8/3/2019 Simulasi MC Mhsw Udinus
1/37
ata Preparation and Distributi
Permintaan loss van yg
kota A bahan baku (dlm %) digunakan
350
350
400
250
300
200
400
200
300
300
300
400
200
200
300
400
300
300
250
400300
300
300
400
250
300
300
300
200
300
300400
300
400
400
400350
200
8/3/2019 Simulasi MC Mhsw Udinus
2/37
300
250
300
200
200
200
300
200
300
200
350
400
8/3/2019 Simulasi MC Mhsw Udinus
3/37
n Estimation
Permintaan Cumulative Relative Cumulative
kota A Frequency Frequency Probability
Total
Loss Cumulative Relative Cumulative
Bahan Baku Frequency Frequency Probability
total
van Cumulative Relative Cumulative
Generating Probability Distribution for Permintaan
Generating Probability Distribution for Loss Baha
Generating Probability Distribution for Van
8/3/2019 Simulasi MC Mhsw Udinus
4/37
yg digunakan Frequency Frequency Probability
total
8/3/2019 Simulasi MC Mhsw Udinus
5/37
Relative
Probability
Relative
Probability
Relative
Kota A
Baku
8/3/2019 Simulasi MC Mhsw Udinus
6/37
Probability
8/3/2019 Simulasi MC Mhsw Udinus
7/37
escriptive Statistic Result
loss BB
n
Mean max
Standard Error min
Median log n
Mode k
Standard Deviation Class IntSample Variance
Kurtosis
Skewness
Range
Minimum
Maximum
Sum
Count
Largest(1)
Smallest(1)
Confidence Level(95.0%)
Penentuan Interval Kel
Class Limit
8/3/2019 Simulasi MC Mhsw Udinus
8/37
Frek kumulatif frek relatif Probabilitas
s
8/3/2019 Simulasi MC Mhsw Udinus
9/37
Uji Distribusi
Oi
Distribusi Normal
Average Value :
Standard Deviation :
Chi-Square Probability :
Counted Chi Square :
Tabel's Chi-Square :
Result Analysis :
H0 : Relative Prob. Fits to Normal Distribution
H1 : Relative Prob. Fitless to Normal Distribution
If X2 counted > X2 Tables, H0 would be refused
If X counted < X Tables, H0 would be accepted
FITLESS
Distribusi Eksonensial
Result Analysis :
H0 : Relative Prob. Fits to Exponential Distributio
H1 : Relative Prob. Fitless to Exponential Distribu
If X2
counted > X2
Tables, H0 would be refused
Class Limit Class Boundaries
Result : Relative Probability :
itting Input Distribution Trough "Chi-
8/3/2019 Simulasi MC Mhsw Udinus
10/37
If X counted < X Tables, H0 would be accepted
Result : Relatife Probability :
Distribusi Poisson
:
:
:
:
:
Result Analysis :
If X2
counted > X2
Tables, H0 would be r
If X2
counted < X2
Tables, H0 would be accepted
Result : Relative Probability :
Counted Chi Square
Tabel's Chi-Square
H0 : Relative Prob. Fits to Poisson Distribution
H1 : Relative Prob. Fitless to Poisson Distribution
Standard Deviation
Chi-Square Probability
Average Value
8/3/2019 Simulasi MC Mhsw Udinus
11/37
P(b) P(a) P Ei
ion
with Normal Distribution
quare Goodness of Fit" Test
Normal
8/3/2019 Simulasi MC Mhsw Udinus
12/37
fused
with Poisson Distribution
with Exponential Distribution
8/3/2019 Simulasi MC Mhsw Udinus
13/37
8/3/2019 Simulasi MC Mhsw Udinus
14/37
1. Distribution of Permintaan Lampu di kota A
Permintaan Cumulative Relative
( buah ) Probability Probability
2. Distribution of loss Bahan Baku
Penjualan Cumulative Relative( % ) Probability Probability
3. Distribution of Van
Van Cumulative Relative
Probability Probability Generation
Random Number
reparing The Measurement of S
Random Number
Generation
Generation
Random Number
8/3/2019 Simulasi MC Mhsw Udinus
15/37
4. Kota A
Minggu Random Digit Permintaan
8/3/2019 Simulasi MC Mhsw Udinus
16/37
8/3/2019 Simulasi MC Mhsw Udinus
17/37
8/3/2019 Simulasi MC Mhsw Udinus
18/37
loss
Minggu
VLOOKUP TABLE
mulation
VLOOKUP TABLE
VLOOKUP TABLE
8/3/2019 Simulasi MC Mhsw Udinus
19/37
8. van Generated
Minggu andom Digi van
8/3/2019 Simulasi MC Mhsw Udinus
20/37
8/3/2019 Simulasi MC Mhsw Udinus
21/37
8/3/2019 Simulasi MC Mhsw Udinus
22/37
stedev 6.894659276
mean 17.12
Random Digit rand normal % loss sel
8/3/2019 Simulasi MC Mhsw Udinus
23/37
8/3/2019 Simulasi MC Mhsw Udinus
24/37
8/3/2019 Simulasi MC Mhsw Udinus
25/37
alidation Simulation Model1. Kota A
Permintaan Cumulative Relative
( buah ) Frequency Frequency
Permintaan
( buah ) Actual Simulation
Total
:
Counted Chi Square :
Tabel's Chi-Square :
Result Analysis :
H0 : Simulation Result Fits to Actual Data
H1 : Simulation Result Fitless to Actual Data
If X2 counted > X2 Tables, H0 would be refused
If X counted < X Tables, H0 would be accepted
FITLESS
Chi-Square Probability
Result : Simulation Result : with Actual Data
Simulation Result for Kota A
Validation for kota A
Relative Frequency
8/3/2019 Simulasi MC Mhsw Udinus
26/37
2. Simulation Result for Van
Van yg Cumulative Relative
dipakai Frequency Frequency
N
E
X
T
8/3/2019 Simulasi MC Mhsw Udinus
27/37
Van yg
Digunakan Actual Simulation
:
Counted Chi Square :
Tabel's Chi-Square :
Result Analysis :H0 : Simulation Result Fits to Actual Data
H1 : Simulation Result Fitless to Actual Data
If X2
counted > X2
Tables, H0 would be refused
If X counted < X Tables, H0 would be accepted
FITLESS
3. Loss Bahan Baku
Frekuensi Kumulatif Frekuensi Relatif
Data Aktual Simulation result
Validation for Van Yg Digunakan
Relative Frequency
Chi-Square Probability
with Actual Data
Simulation Result for Loss BB
Class Limit
Validation for HPP
Result : Simulation Result :
Class Limit
8/3/2019 Simulasi MC Mhsw Udinus
28/37
:
Counted Chi Square :Tabel's Chi-Square :
Result Analysis :
H0 : Simulation Result Fits to Actual Data
H1 : Simulation Result Fitless to Actual Data
If X2
counted > X2
Tables, H0 would be refused
If X counted < X Tables, H0 would be accepted
FITLESSResult : Simulation Result : with Actual Data
Chi-Square Probability
8/3/2019 Simulasi MC Mhsw Udinus
29/37
8/3/2019 Simulasi MC Mhsw Udinus
30/37
Permintaan Loss BB jenis kapasitas bahan baku
kota A van diterima
1
2
3
4
5
6
78
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
2829
30
31
32
33
34
35
imulation Table
Tender
8/3/2019 Simulasi MC Mhsw Udinus
31/37
36
37
38
39
40
4142
43
44
45
46
47
48
49
50
8/3/2019 Simulasi MC Mhsw Udinus
32/37
yang yg tidak hpp rugi laba kotor Earning
selesai selesai pesanan Before Tax
8/3/2019 Simulasi MC Mhsw Udinus
33/37
8/3/2019 Simulasi MC Mhsw Udinus
34/37
Pajak earning Akumulasi Nilai Net Income
0 After Tax Penyusutan Sisa Cash Flow
8/3/2019 Simulasi MC Mhsw Udinus
35/37
8/3/2019 Simulasi MC Mhsw Udinus
36/37
1. Rata-rata Laba Kotor
2. Rata-rata Earning Sebelum pajak
3. Rata-rata Earning Setelah Pajak
4. Rata-rata Net Income Cash flow
5. Rata - rata Beban Pajak
Total NICF:
Total Tender
Total Tender
Total Beban Pajak:
Total Tender
Total Harga Earning Sebelum pajak:Total Tender
Total Earning Setelah Pajak:
imulation Result Analysis
Total laba kotor:
Total Tender
8/3/2019 Simulasi MC Mhsw Udinus
37/37
`