: TRB
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
0 200 400 600 800
1,000 1,200 1,400 1,600 1,800
Eq
uit
y $'
000
Cas
h/D
ebt
$'00
0
Year
Financial Data
Base case: Cash and Investments No raw supply: Cash and Investments
Base case: Debt Outstanding No raw supply: Debt Outstanding
Base case: Total Equity No raw supply: Total Equity
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 59
Figure 15: Water supply - financial performance, decommissioned raw water case, 2010-2039 (2010/11 dollars)
Sensitivity analysis
The results of the sensitivity analysis are summarised in Table 8, and are shown in Figure 16 and
Figure 17.
The sensitivity analysis shows that the performance of the business is most severely affected by
variations in capital works expenses and the growth rate. If the actual growth is half that of the base
case rate, typical residential bills need to be increased so that debt is able to be serviced. However if
growth is 50% more rapid, the business achieves a neutral economic real rate of return and net positive
cash.
The sensitivity analysis supports that a typical residential bill of $999 per annum is the absolute
minimum acceptable for the business to operate in something approaching a sustainable manner.
Table 8: Water supply - sensitivity analysis results (2010/11 dollars)
Scenario
Median Typical
Residential Bill
Median
ERR
2038/39
Net Cash
($'000)
2038/39
Total Equity
($'000)
Sensitivity: Growth @ 0.75%pa $999 0.13% +$231 $6,975
Base Case $999 -0.44% -$954 $5,731
Sensitivity: Borrowing rate +1%pa $999 -0.44% -$1,033 $5,650
Sensitivity: Investments -1%pa $999 -0.44% -$1,215 $5,463
Sensitivity: Growth @ 0.25%pa $1,020 -0.73% -$1,576 $5,073
Sensitivity: Capital Works Inflation +0.5%pa $999 -0.59% -$1,683 $5,936
$904 $9
99$9
71
$200$300$400$500$600$700$800$900$1,000$1,100
-2.0
-1.0
0.0
1.0
$/an
nu
m
ER
R %
Year
Performance Data
Base case: Economic Real Rate of Return No raw supply: ERR
Base case: Typical Residential Bills No raw supply: TRBs
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 60
Figure 16: Water supply - sensitivity, net cash position, 2010-2039 (2010/11 dollars)
Figure 17: Water supply - sensitivity, economic real rate of return, 2010-2039 (2010/11 dollars)
8.6.5 Sewerage business financial modelling
The financial models confirm that the current income stream isn’t sufficient to sustain operations in the
medium term, let alone be able to fund a substantial reinvestment programme.
A summary of the performance of the various scenarios is provided in Table 9.
-2,000 -1,500 -1,000
-500 0
500 1,000 1,500 2,000
$'00
0
Year
Sensitivity - Net Cash Position
Base case Invest interest -1% Loan interest +1%
Cap Inflation +0.5% Growth @ 0.25% Growth @ 0.75%
-2.0
-1.5
-1.0
-0.5
0.0
0.5
1.0
ER
R%
Year
Sensitivity - Economic Real Rate of Return
Base case Invest interest -1% Loan interest +1%
Cap Inflation +0.5% Growth @ 0.25% Growth @ 0.75%
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 61
Table 9: Sewerage - summary of financial performance of funding options (2010/11 dollars)
Scenario
Median Typical
Residential Bill
Median
ERR
2038/39 Net
Cash ($'000)
2038/39 Total
Equity ($'000)
50% subsidy for all capital works $652 0.06% +$2,020 $10,173
$20k/a income from Aboriginal CWSP $677 0.47% -$1,036 $8,267
Base Case $710 0.49% -$1,098 $6,978
After applying a 53% increase in typical residential bills (to $710 per annum), the business is capable of
servicing debts, and achieves a slightly positive economic real rate of return. The business is able to
maintain total equity over the model period. (Figure 18 and Figure 19). The reinvestment needs of the
sewerage business during the model period demand this level of funding if debt is to be serviced.
By comparison the 2007/08 typical bill for non-metropolitan water utilities was $440, meaning that
while the percentage increase of charges is significantly higher than for the water supply business, the
deviation from state medians isn’t as substantial.
The performance of the business improves considerably under the capital subsidy scenario. If
Brewarrina Shire were successful in obtaining 50% capital works grants for all of its renewals, typical
residential bills would need to increase by 30%, while increasing total equity. Although the results
indicate a generally positive economic real rate of return, this largely appears to be driven by the grants
improving operating results.
Figure 18: Sewerage - cash and debt, base and subsidy cases, 2010-2039 (2010/11 dollars)
0
2,000
4,000
6,000
8,000
10,000
12,000
0
500
1,000
1,500
2,000
2,500
3,000 E
qu
ity
$'00
0
Cas
h/D
ebt
$'00
0
Year
Financial Data
Base case: Cash and Investments 50% capital subsidy: Cash and Investments
Base case: Debt Outstanding 50% capital subsidy: Debt Outstanding
Base case: Total Equity 50% capital subsidy: Total Equity
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 62
Figure 19: Sewerage - financial performance, base and subsidy cases, 2010-2039 (2010/11 dollars)
If the assumptions made for the operation and maintenance contract are reasonably accurate, the level
of increase reduces to 46%, while having marginal benefit on other performance indicators (Figure 20
and Figure 21).
Figure 20: Sewerage - cash and debt, base and LALC contract cases, 2010-2039 (2010/11 dollars)
$464
$710
$652
$0$100$200$300$400$500$600$700$800
-2.0
-1.0
0.0
1.0
2.0
$/an
nu
m
ER
R %
Year
Performance Data
Base case: Economic Real Rate of Return 50% capital subsidy: ERR
Base case: Typical Residential Bills 50% capital subsidy: TRB
01,0002,0003,0004,0005,0006,0007,0008,0009,00010,000
0
500
1,000
1,500
2,000
2,500
3,000
Eq
uit
y $'
000
Cas
h/D
ebt
$'00
0
Year
Financial Data
Base case: Cash and Investments $20k/a from ACWSP: Cash and Investments
Base case: Debt Outstanding $20k/a from ACWSP: Debt Outstanding
Base case: Total Equity $20k/a from ACWSP: Total Equity
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 63
Figure 21: Sewerage - financial performance, base and LALC contract cases, 2010-2039 (2010/11 dollars)
Sensitivity analysis
The results of the sensitivity analysis are summarised in Table 10, and are shown in Figure 22 and
Figure 23.
The sensitivity analysis shows that the performance of the business is most severely affected by
variations in borrowing interest and the growth rate. If the actual growth is half that of the base case
rate, or borrowings are 1%pa higher than assumed, typical residential bills need to be increased so that
debt is able to be serviced. However if growth is 50% more rapid, the business achieves a near neutral
cash position at the end of the model period.
The sensitivity analysis supports that a typical residential bill of $710 per annum is the absolute
minimum acceptable for the business to operate in a sustainable manner.
Table 10: Sewerage - sensitivity analysis results (2010/11 dollars)
Scenario
Median Typical
Residential Bill
(2009/10 $)
Median
ERR
2038/39
Net Cash
($'000)
2038/39
Total Equity
($'000)
Sensitivity: Growth @ 0.75%pa $710 0.74% -$275 $7,835
Base Case $710 0.49% -$1,098 $6,978
Sensitivity: Investments -1%pa $710 0.49% -$1,182 $6,892
Sensitivity: Capital Works Inflation +0.5%pa $741 0.59% -$814 $8,482
Sensitivity: Borrowing rate +1%pa $732 0.68% -$1,001 $7,077
Sensitivity: Growth @ 0.25%pa $739 0.51% -$1,111 $6,953
$464
$710
$677
$0$100$200$300$400$500$600$700$800
-2.0
-1.0
0.0
1.0
2.0
$/an
nu
m
ER
R %
Year
Performance Data
Base case: ERR $20k/a from ACWSP: ERR
Base case: TRBs $20k/a from ACWSP: TRB
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 64
Figure 22: Sewerage - sensitivity, net cash position, 2010-2039 (2010/11 dollars)
Figure 23: Sewerage - sensitivity, finances and growth, economic real rate of return, 2010-2039 (2010/11 dollars)
8.7 Proposed price path
Unless prices for water supply and sewerage services increase substantially, Brewarrina Shire will not be
able to fund the renewals and replacements needed to maintain the level of service currently provided
to the community.
Based on the model results, the price for water supply services needs to increase so that the typical
residential bill increases to $999 per annum (in 2010/11 dollars). Sewerage service prices need to be
increased to $710 per residence per annum (in 2010/11 dollars).
-2,000
-1,500
-1,000
-500
0
500
$'00
0
Year
Sensitivity - Net Cash Position
Base case Invest interest -1% Loan interest +1%
Cap Inflation +0.5% Growth @ 0.25% Growth @ 0.75%
Sensitivity - Economic Real Rate of Return
-2.0 -1.5 -1.0 -0.5 0.00.51.01.5
2009
/10
2011
/12
2013
/14
2015
/16
2017
/18
2019
/20
2021
/22
2023
/24
2025
/26
2027
/28
2029
/30
2031
/32
2033
/34
2035
/36
2037
/38
Year
ER
R%
Base case Invest interest -1% Loan interest +1%
Cap Inflation +0.5% Growth @ 0.25% Growth @ 0.75%
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 65
The price increases identified are substantial, and make Brewarrina one of the most expensive areas in
the state for these services. Therefore Council will be exploring every opportunity to improve its non-
rates income base, and improve the efficiency of the businesses’ operations.
One option that merits close investigation is the possibility of decommissioning the raw water services
provided to Brewarrina and Goodooga. If it is possible to meet future peak day and fire service
demands without the raw water service, the substantial price increases for water supply could be
avoided.
If actual growth rates are less than that forecast, there may be need to increase typical bills further to
ensure the business remains sustainable.
8.8 Further analysis – reconfiguration of the dual supply systems for
Brewarrina and Goodooga
Following the development of this Plan, some further investigation was completed to assess the
financial impact of various reconfiguration options. These options considered permutations of retaining
the raw or filtered networks, immediate changeovers or changeover on asset failure and the timing of
installing water meters. A detailed memo is attached as Appendix D.
A summary of the assessment options is provided in Table 11 below. Note that the nature of this
analysis means it is not directly comparable to the FINMOD financial planning results above.
Table 11: Net present value estimates of various network reconfiguration options, Brewarrina and Goodooga
Centre Option
NPV
(cf Opt 1)
NPV $/dw
annualised
Brewarrina
1 - Master flow meters, water meters on all services, demand reduced to 3 times
inland average $- $-
2a - As for Option 1 except in 2020 start transitioning properties to treated supply
only as raw water mains reach end of life. -$611,856 -$90
2b - As for Option 2a except do not install property meters on raw supply -$1,130,214 -$166
3 - As for Option 2a except deliver treated water in the meantime -$514,960 -$75
4a - Provide a single property supply via the treated water system -$665,394 -$97
4b - Provide a single treated supply via the former raw water system reticulation +$40,595 +$6
Goodooga
1 - Replace transfer station with VSD multi-stage pumpset, replace raw water inlet
station, master flow meters, water meters on all services $- $-
2 - As for Option 1 except in 2046 start transitioning properties to treated supply
only. -$31,433 -$23
3 - As for Option 2 except supply system with artesian water in the meantime +$55,708 +$41
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 66
Centre Option
NPV
(cf Opt 1)
NPV $/dw
annualised
4a - Provide a single property supply via the treated water system -$45,113 -$33
4b - Provide a single treated supply via the former raw water system reticulation -$281,503 -$208
A working group of Council met on 16 May 2011 and recommended the following:
• [Brewarrina:] That Council move to a single water supply by implementation of either option
2B or 4A subject to the following investigation:
– Hydraulics study of system
– Financial business modelling following installation of magflow meters
– Revision of Strategic Business Plan
• [Goodooga:] That Council move to a single water supply by implementation of Option 4B in
stages:
– Stage 1:
• Connect treated water to the raw water line
• Design of pipeline: interconnecting pipeline to join the standpipe to the raw
water network
– Stage 2:
• Install water meters
• Clean out / disinfect raw water line
• Cross connections between current raw pipes and houses.
8.9 Action plan
Business Objectives Proposed measures
Provider
(cost)
Target
date
Water
Supply Business is financially
sustainable while keeping bills
as low as possible
Apply increases/decreases of 13%
over 2 years above inflation OR
If feasible, decommission raw water
systems and maintain charges in
real terms
Council From
2010/11
Sewerage Apply increases/decreases of 53%
over 6 years above inflation
Brewarrina Shire Council
Strategic Business Plan: Water Supply and Sewerage Services
Draft for Public Exhibition - 1.22, August 2011
Collaborative Planning and Engineering Associates
D:\Data\Consulting\Brewarrina SC\WS SBP\Outputs\201108 Exhibition\Strategic Business Plan Exhibition Draft 1.22.docx 3 67
9. References
Alf Grigg and Associates (2007) Brewarrina Shire Council: Valuation of Water Supply and Sewerage Assets.
Brewarrina Shire Council (2009) Management Plan 2010-2012, available at http://www.breshire.com
Department of Land and Water Conservation (2002) Developer Charges Guidelines for Water Supply, Sewerage
and Stormwater, New South Wales.
National Health and Medical Research Council (2004) Australian Drinking Water Guidelines, available at
http://www.nhmrc.gov.au.