2008 Second Quarter Results July 30, 2008
2008 Second Quarter Results
July 30, 2008
PAGE 2
Forward-Looking Statements
Certain statements contained in this presentation that are not historical facts, including any statements as to future market conditions, results of operations and financial projections, are forward-looking statements and are thus prospective. These forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements.
Particular risks facing SPX include economic, business and other risks stemming from our international operations, legal and regulatory risks, cost of raw materials, pricing pressures, pension funding requirements, integration of acquisitions and changes in the economy. More information regarding such risks can be found in SPX’s SEC filings.
Although SPX believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company’s current complement of businesses, which is subject to change.
Statements in this presentation are only as of the time made and SPX does not intend to update any statements made in this presentation except as required by regulatory authorities.
This presentation includes non-GAAP financial measures. A copy of this presentation, including a reconciliation of the non-GAAP financial measures with the most comparable measures calculated and presented in accordance with GAAP, is available on our website at www.spx.com.
PAGE 3
Introduction
PAGE 4
Q2 Financial Highlights
Q2 2008
Note: Data from continuing operations, see appendix for non-GAAP reconciliations
Comments($ millions, except per share data)
Earnings Per Share
Revenue
Organic Growth
Segment Income Margin
Free Cash Flow
$1.70 +37%
$1,556 +29%
4% Strong Process Equipment Demand
13.4% +100 points
$22 On track operationally
37% Earnings Growth in Q2 2008;Raising 2008 Full Year EPS Guidance 20 Cents to $6.40 to $6.60
PAGE 5
Q2 Financial Results
$1,208
$1,556
Q2 2007 Q2 2008
$149
$209
Q2 2007 Q2 2008
4% Organic Growth;100 Points of Segment Margin Expansion
Revenue($ millions)
29%29%
21% acquisition growth
4% organic growth
5% benefit from foreign currency
40% increase in segment income
100 points of margin expansion:+ Power market strength
+ Lean and Supply-Chain improvements
– APV Dilution
Segment Income& Margin
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
12.4%
13.4%
40%40%
PAGE 6
$1.24
$1.70
Q2 2007 Q2 2008
Q2 Earnings Per Share
Improved Operating Performance and 2007 Acquisitions Were the Primary Drivers of Increased Earnings
Earnings Per Share
37%37%
Note: Data from continuing operations
Q2 2007 EPS $1.24
Segment income +$0.74
Interest expense ($0.15)
Tax rate ($0.15)
Other items $0.02
Q2 2008 EPS $1.70
Year-Over-Year Changes toEarnings Per Share
PAGE 7
Balance Sheet
12/31/07 6/30/08
Cash $354 $420
Other Current Assets 2,342 2,607
Total Assets 6,237 6,645
Total Debt $1,569 $1,596
Other Current Liabilities 1,837 1,936
Shareholders' Equity 2,006 2,312
Balance Sheet Generally In-Line with 12/31/2007;Gross Leverage Ratio at the Top End of Target Range
($ millions)Key Balance Sheet
Accounts at,
2.3x2.0x
1.8x 1.5x
Q4 2007 Q2 2008
Net Leverage Gross Leverage
Debt to Capital
Debt to EBITDA (1)
44.0%41.0%
Q4 2007 Q2 2008
(1) Consolidated leverage ratios; Net and Gross Debt to EBITDA as defined in the credit facility
PAGE 8
SPX Global End Markets
Order Trends Remain Positive in Most Key End Markets
2007 Pro Forma Revenue by End Market
Note: Data from continuing operations, pro forma for APV acquisition
General Industrial
13%
Global Infrastructure
53%
Sanitary14%
Tools & Diagnostics
20%
Power & Energy
33%
HVAC, Telecom,
Other20%
2008E Market Trends
Power & Energy
Sanitary
General Industrial
HVAC, Telecom, Other
Tools & Diagnostics
Double-Digit Growth
Mid/HighSingle Digit
Growth
Flat /Modest Decline
PAGE 9
2008 First Half Overview
63% Year-Over-Year Earnings Growth in 1H 2008;2H 2008 Focus on Operating Execution and APV Integration
1H 2008 Revenue and Segment Margins
Organic growth
Free Cash Flow conversion
APV integration
Capital allocation
2H 2008Key Initiatives
$2,223
$2,949
1st Half 2007 1st Half 2008
11.4%
12.6%
33%33%
($ millions)
PAGE 10
2008 Full Year Guidance
Raising 2008 EPS from Continuing Operations Guidance Range 20 Cents to $6.40 to $6.60
Previous Guidance Range
2008E EPS $6.20 to $6.40 $6.40 to $6.60 +$0.20
2008E Free Cash Flow: $260 to $300 $300 to $320 +$30
Note: Data from continuing operations; See appendix for non-GAAP reconciliations
UpdatedGuidance Range
Mid-Point Increase
($ millions, except per share data)
PAGE 11
Q2 Segment Analysis
PAGE 12
Flow Technology: Q2 Financial Results
$278
$547
Q2 2007 Q2 2008
Strong Global Demand for Process Equipment;Core Margin Expansion Offset by APV Dilution
Q2 Revenue($ millions)
97%97%
$45
$70
Q2 2007 Q2 2008
16.0%17.4%
12.8%10.8%
Excluding APV
Including APV
Q2 Segment Income & Margin
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
APV Dilution:~460 points
79% acquisition growth from APV
14% organic growth:Demand in power, oil and gas and sanitary markets
4% foreign exchange benefit
58% increase in segment income
140 points of margin expansion in core business
APV operating profit: 6%
PAGE 13
Flow Technology: Full Year Analysis
$1,121
2007 2008E
Targeting 7% to 8% Organic Growth in 2008
Full Year Revenue &Segment Margin
($ millions)
15.8%
Excluding APV Including APV
11.8% to 12.3%
+ 91% to 93%
16.5% to 17.0%
APV Revenue:$885 to $900m
APV Dilution:~470 points
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
Key 2008 Drivers:
APV Integration
Global energy infrastructure development:
Power, oil & gas, sanitary
Leverage on organic growth
11.3%
PAGE 14
$38
$46
Q2 2007 Q2 2008
9.7%11.1%
Thermal Equipment and Services: Q2 Financial Results
$388
$409
Q2 2007 Q2 2008
21% Increase in Segment Income;140 Points of Segment Margin Expansion
($ millions)
6%6%
Q2 Revenue Q2 Segment Income & Margin
2% organic decline:Increased local Chinese competitors
Uneven nature of infrastructure projects
7% foreign exchange benefit
Backlog increased 43% to $2b
21% increase in segment income
140 points of margin expansion:
Improved contract execution
Operating improvements across all the product lines
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
PAGE 15
Thermal Equipment and Services: Full Year Analysis
$1,561
2007 2008E
Expect 11% to 13% Total Revenue Growth;Expect Margins Between 10.6% and 11.1%
Full Year Revenue &Segment Margin
($ millions)
10.4%10.6% to
11.1%
+11 to 13%
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
Key 2008 Drivers:
Global demand for power and energy infrastructure
$100m Qatar contract:Dry cooling system for Linde/Shell Pearl petrochemical complex
Majority of work expected to be completed in 2008
Discipline on project bids
Operating improvements
PAGE 16
Test and Measurement: Q2 Financial Results
$289
$324
Q2 2007 Q2 2008
Growth in Europe and Integration Actions,Offset Soft U.S. Aftermarket Demand
($ millions)
12%12%
$33
$37
Q2 2007 Q2 2008
11.3% 11.4%
Q2 Revenue Q2 Segment Income & Margin
11% acquisition growth:
JCD & Matra
3% organic decline
5% foreign exchange benefit
13% increase in segment income
10 points of margin expansion:
+ Strong European OEM
+ U.S. manufacturing integration
– Reduced U.S. aftermarket volume
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
PAGE 17
Test and Measurement: Full Year Analysis
$1,098
2007 2008E
Challenging N.A. Aftermarket in 2008;Focused on Long-Term Strategy for Global Expansion
Full Year Revenue &Segment Margin
($ millions)
10.9%10.5% to
11.0%
+9 to 11%
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
Key 2008 Drivers:
Integration of European acquisitions
North American aftermarket remains challenging
Focus on long-term strategy:
Global expansion into Europe and Asia
Integration of U.S. manufacturing
New product development
PAGE 18
Industrial Products and Services: Q2 Financial Results
$253
$276
Q2 2007 Q2 2008
Strong Demand and Margin Expansion Continued in Q2
($ millions)
9%9%
$34
$57
Q2 2007 Q2 2008
20.5%
13.5%
Q2 Revenue Q2 Segment Income & Margin
8% organic growth
Strong demand for Broadcast and Solar equipment
Midwest flooding caused timing delays on transformer shipments
65% increase in segment income
700 points of margin expansion:Pricing
Leverage on organic growth
Lean and supply chain improvements
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
PAGE 19
Industrial Products and Services: Full Year Analysis
$966
2007 2008E
Strong U.S. Demand for T&D Infrastructure Driving Margin Expansion and Double-Digit Organic Growth
Full Year Revenue &Segment Margin
($ millions)
16.2%
20.2% to 20.7%
+18% to20%
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
Key 2008 Drivers:
U.S. investment in transmission and distribution infrastructure
Strong backlog
Positive growth in aerospace, broadcast, hydraulic tools and solar equipment
Pricing strength
Lean process improvements and capacity expansion
PAGE 20
Free Cash Flow and Capital Allocation
PAGE 21
Free Cash Flow
Improved 1H Free Cash Flow Performance from Base Businesses,Offset by Interest and Tax Payments, APV and Capital Investments
1H Free Cash Flow($ millions)
Note: See appendix for non-GAAP reconciliations
Improved free cash flow performance from base businesses
Increased capital spending
APV working capital investments
Increased interest and tax payments
$25m reclass of employee income tax withholding on vested restricted stock awards from operating to financing
$23m related to Q1
($37)
$62
($3)
1H 2006 1H 2007 1H 2008
1H 2008 Key Drivers
PAGE 22
Free Cash Flow
$287
$251
$303m to
$323m
2H 2006 2H 2007 2H 2008E
Strong Second Half Expectations Consistent with Prior Years;On Track for 2008 Free Cash Flow Target of $300m to $320m
2H Free Cash Flow
($ millions)
Note: See appendix for non-GAAP reconciliations
Full Year Free Cash Flow
$250
$313
$300m to
$320m
2006 2007 2008(1) (1) (2)
(1) Excludes a $67m tax payment made in Q4 2006
(2) Includes $30m to $50m of cash restructuring for the APV acquisition and elevated capital spending of $140m to $150m
PAGE 23
Capital Allocation Methodology
6/30/2008 Gross Debt to EBITDA at 2.0x
Gross Debt to EBITDA (1) Excess Capital Usage
> 2.0x
< 2.0x
Debt reduction
Strategic acquisitions
Share repurchases
Target Leverage Range: 1.5x to 2.0x Gross Debt to EBITDA (1)
(1) Consolidated leverage ratios; Gross Debt to EBITDA as defined in the credit facility
PAGE 24
2008 Financial Targets
PAGE 25
2008 Q3 Targets
15% to 20% Earnings Growth Expected in Q3
($ millions, except per share data)Q3 2008E
Revenue $1,190 +34% to 36% +15% to 17%
Segment Income $ $168 $207 to $212
Segment Income % 14.2% 12.9% to 13.1% 13.8% to 14.0%
EPS $1.38 (1) $1.58 - $1.65 (1) Adjusted EPS, see appendix for reconciliation
Note: Data from continuing operations
Q3 2007
+23% to 26%+23% to 26%
(110) to (130) bps(110) to (130) bps
+15% to 20%+15% to 20%
Excluding APV
PAGE 26
2008 Financial Targets
Targeting Over 30% Revenue and Earnings Growth in 2008
2008 Target Range
Revenue
Segment Income Margin
Excluding APV
Earnings Per Share
Free Cash Flow
Capital Spending
Note: Data from continuing operations; see appendix for non-GAAP reconciliations
Comments+30% to 33% Organic: 7% to 8%
12.8% to 13.3% ~flat
13.9% to 14.4% +90 to 140 bps
$6.40 to $6.60 32% to 36% (1)
$300 to $320 85% to 90% of NI
$140 to $150 Capacity, Lean & IT Investments
($ millions, except per share data)
(1) As compared to 2007 adjusted EPS
PAGE 27
2008 Potential Upsides & Downsides
Certain Events Could Influence Actual Earnings Per Share
Stronger organic growth
Speed/cost of APV integration
Acquisitions
Foreign currency impacts
Lower tax rate
Upside Potentials
End market slowdown
Speed/cost of APV integration
Disposals
Increasing raw material costs
Foreign currency impacts
Downside Potentials
PAGE 28
Summary
PAGE 29
Backlog Development
SPX’s Total Backlog Has Grown 62 Percent Since Q2 2007;Power and Energy and Process Equipment Markets Have Driven Growth
($ millions)
$1,201 $365 $568
$1,254 $731 $640
$1,401 $799 $696
$2,003 $782 $721
$0 $1,000 $2,000 $3,000 $4,000
Q2 2007
Q4 2007
Q1 2008
Q2 2008
Thermal Flow Industrial
62%62%
PAGE 30
Thermal Equipment Orders
SPX Now has More Than $700m of Backlog in South Africa
Customer: Alstom
Project: Provide Dry Cooling System and feedwater heaters for coal-fired power plants in South Africa
Order size: ~$500m
SPX Geothermal Example in IcelandSPX Dry Cooling ACC System
Customer: Orkuveita Reykjavikur
Project: Provide cold-end solution for 5 geothermal plants in Iceland
Order size: ~$100m
PAGE 31
Global, Special Service Tools and Equipment Order
5 Year Contract With John Deere Demonstrates SPX’s Global Capabilityand Increases SPX’s Exposure to Non-Automotive OEM’s
Customer:
Project: Provide all special service tools used throughout John Deere’s complete global network
Order length: 5-year, renewable contract
JOHN DEERE
PAGE 32
SPX Earnings Growth
SPX Well Positioned for Future Growth in GlobalInfrastructure, Process Equipment and Tools & Diagnostics Markets
Global Infra
structu
re Process Equipment
Tools & Diagnostics
2005 2006 2007 2008E
…Driving Earnings Growth*
$2.62
$4.85
$3.07
$6.40 to $6.60
17%17% 58%58% ~34%~34%
Three Global Growth Markets…
*2005 – 2007 adjusted for certain items, see appendix for reconciliations
PAGE 33
Questions
PAGE 34
Appendix
PAGE 35
Balance Sheet
($ millions) 12/31/07 6/30/08 Change
Cash $354 $420 $66
Other Current Assets 2,342 2,607 265
Goodwill 1,944 1,991 47
Other Assets 1,597 1,627 30
Total Assets $6,237 $6,645 $407
Other Current Liabilities $1,838 $1,936 $98
Total Debt 1,569 1,596 28
Long-Term Liabilities 825 801 (24)
Shareholders' Equity 2,006 2,312 306Total Liabilities and Shareholders' Equity
$6,237 $6,645 $407
Debt / Capital Ratio 44% 41%LTM EBITDA (1) $663 $779Net Debt / EBITDA (1) 1.83x 1.50xGross Debt / EBITDA (1) 2.29x 1.98x
(1) As defined in the SPX credit facility
PAGE 36
Full Year Financial Model($ millions, except per share data)
(1) Adjusted EPS, includes businesses discontinued in 2008, see appendix for reconciliationNote: Data from continuing operations
2008E Mid-Point EPS Guidance is $6.50 Per Share
(1)
2007
2008E Guidance Mid-Point
Revenue $4,747 $6,260Segment Income Margin 13.0% 13.1%
Corporate overhead (95) (102) Pension / PRHC (44) (39) Stock-based compensation (41) (46) Special charges (8) (20) Operating Income $428 $615 % of revenues 9.0% 9.8%
Equity Earnings in J/V 40 46 Other Income/(Expense) (5) (10) Interest Expense (71) (110) Pre-Tax Income from Continuing Operations $392 $542Tax Provision (126) (186) Income from Continuing Operations $266.3 $356
Tax Rate 32% 34%Weighted Average Dilutive Shares Outstanding 56 55
EPS from continuing operations 4.73$ 6.50$ EPS from businesses discontinued in 2008 0.12$ Adjusted EPS 4.85$
Guidance Range $6.40 to $6.60
EBITDA 663$ 850$
PAGE 37
Expected APV Impact
Revenue: ~3-5% revenue growth ($885m to $900m)
Operating margin: ~5%
Interest expense: ~$40m
Cash restructuring $30m to $50m
Capital spending: ~$15m
Depreciation expense: ~$15m
2008E APV Financial Modeling Targets
Expect APV Acquisition to Dilute Consolidated Margin Performance;Neutral to Slightly Accretive Impact to EPS
Note: Quarterly results may vary
PAGE 38
Pro Forma APV Calculation
Base Flow Segment APV
Pro Forma Flow
SegmentQ2 2007
Revenue $278 $192 $470Segment Income $45 $6 $51Segment Margin 16.0% 3.1% 10.8%
Q2 2008Revenue $329 $217 $547Segment Income $57 $13 $70Segment Margin 17.4% 5.9% 12.8%
Note: Data from continuing operations
PAGE 39
Pro Forma Calculation
RevenueSegment Income
Segment Margin
2007SPX $4,747 $616 13.0%
APV $876 $19 2.2%
Pro Forma SPX $5,623 $635 11.3%
2008E
SPX $5,285 - $5,410 13.9% to 14.4%APV $885 - $900 ~5%
Total SPX $6,190 - $6,330 12.8% to 13.3%
2008ESPX Flow Technology 16.5% to 17.0%
APV ~5%
Total SPX Flow Technlogy 11.8% to 12.3%Note: Data from continuing operations
PAGE 40
Re-Stated Quarterly Segment Data
Note: Data from continuing operations
2006 2007 2006 2007 2006 2007 2006 2007 2006 2007
Flow Technology Revenue $194 $251 $215 $278 $212 $269 $244 $323 $866 $1,121 Segment Income $28 $38 $34 $45 $34 $45 $37 $50 $133 $177 Segment Margins 14.3% 15.0% 15.9% 16.0% 16.2% 16.8% 15.2% 15.4% 15.4% 15.8%
Test and Measurement Revenue $242 $240 $270 $289 $260 $250 $296 $320 $1,067 $1,098 Segment Income $22 $24 $40 $33 $42 $23 $46 $41 $150 $120 Segment Margins 9.3% 9.9% 14.7% 11.3% 16.3% 9.2% 15.6% 12.7% 14.1% 10.9%
Thermal Equipment and Services Revenue $275 $313 $300 $388 $322 $422 $431 $438 $1,328 $1,561 Segment Income $12 $16 $15 $38 $34 $57 $50 $52 $111 $163 Segment Margins 4.4% 5.2% 4.9% 9.8% 10.7% 13.4% 11.7% 12.0% 8.4% 10.4%
Industrial Products and Services Revenue $196 $212 $207 $253 $206 $249 $227 $253 $837 $966 Segment Income $19 $26 $22 $34 $25 $44 $33 $52 $99 $156 Segment Margins 9.6% 12.3% 10.8% 13.5% 11.9% 17.7% 14.6% 20.5% 11.8% 16.2%
Full YearFirst Quarter Second Quarter Third Quarter Fourth Quarter
PAGE 41
Non-GAAP Reconciliations
PAGE 42
Q2 2008 Organic Revenue Growth Reconciliation
Net Revenue Acquisitions/ Organic Growth Divestitures Growth
Flow 96.5% 78.6% 3.5% 14.4%
Test 12.4% 10.5% 4.7% -2.8%
Thermal 5.5% 0.0% 7.1% -1.6%
Industrial 9.0% 0.0% 1.2% 7.8%
Consolidated 28.8% 20.6% 4.5% 3.7%
Foreign Currency
Quarter Ended June 30, 2008
Note: Data from continuing operations
PAGE 43
Q2 Free Cash Flow Reconciliation to GAAP Financial Measures
($ millions) Q2 2006 Q2 2007 Q2 2008
Net cash from continuing operations (28)$ 81$ 48$ Capital expenditures (14)$ (17)$ (26)$
Free cash flow from continuing operations (42)$ 64$ 22$ Taxes paid on LYONs tax recapture 45$
Adjusted free cash flow from continuing operations 3$
Free Cash Flow Reconciliation(unaudited)
SPX Corporation and Subsidiaries
PAGE 44
1H Free Cash Flow Reconciliation to GAAP Financial Measures
($ millions) 1H 2006 1H 2007 1H 2008
Net cash from continuing operations (142)$ 90$ 43$ Capital expenditures (24)$ (28)$ (46)$
Free cash flow from continuing operations (166)$ 62$ (3)$ Interest paid on LYONS repurchase 84$ Taxes paid on LYONs tax recapture 45$
Adjusted free cash flow from continuing operations (37)$
Free Cash Flow Reconciliation(unaudited)
SPX Corporation and Subsidiaries
PAGE 45
Full Year Free Cash Flow Reconciliation to GAAP Financial Measures
($ millions)2006 2007
Net cash from continuing operations 49$ 404$ Capital expenditures (56)$ (91)$
Free cash flow from continuing operations (7)$ 313$ Interst paid on LYONS repurchase 84$ Taxes paid on LYONs tax recapture 91$
Adjusted free cash flow from continuing operations 168$
FCF from operations discontinued in 2007 15$
Adjusted free cash flow as reported 2/28/2007 183$
Free Cash Flow Reconciliation(unaudited)
SPX Corporation and Subsidiaries
PAGE 46
2008E Free Cash Flow Reconciliation to GAAP Financial Measures
($ millions)
Net cash from continuing operations 440$ 470$ Capital expenditures (140)$ (150)$
Free cash flow from continuing operations 300$ 320$
2008E Guidance Range
Free Cash Flow Reconciliation(unaudited)
SPX Corporation and Subsidiaries
PAGE 47
EBITDA Reconciliations
Note: EBITDA as defined in the credit facility
($ millions) 2006 2007 2008E
Revenues $4,313 $4,822 $6,260
Net Income $171 $294 $356Income tax provision (benefit) 56 90 186Interest expense 50 77 110Income before interest and taxes $277 $461 $652
Depreciation and intangible amortization expense 90 83 112EBITDA from continuing operations $367 $544 $764
Adjustments:Non-cash compensation expense 38 41 46Extraordinary non-cash charges 41 14 0Extraordinary non-recurring cash charges 27 7 20Excess of JV distributions over JV income (12) 2 12Loss (Gain) on disposition or assets 56 4 0Pro Forma effect of acquisitions and divestitures 53 6Other 8 0 3
Adjusted LTM EBITDA from continuing operations $525 $663 $850
PAGE 48
Debt Reconciliations
($ millions) 12/31/2007 6/30/2008
Short-term debt 255$ 305$ Current maturities of long-term debt 79 79 Long-term debt 1,235 1,213
Gross Debt 1,569$ 1,596$
Less: Puchase card program and extended A/P programs (58)$ (55)$
Adjusted Gross Debt 1,511$ 1,542$
Less: Cash in excess of $50m (304)$ (370)$
Adjusted Net Debt 1,207$ 1,172$
Note: Debt as defined in the credit facility
PAGE 49
Q3 2007 Adjusted Earnings Per Share
Q3 2007
GAAP EPS from continuing operations $1.73
Q3 Tax Benefits (0.35)
Adjusted EPS from continuing operations $1.38
Note: Data from continuing operations
PAGE 50
2007 Adjusted Earnings Per Share
Adjusted EPS Presented Consistent with 2007 EPS Guidance
Note: Data from continuing operations
FY 2007
GAAP EPS from continuing operations $5.33
Q3 Tax Benefits (0.34)
Q4 Tax Benefits (0.25)Q4 Asset Impairment 0.05
Q4 Legacy Legal Matters (Corporate Expense) 0.06
Adjusted EPS from continuing operations $4.85
PAGE 51
2006 Adjusted Earnings Per Share
FY 2006
GAAP EPS from continuing operations $3.65
Q2 Tax Accrual Reversal (0.57)
Q2 VSI Legal Settlement 0.20
Q4 Miscellaneous Tax Benefits (0.28)
Q4 Charges for Legacy Legal Matters 0.07
Adjusted EPS from continuing operations $3.07
PAGE 52
2005 Adjusted EPS Reconciliation
Note: The model above has been presented on the same basis as the annual earnings per share model presented in SPX’s March 3, 2005 investor presentation
GAAP net income per share $15.33
Income from discontinued operations (15.61)SFAS 142 asset impairment 0.96Loss on early extinguishment of debt 0.96Normalized tax rate (40%) 0.41Projected share count (64m) 0.26Normalized interest expense ($37m) 0.12Other (1) 0.19
Adjusted earnings per share $2.62
(1) Includes income from businesses discontinued in the second half of 2005, other expense relating to FX losses on the repatriation of cash, a one-time legal settlement at our EGS joint venture and a one-time gain on the sale of property.
Year ended, Dec 31, 2005