;/sf/L ;+:yfgx?sf] sfo{ k|ult ;ldIff 2064-65... · -t_ * * ****

$Page 1: ;/sf/L ;+:yfgx?sf] sfo{ k|ult ;ldIff 2064-65... · -t_ * ** *** ****$

;/sf/L ;+:yfgx?sf] sfo{ k|ult ;ldIff != g]kfn ;/sf/sf] k"0f{÷clwsf+z :jfldTjdf /x]sf #^ j6f ;+:yfgx?sf] nIo Pj+ sfo{

k|ultsf] tYofÍ ljZn]if0f u/L o; ;+u|xdf k|:t't ul/Psf] 5 . ljZn]if0f k|:t't ubf{ cfly{s jif{ @)^@.^# sf] oyfy{ tYof+Í, cf=j= @)^#.)^$ sf] k|ult cg'dfg tyf cf=j= @)^$.^% sf] nIo ;dfj]z ul/Psf] 5 .

oL #^ j6f ;+:yfgx?sf] ;dli6ut cfly{s l:ylt x]bf{ cf=j= @)^@.^# df !& j6f ;+:yfgx?n] d'gfkmf cfh{g u/]sf5g\ eg] !( j6f ;+:yfgx? 3f6fdf ;+rfng ePsf 5g\ . cf=j= @)^#.^$ sf] k|ult cg'dfg t'ngfTds ?kdf ;Gtf]ifhgs /x]sf] 5 . o; cf=j= df !% j6f ;+:yfgx?dfq 3f6fdf hfg] / @! j6f ;+:yfgx?n] v'b d'gfkmf cfh{g ug{] cg'dfg ul/Psf] 5 . g]kfn cfon lgud ln= sf] ;+rfng gf]S;fgdf ePsf] cToflws j[l4n] ubf{ cf=j=@)^!.^@ df ?= @=!# cj{ ;+rfng d'gfkmf u/]sf ;fj{hlgs ;+:yfgx?sf] ;+rfng d'gfkmfdf sdL cfO{ cf=j= @)^@.^# df ?= !=^( cj{ dfq x'g uPsf] 5 . rfn' cf=j= @)^#.^$ df ;+:yfgx?sf] ;+rfng d'gfkmf &=* cj{ x'g] cg'dfg ul/Psf]5 . s]lx ;+:yfgx?sf] cf=j= @)^$.^% sf] nIo ljj/0f k|fKt x'g g;s]sf]n] ;du| ;+:yfgx?sf] cg'dflgt ;+rfng d'gfkmf cf+sng ug{ ;lsPsf] 5}g . tyfkL k|fKt eP ;Ddsf] ljj/0fsf] cfwf/df cfufdL cf=j= @)^$.^% df ;+:yfgx?n] ?= %=(* cj{ ;+rfng d'gfkmf cfh{g ug{] nIo lnPsf] b]lvG5 .

cf=j= @)^@.^# sf] cGt ;Dddf ;j} ;+:yfgx?sf] ;du| z]o/wgL sf]if ?= #(=%& cj{ /x]sf] 5 . h'g cf=j= @)^!.^@ df ?= #@=$* cj{ /x]sf] lyof] . d'Vo ?kdf s[lif ljsf; a}+sdf ePsf] yk nufgL s/Lj ?= % cj{ / g]kfn 6]lnsdsf] v'b d'gfkmf ?= $=(^ cj{n] s'n z]o/wgL sf]ifsf] a[l4df of]ubfg u/]sf5g\ eg] g]kfn cfon lgudsf] ?= #=^& cj{sf] gf]S;fgLn] sf]ifsf] a[l4df gsf/fTds c;/ kf/]sf] 5 .

clwsf+z ;+:yfgx? 3f6fdf ;+rfng ePtfklg ;du|df ;/sf/L ;+:yfgx?sf] v'b d'gfkmf cf=j= @)^@.^# df ?= @=%$ cj{ -cf=j= @)^!.^@ sf] v'b d'gfkmf ?= !=%) cj{_ /x]sf] 5 . cf=j= @)^!.^@ sf] t'ngfdf d'Vo?kdf g]kfn 6]lnsd, /fli6«o jfl0fHo a}+s tyf gful/s p8\8og k|flws/0fsf] d'gfkmfdf j|mdz ?= !$! s/f]8, #) s/f]8 / @) s/f]8sf] xf/fxf/Ldf a[l4 ePsf]5 eg] g]kfn cfon lgud / pbok'/ l;d]06 pBf]u ln= sf] v'b gf]S;fgLdf j|mdzM ?= ^^ s/f]8 / ?= !@ s/f]8sf] a[l4n] gsf/fTds c;/ u/]sf] 5 . o; afx]s o; cf=j= @)^@.^# df s[lif ljsf; a}+s / g]kfn jfo';]jf lgud cf=j= @)^!.^@ sf] gf]S;fgsf] l:yltaf6 v'b d'gfkmfsf] l:yltdf cfPaf6 klg ;du| v'b d'gfkmf a[l4df of]ubfg k'u]sf]5 . d'gfkmf cfh{g ug{] ;+:yfgx? dWo] klg w]/}h;f]sf] cfly{s cj:yf, Ifdtf pkof]u tyf sd{rf/L pTkfbsTj ;Gtf]ifhgs b]lvb}g . ljBdfg #^ j6f ;+:yfgx?df cf=j= @)^@.^# sf] cGTo;Dd g]kfn ;/sf/sf] z]o/ nufgL ?= ^%=^* cj{ -cf=j= @)^!.^@ sf] cGTodf ?= %(=^& cj{_ /x]sf] / C0f nufgL ?= ^@=&@ cj{ -cf=j= @)^!.^@ sf] cGTodf ?= ^$=%% cj{_ /x]sf] 5 . cf=j= @)^@.^# df g]kfn ;/sf/n] z]o/ nufgLdf nfef+z ?= @=)* cj{ k|fKt u/sf] 5 . of] nfef+z z]o/ nufgLsf] #=!^ k|ltzt x'g cfpF5 .

-ª_

rfn' cf=j= @)^#.^$ df ;+:yfgx?sf] v'b d'gfkmf ?= ^=(! cj{ x'g] cg'dfg ul/Psf] 5 .

@= If]qut ljZn]if0f @=! cf}Bf]lus If]q

cf}Bf]lus jf pTkfbgd"ns If]qsf & j6f ;+:yfgx?dWo] cfly{s jif{ @)^@÷^# df b'Uw ljsf; ;+:yfgn] ;j}eGbf a9L ?= !=%( ca{sf] laqmL sf/f]jf/ u/]sf] 5 eg] ?= !=)* ca{sf] laqmL u/L hgsk'/ r'/f]6 sf/vfgf lnld6]8 bf];|f] :yfgdf /x]sf] 5 . To;}u/L pQm cf=j= @)^@.^# df x]6f}+8f l;d]G6 pBf]u ln=n] ?= ^% s/f]8, pbok'/ l;d]G6 pBf]u ln=n] ?= %# s/f]8 tyf g]kfn cf}iflw / hl8a'6L pTkfbg tyf k|zf]wg sDkgL ln= n] ?= % s/f]8sf] xf/fxf/Ldf cfkm\gf] pTkfbg laqmL u/]sf 5g\ . cf=j= @)^@÷^# df o; If]qsf] s'n laqmL ?= #=(& ca{ /x]sf] 5 h'g cf=j= @)^!.)^@ sf] ?= $=)$ ca{eGbf s]xL sd 5 . cf=j= @)^!.)^@ sf] t'ngfdf b'Uw ljsf; ;+:yfg / hl8a'6L pTkfbg tyf k|zf]wg sDkgL lnld6]8n] cf=j= @)^@.^# df laqmL sf/f]jf/ a9fPsf 5g\ eg] cGo ;+:yfgx?sf] laqmL s]xL k|ltztn] 36]sf] 5 .

gfkmf gf]S;fgsf] l:ylt cfly{s jif{ @)^@÷^# df ;du| cf}Bf]lus If]qsf] v'b gf]S;fg ?= @&=** s/f]8 -cf=j= @)^!.^@ sf] gf]S;fg ?= (=*$ s/f]8_ /x]sf] 5 h;dWo] d'Vo ?kdf pbok'/ l;d]G6 pBf]u ln= ?= @)=$^ s/f]8 -cf=j= @)^!.^@ sf] gf]S;fg *=#& s/f]8_ gf]S;fgdf 5 . cf}Bf]lus If]qtkm{sf ;+:yfgdWo] x]6f}+8f l;d]G6 pBf]u ln=n] ;a}eGbf a9L ?= $ s/f]8 -cf=j= @)^!.^@ sf] ?= ^=%& s/f]8_ v'b d'gfkmf sdfpg ;kmn ePsf] 5 eg] hgsk'/ r'/f]6 sf/vfgfn] ?= (! nfvsf] gu0o v'b d'gfkmf xfl;n u/]sf] 5 . cGo ;a} ;+:yfgx? v'b gf]S;fgdf uPsf 5g\ . pbok'/ l;d]G6 pBf]u ln= / x]6f}+8f l;d]G6sf] pTkfbg nueu a/fa/ -@=^% nfv d]=6g_ eP tfklg t'ngfTds ?kdf pbok'/ l;d]G6sf] l:y/ ;DklQdf lgs} a9L nufgL ePsf] sf/0fn] ubf{ o;n] a]xf]g'{ k/]sf] Aofh vr{ -?= (=@% s/f]8_ / x|f;s§L vr{ -?= @)=&) s/f]8_ sf] sf/0fn] 7"nf] dfqfdf v'b gf]S;fgL Joxf]]{g' k/]sf] b]lvG5 . o;afx]s o; pBf]usf] lgdf{0ffwLg ;DklQ ?= #=)% ca{ /x]sf]n] cfufdL jif{x?df of]] x|f; s§L vr{ ;d]tsf] sf/0fn] ubf{ pBf]usf] l:y/ vr{df cem j[l4 x'g] b]lvG5 . laqmL d'gfkmf c+z $! k|ltztsf] xf/fxf/Ldf /x]sf] o; pBf]usf] pTkfbg, l:y/ ;DklQdf ePsf] nufgLnfO{ b[li6ut ubf{ Hofb} sd ePsf] :ki6 b]lvG5 . o; pBf]un] Ifdtf cg'?k pTkfbg tyf laqmL a9fpg ;s]df pBf]u d'gfkmfdf ;+rfng x'g] ljZjf; ug{ ;lsG5 . b'Uw ljsf; ;+:yfgsf] laqmL ;a}eGbf a9L eP tfklg o;sf] d'gfkmf c+z (Gross Profit margin) lgs} sd -$ k|ltzt_ /x]sf]n] o;n] ?= @=%% s/f]8sf] gf]S;fgL a]xf]g'{ k/]sf] 5 . rfn' cf=j= @)^#.^$ sf] cg'dflgt ljj/0f cg';f/ o; If]q ;+rfng gf]S;fgs} l:yltdf /x]tfklg o;df s]lx ;'wf/ cfpg] b]lvG5 . h; cg';f/ b'U3 ljsf; ;+:yfg / pbok'/ l;d]06 pBf]u ln= sf]] gf]S;fg pNn]vgLo ?kdf sd x'g hfg] b]lvPsf]5 eg] x]6f}+8f l;d]06 pBf]u ln= n] cfkm\gf] ;+rfng d'gfkmf a9fO{ ?= !) s/f]8sf] xf/fxf/Ldf k'¥ofpg] cg'dfg 5 .

-r_

cf}Bf]lus If]qsf ;+:yfgx?sf] ;+rfng gf]S;fgL cf=j= @)^@.^# df ?= #$ s/f]8 /x]sf]df rfn' cf=j= @)^#.^$ df ;+rfng gf]S;fgL ?= $=#& s/f]8 x'g hfg] cg'dfg ul/Psf]5 . t/ cfufdL cf=j= @)^$.^% df ;du| cf}Bf]lus If]qsf ;+:yfgx?n] ?= !%=&! s/f]8 ;+rfng d'gfkmf ug{] nIo lnPsf5g\ . g]kfn cf]l/o08 DofUg];fO6 cfkm\gf] d'Vo pTkfbg Dead Burnt Magnesite (DBM) xfn;Dd klg pTkfbg ug{ ;s]sf] 5}g . tyflk o; sDkgLn] cf=j= @)^@.^# df 7"nf] dfqfdf Aofh vr{ ?= ^=*) s/f]8 a]xf]g'{k/]sf] / x|f; s§L / sd{rf/L vr{;d]t hDdf vr{ ?= !)=&! s/f]8af6 DofUg];fO6 / 6Ns kfp8/sf] laqmL ?= !=%) s/f]8 36fO{ afFsL ?= (=!$ s/f]8 ckn]vg ug{ afFsL vr{ n]lvPsf] 5 . sDkgL ;+rfngdf cfpg'cl3sf ;Dk"0f{ vr{x?nfO{ k"j{ ;~rfng vr{cGtu{t b]vfOg] ePsf]n] o:tf vr{x? gfkmf gf]S;fgdf u0fgf x'b}gg\ tyflk k|:t't ljZn]if0fdf pQm /sdnfO{ v'b gf]S;fgs} ?kdf b]vfOPsf] 5 . sDkgLsf] ckn]vg ug'{kg{] k"j{ ;+rfng vr{ ?= #=#& cj{ k'u]sf]5 .

C0f, ;DklQ tyf z]o/wgL sf]if cf=j= @)^!.^@ df ;du| cf}Bf]lus If]qsf] s"n jSof}tf bL3{sflng C0f /sd ?= #=*^ ca{ /x]sf]df cf=j= @)^@.^# sf] cGTodf o:tf] C0f /sddf s]xL sdL cfO{ ?= #=*! ca{ /xg k'u]sf] 5 . To:t} v'b l:y/ ;DklQ cf=j= @)^!.^@ df ?= @=@) ca{ /x]sf]df cf=j= @)^@.^# df o;df !) k|ltztsf] xf/fxf/Ldf sdL cfPsf] b]lvG5 . lgdf{0ffwLg ;DklQ ?= #=!$ ca{ /x]sf] 5 / To;df cf=j= @)^!.^@ sf] eGbf vf;} kl/jt{g b]lvFb}g . z]o/wgL sf]ifn] z]o/wgL;Fu ;DalGwt z]o/ k'FhL, ;+lrt gfkmf gf]S;fg tyf cGo hu]8f sf]ifx?sf] s'nnfO{ hgfpFb5 . cfly{s jif{ @)^@÷^# sf] cGTodf o; If]qsf & j6} ;+:yfgx?sf] s'n z]o/wgL sf]if ?= @&=!! s/f]8 C0ffTds /x]sf]5 . hl8a'6L pTkfbg tyf k|zf]wg sDkgL ln=, g]kfn cf}iflw ln= / g]kfn cf]l/08 DofUg];fO6 k|f=ln= sf] z]o/wgL sf]if qmdzM ?= ^ s/f]8, ?= !*=^% s/f]8 / ?= @(@ s/f]8n] C0ffTds /x]sf] 5 .

@=@ Jofkfl/s If]q

Jofkfl/s If]qcGtu{t /x]sf ^ j6f ;+:yfgx?sf] cfly{s jif{ @)^@÷^# sf] s'n laqmL sf/f]jf/ ?= ##=(@ ca{ /x\of] h'g cf=j= @)^!.^@ sf] ?= @*=** ca{sf] t'ngfdf !& k|ltztn] a9L 5 . Jofkfl/s If]qsf ;/sf/L ;+:yfgx?sf] s'n laqmLdf sl/a (* k|ltzt of]ubfg g]kfn cfon lgudsf] /x]sf] 5 . cfon lgudsf] s'n laqmL sf/f]jf/ @! k|ltztn] a[l4 ePsf]n] ;du| Jofkfl/s If]qsf] laqmL sf/f]jf/ a9]sf] b]lvP tfklg cGo ;+:yfgx?sf] laqmL sf/f]jf/df vf;} j[l4 ePsf] 5}g . s[lif ;fdfu|L sDkgL ln= / g]zgn 6«]l8ª ln= sf] s'n laqmL sf/f]jf/df qmdzM %@ / %) k|ltztn] sdL cfPsf] 5 .

gfkmf gf]S;fgsf] l:ylt cfly{s jif{ @)^@÷^# df Jofkfl/s If]qsf ;+:yfgx?n] ;du|df ?= #=*@ ca{ v'b gf]S;fgL a]xf]g'{ k/]sf] 5 . h'g cf=j= @)^!.^@ sf] eGbf ?= *^ s/f]8 a9L 5 . d'Vo ?kdf g]kfn cfon lgud ln= n] cfkm\gf] laqmL d'Nodf ;/b/ ( k|ltztsf b/n] k|ToIf Iflt a]xf]g'{ k/]sf] x'Fbf o;sf] laqmL sf/f]jf/df ePsf] j[l4n] emg\ gf]S;fg a9fPsf] 5 . o; If]qsf ;+:yfgx?dWo] /fli6«o laplahg sDkgL / b l6Da/ skf]{/];g ckm g]kfnn]

-5_

dfq s]xL d'gfkmf sdfpg ;kmn ePsf 5g\ . o; If]qsf jfFsL cGo ;a} ;+:yfx?n] gf]S;fgL a]xf]g'{ k/]sf] 5 . Jofkfl/s If]qsf ;+:yfgx?sf] ;+lrt gf]S;fg cfly{s jif{ @)^@÷^# sf] cGTodf ?= %=&) ca{ -cf=j= @)^!.^@ sf] ;+lrt gf]S;fg ?= !=^^ ca{_ k'u]sf] 5 . g]kfn cfon lgud ln= sf] ;+lrt gf]S;fgL ?= $% s/f]8 dfq /x]sf]df cf=j= @)^@.^# sf] gf]S;fgL ?= #=^& ca{n] ubf{ ;du| Jofkfl/s If]qsf] ;+lrt v'b gf]S;fgLdf 7"nf] kl/df0fdf j[l4 ePsf] 5 . cf=j= @)^@.^# df Jofkfl/s If]qsf ;+:yfgx?n] ?= $=!* cj{ ;+rfng gf]S;fgL Joxf]/]sf5g\ . g]kfn cfon lgudsf] sf/f]jf/df lg/Gt/ j[l4 eO{/x]sf] 3f6fsf] sf/0fn] rfn' cf=j= @)^#.^$ df klg o; If]qsf] ;+rfng gf]S;fgLdf j[l4 x'g] b]lvG5 . cfufdL cf=j= @)^$.^% df ;d]t Jofkfl/s If]qsf ;+:yfgx?n] ?= @=%& cj{ ;+rfng gf]S;fgL x'g] cg'dfg u/]sf5g\ h;df g]kfn cfon lgud ln= sf] cg'dflgt gf]S;fgL k|d'v 5 .

C0f ;DklQ tyf z]o/wgL sf]if Jofkfl/s If]qsf ;+:yfgx?sf] bL3{sfnLg C0f @)^# c;f/ d;fGtdf ?= @& s/f]8 dfq -cf=j= @)^!.^@ df klg bL3{sfnLg gfkmf ?= @& s/f]8_ eP tfklg cNksfnLg C0f a[l4 eO{ ?= $=!( ca{ -cf=j= @)^!.^@ df ?= # ca{_ k'u]sf]5, h;dWo] g]kfn cfon lgudsf] ?= #=$$ ca{ tyf g]zgn 6«]l8ª ln= sf] #*=%( s/f]8 / g]kfn vfB ;+:yfgsf] #@=$! s/f]8 d'Vo 5g\ . cf=j= @)^!.^@ sf] t'ngfdf ?= !=!@ ca{sf] cNksflng C0f /sddf j[l4 ePsf]df g]kfn cfon lgudtkm{ ?= !=#! ca{ j[l4 ePsf] 5 eg] g]zgn 6«]l8ª ln= / g]kfn vfB ;+:yfgn] C0f /sd qmdzM ?= @) s/f]8 / ?= ^ s/f]8 sd u/]sf 5g\ . Jofkfl/s If]qsf ;+:yfgx?sf] cf=j= @)^!.^@ sf] v'b ;DklQ ?= !=&$ ca{ /x]sf]df o; jif{ ^ k|ltztn] sdL cfO{ ?= !=^# ca{ /xg k'u]sf] 5 . ;+:yfgx?n] cf=j= @)^@.^# df l:y/ ;DklQsf] 7'nf] dfqfdf vl/b jf laqmL sfo{ u/]sf]] b]lvFb}g . Jofkfl/s ;+:yfgx?df z]o/ k'FhLdf s'n nufgL ?= !=*@ ca{ /x]sf]df @)^# c;f/ d;fGt;Dddf z]o/wgL sf]if ?= #=&* ca{n] C0ffTds /x]sf] 5 . d'Vo ?kdf g]kfn cfon lgudsf] s'n ?= #=(* ca{sf] C0ffTds z]o/wgLsf]ifn] o;df of]ubfg u/]sf] 5 eg] s[lif ;fdfu|L sDkgL ln=, /fli6«o lap lahg sDkgL ln= / g]zgn 6«]l8ª ln= sf z]o/wgL sf]if wgfTds g} /x]sf 5g\ .

@=#= ;]jf If]q

;]jf If]q cGtu{tsf & j6f ;+:yfgx?sf] s'n ;+rfng cfo cf=j= @)^!.^@ sf] t'ngfdf &=^ k|ltztn] j[l4 eO{ cf=j= @)^@÷^# df ?= %=(( ca{ k'u]sf] 5 . cf=j= @)^!.^@ sf] t'ngfdf cf=j= @)^@.^# df s'n ;+rfng cfodf j[l4 xfl;n ug]{ ;+:yfgx?df g]kfn jfo';]jf lgud -?= ## s/f]8 j[l4_ / gful/s p8\8og k|flws/0f -?= !% s/f]8 j[l4_ d'Vo 5g\ eg] /fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb|sf] s'n ;rfng cfo ut jif{sf] ?= ^^ nfvaf6 ?= % nfvdf em/]sf] 5 . o;afx]s cf}Bf]lus If]q Joj:yfkg ln=, g]zgn sG:6«S;g sDkgL g]kfn ln=, g]kfn kf/jxg tyf uf]bfd Joj:yf sDkgL ln= tyf g]kfn OlGhlgol/+u sG;N6]G;L ;]jf s]Gb| ln= sf] s'n cfodf ;d]t s]xL sdL cfPsf] 5 .

-h_

gfkmf gf]S;fgsf] l:ylt ;du| ;]jf If]qsf] ;+rfng gf]S;fg cf=j= @)^@÷^# df klg cf=j= @)^!.^@ s} xf/fxf/Ldf ?= %=&% s/f]8 /x]sf] 5 . g]kfn jfo';]jfsf] ;+rfng gf]S;fgdf nueu (@ k|ltzt j[l4 eO{ ?= @&=!$ s/f]8 k'u]sf] 5 eg] gful/s p8\8og k|flws/0fsf] ;+rfng d'gfkmf @^# k|ltztn] j[l4 eO{ ?= @@=$* s/f]8 k'u]sf] 5 . v'b d'gfkmfsf] l:yltdf cf=j= @)^@÷^# df ;'wf/ b]lvPsf] 5 . cf=j= @)^!.^@ df ?= @=(& s/f]8 v'b gf]S;fgdf /x]sf] o; If]qsf ;+:yfgx?n] cf=j= @)^@÷^# df ?= #!=$( s/f]8 v'b d'gfkmf sdfpg ;kmn ePsf 5g\ . d'Vo ?kdf g]kfn gful/s p8\8og k|flws/0fn] cf=j= @)^!.^@ sf] t'ngfdf cf=j= @)^@.^# df ?= @)=!@ s/f]8 v'b d'gfkmfdf j[l4 u/L ?= #$=*# s/f]8 k'¥ofPsf] 5 eg] g]kfn jfo';]jf lgudn] klg cf=j= @)^!.^@ sf] ?= !$ s/f]8 v'b gf]S;fgLsf] cj:yfaf6 ?= !=!& s/f]8 v'b d'gfkmf ug{ ;kmn ePsf] 5 . ;du|df ;]jf If]qsf ;+:yfgx? cf=j= @)^@÷^# sf] cGTo;Dd ;+lrt gf]S;fgLs} l:yltdf 5g\ . d'Vo ?kdf g]kfn jfo';]jf lgudsf] ?= @=#@ ca{ / gful/s p8\8og k|flws/0fsf] ?= (@ s/f]8 ;+lrt gf]S;fgL /x]sf] 5 eg] cGo % j6f ;+:yfgx? ;+lrt d'gfkmfs} l:yltdf 5g\ . tyflk ;+lrt d'gfkmf ?= ##=&$ s/f]8 dfq /x]sf] x'Fbf o; If]qsf] ;du| ;+lrt gf]S;fgL ?= @=() ca{ /x]sf] 5 . ;]jf If]qsf ;+:yfgx?sf] cf=j= @)^@.^# sf] ;+rfng gf]S;fgL ?= %=&% s/f]8 /x]sf]df rfn' cf=j= @)^#.^$ df s]xL ;'wf/ eO{ ;+rfng gf]S;fgL ?= *! nfv dfq /xg] cg'dfg ul/Psf] 5 . g]kfn jfo';]jf lgud ?= @&=!$ s/f]8sf] ;+rfng 3f6fsf] l:yltaf6 ?= !@=!! s/f]8 ;+rfng d'gfkmfdf hfg] cg'dfgsf] cfwf/df cf=j= @)^#.^$ df ;du|df ;]jf If]qsf] ;+:yfgx?sf] ;+rfng gf]S;fgL 36\g hfg] b]lvG5 . To:t} o; If]qsf & j6f ;+:yfgx?dWo] # j6f ;+:yfgx? cf}Bf]lus If]q Joj:yfkg ln=, g]kfn kf/jxg tyf uf]bfd Joj:yf sDkgL ln= tyf /fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb|af6 k|fKt ljj/0f cg';f/ cfufld cf=j= @)^$.^% df ?= !=^$ s/f]8 ;+rfng gf]S;fg x'g] cg'dfg ul/Psf] 5 .

C0f, ;DklQ tyf z]o/wgL sf]if ;]jf If]qsf ;+:yfgx?dWo] g]kfn jfo';]jf lgud / gful/s p8\8og k|flws/0fn] dfq C0f pkef]u ul//x]sf5g\ / bL3{sflng C0f /sd ?= !=(& ca{ -cf=j=@)^!.^@ df ?= @=#* ca{_ /x]sf] 5 . gful/s p8\8og k|flws/0fn] cf=j= @)^@÷^# df nueu ?= %@ s/f]8sf] shf{ r'Qmf u/]sf] 5 eg] g]kfn jfo';]jf lgudsf] bL3{sflng tyf cNksflng b'j} y/Lsf C0fx?sf] /sddf hDdf ?= @( s/f]8 j[l4 ePsf] 5 . cf=j= @)^@.^# df o; If]qsf ;+:yfgx?sf] v'b ;DklQ ?= ^=^^ ca{ -cf=j= @)^!.^@ df v'b ;DklQ ?= ^=(% ca{_ /x]sf] 5 . h;dWo] gful/s p8\8og k|flws/0fsf] dfq ?= ^=!# ca{ -(@ k|ltzt_ /x]sf] 5 . o;}ul/ cf=j= @)^@.^# df o; If]qsf ;+:yfgx?sf] z]o/wgL sf]ifdf ?= *=$@ ca{ -cf=j= @)^!.^@ df z]o/wlg sf]if ?= *=$! ca{_ /x]sf] 5 . cGo ;a} ;+:yfgx?sf] z]o/wgL sf]if wgfTds /x] klg jfo';]jf lgud sf] z]o/wgL sf]if ?= !=($ ca{n] C0ffTds /x]sf] 5 .

@=$= ;fdflhs If]q

;fdflhs If]qsf kfFrj6f ;+:yfgx?sf]] cfly{s jif{ @)^@÷^# sf] s'n cfo ?= !=!! ca{ /x\of] h'g cf=j= @)^!.^@ sf] eGbf ?= $ s/f]8n] a9L 5 . o; If]qdf hgs lzIff

-em_

;fdfu|L s]Gb|n] ;a}eGbf a9L ?= ^@ s/f]8sf] laqmL sf/f]jf/ u/]sf] 5 eg] g]kfn 6]lnlehgn] ?= @$ s/f]8 / uf]/vfkq ;+:yfgn] ?= @! s/f]8 sf] sf/f]jf/ u/]sf] 5 .

cf=j= @)^!.^@ sf] t'ngfdf uf]/vfkq ;+:yfgsf] s'n ;+rfng cfo #) k|ltztsf] xf/fxf/Ldf a9]sf] 5 . To:t} u|fdL0f cfjf; sDkgL ln= sf] s'n cfo cf=j= @)^!.^@ df ?= %& nfv dfq /x]sf]df cf=j= @)^@.^# df ?= @=^# s/f]8 k'Ug uO{ sf/f]jf/df pNn]Vo a[l4 ePsf] b]lvG5 . oL b'O{ ;+:yfg afx]s o; If]qsf cGo ;+:yfgx?sf] s'n cfodf vf;} kl/jt{g ePsf] 5}g .

gfkmf gf]S;fgsf] l:ylt ;fdflhs If]qsf ;+:yfgx?sf] ;du|df ;+rfng gfkmf cf=j= @)^!.^@ df ?= $=#@ s/f]8 /x]sf]df cf=j= @)^@÷^# df ;fdfGo j[l4 eO{ ?= $=&( s/f]8 k'u]sf] 5 . d'Vo ?kdf uf/]vfkq ;+:yfg cf=j= @)^!.^@ df ?= $@ nfv ;+rfng gf]S;fgdf /x]sf]df cf=j= @)^@÷^# df ?= @=#@ s/f]8sf] ;+rfng d'gfkmf sdfpg ;kmn ePsf] 5 . tyfkL ;Dk'0f{ gfkmf af]g;, pkbfg / cfos/ Joj:yfdf vr{ n]lvPsf] x'Fbf ;+lrt d'gfkmfdf eg] a[l4 x'g ;s]g . o; If]qsf kfFr ;+:yfgx?dWo] tLgj6fn] ;+rfng d'gfkmf u/]sf 5g\ eg] b'O{ ;+:yfgx? ;fdfGo gf]S;fgdf uPsf 5g\ . To:t} rfn' cf=j= @)^#.^$ df ;fdflhs ;+:yfgx?sf] ;+rfng d'gfkmf ?= %=*$ s/f]8 x'g] cg'dfg ul/Psf] 5 eg] cfufdL cf=j= @)^$.^% df ?= &=*# s/f]8 ;+rfng d'gfkmf ug{] nIo lnOPsf] 5 . v'b gf]S;fgsf] l:yltnfO b[li6ut ubf{ o; If]qsf ;fj{hlgs ;+:yfgx?sf] cj:yf cf=j= @)^@.^# df lg/fzfhgs b]lvG5 . cf=j= @)^!.^@ df ;fdflhs ;+:yfgx?sf] v'b gf]S;fg ?= #=!^ s/f]8 /x]sf]df cf=j= @)^@.^# df !)& k|ltzt j[l4 eO{ ?= ^=%^ s/f]8 gf]S;fg /xg uPsf] 5 . d'Vo ?kdf g]kfn 6]lnlehgsf] v'b gf]S;fgdf ?= $=&& s/f]8n] j[l4 eO{ ?= &=&( s/f]8 k'u]sf]n] ;du|df ;fdflhs ;+:yfgx?sf] gf]S;fgL a9\g uPsf] xf] . cf=j= @)^@.^# df hgs lzIff ;fdu|L s]Gb|n] eg] v'b d'gfkmf cf=j= @)^!.^@ sf] ?= () nfvaf6 a9fP/ ?= @ s/f]8 k'¥ofpg ;kmn ePsf] 5 . rfn' cf=j= @)^#.^$ df ;d]t ;fdflhs If]qsf ;+:yfgx? ?= ^=*$ s/f]8 v'b gf]S;fgdf hfg] cg'dfg ul/Psf] 5 . cf=j= @)^@.^# sf] cGTodf g]kfn 6]lnlehg / ;f+:s[lts ;+:yfgsf] ;+lrt gf]S;fgL qmdzM ?= $)=%# s/f]8 / ?= @^ nfv /x]sf] 5 eg] cGo tLg ;+:yfgx? ;+lrt d'gfkmfs} l:yltdf /x]sf 5g\ .

C0f, ;DklQ tyf z]o/wgL sf]if ;fdflhs If]qsf ;+:yfgx?dWo] ;f+:s[lts ;+:yfg / uf]/vfkq ;+:yfgsf] dfq bL3{sflng C0f bfloTj b]lvG5 h'g s'n ?= !%=## s/f]8 /x]sf] 5 . ;f+:s[lts ;+:yfgsf] C0f bfloTj cf=j= @)^!.^@ sf] bfFhf]df cf=j= @)^@.^# df ?= @=%) s/f]8n] j[l4 ePsf] 5 . o; If]qsf ;+:yfgx?sf] l:y/ ;DklQ cf=j=@)^!.^@ df ?= !!) s/f]8 /x]sf]df cf=j= @)^@.^# sf] cGTodf ?= (( s/f]8 /x]sf] 5 . lgdf{0ffwLg ;DklQtkm{ d'Vo ?kdf ;f+:s[lts ;+:yfgn] ?= @=^! s/f]8 yk u/]sf] 5 . ;fdflhs If]qsf ;+:yfgx?sf] s'n z]o/ k"FhL ?= !=*^ cj{ /x]sf]df cf=j= @)^@.^# sf] cGTo ;Dddf s/Lj !) k|ltzt kF"hL Ifo eO{ ;du| z]o/wlg sf]if ?= !=^* cj{ /x]sf] 5 .

-`_

@=%= hgf]kof]uL If]q hgf]kof]uL If]qsf tLgj6f ;+:yfgx?sf] cf=j= @)^@÷^# sf] s'n ;+rfng cfo ?= @$=$% ca{ /x]sf] 5 . cf=j= @)^!.^@ sf] eGbf cf=j= @)^@.^# sf] ;+rfng cfodf !@ k|ltztn] j[l4 x'g uPsf]df g]kfn 6]lnsdsf] ;+rfng cfodf ePsf] ?= @ ca{sf] j[l4sf] of]ubfg k|d'v 5 . tLgj6} ;+:yfgx?sf] ;+rfng cfodf cf=j= @)^!.^@ sf] t'ngfdf j[l4 ePsf] 5 .

gfkmf gf]S;fgsf] l:ylt cf=j= @)^!.^@ df o; If]qsf ;+:yfgx?sf] ;+rfng d'gfkmf ?= @=#$ ca{ /x]sf]df cf=j= @)^@÷^# df &) k|ltzt j[l4 eO{ ?= #=(* ca{ k'u]sf] 5 . o; If]qcGtu{t g]kfn 6]lnsd dfq ;+rfng d'gfkmf /x]sf] 5 / cf=j= @)^@÷^# df cf=j= @)^!.^@ sf] eGbf #* k|ltztn] a9L ;+rfng d'gfkmf cfh{g u/L %=(& cj{ k'¥ofPsf]n] ;du| hgf]kof]uL If]qsf] ;+rfng d'gfkmf j[l4 ePsf] b]lvG5 . g]kfn vfg]kfgL ;+:yfgsf] gf]S;fg cf=j= @)^!.^@ df ?= @=*% s/f]8 /x]sf]df cf=j= @)^@.^# df ?= &=^^ s/f]8 k'u]sf] 5 . To:t} rfn'= cf=j= @)^#.^$ df o; If]qsf ;+:yfgx?sf] ;+rfng gfkmf ?= %=@$ cj{ x'g] cg'dfg ul/Psf] 5 eg] cfufdL cf=j= @)^$.^% df ?= %=(# cj{ ;+rfng d'gfkmf ug{] nIo /x]sf] 5 . d'Vo ?kdf g]kfn b"/;+rf/ sDkgL ln= sf] d'gfkmfdf lg/Gt/ ePsf] pT;fxhgs a[l4n] cfufdL jif{df klg ;du| hgf]kof]uL If]qsf] ;+rfng d'gfkmfdf a[l4 x'Fb} hfg] ck]Iff ul/Psf] 5 . ;+rfng gfkmfs} xf/fxf/Ldf j[l4 eO{ ;du|df o; If]qsf] v'b gfkmf cf=j= @)^@.^# df ?= #=^* ca{ ePsf] 5 . To:t} rfn' cf=j= @)^#.^$ df hgpkof]uL If]qn] ?= $=^) cj{ v'b d'gfkmf ug{] cg'dfg ul/Psf] 5 . g]kfn ljB't k|flws/0fsf] ?= ^=)* cj{ / g]kfn vfg]kfnL ;+:yfgsf] ?= @$ s/f]8 ;d]t b'O{ ;+:yfgx?sf] ;+lrt gf]S;fgL cf=j= @)^@.^# sf] cGTodf ?= ^=#@ cj{ k'u]sf] 5 . g]kfn b"/;+rf/ sDkgL ln= ;+lrt d'gfkmfsf] l:yltdf /x]sf] 5 / o;sf] ;+lrt d'gfkmf cf=j= @)^@.^# sf] cGTodf ?= *=&% cj{ k'usf] 5 .

C0f, ;DklQ tyf z]o/wgL sf]if cf=j= @)^@.^# sf] cGTodf g]kfn vfg]kfgL ;+:yfgsf] ?= @=@) ca{ / g]kfn ljB't k|flws/0fsf] ?= %)=^$ ca{ u/L hDdf %@=*$ ca{ bL3{sflng C0f /x]sf] 5 eg] g]kfn 6]lnsd C0fd'Qm b]lvG5 . o; If]qsf ;+:yfgx?sf] 7'nf] nufgL l:y/ ;DklQdf ePsf] 5 . lgdf{0ffwLg ;DklQ ;d]t u/L cf=j= @)^!.^@ sf] cGTodf ?= (@=!@ ca{ v'b ;DklQ /x]sf]df cf=j= @)^@.^# sf] cGTodf ;f] ?= ((=)$ ca{ k'u]sf] 5 . o; j[l4df d'Vo ?kdf g]kfn ljB't k|flws/0fsf] lgdf{0ffwLg ;DklQdf ePsf] ?= % ca{sf] yk nufgL tyf g]kfn 6]lnsdsf] ?= @ ca{sf] yk ;DklQ vl/bsf] of]ubfg /x]sf] 5 . o; If]qsf ;+:yfgx?sf] z]o/ k"FhLdf ?= #( cj{ nufgL ul/Psf]df cf=j= @)^@.^# sf] cGt;Dddf z]o/wgL sf]if ?= %@=#$ cj{ k'u]sf]n] z]o/wgL sf]ifdf #$ k|ltztn] a[l4 ePsf] 5 .

@=^= ljQLo If]q

ljQLo If]qsf] * j6f ;+:yfgx?sf] s'n ;+rfng cfo cf=j= @)^@÷^# df klg cf=j= @)^!.^@ s} xf/fxf/Ldf cyf{t\ ?= *=(% ca{ /x]sf] 5 . cf=j= @)^!.^@ sf] t'ngfdf s'g} klg Psn ;+:yfgsf] ;+rfng cfodf dggof]Uo km/s cfPsf] b]lvFb}g .

-6_

gfkmf gf]S;fgsf] l:ylt cf=j= @)^!.^@ sf] t'ngfdf cf=j= @)^@÷^# df ;+rfng d'gfkmfsf] l:yltdf ;'wf/ cfPsf] 5 . cf=j= @)^!.^@ df o; If]qsf] ;du| ;+rfng d'gfkmf ?= !=*) ca{ /x]sf]df cf=j= @)^@÷^# df @% k|ltztn] j[l4 eO{ ?= @=@% ca{ k'u]sf] 5 . o;} u/L rfn' cf=j= @)^#.^$ df ;du| ljQLo If]qsf] ;+rfng d'gfkmfdf !)) k|ltzt eGbf al9n] a[l4 eO{ ?= $=*( cj{ k'Ug] cg'dfg ul/Psf] 5 . cfufdL cf=j= @)^$.^% sf] nflu s[lif ljsf; a}+s ln= / g]kfn cf}Bf]lus ljsf; lgud -ljQLo ;+:yf_ sf] cf=j= @)^$.^% sf] nIo ljj/0f k|fKt ePsf] 5}g eg] afFsL ^ j6f ;+:yfgx?n] ;du|df cfufdL cf=j= @)^$.^% df ?= ?= @=$) cj{ ;+rfng d'gfkmf ug{] nIo lnPsf5g\ . To:t} v'b d'gfkmfdf ;d]t cf=j= @)^!.^@ sf] t'ngfdf !$=$% k|ltzt j[l4 eO{ ?= @=&@ ca{ k'u]sf] 5 . d'Vo ?kdf s[lif ljsf; a}+sn] cf=j= @)^!.^@ df ?= &=*^ s/f]8 v'b gf]S;fgL a]xf]/]sf]df cf=j= @)^@.^# df ?= @@=&% s/f]8 v'b d'gfkmf sdfpg ;kmn ePsf] 5 eg] g]kfn cf}Bf]lus ljsf; lgudn] cf=j= @)^!.^@ df ?= %=## s/f]8 d'gfkmf u/]sf]df cf=j= @)^@÷^# df ?= @&=#* s/f]8 v'b gf]S;fg Joxf]/]sf] 5 . To:t} /fli6«o jfl0fHo a}+s v'b d'gfkmfdf ?= #) s/f]8 -@# k|ltzt_ j[l4 u/L ?= !=^@ cj{ k'¥ofpg ;kmn ePsf] 5 . o; If]qdf g]kfn cf}Bf]lus ljsf; lgud afx]s ;Dk'0f{ ;+:yfgx?n] cf=j= @)^@÷^# df v'b d'gfkmf cfh{g ug{ ;kmn ePsf5g\ . rfn' cf=j= @)^#.^$ df o; If]qsf ;+:yfgx?n] ?= $=%* cj{ v'b d'gfkmf ug{] cg'dfg ul/Psf]5 . cf=j= @)^@÷^# sf] cGTo;Dddf s[lif ljsf; a}+s, g]kfn cf}Bf]lus ljsf; lgud, /fli6«o jfl0fHo a}+ssf] ;+lrt gf]S;fgL qmdzM ?= &=*% ca{, !=)* ca{ / ?= !(=*% ca{ k'u]sf] 5 . oL afx]s cGo ;+:yfgx? ;+lrt d'gfkmfs} l:yltdf ;+rflnt 5g\ .

C0f, lgIf]k, nufgL / z]o/wgL sf]if ljQLo If]qsf ;+:yfgx?n] cfkm}+ C0f lnO/xg'kg]{ l:ylt gx'g] eP tfklg o; If]qsf ;+:yfgx?sf] bL3{sflng C0f cf=j= @)^@.^# sf] cGTodf ?= %=(^ ca{ k'u]sf]5 h;dWo] g]kfn cf}Bf]lus ljsf; lgudsf] ?= !=)( ca{ / s[lif ljsf; a}+ssf] ?= %! s/f]8 tyf /fli6«o afl0fHo a+}ssf] ?= $=#^ cj{ /x]sf] 5 . ljQLo If]qsf ;+:yfgx?dWo] $ j6fn] ;j{;fwf/0faf6 lgIf]k :jLsf/ u/L sf/f]jf/ ub}{ cfPsf 5g\ h'g To:tf ;+:yfx?sf] k|d'v ljQLo ;|f]t xf] . cf=j= @)^!.^@ df o:tf] lgIf]k ?= &)=(& ca{ /x]sf]df cf=j= @)^@.^# sf] cGTodf &=* k|ltztn] j[l4 eO{ ?= &^=%^ ca{ k'u]sf] 5 . d'Vo ?kdf cf=j= @)^@÷^# df s[lif ljsf; a}+ssf] lgIf]k ?= @=$) ca{n] / /fli6«o jfl0fHo a}+ssf] lgIf]k ?= #=!* ca{n] j[l4 ePsf] 5 .

lgIf]k ;+sng ug]{ ;+:yfgx?df s[lif ljsf; a}+s, g]kfn cf}Bf]lus ljsf; lgud, /fli6«o jfl0fHo a}+s / g]kfn cfjf; ljsf; ljQ sDkgL ln= n] shf{ sf/f]jf/ u/L cfPsf 5g\ . cf=j= @)^@÷^# sf] cGTodf oL ;+:yfx?n] ?= $(=*$ ca{ shf{ k|jfx u/]sf 5g\ h'g cf=j= @)^!.^@ sf] t'ngfdf ?= !=*) ca{n] sd 5 . d'Vo ?kdf /fli6«o jfl0fHo a}+ssf] s'n shf{ nufgLdf ?= #=() ca{n] sdL cfPsf]n] ;du| ljQLo If]qs} shf{ nufgL 36]sf] b]lvP tfklg g]kfn cf}Bf]lus ljsf; lgudafx]s cGo b'O{ ;+:yfx?sf] shf{ /sddf j[l4 eO/x]sf] 5 .

;du|df ljQLo If]qsf ;+:yfx?sf] z]o/wgL sf]if ?= !*=*) ca{ C0ffTds /x]sf] 5 . d'Vo ?kdf /fli6«o jfl0fHo a}+ssf] z]o/wgL sf]if ?= !*=^* ca{ C0ffTds ePsf] sf/0fn] ;du| ljQLo If]qsf] l:ylt C0ffTds b]lvP tfklg ;f] a}+s tyf s[lif ljsf;

-7_

a}+s / g]kfn cf}Bf]lus ljsf; lgud afx]ssf cGo ;+:yfgx?sf] z]o/wgL sf]if wgfTds g} /x]sf] 5 .

#= n]vfk/LIf0fsf] cj:yf

;j} ;fj{hlgs ;+:yfgx?n] k|To]s jif{ n]vf k/LIf0f u/fpg' kg{] sfg"gL Joj:yf ePtfklg s]lx ;+:yfgx?sf] tf]lsPsf] ;dodf n]vf k/LIf0f x'g ;s]sf] 5}g . o; k'l:tsfdf ;+nUg #^ j6f ;fj{hlgs ;+:yfgx? dWo] @) j6f ;+:yfgx?sf] cfly{s jif{ @)^@.^# ;Ddsf] n]vf k/LIf0f ;DkGg ePsf]5 eg] !) j6f ;+:yfgx?n] cfly{s jif{ @)^!.^@ ;Ddsf] n]vf k/LIf0f ;DkGg u/]sf5g\ . @ j6f ;+:yfgx?n] cf=j= @)^).^! ;Ddsf] n]vf k/LIf0f sfo{ ;DkGg u/]sf5g\ . o; jfx]s n]vf k/LIf0f cBfjlws ug{] sfo{df kl5 k/]sf s]xL ;+:yfgx? / tL ;+:yfgx?sf] n]vf k/LIf0f ePsf] kl5Nnf] cfly{s jif{sf] ljj/0f lgDgfg';f/ 5M– j|m=;+= ;fj{hlgs ;+:yfgsf] gfd n]vf k/LIf0f ePsf] kl5Nnf] cf=j= ! g]kfn cfon lgud ln= )%(.^)@ g]kfn jfo' ;]jf lgud )%*.%(# g]kfn cf]l/08 DofUg];fO6 )%*.%($ /fli6«o aLdf ;+:yfg )%&.%*

n]vf / n]vf k/LIf0f ;DaGwdf sfg"gn] lglb{i6 u/] cg';f/ n]vfk/LIf0f u/fpg tfs]tf ul/Psf] kmn:j?k o; If]qdf s]xL k|ult b]lvPtf klg dfly pNn]v ePsf s]xL ;+:yfgx?sf] n]vfk/LIf0f sfo{n] ck]lIft ult lng ;s]sf] b]lvb}g . o;jf/] lg/Gt/ cg'udg u/L n]vfk/LIf0f cBfjlws u/fpg ;+DjlGwt ;+:yfnfO{ lgb]{zg lbg] sfo{nfO{ lg/Gt/tf lbb} cfOPsf] ePtf klg b08xLgtf / lhDd]jf/L kG5fpg] k|ljlQn] ubf{ ck]Iff u/] cg';f/ ;'wf/ cfPsf] b]lvb}g .

$ ;+:yfgsf] ;+rfns ;ldltdf ;'wf/

;+:yfgx?sf] ;~rfng tyf Joj:yfkgdf bIf, Jofj;foLs Pj+ k]zflabx?nfO{ dfq ;+rfns ;ldltdf k|ltlglwTj u/fpg] / ;+rfns ;b:o ;+Vof % df ;Lldt ug]{ gLlt cg'?k clwsfz+ ;+:yfgdf of] Joj:yf canDag ul/ ;lsPsf] 5 . s]xL ;+:yfgx?sf] ;~rfns ;ldltsf] ;b:o ;+Vof P]g÷lgodåf/f g} tf]lsPn] P]g÷lgoddf ;+zf]wg u/L ;b:o ;+Vof % df ;Lldt ug]{ sfo{n] cem k"0f{tf kfpg afsL /x]sf] 5 .

%= g]kfn ;/sf/sf] z]o/ tyf C0f nufgL

cfly{s jif{ @)^@.^# sf] cGt ;Dddf o; k'l:tsfdf pNn]lvt #^ j6f ;fj{hlgs ;+:yfgx?df g]kfn ;/sf/sf] z]o/ nufgL ?= ^% cj{ ^* s/f]8 !) nfv k'usf]5 . of] tYof+s dxfn]vf lgoGqs sfof{noaf6 k|fKt ljj/0fdf cfwfl/t ePtfklg b'O{ ;+:yfgx? -g]kfn b"/;+rf/ sDkgL ln= / b'U3 ljsf; ;+:yfg_ sf] ;DaGwdf ;+:yfgaf6 k|fKt tYof+snfO{ g} cfwf/ agfOPsf]5 .

To:t} dxfn]vf lgoGqs sfof{noaf6 k|fKt ljj/0f cg';f/ ;+:yfgx?df g]kfn ;/sf/sf] hDdf C0f nufgL cf=j= @)^@.^# sf] cGtdf ?= ^@ cj{ &@ s/f]8 #& nfv k'usf] 5 .

-8_

s]xL ;+:yfgx?sf] dxfn]vf lgoGqs sfof{noaf6 k|fKt ljj/0f / ;+:yfgn] k|:t't u/]sf] tYof+s km/s kg{ uPsf] 5 . pbfxf/0fsf] nflu @)^# cfiff9 d;fGtsf] z]o/ nufgLsf] tYof+sdf ;+:yfg tyf dxfn]vf lgoGqs sfof{noaf6 k|fKt ljj/0fx? cg';f/ ljj/0f km/s kg{ uPsf !^ j6f ;fj{hlgs ;+:yfgx?dWo] 7"nf] cGt/ b]lvPsf] ^ j6f ;+:yfgx? lgDg /x]sf5g\M

g]kfn ;/sf/sf] z]o/ nufgL -?= nfvdf_

j|m=;+= ;fj{hlgs ;+:yfgsf] gfd ;+:yfgn] b]vfPsf]

d=n]=lg=sf= n] b]vfPsf]

! g]kfn gful/s p8\8og k|flws/0f 10,71,83 14,51,37 @ s[lif ;fdu|L sDkgL ln= 41,58 22,14 # b'U3 ljsf; ;+:yfg 55,08 5,80 $ cf}Bf]lus If]q Joj:yfkg ln= 13,08 500 % g]kfn b"/;+rf/ sDkgL ln= 14,99,50 13,67,9 ^ g]kfn jfo';]jf lgud 16,22 37,93

C0f nufgLtkm{ klg ;+:yfgx?sf] ljj/0f / d=n]=lg=sf= sf] ljj/0fdf w]/} km/s kg{ uPsf] b]lvG5 . pbfx/0fsf] nflu s]xL ;+:yfgx?sf] @)^# cfiff9 d;fGtsf] ljj/0f o; k|sf/ 5 .

g]kfn ;/sf/sf] C0f nufgL -?= nfvdf_

j|m=;+= ;fj{hlgs ;+:yfgsf] gfd ;+:yfgn] b]vfPsf]

d=n]=lg=sf= n] b]vfPsf]

! s[lif ljsf; a}+s ln= 17 6054 @ g]kfn gful/s p8\8og k|flws/0f 16,81,5 27,930 # pbok'/ l;d]06 pBf]u ln= 18,550 23,250 $ g]kfn ljB't k|flws/0f 50,64,32 52,50,22

o;/L nfdf] ;do ;Dd lx;fj ldng gx'Fbf eljiodf lx;fj ldng ug{ cem cK7\of/f] x'g] tyf ;+:yfgx?sf] jf:tljs ljQLo cj:yf ;d]t lrq0f gx'g] ePsf]n] ;dod} lx;fj ldnfg ug{]tkm{ ;Da4 kIfx? rgfvf] x'g cTofjZos b]lvG5 .

^= sd{rf/L÷sfdbf/sf] cj:yf

;/sf/sf] k"0f{÷clwsf+z :jfldTj /x]sf oL #^ j6f ;+:yfgx?df cf=j= @)^@.^# sf] cGTo ;Dddf #^ xhf/ ( ;o %& hgf sd{rf/L÷sfdbf/x? sfo{/t /x]sf]df rfn' cf=j= @)^#.^$ df #^ xhf/ ( ;o &$ hgf /x]sf5g\ eg] cfufdL cf=j= @)^$.^%df ;f] ;ª\Vof #*,%$% k'Ug] cg'dfg ul/Psf]5 . ;++:yfgx?df cltl/Qm al9 hgzlQmsf] rfk cem} 5 eg] p:t} k|s[ltsf lghL If]qsf pBf]u sDkgLx?sf sd{rf/L÷sfdbf/ ;ª\Vof tyf pTkfbsTjsf] t'ngfdf ;/sf/L ;+:yfgx?df sfo{/t sd{rf/Lx?sf] ;ª\Vof cg'?k j:t' jf ;]jfsf] pTkfbg jf ljj|mL ljt/0f geO/x]sf] :ki6 x'G5 . o;n] ubf{ ;+:yfgx?sf] lz/f]ef/ vr{df a[l4 eO{ ljQLo ef/ t a9\5 g}, ;fy} sfo{/t sd{rf/L÷sfdbf/x?sf] pTkfbsTjsf sf/0f ;du| If]qsf] pTkfbsTj 36]/ hfG5 .

-9_

Psftkm{ ;/sf/L ;+/If0fsf sf/0fn] ;+:yfgsf sfdbf/x?df k|lt:klw{ efjgfsf] cefj eO{ cfkm\gf] sfdk|lt pTk|]l/t g/x]sf] cj:yf 5 eg] csf{]tkm{ Joj;flos :jtGqtfdf ck]lIft ;'wf/ gcfPsf]n] lg0f{o ug{ jfwf k'Ug] cj:yfaf6 ;fj{hlgs ;+:yfgx? u'h|L /x]sf5g\ . o;sf jfjh'b klg s]lx ;+:yfgx?n] cTofjZos j:t' jf ;]jfsf] pTkfbg tyf ljj|mL ljt/0f k|efjsf/L ?kdf ub{} cfPsf5g\ .

& ;fj{hlgs ;+:yfgx?sf] lghLs/0f / vf/]hL

ljut 8]9bzsb]lv ;/sf/n] ckgfPsf] cfly{s pbf/Ls/0f tyf v'nf ahf/ cy{tGqsf] gLltut l;4fGt cg'?k ;fj{hlgs ;+:yfgx?af6 k|bfg e}/x]sf ;]jfx?nfO{ lghL If]qdf ljlgj]z (Disinvest) u/L k|bQ ;]jfnfO cem al9 ;'b[9 ug{] p2]Zon] @)%) ;fnb]lv lghLs/0f k|lj|mof z'? eO{ @)^# r}q d;fGt;Dd b]xfo jdf]lhd @( j6f ;fj{hlgs ;+:yfgx?sf] z]o/ ljj|mL, Joj:yfkg x:tfGt/0f vf/]hL, ;+klQ ljj|mL tyf crn ;+klQ lnhdf k|bfg u/L lghLs/0f sfo{ ;DkGg ePsf] 5 .

-0f_

lghLs/0f tyf vf/]hL ePsf ;fj{hlgs ;+:yfgx?

qm ;+

;+:yfg÷k|lti7fgsf] gfd lghLs/0f

÷vf/]h ePsf] jif{ -O=;+=_

lghLs/0f k|lqmofPsd'i6 z]o/

laqmL -k|ltzt_

lghLs/0fjf6 k|fKt /sd -?= {)))_

! E[fs'6L sfuh sf/vfgf 1992 Joj;fo Pj+ ;DklQ laqmL

- 22,9800

@ xl/l;l4 O{6f 6fon sf/vfgf 1992 Joj;fo Pj+ ;DklQ laqmL

- 21,48,30

# afF;af/L 5fnf h'Qf sf/vfgf 1992 Joj;fo Pj+ ;DklQ laqmL

- 29,854

$ rnlrq ljsf; sDkgL 1993 z]o/ laqmL 51.0 64,662

% afnfh' sk8f pBf]u 1993 z]o/ laqmL 70.0 17,716

^= sfFrf] 5fnf ;+sng tyf laqmL s]Gb|

1993 z]o/ laqmL 100.0 39,90

& g]kfn lj6'ldg tyf Jof/]n pBf]u

1994 z]o/ laqmL 65.0 13,127

* g]kfn No"a cfon 1994 z]o/ laqmL 40.0 31,057

( g]kfn h'6 ljsf; tyf Jofkf/ sDkgL

1993 Vff/]hL - -

!) ;"lt{ ljsf; sDkgL 1994 Vff/]hL - -!! g]kfn 9nf}6 sf/vfgf 1996 z]o/ laqmL 51.0 14,473!@ >L /3'kl6 h'6 ldN; 1996 z]o/ laqmL 65.0 82,204!# g]kfn a}+s ln= 1997 z]o/ laqmL 10.0 12,51,40!$ s[lif cfof]hgf ;]jf s]Gb| 2001 Vff/]hL - - !% g]kfn lrof ljsf; lgud 2000 z]o/ laqmL 65.0 26,71,05!^ lj/f6gu/ h'6 ldN; 2002 Joj:yfkg s/f/ - -!& lxdfn l;d]06 pBf]u ln= 2002 vf/]h - -!* 3/]n' lzNksnf laqmL e08f/ 2002 Vff/]hL - - !( g]kfn sf]n ln= 2002 Vff/]hL - - @) x]6f}+8f sk8f pBf]u 2002 Vff/]hL - - @! g]kfn oftoft ;+:yfg 2002 lj36g - - @@ a'6jn kfj/ sDkgL 2003 Zf]o/ laqmL 75.0 87,4200 + US

$ !) nfv

@# jL/u~h lrgL sf/vfgf ln= 2003 Vff/]hL - - @$ s[lif cf}hf/ sf/vfgf ln= 2003 Vff/]hL - -

@% eQmk'/ O{+6f sf/vfgf ln= 2004 ;DklQ laqmL / ef8f

- 14,500 -;DklQ laqmL 31,900 -!) jif{sf] ef8f

@^ n'lDagL lrgL sf/vfgf 2006 ;DklQ laqmL / ef8f

- 78,600 -;DklQ

laqmL 42,12 -k|lt aif{ ef8f

@& g]kfn /f]lhg P08 6/k]06fO[g ln+

2006 ;DklQ laqmL / ef8f

-

11,01,00 -;DklQ laqmL

30,12 -k|lt aif{ ef8f

@* s[lif r'g pBf]u ln= 2006 vf/]h @( g]kfn l8«lnË sDkgL 2006 vf/]h

-t_

* ljutdf Joj:yfkg s/f/df lbOPsf] ePtfklg ;f] jdf]lhd ldn ;+rfng x'g g;s] kl5 xfn ;/sf/n] ;+rfng ul/ cfPsf] . ** g]kfn ;/sf/sf] z]o/sf] !) k|ltzt z]o/ ljj|mL u/]sf] . *** cbfntsf] km};nf jdf]lhd vf/]hL jb/ ePsf]n] k'gM k|lj|mof k'¥ofO{ vf/]hLdf n}hfg] j|mddf /x]sf] . ****

dWo:ysf] lg0f{ofg;f/ vf/]hLkj{sf] l:yltdf kmls{Psf]n] kgM lg0f{osf] k|lj|mofdf /x]sf] .

o;} u/L ;fj{hlgs ;+:yfgdf sfo{/t sfdbf/÷sd{rf/L Pj+ lghL If]qnfO{ j|mdzM ;xeflu u/fpFb} j:t' Pj+ ;]jfsf] pTkfbsTj ;d]tdf clej[l4 ub{} n}hfg] clek|fon] cf=j= @)^$.^% df g]kfn b"/;+rf/ sDkgL ln= sf] ?= !)).– b/sf] &% nfv lsQf z]o/ sDkgLsf] sd{rf/Lx?nfO / ! s/f]8 %) nfv lsQf z]o/ ;j{;fwf/0fn] v/Lb ug{ kfpg] u/L lgisf;g ug{] k|lj|mof clGtd r/0fdf k'usf] 5 . o;} j|mddf g]kfn jfo';]jf lgudnfO{ sDkgLdf kl/0ft ug{] k|lj|mofsf] yfngL ul/Psf] 5 . 8]9 bzs cl3 z'? ePsf] lghLs/0fsf] cg'ejaf6 lghLs/0f sfo{j|md sfof{Gjodf b]vf k/]sf] d"ne"t ;d:of lgDg jdf]lhd b]lvPsf5g\ .

!_ ;dfof]hgM– lghLs/0f ePsf s]xL ;fj{hlgs ;+:yfgx?sf] lghLs/0f cl3sf] Information Memorandium sf] ljj/0f tyf lghLs/0f kZrft Current Asset aLrsf] df}hbftdf km/s cfPsf] sf/0fn] nfdf] ;do;Dd v/Lbstf{ / ;/sf/ kIfaLr ljjfb /xL lghLs/0f ;dfkgsf] sfo{df Jojwfg cfPsf] 5. afnfh' sk8f pBf]u, /3'klt h'6 ldn, g]kfn lrof ljsf; lgud, eQmk'/ O{6f sf/vfgfx?df k|:t't ;d:of /x]sf] 5 .

@_ lnlSj8]zgM– lghLs/0f k|lj|mofsf z'?jftsf k|lti7fgx? afF;jf/L 5fnf h'Qf sf/vfgf, xl/l;l4 O{6f 6fon sf/vfgf, e[s'l6 sfuh sf/vfgfsf] bfloTj km/kmf/s u/L lnlSj8]zgsf] sfo{ k'/f ug{ tf]lsPsf lnlSj8]6/x?af6 nfdf] ;do nfUg uPsf]df oL tLg} k|lti7fgx?sf] ;fwf/0f;efaf6 lnlSjm8]6/sf] clGtd k|ltj]bg k|fKt e} btf{ vf/]hLsf] nflu lnlSj8]6/af6 sDkgL /lhi6«f/ sfof{nodf kxn e}/x]sf] 5 eg] 3/]n' lzNksnf ljj|mL e08f/sf] lnlSj8]zg sfo{ k'/f e};s]sf], g]kfn sf]n ln= sf] clGtd ;fwf/0f ;ef j;L lnlSj8]6/af6 k|of; u/]/ klg lng'lbg' kg{] lx;fj ;+k"0f{ km/kmf/s x'g g;s]sf] lng' lbg' kg{] lx;fj cy{ dGqfno lghLs/0f OsfOdf k|fKt ePsf] 5 . eQmk'/ O{6f sf/vfgfsf] lnlSj8]6/af6 @)^$ cflZjg d;fGt;Dd k|ltj]bg k]z ug{ Dofb tf]lsPsf] 5 eg] s[lif r'g pBf]u ln= sf] lnlSj8]6/af6 Dofb yksf] nflu cg'/f]w e} cfPsf] 5 . x]6f}+8f sk8f pBf]u ln= sf] lnlSj8]6/sf] Dofb @)^$ cfiff9 d;fGt;Dd yk ePsf] 5 .

#_ cbfntdf uPsf ljifoM–

lghLs/0fsf] l;nl;nfdf sltko ;+:yfgx?sf v/Lbstf{af6 ;/sf/nfO{ ltg{'kg{] /sd;Fu c;xdlt hgfO{ lgDg jdf]lhd cbfntdf d'2fdf uPsf5g\ . o;af6 ;/sf/n] k|fKt ug{'kg{] /sd ;xh ?kdf c;"n ug{ sl7gfO pTkGg ePsf] 5 .

!_ xl/l;l4 O{6f 6fon sf/vfgf

@_ g]kfn lrof ljsf; lgud ln=

#_ eQmk'/ O{6f sf/vfgf

$_ e[s'6L sfuh sf/vfgf

%_ a'6jn kfj/ sDkgL

-y_

lghLs/0f sfo{ ;DkGg ug{ ;/sf/n] 7"nf] cfly{s bfloTj a]xf]g{' k/]sf] 5 . kl5Nnf] r/0fdf lghLs/0f, vf/]hL ePsf lgDg adf]lhdsf s]xL ;+:yfgx?sf] bfloTj km/kmf/s ubf{ ;/sf/n] @)^# r}q d;fGt;Dddf b]xfo jdf]lhdsf] ljlQo vr{ u/]sf]5 . lj36g jf lghLs/0f ;DkGg geO ;s]sf ;+:yfgx?sf nflu cem} yk vr{ ul//xg'kg{] cj:yf 5 .

lghLs/0f jf vf/]h ePsf ;fj{hlgs ;+:yfgx?df g]kfn ;/sf/af6

bfloTj e'QmfgL ePsf] ljj/0f

-?= xhf/df_ l;=g+= ljj/0f bfloTj jfkt 1) lxdfn l;d]06 s+kgL 37,00,00 C0f / sd{rf/Lsf]

;'ljwf 2) eQmk'/ O{6f sf/vfgf 20,61,71 ,, ,, ,,3) jL/u~h lrgL sf/vfgf -vf/]hL_ 70,48,36 ,, ,, ,,4) s[lif cf}hf/ sf/vfgf -vf/]hL_ 51,414 ,, ,, ,,5) g]kfn /f]lhg P08 6k{]G6fOg

-lnlSj8]zg_ 15,44,46 ,, ,, ,,

6) n'DagL lrgL sf/vfgf 50,89,67 ,, ,, ,,7) s[lif r'g pBf]u ln= -Og lnlSj8]zg_ 81,595 ,, ,, ,,8) g]kfn sf]n ln= 83,91 C0f nufgL 9) g]kfn oftfoft ;+:yfg 22,73,09 ,, ,, 10) x]6f}+8f sk8f 53,60,35 ,, ,, 11) 3/]n' lzNksnf e08f/ 81,033 ,, ,, 12) lrof ljsf; lgud 10,27,90 ,, ,, 13) lj/f6gu/ h'6 ldN; 10,03,00 ,, ,,

r'gf}ltx?

;dli6ut ?kdf ;fj{hlgs ;+:yfgx?df clwsf+z ;+:yfgx? 3f6fdf /x]sf / sltko ;+:yfgx?sf] Negative net worth df /x]sf / ;+:yfgx?n] sd{rf/Lx?sf] nflu sf]if v8f gu/L Unfunded Contingent Liabilities sf] 7"nf] ef/ ;[hgf u/L ;/sf/nfO{ cGtTjuTjf ef/ af]sfpg] cj:yf /x]sf] 5 . ;+:yfgx?sf] sfo{k|ult, sfo{ ljlzi6tf tyf sfo{ jftfj/0f ;j}df Ps?ktf /x]sf] b]lvb}g . ;'ljwf k|bfg ug{] ;DaGwdf klg lg/Gt/ ?kdf d'gfkmfdf /x]sf ;+:yfgx?df s'g} g s'g} ?kaf6 a9L eQf ;'ljwf k|bfg x'Fb} cfPsf] b]lvG5 . ;~rfng kf/ljGb' (Break Even Point) eGbf dfly /x]sf ;+:yfgx?nn] P]g, lgod tyf ljlgdo cg';f/ pkbfg, k]G;g, ;+rosf]if nufotsf ;'ljwfx? pknAw u/fpg] ;Gbe{df hu]8f tyf bfloTj sf]ifsf] Joj:yf gu/L g]kfn ;/sf/pk/ cb[Zo / cl;ldt bfloTj a9fpFb} nu]sf] cj:yf r'gf}ltsf] ?kdf /x]sf] 5 . b]zsf] cfly{s ljsf;df ;/sf/L ;+:yfgn] lgjf{x ug]{ dxTjk"0f{ e"ldsfnfO{ pbf/, v'nf tyf k|lt:kwf{Tds cy{Joj:yf cg's"n x'g] u/L ;dfof]hg ub}{ hfg'kg]{ vfFrf] dx;"; ul/Psf] jt{dfg

-b_

;Gbe{df ;+:yfgsf] nIok|flKtdf b]lvPsf] ;dli6ut k|ult l:yltdfly ;Gtf]if lng ;lsg] l:ylt b]lv+b}g . ;+:yfgx?n] nfdf] ;do;Dd cfkm\gf] jflif{s lx;fa tof/ gug]{ / n]vfk/LIf0fdf l9nfO ug]{ u/]af6 ;+:yfg k|ltsf] hgljZjf;df x|f; cfpg ;Sg] / ;+:yfg ;'wf/sf] sfo{nfO{ ;d]t k|lts"n k|efj kfg{ ;Sg] b]lvG5 . 3f6fdf /x]sf ;+:yfgx?n] k"0f{tM ;/sf/dflysf] lge{/tf a9fpFb} uPsf] / d'gfkmfdf rn]sf ;+:yfgdf cfjZostf eGbf a9L ;'ljwf lng] k|j[lQ a9\b} uPsf u'gf;fx? oyfjt} 5g\ . ;+:yfg ;+rfng 3f6fdf eP klg b/aGbLsf] oyfy{ ljj/0f ;fj{hlgs gug]{ / sd{rf/Lsf] ;+VofnfO{ pko'Qm cfsf/df Nofpg] (Rightsizing) ;DaGwL ;/sf/L gLltsf] ;d]t pk]Iff x'g]u/L yk sd{rf/L egf{ ug]{ k|j[lQn] ;+:yfgsf] lz/f]ef/ vr{ a9\b} uPsf] kfOG5 . o;df ;DalGwt ;+:yfg / dGqfnoaf6 ;d]t ;dofg's"n k|lta4tf / sfof{Gjogsf] pQ/bfloTj lng] kl/kf6L a;fNg'kg]{ r'gf}tL 68\sf/f] ?kdf b]lvPsf] 5 . jt{dfg v'nf tyf pbf/ cy{tGqsf] kl/k]|Ifdf ljBdfg ;+:yfgx?sf] pkfb]otf, lg/Gt/tf jf vf/]hL cyjf lghLs/0f ug{'kg{] ljifodf cf=j= @)^#.^$ sf] ah]6 jQmJodf pNn]v eP cg';f/ Ps pRr:t/Lo ;fj{hlgs ;+:yfg ;'wf/, ;'emfj ;ldlt u7g e} pQm ;ldltsf] clGtd k|ltj]bg tof/ x'g] j|mddf 5 . ;f] k|ltj]bg k|fKt ePkl5 ;/sf/n] ;]jfsf] lg/Gt/tf ug{'kg{], vf/]hL jf lghLs/0f ug{'kg{] cflb ljifonfO ;dLIff u/L To:tf ;+:yfgx?sf] ljifodf cfjZos lg0f{o ug{]5 .

-w_

cf}Bf]lus1 b'Uw ljsf; ;+:yfg (425) (115) (83) 3,797 4,119 4,119 -11.19% -2.79% -2.02% 921 1,084 1,083 2 hl8a'6L pTkfbg tyf k|zf]wg s]Gb| ln= (34) 77 69 -205.76 -230.64 -159.82 -33.42% -43.46% 134 193 193 3 x]6f}8f l;d]G6 pBf]u ln= 277 987 2,204 1,387 1,321 2,233 19.97% 74.72% 98.70% 681 672 667 4 hgsk'/ r'/f]6 sf/vfgf ln= 35 (214) 212 676 575 620 5.18% -37.22% 34.19% 1,537 1,480 1,428 5 g]kfn cf}iflw lnld6]8 (56) - - 1,064 - - -5.26% 297 298 298 6 pbok'/ l;d]G6 pBf]u ln= (2,128) (488) - 63,686 64,038 64,038 -3.34% -0.76% 0.00% 603 603 603 7 g]kfn cf]l/08 DofUg];fO6 k|f=ln= (1,071) (684) (831) (16,025) (16,682) (17,366) 67 67 67

hDdf (3,402) (437) 1,571 54,379 53,140 53,484 -6.23% -0.82% 2.93% 4,240 4,397 4,339 Jofkfl/s

8 s[lif ;fdfu|L sDkgL (934) (621) 100 2,814 12,472 12,563 -33.19% -4.98% 0.80% 326 306 2909 /fli6«o aLp lahg sDkgL 16 (3) 11 1,081 1,079 1,099 65 70 7010 g]zgn 6]«l8Ë lnld6]8 (666) (140) (42) 267 244 321 -249.44% -57.38% -13.08% 524 513 51311 g]kfn vfB ;+:yfg (3,679) (1,235) (1386) (1,834) (1,296) (828) 528 513 49812 g]kfn cfon lgud (36,644) (21,630) (24,540) (38,744) (60,431) (85,396) 28.74% 559 566 56613 lb–l6Da/ skf]{/]zg ckm g]kfn ln= 36 177 163.31 (768) (409) (63) 420 420 420

hDdf (41,871) (23,452) (25,694) (37,184) (48,341) (72,304) 2,422 2,388 2,357 ;]jf

14 cf}Bf]lus If]q Joj:yfkg ln= 167 (31) 17 1,714 1,651 1,959 9.74% -1.88% 0.87% 231 215 250 15 g]zgn sG:6«S;g sDkgL g]kfn ln= 56 67 - 1,694 1,578 - 3.29% 4.28% 116 116 116 16 g]kfn kf/jxg tyf uf]bfd Joj:yf s++=ln= (128) (28) (89) 1,027 1,093 1,081 -12.46% -2.56% -8.23% 84 64 69 17 g]kfn Ol~hgLol/Ë sG;N6]G;L ;]jf s]Gb| ln= (37) (38) - 276 154 - -13.46% -24.53% 23 23 23 18 g]kfn jfo';]jf lgud (2,714) 1,211 - (11,086) (17,165) - 1,572 1,499 1,499 19 /fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb|= ln= (162) (174) (92) 606 606 606 -26.67% -28.70% -15.21% 46 46 31 20 gful/s p8\8og k|flws/0f 2,248 (1,089) - 109,384 - - 1,009 1,066 1,066

hDdf (570) (81) (164) 103,615 (12,083) 3,646 -0.55% -8.34% -4.50% 3,081 3,029 3,054

@)^#.^$ sf] cg'dfg

@)^$.^% sf] cg'dfg

@)^#.^$ sf] cg'dfg

@)^$.^% sf] cg'dfg

@)^@.^# sf] jf:tljs

@)^#.^$ sf] cg'dfg

@)^@.^# sf] jf:tljs

@)^$.^% sf] cg'dfg

@)^@.^# sf] jf:tljs

tflnsf !M ;fj{hlgs ;+:yfgx?sf] ljQLo sfo{s'zntf;DaGwL ;+lIfKt ljj/0f;~rfng gfkmf -?= nfvdf_ v"b k"FhL nufgL -?= nfvdf_ v"b k"FhL nufgLdf ;~rfng gfkmf k|ltztdf sd{rf/L÷sfdbf/ ;ª\Vof

;fj{hlgs ;+:yfgsf] gfdj|m=;+=

@)^@.^# sf] jf:tljs

@)^#.^$ sf] cg'dfg

@)^$.^% sf] cg'dfg

-g_

@)^#.^$ sf] cg'dfg

@)^$.^% sf] cg'dfg

@)^#.^$ sf] cg'dfg

@)^$.^% sf] cg'dfg

@)^@.^# sf] jf:tljs

@)^#.^$ sf] cg'dfg

@)^@.^# sf] jf:tljs

@)^$.^% sf] cg'dfg

@)^@.^# sf] jf:tljs

tflnsf !M ;fj{hlgs ;+:yfgx?sf] ljQLo sfo{s'zntf;DaGwL ;+lIfKt ljj/0f;~rfng gfkmf -?= nfvdf_ v"b k"FhL nufgL -?= nfvdf_ v"b k"FhL nufgLdf ;~rfng gfkmf k|ltztdf sd{rf/L÷sfdbf/ ;ª\Vof

;fj{hlgs ;+:yfgsf] gfdj|m=;+=

@)^@.^# sf] jf:tljs

@)^#.^$ sf] cg'dfg

@)^$.^% sf] cg'dfg

;fdflhs21 ;+f+:s[lts ;+:yfg (51) (34) (21) 1,379 1,705 1,843 -3.70% -1.99% -1.14% 44 45 50 22 uf]/vfkq ;+:yfg 232 540 626 792 592 532 29.35% 91.20% 117.68% 588 646 646 23 hgs lzIff ;fdfu|L s]Gb| ln= 233 57 23 5,339 6,927 7,121 4.36% 0.82% 0.32% 818 750 805 24 g]kfn 6]lnlehg 130 85 250 9,616 8,793 9,492 1.35% 0.97% 2.63% 441 476 476 25 u|fdL0f cfjf; sDkgL ln= (65) (64) (95) 493 572 577 -13.18% -11.19% -16.46% 76 76 76

hDdf 479 584 783 17,619 18,589 19,565 2.72% 3.14% 4.00% 1,967 1,993 2,053 hgf]kof]uL

26 g]kfn vfg]kfgL ;+:yfg (766) (780) (850) 37,743 41,721 42,382 -2.03% -1.87% -2.01% 2,064 2,194 2,176 27 g]kfn ljB't k|flws/0f (19,151) (15,100) (17,070) 775,436 803,559 833,328 -2.47% -1.88% -2.05% 9,779 9,541 10,314 28 g]kfn b"/ ;~rf/ sDkgL ln= 59,708 68,316 77,248 238,344 282,461 340,082 25.05% 24.19% 22.71% 5,709 5,806 6,612

hDdf 39,791 52,436 59,328 1,051,523 1,127,741 1,215,792 3.78% 4.65% 4.88% 17,552 17,541 19,102 ljQLo

29 s[lif ljsf; a}+s 4720 17283 0 272943 314707 0 1.73% 5.49% 3949 4125 4125/fli6«o ladf ;+:yfg -lhjg_ 10025 10611 11317 68584 81270 91270 14.62% 13.06% 12.40% 103 96 109/fli6«o ladf ;+:yfg -lghLjg_ 1170 1267 1297 7000 8230 9130 16.71% 15.39% 14.21% 135 137 155

31 g]kfn cf}Bf]lus ljsf; lgud -2738 15399 0 20231 20186 0 -13.53% 76.29% 67 64 6432 /fli6«o jfl0fHo a}+s 8659 3687 10570 318660 335296 332963 2.72% 1.10% 3.17% 3301 3050 298433 lgIf]k tyf shf{ ;''/If0f lgud (93) (72) (72) 1,493 1,593 1,625 -6.23% -4.52% -4.43% 26 26 30 34 g]kfn cfjf; ljsf; ljQ sDkgL 264 290 318 4,341 4,457 4,721 6.08% 6.51% 6.74% 14 14 14 35 g]kfn :6s PS;r]~h lnld6]8 112 132 260 242 271 300 46.28% 48.62% 86.37% 39 39 39 36 gful/s nufgL sf]if 341 365 370 987 1,000 1,200 34.51% 36.50% 30.83% 61 75 120

22,460 48,962 24,060 694,481 767,010 441,209 3.23% 6.38% 5.45% 7,695 7,626 7,640 16,887 78,012 59,884 1,884,434 1,906,056 1,661,393 0.90% 5.01% 3.60% 36,957 36,974 38,545

hDdfs"n hDdf

30

-g_

z]o/ xf]N8;{ km08

C0f cGo bfloTj÷lgIf]k

hDdf v'b l:y/ ;DklQ

shf{÷nufgL v'b rfn' ;DklQ

cGo ;DklQ hDdf

cf}Bf]lus1 b'Uw ljsf; ;+:yfg 3,033 833 - 3,866 2,596 - 1,232 38 3,866 2 hl8a'6L pTkfbg tyf k|zf]wg s]Gb| ln= (605) 493 - (111) 145 71 (327) - (111) 3 x]6f}8f l;d]G6 pBf]u ln= 326 2,994 - 3,320 2,655 1,707 (1,267) 225 3,320 4 hgsk'/ r'/f]6 sf/vfgf ln= 1,738 - - 1,738 492 1,062 184 - 1,738 5 g]kfn cf}iflw lnld6]8 (1,865) 2,172 - 307 302 13 (8) - 307 6 pbok'/ l;d]G6 pBf]u ln= 23,920 18,400 - 42,320 10,230 561 937 30,592 42,320 7 g]kfn cf]l/08 DofUg];fO6 k|f=ln= (29,258) 13,233 - (16,025) 3,223 - (20,019) 771 (16,025)

hDdf (2,711) 38,125 - 35,415 19,643 3,414 (19,268) 31,626 35,415 Jofkfl/s

8 s[lif ;fdfu|L sDkgL 3,636 - - 3,636 8,206 822 (5,392) - 3,636 9 /fli6«o aLp lahg sDkgL 1,272 - - 1,272 756 127 325 64 1,272 10 g]zgn 6]«l8Ë lnld6]8 606 - - 606 231 339 36 - 606 11 g]kfn vfB ;+:yfg (1,742) - - (1,742) 1552 92 (3386) - (1,742) 12 g]kfn cfon lgud (39,898) 1,703 - (38,195) 5,351 549 (44,166) 71 (38,195) 13 lb–l6Da/ skf]{/]zg ckm g]kfn ln= (1,742) 989.31 - (753) 254 15 (1,022) - (753)

hDdf (37,868) 2,692 - (35,176) 16,350 1,944 (53,605) 135 (35,176) ;]jf

14 cf}Bf]lus If]q Joj:yfkg ln= 1,972 - - 1,972 972 258 742 - 1,972 15 g]zgn sG:6«S;g sDkgL g]kfn ln= 1,694 - - 1,694 73 - 1,620 - 1,694 16 g]kfn kf/jxg tyf uf]bfd Joj:yf s++=ln= 1,027 - - 1,027 149 420 458 - 1,027 17 g]kfn Ol~hgLol/Ë sG;N6]G;L ;]jf s]Gb| ln= 276 - - 276 94 - 182 - 276 18 g]kfn jfo';]jf lgud (19,416) 8,391 - (11,025) 3,952 61 (15,038) - (11,025) 19 /fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb|= ln= 606 - - 606 21 703 (117) - 606 20 gful/s p8\8og k|flws/0f 98,030 11,354 - 109,384 61,320 - 7,577 40,487 109,384

hDdf 84,189 19,745 - 103,934 66,581 1,442 (4,576) 40,487 103,934

tflnsf @M PsLs[t jf;nft -@)^# cfiff9 d;fGt;Dd_bfloTj -?= nfvdf_ ;DklQ -?= nfvdf_j|m

; ;fj{hlgs ;+:yfgsf] gfd

-km_

z]o/ xf]N8;{ km08

C0f cGo bfloTj÷lgIf]k

hDdf v'b l:y/ ;DklQ

shf{÷nufgL v'b rfn' ;DklQ

cGo ;DklQ hDdf

tflnsf @M PsLs[t jf;nft -@)^# cfiff9 d;fGt;Dd_bfloTj -?= nfvdf_ ;DklQ -?= nfvdf_j|m

; ;fj{hlgs ;+:yfgsf] gfd

;fdflhs21 ;+f+:s[lts ;+:yfg 106 1,273 - 1,379 7 - 644 728 1,379 22 uf]/vfkq ;+:yfg 532 260 - 792 328 - 464 - 792 23 hgs lzIff ;fdfu|L s]Gb| ln= 5,912 - - 5,912 2,482 573 2,835 22 5,912 24 g]kfn 6]lnlehg 9,616 - - 9,616 7,069 - 2,547 - 9,616 25 u|fdL0f cfjf; sDkgL ln= 704 - - 704 44 211 447 2 704

hDdf 16,870 1,533 - 18,403 9,930 784 6,937 752 18,403 hgf]kof]uL

26 g]kfn vfg]kfgL ;+:yfg 15,698 22,045 - 37,743 28,999 - 5,415 3,329 37,743 27 g]kfn ljB't k|flws/0f 269,337 506,432 - 775,769 615,969 8,200 (65,333) 216,933 775,769 28 g]kfn b"/ ;~rf/ sDkgL ln= 238,344 - - 238,344 100,509 41,570 69,857 26,408 238,344

hDdf 523,379 528,477 - 1,051,856 745,477 49,770 9,939 246,670 1,051,856 ljQLo

29 s[lif ljsf; a}+s -8266 5135 296318 293187 8821 264122 -12072 32316 293187

/fli6«o ladf ;+:yfg -lhjg_ 492 0 68092 68584 170 68225 189 0 68584

/fli6«o ladf ;+:yfg -lghLjg_ 7000 0 0 7000 220 9500 160 0 988031 g]kfn cf}Bf]lus ljsf; lgud (4,741) 10,872 2,950 9,081 1,107 7,560 (4,140) 4,554 9,08132 /fli6«o jfl0fHo a}+s -186872 43577 744677 601382 4208 343553 170347 83274 60138233 lgIf]k tyf shf{ ;''/If0f lgud 1,493 - - 1,493 37 3,772 (2,316) - 1,493 34 g]kfn cfjf; ljsf; ljQ sDkgL 890 0 4403 5293 22 4900 193 178 529335 g]kfn :6s PS;r]~h lnld6]8 938 - - 938 286 829 (177) - 938 36 gful/s nufgL sf]if 986 - - 986 541 406 37 2 986

(188,079) 59,584 1,116,440 987,945 15,411 702,867 152,221 120,324 990,824 395,779 650,157 1,116,440 2,162,376 873,393 760,221 91,649 439,994 2,165,256

hDdf

s"n hDdf

30

-km_

cfGtl/s jfx\o

cf}Bf ]lus1 b'Uw ljsf; ;+:yfg * 5508 3390 33902 hl8a'6L pTkfbg tyf k|zf]wg s]Gb| ln= 397 493 4933 x]6f}8f l;d]G6 pBf]u ln= 9007 2994 29944 hgsk'/ r'/f]6 sf/vfgf ln= 408 0 175 g]kfn cf}iflw lnld6]8 748 1085 10856 pbok'/ l;d]G6 pBf]u ln= 36481 23250 232507 g]kfn cf]l/08 DofUg];fO6 k|f=ln= 3750 3570 3570

hDdf 56299 4655 30127 34782 17Jofkfl/s

8 s[lif ;fdfu|L sDkgL 2214 09 /fli6«o aLp lahg sDkgL 100 010 g]zgn 6]«l8Ë lnld6]8 1693 011 g]kfn vfB ;+:yfg 9993 42 4212 g]kfn cfon lgud 951 10000 3942 1394213 lb–l6Da/ skf]{/]zg ckm g]kfn ln= 63 1548 120 1668

hDdf 15014 11590 4062 15652;]jf

14 cf}Bf]lus If]q Joj:yfkg ln= 500 0 1615 g]zgn sG:6«S;g sDkgL g]kfn ln= 621 016 g]kfn kf/jxg tyf uf]bfd Joj:yf s++=ln= 122 017 g]kfn Ol~hgLol/Ë sG;N6]G;L ;]jf s]Gb| ln= 38 018 g]kfn jfo';]jf lgud 3793 531 358 88919 /fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb|= ln= 19 020 gful/s p8\8og k|flws/0f 145137 383 27547 27930

hDdf 150230 914 27905 28819 16;fdflhs

21 ;+f+:s[lts ;+:yfg 132 771 77122 uf]/vfkq ;+:yfg 115 023 hgs lzIff ;fdfu|L s]Gb| ln= 4500 0 3024 g]kfn 6]lnlehg 13612 025 u|fdL0f cfjf; sDkgL ln= 27 0

hDdf 18386 771 771 30hgf]kof]uL

26 g]kfn vfg]kfgL ;+:yfg 14077 11448 1144827 g]kfn ljB't k|flws/0f 171964 14207 510815 52502228 g]kfn b"/ ;~rf/ sDkgL ln* 149950 20700

hDdf 335991 25655 510815 536470 20700ljQLo

29 s[lif ljsf; a}+s 64780 448 5606 6054/fli6«o ladf ;+:yfg -lhjg_ 200 0/fli6«o ladf ;+:yfg -lghLjg_ 0

31 g]kfn cf}Bf]lus ljsf; lgud 3492 65 4624 468932 /fli6«o jfl0fHo a}+s 11923 033 lgIf]k tyf shf{ ;''/If0f lgud 200 0 1034 g]kfn cfjf; ljsf; ljQ sDkgL 50 035 g]kfn :6s PS;r]~h lnld6]8 205 036 gful/s nufgL sf]if 40 0 6

80890 513 10230 10743 16656810 44098 583139 627237 20779

;|f]tM– >L dxfn]vf lgoGqs sfof{no .

* ;DalGwt ;+:yfgn] g]kfn ;/sf/sf] z]o/ :jfldTjafkt n]vf+sg u/]sf] ljj/0f cg';f/ .

hDdf

s"n hDdf

@)^@.^# ;Ddsf] C0f nufgL (Outstanding

Loan)

tflnsf #M ;fj{hlgs ;+:yfgx?df g]kfn ;/sf/sf] nufgL / k|fKt nfef+zsf] ljj/0f -?= nfvdf_

j|m=;++

30

;fj{hlgs ;+:yfgsf] gfd

@)^@.^# ;Ddsf] z]o/

nufgL

C0f nufgL hDdf

k|fKt nfef+z

-e_

j|m=;++ ;fj{hlgs ;+:yfgsf] gfd @)^!.^@ @)^@.^# @)^#.^$cf}Bf]lus

1 b'Uw ljsf; ;+:yfg 74 -255 -18

2 hl8a'6L pTkfbg tyf k|zf]wg s]Gb| ln= -49.39 -31 -49.61

3 x]6f}8f l;d]G6 pBf]u ln= 657 397 821

4 hgsk'/ r'/f]6 sf/vfgf ln= 147 91 -163

5 g]kfn cf}iflw lnld6]8 -127 -30

6 pbok'/ l;d]G6 pBf]u ln= -837 -2046 -361

7 g]kfn cf]l/08 DofUg];fO6 k|f=ln= -849 -914 -526

hDdf -984.39 -2788 -296.61

Jofkfl/s

8 s[lif ;fdfu|L sDkgL 302 -492 -791

9 /fli6«o aLp lahg sDkgL 25.52 55 57

10 g]zgn 6]«l8Ë lnld6]8 -580 -490 47

11 g]kfn vfB ;+:yfg 484 -586 538

12 g]kfn cfon lgud -29932 -36778 -21936

13 lb–l6Da/ skf]{/]zg ckm g]kfn ln= 75.48 53.21 198.34

hDdf -29625 -38237.79 -21886.66

;]jf

14 cf}Bf]lus If]q Joj:yfkg ln= 138 160 33

15 g]zgn sG:6«S;g sDkgL g]kfn ln= -392.51 -347.59 136.05

16 g]kfn kf/jxg tyf uf]bfd Joj:yf s++=ln= -23 -103 -14

17 g]kfn Ol~hgLol/Ë sG;N6]G;L ;]jf s]Gb| ln= -19 -35 -37

18 g]kfn jfo';]jf lgud -1408 117 49

19 /fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb|= ln= -63.74 -125 -148.37

20 gful/s p8\8og k|flws/0f 1471.15 3483 111

hDdf -297.1 3149.41 129.68

;fdflhs

21 ;+f+:s[lts ;+:yfg -1 -44 -24

22 uf]/vfkq ;+:yfg -12 0 24

23 hgs lzIff ;fdfu|L s]Gb| ln= 90 200 67

tflnsf $M t'ngfTds v'b gfkmf÷gf]S;fg -?= nfvdf_

24 g]kfn 6]lnlehg -302.48 -779 -700

25 u|fdL0f cfjf; sDkgL ln= -91 -33 -51

hDdf -316.48 -656 -684

hgf]kof]uL

26 g]kfn vfg]kfgL ;+:yfg 356 -48 -168

27 g]kfn ljB't k|flws/0f -13328 -12781 -8100

28 g]kfn b"/ ;~rf/ sDkgL ln= 35499 49658 54255

hDdf 22527 36829 45987

ljQLo

29 s[lif ljsf; a}+s -786 2275 10670

/fli6«o ladf ;+:yfg -lhjg_ 9549 10026 10611

/fli6«o ladf ;+:yfg -lghLjg_ 669 807 890

31 g]kfn cf}Bf]lus ljsf; lgud 533 -2738 14259

32 /fli6«o jfl0fHo a}+s 13229 16229 8833

33 lgIf]k tyf shf{ ;''/If0f lgud 53 61 60

34 g]kfn cfjf; ljsf; ljQ sDkgL 158 169 184

35 g]kfn :6s PS;r]~h lnld6]8 169.44 112 131

36 gful/s nufgL sf]if 175.69 242 25023750.13 27183 4588815054.16 25479.62 69137.41

30

hDdf

s"n hDdf

-d_

1= ;+:yfsf] gfd M b'Uw ljsf; ;+:yfg &]ufgf M d'Vo sfof{no, n}grf}/ km\ofS; g+= 4417215 ^]lnkmf]g g+= 4414841, 4410489 ;Dks{ sfof{no M s]lGb|o sfof{no n}grf}/ ^]lnkmf]g g+= 4414841, 4410489 km\ofS; g+= 4417215

2= ;+:yf u&g cfb]z ldlt M 2026 ;+:yfg :yfkgf ldlt M 2026 ;+:yfg u&g cfb]z;+u ;Da$ sfg"g M ;+:yfg P]g, 2021

3= ;+:yf u&g x'¤bfsf] p@]ZoM u|fdL)f s[ifsx?n] pTkfbg u/]sf] b"w vl/b u/L k|zf]lwt Pj+ :j:y b'Uw kbfy{ zx/L pkef]Qmf ;dIf k'/ofpg] .

4= ;+:yf :yfkgf x'¤bfsf] k"¤hLM ? 19 nfv

5= ;+:yf xfn s'g P]g cGtu{t ;~rflnt % < ;+:yfg P]g, 2021

6= ;+:yfsf] xfnsf] p@]ZoM u|fdL)f s[ifsx?n] pTkfbg u/]sf] b"w vl/b u/L k|zf]lwt Pj+ :j:y b'Uw kbfy{ zx/L pkef]Qmf ;dIf k'/ofpg] .

7= ;+:yf;+u ;Da$ dGqfno M s[lif tyf ;xsf/L dGqfno .

8= ljlQo ljj/)f jf;nft ;DalGw ljj/)f M -s_ clGtd n]vf kl/If)f ePsf] cf=j=M cf=j= 2062.063 -v_ k|f]lehgn ljlQo ljj/)f jf;nft tof/ ePsf] M cf=j= 2062.063 -u_ ut cf=j= ;Ddsf] ljlQo ljj/)F jf;nft tof/ eO{ g;s]sf] eP ;f] tof/ x'g] ;DefJo ldlt M tof/ e};s]sf] .

9= cfly{s l:ylt M -s_ cf=j= 2062÷063 sf] v'b gfkmf÷gf]S;fg -? 2,55 nfv_ -v_ cf=j= 2062÷063 ;Ddsf] ;l~rt gfkmf÷gf]S;fg -? 24,75 nfv_

;+:yfgn] rfn' cf=j= )^#.^$ sf] a}zfv ;Dd :yfgLo b'Uw ;+sng $^)()*@# ln6/, k|zf]lwt b"wljlqm $##^&)^% ln6/, dVvg pTkfbg÷ljlqm !)!!&^) s]=hL=, rLh pTkfbg÷ljlqm !@^!@)s]=hL= / l:sd ldNs kfp8/ pTkfbg $%$%@% s]=hL= u/]sf] 5 . ;+:yfgn] sf7df08f} b'Uw ljt/0fcfof]hgf / b'Uw kbfy{ pTkfbg tyf ljlqm ljt/0f cfof]hgfn] pTkfbg ug]{ b'w tyf b'Uw kbfy{x?dfu'0f:t/ ;'wf/sf nflu HACCP nfu' u/L ISO 9001:2000 sf] Certificate k|fKt ul/;s]sf] /cfufdL jif{sf] nflu qmlds ?kdf cGo cfof]hgf tyf b"w lr:ofpg] s]Gb|x?df nfu' ub}{ n}hfg]sfo{qmd /x]s]f 5 . ;+:yfgsf] k|zf]wg Pj+ pTkfbg Ifdtf a[l4 ug]{ p2]Zon] gofF b'w tyf b'Uw kbfy{k|zf]wg Pj+ pTkfbg s]Gb|x? vf]Ng -9Ns]j/_ tyf w'nf] b'w tyf UHT b'w Plant vf]Ng cfjZos;EjfJotf cWoog ug]{ sfo{qmd /x]sf] 5 .

1

ef}lts tyf ljlQo nIo k|ult ljj/)fb'Uw ljsf; ;+:yfg

O{sfO 2064÷065jf:tljs nIo k|flKt

%nIo k|ult

cg'dfgnIo

s"n pTkfbg Ifdtf1 pTkfbg -s_ b"w xhf/ ln= 61314 78.0% 74508 91.0% 74130 -v_ dvg d]=^g 1232 104.0% 955 112.0% 1127 -u_ Wo" d]=^g 665 67.0% 788 102.0% 935 -#_ rLh d]=^g 169 68.0% 287 73.0% 266 -ª_ l:sd ldNs kfp*/ d]=^g 758 117.0% 633 89.0% 626

2 vl/b -s_ b"w :yflgo xhf/ ln= 54119 83.0% 62307 94.0% 62913 -v_ l:sd ldNs kfp*/ d]=^g 370 67.0% 375 66.0% 400

3 ljqmL -s_ b"w xhf/ ln= 53372 82.0% 63426 90.0% 57865 -v_ dvg d]=^g 150 77.0% 253 102.0% 258 -u_ Wo" d]=^g 658 66.0% 848 94.0% 942 -#_ rLh d]=^g 143 62.0% 251 79.0% 249

4 lhG;L df}Hbft -clGtd_ ?= nfv 982 94.0% 1048 94.0% 9825 sd{rf/L sfdbf/-s_ sd{rf/L -sfo{/t_ ;+Vof 921 1084 1083 k|fljlws ;+Vof 561 634 633 ck|fljlws ;+Vof 360 450 450:yfoLtkm{ ;+Vof

clws[t tx ;+Vof 82 78 114 ;xfos tx ;+Vof 839 734 969c:yfoLtkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

Hofnfbf/L tkm{ ;+Vof

clws[t tx ;+Vof 3 3 ;xfos tx ;+Vof 269 269s/f/ tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof

Hofnfbf/L÷s/f/ ;+Vof

-u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;+Vof 5 5 5

6 l*n/÷ljqm]tf ;+Vof 1800 80.0% 2000 85.0% 2000

2062÷063 2063÷064ljj/)fqm=;=

2



%nIo k|ult

cg'dfgnIo

2062÷063 2063÷064ljj/)fqm=;=

ljQLo ljj/)f1 s"n ;+rfng cfo ? nfv 15934 83.0% 19049 18200 198002 s"n ;+rfng nfut ? nfv 16359 86.0% 19121 18315 198833 ;+rfng gfkmf÷gf]S;fg ? nfv -425 -332.0% -72 -115 -834 cGo cfo ? nfv 170 177.0% 99 97 1025 v"b gfkmf÷gf]S;fg-cfos/ / jf]g; Joj:yf kl%_

? nfv -255 -114.0% 27 -18 19

6 k|zf;lso vr{ ? nfv 735 76.0% 952 845 9297 x«f; sl§ ? nfv 318 93.0% 356 353 3588 ckn]vg vr{ ? nfv 6 100.0%9 Jofh vr{ ? nfv 47 73.0% 64 50 4010 Joj:yf jfktsf] vr{ ? nfv

11 s"n :yL/ vr{ ? nfv 1106 81.0% 1372 1248 132712 v"b l:y/ ;DklQ ? nfv 2596 78.0% 2954 2566 250813 lgdf{)flwg ;DklQ ? nfv 3814 nufgL ? nfv

15 rfn' ;DklQ ? nfv 5482 110.0% 5563 5803 612516 rfn' bfloTj ? nfv 4250 109.0% 4480 4250 451417 rfn' k"¤hL ? nfv 1232 114.0% 1083 1553 161118 ckn]vg af¤sL vr{ ? nfv

19 ;+lrt #f^f ? nfv 2475 124.0% 2297 2493 247420 v"b k"¤hL nufgL ? nfv 3797 87.0% 4037 4119 411921 g]^ jy{ ? nfv 3033 87.0% 3197 3015 303422 z]o/ k"¤hL ? nfv 5508 100.0% 5494 5508 550823 k"¤hLut cg'bfg ? nfv

24 ;+Lrt d'gfkmf ? nfv

25 ;fwf/)F hu]*F ? nfv

26 z]o/ xf]N*/ km)* ? nfv 3033 87.0% 3197 3015 303427 bLw{sfnLg C)f ? nfv 833 100.0% 822 824 81428 cNksfnLg C)f ? nfv

29 e'QmfgL ug'{ kg]{ C)fsf] ls:tf ? nfv 280 100.0% 315 315 35030 clGtd cf;fdL af¤sL ? nfv 69 197.0% 35 69 69

3



%nIo k|ult

cg'dfgnIo

2062÷063 2063÷064ljj/)fqm=;=

ljQLo ;"rsf°1 ljqmLsf] k|ltkmn k|ltzt 1.60 137.93 0.14 0.10 0.10 2 cf]e/ cn ;~rfng gfkmf k|ltzt 6.72 137.93 (1.78) 0.43 0.46 3 OlSj^Lsf] k|ltkmn k|ltzt 8.40 228.57 0.84 0.60 0.63 4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 102.70 130.23 100.38 100.63 100.40 5 *]J^ OlSj^L cg'kft 0.27 103.39 0.26 0.27 0.27 6 rfn' ;DklQ÷rfn' bfloTj cg'kft

7 t/ntf (Quick Ratio) cg'kft 1.27 100.79 1.24 136.54 135.69 8 l:y/ ;DklQ ^g{cf]e/ cg'kft 1.04 105.05 1.01 1.12 1.14 9 df}Hbft ^g{cf]e/ cg'kft 6.13 106.05 6.45 7.09 7.89 10 cf;fdL ^g{cf]e/ cg'kft 16.22 88.39 18.18 17.37 20.16 11 cf};t cf;fdL c;'nL lbg 230.92 42.02 544.26 263.77 286.96 12 sd{rf/L pTkfbsTj ?= nfv 158 239.39 0.67 1.38 1.27 13 k|zf;lso lz/f]ef/ k|ltzt 1,730 97.52 17.57 19.76 18.12 14 sfdbf/ pTkfbsTj xhf/ ln= 4.61 92.20 5.00 4.64 4.69 15 kf/ ljGb' (BEP)

-s_ kl/df)fdf -b'Uw pTkfbg_ xhf/ ln=

-v_ d"Nodf ?= nfv

cg'bfg, C)f tyf bfloTj1 cg'bfg k|fKt ?= nfv

-s_ g]kfn ;/sf/af^ ?= nfv

-v_ cGt/f{li^«o ;+:yfaf^ ?= nfv

2 C)f ?= nfv

g]kfn ;/sf/tkm{ ?= nfv

-s_ k|fKt C)f /sd ?= nfv

-v_ r'Qmf u/]sf] C)f /sd ?= nfv

a}+s tyf ljQLo ;+:yf tkm{ ?= nfv


-v_ r'Qmf u/]sf] C)f /sd ?= nfv 1,000 100.00 1,000.00 10.00 10.00 cGt/f{li^«o ;+:yftkm{ ?= nfv


-v_ r'Qmf C)f /sd ?= nfv

cGo tkm{ ?= nfv

-s_ k|fKt /sd ?= nfv

-v_ r'Qmf u/]sf] /sd ?= nfv

3 C)f tyf bfloTj af¤sL /sd ?= nfv

-s_ g]kfn ;/sf/nfO{{ ?= nfv 833 100.00 823.00 823.00 814.00 -v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv

-u_ cGt/f{li^«o ;++:yfnfO{ ?= nfv

-#_ cGonfO{ ?= nfv

4



%nIo k|ult

cg'dfgnIo

2062÷063 2063÷064ljj/)fqm=;=

4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv

-s_ ;f¤jf ?= nfv 9 100 9 9 9 -v_ Jofh ?= nfv 7 100 7 7 7 -u_ /f]oN^L ?= nfv

-#_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv 25 8 -r_ d"No clej[l$ s/ -VAT_ ?= nfv 273 98 265 328 350 -%_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv 200 101 200 200 200 5 g]kfn ;/sf/nfO{ a'emfpg af¤sL ?= nfv

-s_ ;f¤jf ?= nfv 245 88 315 315 315 -v_ Jofh ?= nfv 357 85 449 449 422 -u_ /f]oN^L ?= nfv

-#_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv

-r_ d"No clej[l$ s/ -VAT_ ?= nfv

-%_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv

g]kfn ;/sf/ ?= nfv 1,271 100 580 1271 1,271 ;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljwljb]zL d'b|f c= *n/

-s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f

*n/ nfv

-v_ lgof{taf^ cflh{t kl/jTo{ ljb]zL d'b|f

*n/ nfv

5

b'Uw ljsf; ;+:yfg8 sf]if Joj:yf gePsf / ;+efljt bfloTj -? nfvdf_ O{sfO cf=j= 2062÷063sd{rf/L cjsfz nfut / cg'dfg ljbf / pkbfgsf]if Joj:yf gePsf] bfloTj 2873s= >lds sd{rf/L ;DalGwt 2299v= z]o/ jfkt ltg{ af¤sLu= cGo;+efljt bfloTjs= d'@f dfldnfv= hdfgtu= cGo

6

1= ;+:yfsf] gfdM h*La'^L pTkfbg tyf k|zf]wg s+=ln=

&]ufgfM sf]^]Zj/, sf&df*f}+, g]kfn ^]lnkmf]g g+=M 6630452, 6630067 km\ofS;M 6630232

;Dks{ sfof{noM h*La'^L pTkfbg tyf k|zf]wg s+=ln= ^]lnkmf]g g+=M 6630452, 6630067 km\ofS;M 6630232

2= ;+:yf u&g cfb]z ldltM 2038 kf}if 12 ut] ;+:yf :yfkgf ldltM 2038 kf}if 17 ut] ;+:yfut ;Dj$ sfg"gM s+kgL P]g 2021

3= ;+:yf u&g x'bfsf] p@]Zo 1= sf]/f h*La'^L ;+sng tyf k|zf]wg 2= b]zsf] xfjfkfgL ;'xfp+bf] h*La'^Lx?sf] v]tL 3= lghL If]qnfO{ ;xefuL jgfO{ h*La'^L v]tL tyf k|zf]wg 4= oyf;Dej k|zf]lwt h*La'^Lx?sf] lgsf;L Jofkf/ 5= o; If]qsf] :jb]zL pBf]unfO{ sRrfkbfy{ h'^fpg] tyf k|zf]lwt k|bfy{sf] lgof{t Jofkf/df

j[l$ u/L b]zsf] cfoft k|lt:yfkgf ug{ /fli^|\o lgtLdf ^]jf k'Cofpg] . 6= o; k]zfnfO{ Jofks jgfO{ b'u{d If]qsf hgtfnfO{ ;d]t ;xefuL jgfO{ /f]huf/Lsf cj;/df j[l$ ug]{ .

8= ljQLo ljj/)f jf;nft ;DjlGw ljj/)fM -s_ clGtd n]vf k/LIf)f ePsf] cf=j= 2062.63 -v_ k|f]lehgn ljQLo ljj/)f jf;nft tof/ ePsf] M -u_ ut cf=j= ;Ddsf] ljQLo ljj/)f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM 2064.3.25 9= cfly{s l:yltM -s_ cf=j= 2062.63 sf] v'b gfkmf÷gf]S;fg -?=30,75,690=85_ -v_ cf=j= 2062.63 ;Ddsf] ;+lrt gfkmf÷gf]S;fg -?=8,93,67,085=50_

sDkgLn] aflif{s ;'ulGwt t]n @% 6g, / ;Grf] #) nfv yfg pTkfbg ug]{ u/]sf] 5 . yk k|zf]wgpks/0fsf] Joj:yf ug{ ;s]df yk !@ 6g ;'ulGwt t]n pTkfbg ug{ ;Sg] 5 . sDkgLn] s/Lj #) xhf/JolQmnfO{ hl8j'6L v]tL / ;+sng sfo{ dfkm{t /f]huf/L lbg ;xof]u k'¥ofpFb} cfPsf] 5 . jf/f lhNnfsf;klx, h'u'jf, k|ultgu/, / cf;kf;sf uf=lj=;sf afl;Gbfx? -dlxnf / k'?k a/fj/Lsf] ;+Vofdf_ o;If]qdf nflu nfeflGjt ePsf 5g\ . o;}u/L ;'g;/L, df]/Ë, s}nfnL, wgs'6f, sfe|], bf]nvf, /fd]5fk, 8f]Nkf,x'Dnf, h'Dnf, sf7df08f}, nlntk'/, eQmk'/ cflb lhNnfsf afl;Gbfx? k|ToIf÷ck|ToIf ?kdf hl8a'6L v]tL,;+sng / k|zf]wgdf ;+nUg e} nfeflGjt ePsf 5g\ .

4= ;+:yf :yfkgf x+'bfsf] k"hL{M ? 2 s/f]* 50 nfv -;+zf]lwt ?= 5 s/f]*_

5= ;+:yf xfn s'g P]g cGtut ;+rflnt %M s+kgL sfg"g

6= ;+:yfsf] xfnsf] p@]Zo g+= 3 cg';f/ -xfn ;Dd ePsf]_

7= ;+:yf;+u ;Dj$ dGqfnoM jg tyf e"F;+/If)f dGqfno

7

hl*a"^L pTkfbg tyf k|zf]wg sDkgL ln=OsfO{ 2064.65

jf:tljs nIo k|flKt %

nIo k|ult cg'dfg

nIo

s"n pTkfbg Ifdtf 2948220 3265430 32954801 pTkfbg ^g

-s_ sf]/f hl*a"^L ^g 193 72.83 265 238 265-v_ ;'ulGwt t]n ^g 28.22 91.04 30.48 27.45 30.48-u_ k|zf]lwt ;f/x? ^g

-#_ xj{n s]o/ k|f]*S^ xhf/=l;=l; 2727 89.85 3020 3000 30002 vl/b d]=^g

-s_ sf]/f hl*a'^L d]=^g 193 72.83 265 238 265-v_ ;'ulGwt t]n d]=^g 4.67 63.15 6.124 6.124 7

3 ljqmL

-s_ sf]/f hl*a"^L d]=^g

-'v_ ;'ulGwt t]n d]=^g 15.25 64.62 24.35 21.34 23-u_ PS:^\|fS^ d]=^g 303 100 265 238 265-#_ xj{n s]o/ l;=l; xhf/ 2034.3 67.02 3020 3000 3000

4 lhG;L df}{Hbft -clGtd_ ?=nfv 410.53 435.95 425.455 sd{rf/L÷sfdbf/ ;+Vof

-s_ sd{rf/L -sfo{/t_ ;+Vof 134 134 193 193 193:yfoLtkm{ ;+Vof

clws[t tx ;+Vof 22 22 22 22 22;xfos tx ;+Vof 65 65 65 65 65c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof

clws[t tx ;+Vof 22 22 22;xfos tx ;+Vof 28 28 28-v_ sfdbf/ ;+Vof

:yfoL ;+Vof 47 47 47 47 47s/f/ ;+Vof 9 9 9Hofnfbf/L ;+Vof


;+Vof5 5 5 5 5

6 l*n/÷ljqm]tf ;+Vof 11 11 10 20

ef}lts tyf ljQLo nIo k|ult ljj/)f

2063.642062.63ljj/)fqm=;+

8



nIo k|ult cg'dfg

nIo


2063.642062.63ljj/)fqm=;+

ljQLo ljj/)f1 s"n ;+rfng cfo ?=nfv 536.72 84.92 67405 600 675.82 s"n ;+rfng nfut ?.nfv 570.4 82.63 588.3 522.93 606.343 ;+rfng gfkmf / gf]S;fg ?=nfv -33.68 93.36 85.7 77.07 69.464 cGo cfo ?=nfv 2.93 2.9 2.655 v'b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf kl%_

?=nfv-30.75 -49.61 -75.72

6 k|zf;sLo vr{ ?=nfv 133.76 144.3 124.9 148.93 155.967 x|f; s^[L ?=nfv 15.32 15.18 15.038 ckn]vg vr{ ?=nfv

9 Jofh vr{ ?.nfv 29.61 29.61 29.61 29.6110 Joj:yf jfktsf] vr{ ?=nfv 55.47 11 20 46.1111 s"n :yL/ vr{ ?=nfv

12 v"b :yL/ ;DklQ ?=nfv 144.64 129.46 114.4213 lgdf{)flwg ;DkQL ?=nfv

14 nufgL ?=nfv 70.69 70.69 70.6915 rfn' ;Dklt ?=nfv 498.21 551.52 632.4116 rfn' bfloTj ?=nfv 824.89 911.62 906.6517 rfn' k'+hL ?=nfv -326.7 -360.10 -274.2418 ckn]vg jf+sL vr{ ?=nfv

19 ;+lrt #f^f ?=nfv 893.67 -943.28 -941.9320 v"b k"+hL nufgL ?=nfv -205.76 -230.64 -159.8221 g]^ jy{ ?=nfv -604.88 -160.98 -161.7322 z]o/ k"+hL ?=nfv 275.15 275.15 275.1523 k"+hLut cg'bfg ?=nfv 13.64 13.64 11.5424 ;+lrt d'gfkmf ?=nfv

25 ;fwf/)f hu]*f ?=nfv

26 z]o/ xf]N*/ km)* ?=nfv -604.8827 bL#{sfnLg qm[)f ?=nfv 493.49 493.49 493.4928 cNksfnLg qm[)f ?=nfv

29 e'Qmfg ug'{ kg]{ qm[)fsf] ls:tf ?=nfv

30 clGtd cf;fdL jf+sL ?=nfv 7.92 10.92 11.92

9



nIo k|ult cg'dfg

nIo


2063.642062.63ljj/)fqm=;+

ljQLo ;'rsf+s

1 ljqmLsf] k|ltkmn k|ltzt 11.26 12.85 10.282 k"+hLsf] k|ltkmn / cf]e/ cn ;Grfng gfkmf

k|ltzt-73.60 -66.58 -56.=54

3 OlSj^Lsf] k|ltkmn k|ltzt -11.17 -18.03 -27.514 ;+rfng vr{ / s"n ;Grfng cfo k|ltzt 89.88 87.16 89.725 *]J^ OlSj^L cg'kft 1.80 1.80 1.806 rfn' ;DklQ rfn' bfloTj cg'kft -0.57 -0.60 -0.697 t/ntf -Quick Ratio_ cg'kft 0.08 0.13 0.238 :yL/ ;DklQ ^g{ cf]e/ cg'kft 2.60 2.60 4.239 df}Hbft ^g{ cf]e/ cg'kft 1.20 1.23 1.4010 cf;fdL ^g{ cf]e/ cg'kft 56.49 63.69 59.1811 cf};t cf;fdL c;"nL cg'kft 9.50 9.42 11.4212 k|zf;sLo lz/f]ef/ k|ltzt 27.77 24.82 23.0713 sfdbf/ HofdL pTkfbsTj -s"n

pTkfbgdf_OsfO{

1082.30 1198.70 1209.8014 kf/ ljGb" -BEP_ OsfO{

-s_ pTkfbg kl/df)f ^g 402.91 402.51 487.34-v_ d"Nodf ?=nfv

1 cg'bfg, qm[)f tyf bfloTj

cg'bfg k|fKt ?=nfv

-s_ g]kfn ;/sf/af^ ?=nfv 13.64 13.64 11.54-v_ cGt/fli^\|o ;+:yfaf^ o"=Pg=l*=kL= ?=nfv

2 qm[)f ?=nfv

s_ g]kfn ;/sf/tkm{ ?=nfv 493.49 493.49 493.49 v_ k|fKt qm[)f /sd P l* lj ?=nfv 382.46 412.07 441.68j}+s tyf ljQLo ;+:yf tkm{ ?=nfv

-s_ k|fKt qm[)f /sd ?=nfv

-v_ r'Qmf u/]sf] qm[)f /sd ?=nfv

cGt/f{li^\|o ;+:yftkm{ ?=nfv 493.49 493.49 493.49 -s_ k|fKt qm[)f /sd -Pl;ofnL

ljsf; j}+s_?=nfv

-v_ r'Qmf qm[)f /sd ?=nfv

cGo tkm{ ?=nfv

-s_ k|fKt /sd ?=nfv

-v_ r'Qmf u/]sf] /sd ?=nfv

3 qm[)f tyf bfloTj jf+sL /sd ?=nfv 376.58 396.58 442.69-s_ j}+s tyf ljQLo ;+:yfnfO{ ?=nfv 493.49 493.49 493.49-v_ cGt/f{li^<o ;+:yfnfO{ P=l*=kL= ?=nfv

-u_ cGonfO{ ?=nfv

10



nIo k|ult cg'dfg

nIo


2063.642062.63ljj/)fqm=;+

4 g]kfn ;/sf/nfO{ j'emfPsf] ?=nfv

-s_ ;f+jf ?=nfv

-v_ Jofh ?=nfv

-u_ /f]oN^L ?=nfv 1=83 1=92 2=11-#_ nfef+; ?=nfv

-~_ cfos/ clu|d ?=nfv 5=15 5=15 5=15-r_ d"No clej[l$ s/ -VAT) ?=nfv

-%_ cGtz'Ns ?=nfv

-h_ cGo ?=nfv

5 g]kfn ;/sf/nfO{ j'emfpg jf+sL ?=nfv

-s_ ;f+jf ?=nfv

-v_ Jofh ?=nfv

-u_ /f]oN^L ?=nfv

-#_ nfef+; ?=nfv

-~_ cfos/ ?=nfv

-r_ d"No clej[l$ s/ -VAT) ?=nfv

-%_ cGtz'Ns ?=nfv

-h_ cGo ?=nfv

6 z]o/ :jfldTj ?=nfv 275=17 275=17 275=17g]kfn ;/sf/ ?=nfv 240=99 240=99 240=99;+:yfg ?=nfv 34=18 34=18 34=18lghL If]q ?=nfv

7 ljljw

ljb]zL d'b|f c=*n/


?=nfv

-v_ lgof{taf^ cflh{t kljTo{ ljb]zL d'b|f

?=nfv

11

hl*a"^L pTkfbg tyf k|zf]wg sDkgL ln=8 sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=a=2062.63sd{rf/L cjsfz nfut cg'dfg 55=47sf]if Joj:yf gePsf] bfloTj 305=89s=>lds sd{rf/L ;DjlGwtv=z]o/ jfkt ltg{ jf+sL 275=17u=cGo;+efljt bfloTjs=d'@f dfldnf 15=00v=hdfgtu=cGo

12

1 ;+:yfsf] gfd M x]^f}*f l;d])^ pBf]u ln=

&]ufgf M s]lGb|o sfof{no, x]^f}*f gu/kflnsf j*f g+= 9^]lnkmf]g g+= 520536, 520537 km\ofS; g+= 521023;Dks{ sfof{noM cgfd gu/, sf&df*f}+ .^]lnkmf]g g+= 4239451 km\ofS; g+= 4239451

2 ;+:yf u&g cfb]z ldlt M ;+:yfg :yfkgf ldlt M 2033.6.13;+:yf u&g cfb]z ;+u ;Da$ sfg"g M sDkgL P]g 2021

3 ;+:yf u&g x'+bfsf] p@]Zo M cl*{g/L kf]^{Nof)* l;d])^ / kf]^{n})* :nfu l;d])^ pTkfbg u/L laqmL ljt/)f ug]{ .

5 ;+:yf xfn s'g P]g cGtu{t ;+rflnt % ?< sDkgL sfg"g

ljt/)f ug]{ .

7

8 ljQLo ljj/)f¿jf;nft ;DaGwL laa/)f M

s= clGtd n]vfk/LIf)f ePsf] cf=j= M 062.063v k|f]lehgn ljQLo ljj/)f ÷jf;nft tof/ ePsf] M u= ut cf=j= ;Ddsf] ljQLo laa/)f ÷jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldlt M tof/ e};s]sf] .

9 cfly{s l:ylt Ms= cf=j= 2062÷63 sf] v'b gfkmf÷gf]S;fg ?= 397 nfvv= cf=j= 062÷63 ;Ddsf] ;+lrt gf]S;fg÷gf]S;fg -?= 8681 nfv_

cf=j= @)^@÷^# df @!, #), ^%@ af]/f -%) lsnf] k|lt af]/f_ cyf{t\ !)^,%#@=^) d]=6g= l;d]G6 pTkfbg tyf laqmL ljt/0fu/]sf]df rfn' cf=j=df ;f]xL xf/fxf/Ldf pTkfbg tyf ljlqm x'g hfg] cj:yf 5 . w'nf] lgoGq0fsf] nflu k|ljlwdf ;'wf/ ug]{ sfo{e}/x]sf]n] p8]/ hfg] r'g9'+ufsf] w'nf] ;d]t l/;fOlSnË eO{ l;d]G6 pTkfbgdf pkof]u x'g] u/]sf] 5 . pBf]un] cfufdL cf=a=@)^$÷^% df #!,@),))) af]/f cyf{t !,%^,))) d]=6g l;d]G6 pTkfbg tyf laqmL ug]{ nIo /fv]sf] 5 . pBf]udf k|ToIf tj/n]

^&@ sd{rf/Lx?n] /f]huf/L k|bfg ub}{ cfPsf] 5 eg] ck|ToIf tj/n] ;of}+ ;jf/L rfns, x]Nk/, ;jf/L wgL / laqm]tfx?n] /f]huf/L

pknAw u/fpg ;xof]u k'¥ofPsf] 5 .

;+:yf;+u ;Da$ dGqfno M pBf]u, jfl)fHo tyf cfk"lt{ dGqfno

4

6

;+:yf :yfkgf x'+bfsf] k"+hL M ? 25 s/f]*

;+:yfsf] xfnsf] p@]Zo M cl*{g/L kf]^{Nof)* l;d])^ / kf]^{n})* :nfu l;d])^ pTkfbg u/L laqmL

13

x]^f}*f l;d])^ pBf]u lnld^]*2064.65

jf:tljs nIo k|fKtL %

nIo k|ult cg'dfg

nIo

s'n pTkfbg Ifdtf d]=^g 260000 260000 260000 260000

1 pTkfbg-s_ cl*{g/L kf]^{n})* l;d])^ d]=^g 102108 39 156000 115000 156000

-v_ cl*{g/L :n}u l;d])^ d]=^g-u_ cl*{g/L kf]hnfgf l;d])^ d]=^g

2 vl/b-s_ lhK;d d]=^g 5585 7500 7200 7250

-v_ kmnfd] wfp d]=^g 2205 3720 3600 3500

-u_ af]/f yfg nfv 19.5 31.2 24 32

3 laqmL-s_ cl*{g/L kf]^{n})* l;d])^ d]=^g 106532 156000 115000 156000

-v_ cl*{g/L :n}u l;d])^ d]=^g-u_ cl*{g/L kf]hnfgf l;d])^ d]=^g

4 lhG;L df}Hbft -clGtd_ ?=nfv 2298 2400 2250 2200

5 sd{rf/L÷sfdbf/ ;+Vofsd{rf/L 681 672 672 667

k|fljlws ;+Vof 498 491 491 489

ck|fljlws ;+Vof 183 181 181 178

:yfoL tk{m ;+Vof 679 670 670 665

clws[t tx ;+Vof 119 118 118 118

;xfos tx ;+Vof 560 552 552 547

c:yfoL tk{m ;+Vof 2 2 2 2

clws[t tx ;+Vof 2 2 2 2

;xfos tx ;+Vof 2 2 2 2

Hofnfbf/L tk{m ;+Vof 0 0 0 0



s/f/ tk{m ;+Vof 0 0 0 0



-v_ sfdbf/ ;+Vof 0 0 0 0

:yfoL ;+Vof 0 0 0 0

c:yfoL ;+Vof 0 0 0 0

Hofnfbf/L / s/f/ ;+Vof 0 0 0 0

u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;+Vof 4 5 5 5

6 l*n/ / laq]mtf ;+Vof 170 170 170 170

ef}lts tyf ljQLo nIo k|ult laa/)f

s|=;+=

laa/)f O{sfO{ 2062.63 2063.64

14

x]^f}*f l;d])^ pBf]u lnld^]*2064.65


nIo k|ult cg'dfg

nIo


s|=;+=

laa/)f O{sfO{ 2062.63 2063.64

ljQLo laa/)f1 s'n ;+rfng cfo ? nfv 6560 9508 7795 10850

2 s'n ;+rfng nfut ? nfv 6283 8500 6808 8646

3 ;+rfng gfkmf÷gf]S;fg ? nfv 277 1008 987 2204

4 cGo cfo ? nfv 155 85 150 150

5 v'b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf k%L_

? nfv 397 738 821 1700

6 k|zf;sLo vr{ ? nfv 2076 2080 2196 2296

7 x|f; sl^[ ? nfv 216 210 203 193

8 ckn]vg vr{ ? nfv 112 112 112 112

9 Jofh vr{ ? nfv 295 285 286 250

10 Joj:yf jfktsf] vr{ ? nfv 34 2200 3060 4068

11 s'n :yL/ vr{ ? nfv 2699 2210 2798 2852

12 v'b :yL/ ;DklQ ? nfv 2655 2400 2502 2609

13 lgdf{)fflwg ;DklQ ? nfv 0 17 0 0

14 nufgL ? nfv 1707 1845 2207 2607

15 rfn' ;DkQL ? nfv 5317 4900 5234 6186

16 rfn' bfoLTj ? nfv 6584 5900 6415 6562

17 rfn' k"+hL ? nfv -1267 1000 -1181 -376

18 ckn]vg ug{ af+sL vr{ ? nfv 225 112 112 112

19 ;+lrt #f^f ? nfv 8681 8169 7860 6160

20 v'b k"+hL nufgL ? nfv 1387 1417 1321 2233

21 g]^ jy{ ? nfv 326 727 1038 2738

22 z]o/ k"+hL ? nfv 9007 9007 9007 9007

23 k"+hLut cg'bfg ? nfv 0 2.5 3 3

24 ;+lrt d'gfkmf ? nfv 0 0 0 0

25 ;fwf/)f hu]*f ? nfv 0 0 0 0

26 z]o/xf]N*/ km)* ? nfv 326 0 0 0

27 bL#{sflng ¥)f ? nfv 2994 2294 2494 1994

28 cNksflng ¥[)f ? nfv 0 0 0 0

29 e'Qmfg ug{'kg]{ ¥)fsf] ls:tf ? nfv 200 2294 500 500

30 clGtd cf;fdL af+sL ? nfv 1769 1800 1681 1545

15

x]^f}*f l;d])^ pBf]u lnld^]*2064.65


nIo k|ult cg'dfg

nIo


s|=;+=

laa/)f O{sfO{ 2062.63 2063.64

ljQLo ;'rsf+s1 laqmLsf] k|ltkmn k|ltzt 4.22 10.60 11.00 16.00

2 cf]e/ cn ;Grfng gfkmf k|ltzt 20.24 16.98 62.15 76.13

3 O{lSj^Lsf] k|ltkmn k|ltzt 4.41 8.19 9.11 18.87

4 ;+rfng vr{÷s'n ;+rfng cfo k|ltzt 96 89 87 80.00

5 *]J^ O{lSj^L cg'kft 25:75 17:83 16:84 15:85

6 *]J^ se/]h /]l;of] cg'kft 24:76 35:65 34:66 50:50

7 rfn' ;DklQ / rfn' bfoLTj cg'kft 45:55 45:55 45:55 49:51

8 t/ntf (Quick Ratio) cg'kft 31:69 41:59 32:68 38:62

9 l:y/ ;DklQ ^g{cf]e/ cg'kft 29:71 20:80 24:76 19:81

10 df}Hbft ^g{cf]e/ cg'kft 35:65 20:80 29:71 17:83

11 cf;fdL ^g{ cf]e/ cg'kft 27:73 16.84 18:82 12:88

12 cf};t cf;fdL c;'nL lbg 98.4 19 lbg 78.71 52.00

13 sd{rf/L pTkfbsTj -s'n ;+rfng cfodf_

? nfv 10.00 14.00 12.00 16.00

14 k|zf;lso lz/f]ef/ k|ltzt 10.00 8.00 11.00 9.00

15 sfdbf/ pTkfbsTj -s'n OsfO{ 214 0 234 319

16 kf/ ljGb' (BEP) 0

-s_ kl/df)fdf d] ^g 96637 112008 85001 88005

-v_ d"Nodf ? nfv 5950 6827 5762 6121

cg'bfg, ¥[)f tyf bfoLTj ? nfv 0 0 0 0

1 cg'bfg k|fKt ? nfv 0 0 0 0

-s_ g]kfn ;/sf/af^ ? nfv 0 0 0 0

v_ cGt/f{liô ;+:yfaf^ ? nfv 0 0 0 0

2 ¥)f ? nfv 0 0 0 0

g]kfn ;/sf/af^ ? nfv 0 0 0 0

s_ k|fKt ¥)f /sd ? nfv 0 0 0 0

v_ r'Qmf u/]sf] ¥)f /sd ? nfv 200 700 500 500

a}+s tyf ljQLo ;+:yf tk{m ? nfv 0 0 0 0

s_ k|fKt ¥)f /sd ? nfv 0 0 0 0

v_ r'Qmf u/]sf] ¥)f /sd ? nfv 0 0 0 0

cGt/fliô ;+:yf tk{m ? nfv 0 0 0 0

-s_ k|fKt ¥)f /sd ? nfv 0 0 0 0

-v_ r'Qmf u/]sf] ¥)f /sd ? nfv 0 0 0 0

cGo tk{m ? nfv 0 0 0 0

-s_ k|fKt ¥)f /sd ? nfv 0 0 0 0

-v_ r'Qmf u/]sf] ¥)f /sd ? nfv 0 0 0 0

3 ¥)f tyf bfoLTj af+sL /sd ? nfv 0 0 0 0

-s_ g]kfn ;/sf/nfO{ ? nfv 2994 2294 2494 1994

-v_ a}+s tyf ljQLo ;+:yfnfO{ ? nfv 0 0 0 0

-u_ cGt/fliô ;+:yfnfO{ ? nfv 0 0 0 0

-#_ cGonfO{ ? nfv 0 0 0 0

16

x]^f}*f l;d])^ pBf]u lnld^]*2064.65


nIo k|ult cg'dfg

nIo


s|=;+=

laa/)f O{sfO{ 2062.63 2063.64

4 g]kfn ;/sf/nfO{ a'emfPsf]-s_ ;+fjf ? nfv 200 700 500 500

-v_ Jofh ? nfv 200 700 500 500

-u_ /f]oN^L ? nfv 17 36 32 33

-#_ nfef+z ? nfv 0 0 0 0

-ª_ cfos/ ? nfv 0 227 0 225

r_ d"No clea[l$ s/ ? nfv 867 1257 1013 1410

-%_ cGtMz'Ns ? nfv 112 164 121 164

-h_ cGo -e+;f/, gljs/)f_ ? nfv 31 15 33 35

5 g]kfn ;/sf/nfO{ a'emfpg af+sL ? nfv 0 0

-s_ ;+fjf ? nfv 2994 2294 2494 1994

-v_ Jofh ? nfv 3059 2654 2845 2595

-u_ /f]oN^L ? nfv 0 0 0 0

-#_ nfef+z ? nfv 0 0 0 0

-ª_ cfos/ ? nfv 0 0 225 466

r_ d"No clea[l$ s/ ? nfv 0 65 0 0

-%_ cGtMz'Ns ? nfv 0 0 0 0

-h_ cGo -e+;f/, gljs/)f_ ? nfv 0 0 0 0

6 z]o/ :jfldTj ? nfv 0 0 0 0

g]kfn ;/sf/ ? nfv 0 0 0 0

;+:yfg ? nfv 15 15 15 15

lghL If]q ? nfv 0 0 0 0

7 ljljw 0 0 0 0

ljb]zL d'b|f c *n/ 0 0 0 0

-s_ cfoftdf vr{ ePsf] c *n/ 0 0 0 0

kl/jTo{ ljb]zL d'b|f 0 0 0 0

-v_ lgof{taf^ cflh{t c *n/ 0 0 0 0

kl/jTo{ ljb]zL d'b|f 0 0 0 0

17

x]^f}*f l;d])^ pBf]u lnld^]*

8 pkbfg sf]if Joj:yf gePsf / ;+efljt bfoLTj -?= nfvdf_ O{sfO{ cf=j= 2062.63

sd{rf/L cjsfz nfut cg'dfg ?= nfv 2431

sf]if Joj:yf gePsf] bfoLTj ?= nfv 738

s= >lds sd{rf/L ;DalGwt ?= nfv 0

v= z]o/ jfkt ltg{ af+sL ?= nfv 0

u= cGo ?= nfv 0

;+efljt bfoLTjs= d'@f dfldnf ?= nfv 124

v= hdfgt ?= nfv 0

u= cGo 0 0

18

1= ;+:yfsf] gfdM g]kfn cf}iflw lnld^]*

&]ufgfM d'Vo sfof{noM aa/dxn, sf&df*f}+ .^]lnkmf]g g+=M 4221512, 4220635, km\ofS; g+M 4226115;Dks{ sfof{noM d'Vo sfof{no, aa/dxn, sf&df*f}+ . ^]lnkmf]g g+M 4221512, 4220635, km\ofS; g+M 4226115

2= ;+:yf u&g cfb]z ldltM ;+:yfg :yfkgf ldltM 2029 cflZjg 1

;+:yfg u&g cfb]z;+u ;Da$M sDkgL P]g, 2021

3= ;+:yf u&g x'+bfsf] p@]ZoM u')f:t/ o'Qm cf}iflw pTkfbg u/L cfd hgtfnfO{ ;'ne d"Nodf pknAw u/fO{ cf}iflw If]qdf b]znfO{ cftdlge{/ t'Nofpb} n}hfg] .

4= ;+:yf :yfkgf x'+bfsf] k"+hL ?, 1,50,00,000÷=

5= ;+:yf xfn s'g P]g cGtu{t ;+rflnt % < sDkgL sfg"g

6= ;+:yfsf] xfnsf] p@]ZoM u')f:t/ o'Qm cf}iflw pTkfbg u/L cfd hgtfnfO{ ;'ne d"Nodf pknAw u/fO{ cf}iflw If]qdf b]znfO{ cfTdlge{/ t'Nofpb} n}hfg] .

7= ;+:yf;+u ;Da$ dGqfnoM pBf]u, afl)fHo tyf cfk"lt{

8= laQLo laa/)f÷af;nft ;DaGwL laa/)fM

s= clGtd n]vfk/LIf)f ePsf] cf=a= M- 061.62v= k|f]lehgn laQLo laa/)f÷af;nft tof/ ePsf]M- u= ut cf=a= ;Ddsf] laQLo laa/)f÷af;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g ;DefAo ldltM

9= cfly{s l:yltM-

s_ cf=a= 062.063 sf] v"b gfkmf÷gf]S;fg ?= -30 nfv_v_ cf=a= 062.063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg ?= -2620 nfv_

dfu ePsf] l;ldt cf}iflwx?sf] dfq pTkfbg ug]{ u/]sf] 5 . cfkm\gf] pTkfbg b]zsf &% j6} lhNnfsf] b'u{d If]qdf k'¥ofpFg

ljz]if Wofg lbb} cfPsf] 5 . b}jL k|sf]k, dxfdf/L tyf /fli6«o sfo{qmdx?sf] lgldQ cfjZos cf}ifwLx? klg tt\ tt\

;dodf pTkfbg÷ljt/0f u/L hglxtsf] sfddf ljz]if of]ubfg k'¥ofpFb} cfPsf] 5 . pbfx/0fsf] nflu Kn]u /f]usf] ;dodf

g];fO{lSng SofK;'nsf] pTkfbg, o'lg;]kmsf] k'g{hlno pkrf/ sfo{qmdsf] nflu hLjghn pTkfbg, Ifo/f]u lgjf/0f

sfo{qmdsf] nflu Ifo/f]usf] cf}ifwLsf] pTkfbg tyf ljt/0f cflb . lnld6]8 u'0f:t/df cToGt ;hu /x]sf] 5 .

25

ef}lts tyf laQLo nIo k|ult laa/)fg]kfn cf}iflw lnld^]*

2064÷065

af:tlas nIo k|flKt %

nIo k|ult cg'dfg

nIo

s'n pTkfbg Ifdtf1 pTkfbg

-s_ cf}iflw - ^\ofAn]^ _ uf]^f xhf/ 106892 57.22 105490 74411

-v_ emf]n dNxd kmfO{n uf]^f xhf/ 794.2 40.79 685.52 437

-u_ SofK;'n uf]^f uf]^f xhf/ 3362 23.17 3120 1243

-#_ kfp*/ kmfOn uf]^f xhf/ 45.5 15.38 34.431 15

-ª_ hLjg hn 2750 33.74 2002 950

624.5 38.11 626 366

2 vl/b ?, nfv-s_ cfGtl/s ?, nfv 19 16

-v_ afx«o vl/b ?, nfv 153 79

3 laqmL ?, nfv 1400 36.00 1200 514

-s_ cf}iflw - ^\ofAn]^ _ uf]^f xhf/ 106892 51.16 105190 74411

-v_ emf]n dNxd kmfO{n uf]^f xhf/ 794.2 39.66 685.52 437

-u_ SofK;'n uf]^f uf]^f xhf/ 3362 35.78 3120 1243

-#_ kfp*/ kmfOn uf]^f xhf/ 45.5 17.58 34.431 15

Kofs]^ xhf/ 2750 32 2002 950

-r_ cfO=le= OPg^L af]tn 624.5 42.91 626 366

4 lhG;L df}Hbft -clGtd _ ?, nfv 255

5 sd{rf/L ÷ sfdbf/ ;+Vof 297 298 298

-s_ sd{rf/L - sfo{/t _ ;+Vof 297 298 298

k|flalws ;+Vof 262 262 262

ck|flalws ;+Vof 35 36 36:yfoL tkm{ ;+Vofclws[t tx ;+Vof 23 24 24

;xfos tx ;+Vof 274 274 274c:yfoL tkm { ;+Vofclws[t tx ;+Vof;xfos tx ;+Vof

Hofnfbf/L tkm{ ;+Vof 1 1

clws[t tx ;+Vof 1 1

;xfos tx ;+Vofs/f/ tkm{ ;+Vofclws[t tx ;+Vof;xfos tx ;+Vof

-v_ sfdbf/ ;+Vof:yfoL ;+Vofc:yfoL ;+VofHofnfbf/L ÷ s/f/ ;+Vof


;+Vof5 5 5

6 l*n/ ÷ laq]mtf ;+Vof 60 60 62 62

2062÷063 2063÷064qm=;+=

laa/)f O{sfO{

26


2064÷065


nIo k|ult cg'dfg

nIo

2062÷063 2063÷064qm=;+=

laa/)f O{sfO{

laQLo laa/)f1 s"n ;+rfng cfo ?, nfv 503

2 s"n ;+rfng nfut ?, nfv 559

3 ;+rfng gfkmf ÷ gf]S;fg ?, nfv -56

4 cGo cfo ?, nfv 26 26 26

5v'b gfkmf÷gf]S;fg -cfos/ / af]g; Aoa:yf kl% _ ?, nfv

-30

6 k|zf;sLo vr{ ?, nfv 176

7 x«f; s§L ?, nfv 16

8 ckn]vg vr{ ?, nfv9 Aofh vr{ ?, nfv 71

10 Aoa:yf afktsf] vr{ ?, nfv 77

11 s":n :yL/ ;DkQL ?, nfv 948

12 v'b :yL/ ;DkQL ?, nfv 302

13 lgdf{)fflwg ;DkQL ?, nfv 0

14 nufgL ?, nfv 13 13 13

15 rfn' ;DkQL ?, nfv 749

16 rfn' bfloTj ?, nfv 757

17 rfn' k"+hL ?, nfv -8

18 ckn]vg af+sL vr{ ?, nfv -1865

19 ;+lrt #f^f ?, nfv 2620

20 v'b k"+hL nufgL ?, nfv 1064

21 g]^ jy{ ?, nfv22 z]o/ k"+hL ?, nfv 755 755 755

23 k"+hLut cg'bfg ?, nfv 0 0 0

24 ;+lrt d'gfkmf ?, nfv25 ;fwf/)f hu]*f ?, nfv 0 60 60

26 z]o/ xf]N/ km)* ?, nfv -1865

27 bL#{sfnLg C[)f ?, nfv 2172

28 cNksfnLg C[)f ?, nfv 0

29 e'Qmfg ug{' kg{] C[)fsf] ls:tf

?, nfv48

30 clGtd cf;fdL af+sL ?, nfv 2928

27


2064÷065


nIo k|ult cg'dfg

nIo

2062÷063 2063÷064qm=;+=

laa/)f O{sfO{

laQLo ;'rsfé1 laqmLsf] k|ltkmn k|ltzt2 cf]e/ cn ;~srfng gfkmf k|ltzt

3 OlSj^Lsf] k|ltkmn k|ltzt

4;+rfng vr{÷s"n ;+rfng cfo k|ltzt 1.11

5 *A^ OlSj^L cg'kft6 *]A^ se/]h /]l;of] cg'kft7 rfn' ;DkQL÷rfn' bfloTj cg'kft -1.38

8 t/ntf (Quick Ratio) cg'kft 1.03

9 :yL/ ;DkQL ^g{cf]e/ cg'kft 1.66

10 df}Hbft ^g{cf]e/ cg'kft 1.6

11 cf;fdL ^g{cf]e/ cg'kft 3.01

12 cf};t cf;fdL c;"nL lbg 128.04

13 sd{rf/L pTkfbsTj ?, nfv 1.69

14 k|zf;sLo lz/f]ef/ k|ltzt 35.09

15 sfdbf/ pTkfbsTj s"n uf]^f xhf/16 kf/ laGb' ( BEP )

-s_ kl/df)fdf uf]^f xhf/-v_ d"Nodf ?, nfvcg'bfg C[+)f tyf bfloTj

1 cg'bfg k|fKts_ g]kfn ;/sf/af^ ?, nfvv_ cGt/f{li^«o ;+:yfaf^ ?, nfv 249 249 249

2 C[)f ?, nfvg]kfn ;/sf/tkm{ ?, nfv-s_ k|fKt C[)f /sd ?, nfv 1085 1085 1085-v_ r'Qmf u/]sf] C[)f /sd ?, nfva}+s tyf laQLo ;+:yf tkm{ ?, nfv-s_ k|fKt C[)f /sd ?, nfv 1085 1085 1250 1250

-v_ r'Qmf u/]sf] C[)f /sd ?, nfvcGt/f{li^«o ;+:yftkm{ ?, nfv-s_ k|fKt C[)f /sd ?, nfv-v_ r'Qmf u/]sf] C[)f /sd ?, nfvcGo tkm{ ?, nfv-s_ k|fKt /sd ?, nfv-v_ r'Qmf u/]sf] /sd ?, nfv

3C[)f tyf bfloTj af+sL /sd ?, nfv

s_ g]kfn ;/sf/nfO{ ?, nfv 1133 1133 1178 1178

v_ a}+s tyf laQLo ;+:yfnf ?, nfv 1085 1086 1250 1250

u_ cGt/f{li^«o ;+:yfnfO{ ?, nfv

#_ cGonfO{ ?, nfv 420 500 550

28


2064÷065


nIo k|ult cg'dfg

nIo

2062÷063 2063÷064qm=;+=

laa/)f O{sfO{

4 g]kfn ;/sf/nfO{ a'emfPsf] ?, nfv

-s_ ;f+jf ?, nfv

-v_ Aofh ?, nfv

-u_ /f]oN^L ?, nfv

-#_ nfef+z ?, nfv

?, nfv

?, nfv 8 8 10 12

-%_ cGtM z'Ns ?, nfv

-h_ cGo ?, nfv

5 g]kfn ;/sf/nfO{ a'emfpg af+sL

?, nfv

-s_ ;f+jf ?, nfv 1085 1085 1085

-v_ Aofh ?, nfv 48 48 113 156

-u_ /f]oN^L ?, nfv

-#_ nfef+; ?, nfv

?, nfv 8 8 10 12

?, nfv

-%_ cGtM z'Ns ?, nfv

-h_ cGo ?, nfv

6 z]o/ :jfldTj ?, nfv 755 755 755

g]kfn ;/sf/ ?, nfv 748 748 748

;+:yfg ?, nfv 7 7 7

lghL If]q ?, nfv

7 lalawlab]zL d'b|f c= *n/

-s_ cfoftdf vr{ ePsf] kl/aTo{ lab]zL d'b|f

c= *n/0=88 0=88 1=00 1=50

-v_ lgof{taf^ cflh{t kl/aTo{ lab]zL d'b|f

c= *n/

29

g]kfn cf}iflw lnld^]*8 sf]if Aoa:yf gePsf / ;+eflat bfloTj -?, nfvdf_ OsfO{ cf=a=2062÷063sd{rf/L casfz nfut cg'dfgsf]if Aoa:yf gePsf] bfloTjs= >lds sd{rf/L ;DalGwt 500v= z]o/ afkt ltg{ af+sLu= cGo;+eflat bfloTjs= d'@f dfldnfv= hdfgtu= cGo

30

1= ;+:yfsf] gfd hgsk"/ r"/f]^ sf/vfgf lnld^]*

&]ufgf M d"Vo sfof{no, hgsk"/wfd . ^]lnkmf]g g+= 041520127÷20150 km\ofS; g+= 041521004 ;+Dks{ sfof{no M If]lqo laqmL sfof{no, sf&df)*f}+ . ^]lnkmf]g g+= M 014782239 km\ofS; g+= 01- 4781379

2= ;+:yfsf] u&g cfb]z ldlt M 2021 dfu{ 3 ;+:yfg :yfkgf ldlt M 2021 kf}if 29

;+:yfut u&g cfb]z;+u ;Dj$ sfg'g M sDkgL P]g, 2021

3= ;+:yf u&g x"+bf sf] pB]Zo M /fli^«o cy{tGqdf pBf]u wGbfsf] of]ubfg j(fp+b} n}hfg kg]{ cfjZostfnfO{ Wofgdf /fvL hg;fwf/)fn] pkef]u u/L cfPsf] j:t'x?sf] cfk'lt{df cfTdlge{/ x'g'sf] ;fy} b]zsf] cfly{s ;d[l$ tkm{ of]ubfg ;d]t xf]; eGg] pb]Zon] of] sf/vfgfsf] :yfkgf ePsf] xf] .

4= ;+:yf :yfkgf x'+bfsf] k'+hLM ?=297 nfv

5= ;+:yf xfn s"g P]g cGtu{t ;+rflnt % < sDkgL sfg"g

6= ;+:yfsf] xfnsf] pB]Zo M /fli^«o cy{tGqdf pBf]u wGbfsf] of]ubfg j(fp+b} n}hfg kg]{ cfjZostfnfO{ Wofgdf /fvL hg;fwf/)fn] pkef]u u/L cfPsf] j:t'x?sf] cfk'lt{df cfTdlge{/ x'g'sf] ;fy} b]zsf] cfly{s ;d[l$ tkm{ of]ubfg ;d]t xf]; eGg] pb]Zon] of] sf/vfgfsf] :yfkgf ePsf] xf] .

7= ;+:yf;+u ;Dj$ dGqfno M pBf]u, jfl)fHo tyf cfk'lt{ dGqfno .

8= ljlQo ljj/)f÷jf;nft ;DjGwL ljj/)f M

s= clGtd n]vfk/Lif)f ePsf] cf=j= M 2062÷063 v= k|f]lehgn ljlQo ljj/)f ÷ jf;nft tof/ ePsf] M 2063÷064,2064÷065

u= ut cf=j=;Ddsf] ljQlo ljj/)f÷jf;nft tof/ e}g;s]sf] eP ;f] tof/ x"g] ;+efJo ldltM

9= cfly{s l:ylt M s= cf=j= 2062÷063 sf] v"b gfkmf÷gf]S;fg ?=90,96,532÷85

v= cf=j= 2062÷063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg ?=23,47,117÷66

sf/vfgfn] lkmN6/ j|f08sf # j6f tyf gg\lkmN6/ a|f08sf # j6f ;d]t u/L ^ j|f08x?sf] r'/f]6 pTkfbg u/Lclw/fHo el/ ^) j6f If]qLo÷zfvf÷pkzfvf sfof{no dfkm{t ljlqm ljt/0f ub}{ cfPsf] 5 . pBf]un] k|ToIf?kn]!$%) hgfnfO{ /f]huf/ lbPsf] 5 eg] sRrf kbfy{sf] ?kdf clwstd :jb]zL ;"lt{sf] vkt u/L s[lif cy{tGqdfklg of]ubfg k'¥ofpFb} cfO/x]sf] 5 . cfufdL lbgdf pTkfbg kl/df0f / u'0f:t/ clea[l4sf] nflu k'/fgf] d]l;g /k|ljlwnfO{ gofF d]l;g / k|ljlwn] k'g{:yfkgf ub}{ n}hfg] of]hgf sf/vfgfsf] /x]sf] 5 .

19

hgsk"/ r'/f]^ sf/vfgf ln=2064÷065

jf:tljs nIo k|fKtL % nIo k|ult cg"dfg nIos"n pTkfbg Ifdtf nfv Pd 18=07 60=23 30=00 17=61 30=00

1 pTkfbg

-s_ ljleGg j|f)*sf r"/f]^ nfv Pd 18=07 76=57 23=60 17=61 23=60

2 ljqmL

-s_ ljleGg j|f)*sf r"/f]^ nfv Pd 18=94 80=25 23=6 17=61 23=6

3 lhG;L df}Hbft -clGtd_ ?=nfv 1153 79=52 1500 1150 1100

4 sd{rf/L sfdbf/

-s_ sd{rf/L -sfo{/t_ ;+Vof 1537 99=61 1495 1480 1428

k|fljlws ;+Vof 791 99=87 757 755 721

ck|fljlws ;+Vof 746 99=33 738 725 707

:yfoLtkm{ ;+Vof 1493 99=60 1451 1438 1386

clws[t tx ;+Vof 180 124=14 148 170 164

;xfos tx ;+Vof 1313 96=97 1303 1268 1222

c:yfoLtkm{

clws[t tx -

;xfos tx -

Hofnfbf/L tkm{ ;+Vof 4 100 4 3 3

clws[t tx ;+Vof 4 100 4 3 3

;xfos tx ;+Vof

s/f/tkm{ ;+Vof 40 100 40 39 39

clws[t tx ;+Vof 5 100 5 4 4

;xfos tx ;+Vof 35 100 35 35 35

-v_ sfdbf/ ;+Vof 1537 99=61 1495 1480 1428

:yfoL ;+Vof 1493 99=60 1451 1438 1386

c:yfoL ;+Vof

Honfbf/L÷s/f/ ;+Vof 44 100 44 42 42


;+Vof 5 71=43 7 4 7

5 l*n/÷ljqm]tf ;+Vof 68 52=31 130 69 75

ljj/)f O{sfO

ef}lts tyf ljlQo nIo k|ult ljj/)f

2062÷063 2063÷064qm=;+=

20


jf:tljs nIo k|fKtL % nIo k|ult cg"dfg nIoljj/)f O{sfO


2062÷063 2063÷064qm=;+=

ljlQo ljj/)f

1 s"n ;+rfng cfo ?= nfv 10885 83=61 13181 10872 14601

2 s"n ;+rfng nfut ?= nfv 10850 83=98 13032 11086 14389

3 ;+rfng gfkmf÷gf]S;fg ?= nfv 35 35=35 149 -214 212

4 cGo cfo ?= nfv 82 109=33 75 51 50

5 v"b gfkmf gf]S;fg -cfos/ / jf]g; Joj:yf kl%_

?= nfv 91 81=98 142 -163 302

6 k|zf;sLo vr{ ?= nfv 1359 84=57 1714 1690 1545

7 Xf; s§L ?= nfv 73 91=25 85 75 75

8 ckn]vg vr{ ?= nfv

9 Jofh vr{ ?= nfv 115 95=83 125 165 175

10 Joj:yf jfktsf] vr{ ?= nfv 286 52=00 550 321 300

11 s"n l:y/ vr{ ?= nfv 2893 101=50 2800 3209 3218

12 v"b l:y/ ;Dklt ?= nfv 492 98=40 500 500 550

13 lgdf{lwg ;Dklt ?= nfv

14 nufgL ?= nfv 1063 96=64 1000 1000 1000

15 rfn" ;Dklt ?= nfv 3098 88=51 3650 3285 3449

16 rfn" bfloTj ?= nfv 2914 85=11 3439 3210 3379

17 rfn" k"+hL ?= nfv 184 242=11 211 75 70

18 ckn]vg af+sL vr{ ?= nfv

19 ;+lrt #f^f ?= nfv 163

20 v"b k"+hL nufgL ?= nfv 676 117=36 711 575 620

21 g]^ jy{ ?= nfv 1738 83=89 1359 1175 1213

22 z]o/ k"+hL ?= nfv 408 100 408 408 408

23 k"+hLut cg"bfg ?= nfv

24 ;+lrt d"gfkmf ?= nfv 23 76=67 30 21

25 ;fwf/)f hu]*f ?= nfv 907 76=41 921 767 784

26 z]o/ xf]N*/ km)* ?= nfv 1738 83=89 1359 1175 1213

27 bL#{sflng C)f ?= nfv

28 cNksflng C)f ?= nfv

29 e"Qfg ug"{ kg]{ C)fsf] ls:tf ?= nfv

30 clGtd c;fdL af+sL ?= nfv 417 111= 365 447 550

21




2062÷063 2063÷064qm=;+=

1 las|Lsf] k|ltkmn k|ltzt 0=32 42=11 1=13 (1=97) 1=45

2 cf]e/cf]n ;+rfng gfkmf æ 13=46 69=85 19=97 (28=35) 48=71

3 O{SjL^Lsf] k|ltkmn æ 6=80 97=70 10=45 (13=87) 24=90

4 ;+rfng vr{÷ s"n;+rfng cfo æ 99=68 100=44 98=87 101=97 98=55

5 *]J^ O{SjL^L cg"kft

6 *]J^sf]e/]h /]l;of] æ

7 rfn" ;DktL÷rfn" bfloTj æ 1=06 103=92 1=06 1=02 1=02

8 t/ntf (Quick ratio) æ 0=67 111=67 0=63 0=67 0=70

9 l:y/ ;DktL ^g{cf]e/ æ 22=12 84=94 26=36 21=74 26=55

10 df}Hbft ^g{cf]e/ æ 9=44 105=12 8=79 9=45 13=27

11 c;fdL ^g{cf]e/ æ 26=10 75=19 36=11 24=32 26=55

12 cf};t c;fdL c;"nL lbg 14= 133=20 10=11 15= 14=

13 sd{rf/L pTkfbsTj ?=nfv 7=08 83=89 8=82 7=35 10=22

14 k|zf;lso l;/f]ef/ k|ltzt 12=49 101=22 13=00 15=54 10=58

15 sfdbf/ pTkfbsTj Pddf 2285 76=70 3118 2332 3273

16 kf/ ljGb" (BEP)

s_ kl/df)fdf nfv Pd 17=85 81=40 22=41 18=86 22=14

v_ d"Nodf ?=nfv 10259 84=81 12516 11644 13698

cg"bfg C)f tyf bfloTj

1 cg"bfg k|fKt ?=nfv

-s_ g]kfn ;/sf/jf^ ?=nfv

-v_ cGt//fli^«o ;+:yfjf^ ?=nfv

2 C)f ?=nfv

g]kfn ;/sf/ tkm{ ?=nfv

-s_ k|fKt C)f /sd

-v_ r"Stfu/]sf] C)f /sd

a}+s tyf ljlQo ;+:yf tkm{ ?=nfv

-s_ k|fKt C)f /sd ?=nfv

-v_ r"Stf u/]sf] C)f /sd ?=nfv

cGt/ /fli^«o ;+:yf tkm{ ?=nfv

-s_ k|fKt C)f /sd ?=nfv

-v_ r"Stf u/]sf] C)f /sd ?=nfv

cGo tkm{ ?=nfv

-s_ k|fKt /sd ?=nfv

-v_ r"Stf u/]sf] /sd ?=nfv

3 C)f tyf bfloTj jf+sL /sd ?=nfv

s_ g]kfn ;/sf/nfO{ ?=nfv

-v_ j}+s tyf ljlto ;+:yfnfO{ ?= nfv

-u_ cGt/ /fli^«o ;+:yfnfO{ ?=nfv

-#_ cGo nfO{ ?=nfv

ljlQo ;"rf°

22




2062÷063 2063÷064qm=;+=4 g]kfn ;/sf/nfO{ a"emfPsf] ?=nfv

-s_ ;f+jf æ

-v_ Jofh æ

-u_ /f]oN^L æ

-#_ nfef+; ?=nfv 17 94=44 20 10 10

-*=_ cfos/-clu|d_ ?=nfv 144 258=70 59 187 80

-r_ d"No clej[$Ls/ -VAT_ ?=nfv 1440 85=11 1713 1413 1898

-%_ cGtM z"Ns ?=nfv 4519 81=07 5664 4442 6054

-h_+ cGo ?=nfv

5 g]kfn ;/sf/nfO{ a"emfpg jf+sL ?=nfv-s_ ;f+jf ?=nfv

-v_ Jofh ?=nfv

-u_ /f]oN^L ?=nfv

-#_ nfef+; ?=nfv 65 65 65 20 45

-*=_ cfos/-clu|d_ ?=nfv

-r_ d"No clej[$Ls/ -VAT_ ?=nfv 126 100 100 100 125

-%_ cGtM z"Ns ?=nfv

-h_+ cGo ?=nfv

6 z]o/ :jfldTj ?=nfv

g]kfn ;/sf/ ?=nfv

g]kfn ;/sf/ ?=nfv 408 100 408 408 408

lglh If]q ?=nfv

7 ljljw

ljb]zL d"b|f c=*n/

-s_ cfoftdf vr{ ePsf] kl/j{o ljb]zL d"b|f

c=*n/

-v_ lgof{tjf^ cflh{t kl/j{To ljb]zL d"b|f

c=*n/

23

hgsk'/ r'/f]^ sf/vfgf ln=8 sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdff_ O{sfO{ cf=j=2062÷063sd{rf/L cjsfz nfut cg"dfgsf]if Joj:yf gePsf] bfloTjs=>lds sd{rf/L ;DalGwt xhf/df 362190v= z]o/ jfkt ltg{ jf+sLu= cGo;+efljt bfloTjs= d"@f dfldnfv= hdfgtu= cGo bfjL

24

1 ;+:yfsf] gfd

7]ufgf hnhn], pbok'/ k\mofS; g+= )#%– $@)@*!

6]lnkmf]g g+= g+= )#%–$@)@#!, $@)@&%

;Dks{ sfof{no cgfdgu/, sf7df8f} k\mofS; g+= )!–$@^&))!

6]lnkmf]g g+= )!–$@^&))!

2 ;+:yf u7g cfb]z ldlt @)$$ h]i7 #! ;+:yfg :yfkgf ldlt @)$$ h]i7 #!,

;+:yfg u7g cfb]z ;+u ;Duj4 sfg"g sDkgL P]g @)@!

3 ;+:yfg u7g x'+bfsf] p2]Zo l;d]06 pTkfbg u/L ljs|L ljt/0f ug]{ .

4 ;+:yf :yfkgf x'+bfsf] k"+hL clwstd k"+hL $ c/a, hf/L k"+hL #) s/f]8

5 ;+:yf xfn s'n P]g cGtu{{t ;+rflnt 5 < sDkgL sfg"g

6 ;+:yfsf] xfnsf] p2]Zo l;d]06 pTkfbg u/L ljs|L ljt/0f ug]{ .

7 ;+:yf ;+u ;Dj4 dGqfno pBf]u, afl0fHo tyf cfk"lt{ dGqfno .

8 ljlQo ljj/0f ÷ jf;nft ;DjlGw ljj/0fM

s= clGtd n]vf kl/If0f ePsf] cf=j=M )^!÷^@

v= k|f]lehgn ljlQo ljj/0f ÷ jf;nft tof/ ePsf] M cf=j= )^@÷^#

u= ut cf=j= ;Ddsf] ljlQo ljj/0f ÷ jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM

9 cfly{s l:ylt

-s_ cf=j= @)^@÷)^# sf] v"b gfkmf ÷ gf]S;fg -?= @)$^ nfv_

-v_ cf=j= @)^@÷)^# ;Ddsf] ;+lrt gfkmf ÷ gf]S;fg -?= !@%^! nfv_

pbok'/ l;d]06 pBf]u ln=

cfly{s jif{ )^#.^$ df hDdf lSn+s/ !,#@,))) d]=6g, l;d]G6 @,&&,@)) d]=6g pTkfbg ug]{ nIf /flvPsf]dfxfn -a}zfv d;fGt_ ;Dddf lSn+s/ (!,)*% d]=6g=, l;d]G6 @&&@)) d]=6g pTkfbg u/L nlIft k|ult xfl;nePsf] 5 . of] pTkfbg kl/df0f pBf]usf] s"n Ifdtfsf] $@ % x'g cfp5 . pBf]usf] pTkfbg cGt{/fli6«o dfkb08 -

hd{g :6\of08{8 DIN 1164 35Z sf] u'0f:t/ ePsf] Port Land l;d]G6_ sf] e} g]kfn u'0f:t/ k|df0f lrGx k|fKt

u/]sf]] 5 .

31

)^$÷^%jf:tljs nIo k|fKtL

%nIo k|ult cg'dfg nIo

s"n pTkfbg Ifdtf

1 pTkfbg

-s_ l;d]06 d]=6g 277200 277200 277200 277200

2 vl/b

-s_ lhK;d d]=6g 4623 6800 6800 6800

-v_+ kmnfd] wfp d]=6g 1278 4090 4090 4090

-u_ af]/f uf]6f xhf/ 1754500 2800000 2800000 2800000

3 ljs|L

-s_ l;d]06 ?= nfv 5328 8316 8688 9176

4 lhG;L df}Hbft -clGtd_ ;+Vof

5 sd{rf/L÷sfdbf/ ;+Vof

-s_ sd{rf/L -sfo{/t_ ;+Vof 603 603 603 603

:yfoL tk{m ;+Vof 603 603 603 603

clws[t tx ;+Vof 85

;xfos tx ;+Vof 518

c:yfoL tk{m ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

Hofnfbf/L tk{m ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tk{m ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

-s_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof

Hofnf/L ÷ s/f/

6 ;+rfns ;ldltsf] cWoIf nufot ;b:o ;+Vof 4 5 5 5

7 l8n/ ÷ ljs|]tf ;+Vof 235 350 350 350

)^@÷^# )^#÷^$

pbok'/ l;d]06 pBf]u ln=ef}lts tyf ljlQo nIo k|ult ljj/0f

O{sfO{ljj/0fl;=g+=

32



)^@÷^# )^#÷^$


O{sfO{ljj/0fl;=g+=

ljlQo ljj/0f

1 s"n ;+rfng cfo ?= nfv 5328 80.08 8316 8688 9176

2 s"n ;+rfng nfut ?= nfv 7456 89.47 9176 9176 9176

3 ;+rfng gfkmf ÷ gf]S;fg ?= nfv -2128 -860 -488 0

4 cGo cfo ?= nfv 82 127 127 127

5 v'b gfkmf ÷ gf]S;fg -cfos/ / af]g; Joj:yf kl5_ ?= nfv -2046 -733 -361 127

6 k|zf;sLo vr{ ?= nfv 947 1389 1389 1389

7 x|f; s6[L ?= nfv 2070 2070 2070 2070

8 ckn]vg vr{ ?= nfv 372 0 0 0

9 Jofh vr{ ?= nfv 925 925 925 925

10 Joj:yf afktsf] vr{ ?= nfv 0 110 110 110

11 s"n l:y/ vr{ ?= nfv 4314 4494 4494 4494

12 v"b l:y/ ;DklQ ?= nfv 10230 38752 36682 36682

13 lgdf{0flwg ;DklQ ?= nfv 30592 0 0 0

14 nufgL ?= nfv 561 100 2015 2415 2415

15 rfn" ;DklQ ?= nfv 8191 8347 8347 8347

16 rfn" bfloTj ?= nfv 7254 6188 6188 6188

17 rfn" kF"hL ?= nfv 937 2159 2159 2159

18 ckn]vg af+sL vr{ ?= nfv 0 0 0 0

19 ;+lrt 3f6f ?= nfv 12561 12679 11585 11585

20 v"b k"+lh nufgL ?= nfv 63686 64038 64038 64038

21 g]6 jy{ ?= nfv 23920 15537 15537 15537

22 z]o/ k"+lh ?= nfv 36481 36481 36481 36481

23 k"lhut cg'dfg ?= nfv

24 ;+lrt d'gfkmf ?= nfv

25 ;fwf/0f hu]8f ?= nfv

26 z]o/ xf]N8/ km08 ?= nfv 23920

27 bL3{sflng C0f ?= nfv 18400 17400 17400 17400

28 cNksflng C0f ?= nfv

29 e'Qmfg ug'{ kg]{ C0fsf] ls:tf ?= nfv

30 clGtd cf;fdL af+sL ?= nfv

33



)^@÷^# )^#÷^$


O{sfO{ljj/0fl;=g+=

ljlQo ;"rsfË

1 ljs|Lsf] k|ltkmn k|ltzt -25.33 -40.62 -8.81 -4.16

2 k"+lhsf] k|ltkmn ÷ cf]e/ cn ;+rfng gfkmf k|ltzt 15.43 13.05 21.46 23.68

3 OlSj6Lsf] k|ltkmn k|ltzt 18.24 14.6 22.8 23.82

4 ;+rfng vr{ ÷ s"n ;+rfng cfo k|ltzt -3.07 -3.94 -1.34 -0.66

5 8]J6 O{lSj6L cg'kft 1/1.98 1/2.09 1/2.09

6 8]J6 se/]h /]l;of] cg'kft

7 rfn' ;DklQ ÷ rfn' bfloTj cg'kft 1.27/.77 1.34/.74 1.34/.74

8 t/ntf (Quick Ratio) cg'kft .53/1.87 .58/1.70 .58/1.70

9 l:y/ ;DklQ 6g{cf]e/ cg'kft .52/1.9 .21/4.66 .23/4.22

10 df}Hbft 6g{ cf]e/ cg'kft 1.13/.88 1.77/.57 1.84/.54

11 cf;fdL 6g{ cf]e/ cg'kft

12 cf};t cf;fdL c;"nL lbg

13 sd{rf/L pTkfbsTj ?= nfv 9 14 14

14 k|zf;sLo lz/f]ef/ k|ltzt 20.06 16.7 15.99

15 sfdbf/ pTkfbsTj O{sfO{ 147.08 229.85 229.85

16 kf/ ljGb' (BEP) d]=6g

-s_ kl/df0fdf ?= nfv 155609 138600 138600

-v_ d"Nodf ?= nfv 9337 9176 9176

cg'bfg, C0f tyf bfloTj ?= nfv

1 cg'bfg k|fKt ?= nfv

-s_ ;/sf/af6 ?= nfv

-v_ cGt/f{li6«o ;+:yfaf6 ?= nfv

C0f ?= nfv

;/sf/ tk{m ?= nfv

-s_ k|fKt C0f /sd ?= nfv

-v_ r'Qm u/]sf] C0f /sd ?= nfv

2 a}s tyf ljlQo ;+:yf tk{m ?= nfv


-v_ r'Qmf u/]sf] C0f /sd ?= nfv

cGt/f{li6«o ;+:yf tk{m ?= nfv



3 C0f tyf bfloTjf af+sL /sd ?= nfv

-s_ ;/sf/nfO{ ?= nfv 18550 18400 18400

-v_ a}s tyf ljlQo ;+:yfnfO{ ?= nfv

-u_ cGt/f{li6«o ;+:yfnfO{ ?= nfv

-3_+ cGonfO{ ?= nfv

34



)^@÷^# )^#÷^$


O{sfO{ljj/0fl;=g+=


-s_ ;f+jf ?= nfv 150 500 1000 1000

-v_ Jofh ?= nfv 150 500 1000 1000

-u_ /f]oN6L ?= nfv 17 24 24 24

-3_ nfef+z ?= nfv

8)_ cfos/ ?= nfv 30

-r_ d"No clea[lWb s/ (VAT) ?= nfv 723 1081 1129 1192

-5_ cGtMz'Ns ?= nfv 100 150 150 150

-h_ cGo ?= nfv 39

5 g]kfn ;/sf/nfO{ a'emfpg af+sL ?= nfv

-s_ ;f+jf ?= nfv 18550 18400 18400 17400

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+z ?= nfv

8)_ cfos/ ?= nfv 15

-r_ d"No clea[lWb s/ (VAT) ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

6 z]o/ bfloTj ?= nfv

g]kfn ;/sf/ ?= nfv 36481 36481 36481 36481

;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f c= 8n/

-s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f c= 8n/

-v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|f c= 8n/

35

* sf]if Jojyf gePsf / ;+efljt bfloTj -?= nfvdf_ O{sfO{ cf=j= @)^@÷^#

sf]if Jojyf gePsf] bfloTj

s= >lds sd{rf/L ;DjlGwt

v= z]o/ afkt ltg{ af+sL

u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo bfjL

pbok'/ l;d]06 pBf]u ln=

36

1= ;+:yfsf] gfd M g]kfn cf]l/)* DofUg];fO{^ k|f=ln=

&]ufgf M d'Vo sfof{no, nfdf];f+u'

^]lnkmf]g g+= M 016223113

;Dks{ sfof{no M afg]Zj/, sf&df*f}+

^]lnkmf]g g+= M 4465804, 4461770 km\ofs; g+= M 4462841

2= ;+:yf u&g cfb]z ldlt M 2035.12.25 ;+:yfg :yfkgf ldltM 2034.12.25

;+:yfg u&g cfb]z;+u ;Daa$ sfg"g M sDkgL P]g, 2021

3= ;+:yf u&g x'¤bfsf] p@]ZoM cd]l/sg sDkgL Harbison Walker sf] k|ljlw cg';f/

DBM pTkfbg ug{] .

4= ;+:yf :yfkgf x'¤bfsf] k"¤hL M ?= 7,50,00,000.


6= ;+:yfsf] xfnsf] p@]Zo M RCE cli^«ofsf] k|ljlwcg';f/ Knf)^sf] k'g?Tyfg sfo{;DkGg u/L

DBM pTkfbgug{] .

7= ;+:yf;+u ;Da$ dGqfno M pBf]u, jfl)fHo tyf cfk"lt{ dGqfno .

8= ljQLo ljj/)F÷jf;nft ;DaGwL ljj/)F M

s= clGtd n]vfkl/If)f ePsf] cf=a= M cfly{s aif{ 058.59

v= k|f]lehgn ljQLo ljj/)F÷jf;nft tof/ ePsf] M cfly{s aif{

u= ut cf=a=;Ddsf] ljQLo ljj/)F÷jf;nft tof/ e} g;s]sf] eP ldltM

9= cfly{s l:ylt M

s= cf=j= 062.063 sf] v'b gfkmf÷gf]S;fg ?= -914_ nfv

v= cf=j= 062.063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg ? -33758_ nfv

o; pBf]un] sfuh sf/vfgf / ;fa'g sf/vfgfsf] k|d'v sRrf kbfy{ vl/ w'nf] (Ground Talc)aflif{s 4700 - 4800 d]=^gsf] xf/fxf/Ldf pTkfbg ul//x]sf] % h;n] ahf/sf] sl/j 40% dfuk'/f u/]sf] % . cfufdL lbgdf vl/ w'nf] (Ground Talc) sf] u')f:t/ a[l$ ug{ ;]tf] vl/sf]cfjZostf kg]{ x'+bf ;]tf] vl/sf] k|of]u ug]{ of]hgf % h;sf] nflu ;]tf] vl/sf] vfgLsf] Jojl:ytpTvGg / Joj:yfkg ul/g]% . d'Vo pTkfbg Dead Burnt Magnesite (DBM) sf] Jofj;flospTkfbg ;'? u/fpg laleGg kl/If)f pTkfbg e} /x]sf] % eg] pTkfbg lalalws/)fsf nflu v]tfg;d'xsf] ;d]t ;+nUgtfdf Calcined Plant sf] :yfkgf u/L Calcined Magnesite sf]pTkfbg ul/Psf] % .

37

g]kfn cf]l/)* DofUg];fO^ k|f=ln=2064.065

jf:tljs

nIo k|flKt%

nIo

k|ult cg'dfg

nIo

s"n pTkfbg Ifdtf

1 pTkfbg -s_ l*=la=Pd= d]=^g -v_ ^fNs kfp*/ d]=^g 5,409 4,200 5,000

2 laqmL -s_ l*=la=Pd= d]=^g 100 100 200 -v_ ^fNs kfp*/ d]=^g 5,501 4,100 4,500 -u_

3 lhG;L df}Hbft -clGtd_ ?= nfv 265 265 265 4 sd{rf/L÷sfdbf/ ;+Vof-s_ sd{rf/L -sfo{/t_ ;+Vof k|fljlws ;+Vof 8 8 8 ck|fljlws ;+Vof 57 57 57 :yfoLtk{m ;+Vof clws[t tx ;+Vof ;xfos tx ;+Vofc:yfoL tkm{ ;+Vof

clws[t tx ;+Vof ;xfos tx ;+VofHofnfbf/L tkm{ ;+Vof 2 2 2 clws[t tx ;+Vof ;xfos tx ;+Vof 2 2 2 s/f/ tkm{ ;+Vof 65 65 65 clws[t tx ;+Vof 8 8 8 ;xfos tx ;+Vof 57 57 57 -v_ sfdbf/ ;+Vof :yfoL ;+Vof c:yfoL ;+Vof Hofnfbf/L÷s/f/ ;+Vof-u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;+Vof 6 6 6

5 l*n/÷ljqm]tf ;+Vof


2062.063 2063.064O{sfOljj/)f

qm=;+

38


jf:tljs

nIo k|flKt%

nIo

k|ult cg'dfg

nIo


2062.063 2063.064O{sfOljj/)f

qm=;+

ljQLo ljj/)f1 s"n ;+rfng cfo ?= nfv 02 s"n ;+rfng nfut ?= nfv 1,071 684 831 3 ;+rfng gfkmf÷gf]S;fg ?= nfv (1,071) (684) (831) 4 cGo cfo ?= nfv 157 158 200 5 v"b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf kl%_

?= nfv (914) (526) (631)

6 k|zf;sLo vr{ ?= nfv 66 60 62

7 x|f; s§[L ?= nfv 71 71 65 8 ckn]vg vr{ ?= nfv9 Jofh vr{ ?= nfv 680 681 681 10 Joj:yf jfktsf] vr{ ?= nfv11 s"n :yL/ vr{ ?= nfv 817 812 808 12 v'b :yL/ ;DkQL ?= nfv 3,223 3,221 3,206 13 lgdf{)flwg ;DkQL ?= nfv 771 770 770 14 nufgL ?= nfv15 rfn' ;DkQL ?= nfv 1,164 1,180 1,186 16 rfn' bfloTj ?= nfv 21,183 21,853 22,528 17 rfn' k"FhL ?= nfv (20,019) (20,673) (21,342) 18 k"FhLs/)f x'g af+sL vr{ ?= nfv 33,758 34,285 35,000 19 ;+lrt #f^f ?= nfv20 v"'b k"+hL nufgL ?= nfv (16,025) 17,183 16,867 21 g]^ jy{ ?= nfv (29,258) (17,363) (18,053) 22 z]o/ k"+hL ?= nfv 4,500 4,500 4,500 23 k"FhLut cg'bfg ?= nfv24 ;+lrt d'gfkmf ?= nfv25 ;fwf/)f hu]*f ?= nfv26 z]o/ xf]N*/ km)* ?= nfv (29,258) (29,785) (30,500) 27 bL#{sfnLg C)f ?= nfv 13,233 13,104 13,218 28 cNksfnLg C)f ?= nfv 499 499 499 29 e'Qmfg ug{' kg]{ C)fsf] ls:tf ?= nfv30 clGtd cf;fdL af+sL ?= nfv 51 54 47

39


jf:tljs

nIo k|flKt%

nIo

k|ult cg'dfg

nIo


2062.063 2063.064O{sfOljj/)f

qm=;+

ljQLo ;"rsf°1 ljqmLsf] k|ltkmn k|ltzt2 k"+lhsf] k|ltkmn÷ cf]e/ cn ;~rfng gfkmf

k|ltzt

3 OlSj^Lsf] k|ltkmn k|ltzt4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt5 *]A^ OlSj^L cg'kft6 rfn" ;DklQ÷rfn" bfloTj cg'kft7 t/ntf (Quick Ratio) cg'kft8 l:y/ ;DklQ ^g{cf]e/ cg'kft9 df}Hbft ^g{cf]e/ cg'kft10 cf;fdL ^g{cf]e/ cg'kft11 cf};t cf;fdL c;"nL lbg12 sd{rf/L pTkfbsTj -s"n ;+rfng

cfodf_?= nfv

13 k|zf;sLo lz/f]ef/ k|ltzt14 sfdbf/ pTkfbsTj -s"n pTkfbgdf_ OsfO{15 kf/ laGb' (BEP)

-s_ kl/df)fdf OsfO{ -v_ d"Nodf ?= nfvcg'bfg, C)f tyf bfloTj

1 cg'bfg k|fKt ?= nfv - - - -s_ g]kfn ;/sf/af^ ?= nfv - - - -v_ cGt/f{li^«o ;+:yfaf^ ?= nfv - - -

2 C)f ?= nfv - - - g]kfn ;/sf/tkm{ ?= nfv - - - -s_ k|fKt C)f /sd ?= nfv - - - -v_ r'Qmf u/]sf] C)f /sd ?= nfv - - - a}+s tyf ljQLo ;+:yf tkm{ ?= nfv - - - -s_ k|fKt C)f /sd ?= nfv - - - -v_ r'Qmf u/]sf] C)f /sd ?= nfv - - - cGt/f{li^«o ;+:yftkm{ ?= nfv - - - -s_ k|fKt C)f /sd ?= nfv - - - -v_ r'Qmf C)f /sd ?= nfv - - - cGo tkm{ ?= nfv - - - -s_ k|fKt /sd ?= nfv - - - -v_ r'Qm u/]sf] /sd ?= nfv - - -

3 C)f tyf bfloTj af+sL /sd ?= nfv -s_ g]kfn ;/sf/nfO{ ?= nfv 9,364 9,855 9,855 -v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv 3,917 4,097 4,278 -u_ cGt/f{li^«o ;+:yfnfO{ ?= nfv 20,636 20,507 20,715 -3_ cGonfO{ ?= nfv 499 499 499

gfkmf g

f]S;fgsf] lx;

fj g

agfpg]

x'Fbf o

;sf] u

0fgf u

g{ gldN

g] .

40


jf:tljs

nIo k|flKt%

nIo

k|ult cg'dfg

nIo


2062.063 2063.064O{sfOljj/)f

qm=;+

4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv -s_ ;f+jf ?= nfv -v_ Jofh ?= nfv -u_ /f]oN^L ?= nfv 1 1 112 -3_ nfef+; ?= nfv -ª_ cfos/ ?= nfv -r_ d"No clea[l$ s/ (VAT) ?= nfv 21 15 20 -5_ cGtMz'Ns ?= nfv -h_ cGo ?= nfv 2 2 2.50

5 g]kfn ;/sf/nfO{ a'emfpg af+sL ?= nfv

-s_ ;fFjf ?= nfv 1,257 1,436 1,615 -v_ Jofh ?= nfv 3,962 4,342 4,728 -u_ /f]oN^L ?= nfv -3_ nfef+; ?= nfv -ª_ cfos/ ?= nfv -r_ d"No clea[l$ s/ (VAT) ?= nfv

-%_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv6 z]o/ :jfldTj ?= nfvg]kfn ;/sf/ ?= nfv 3,750 3,750 3,750 ;+:yfg ?= nfvlghL If]q ?= nfv 750 750 750

7 ljljw

ljb]zL d'b|f c=*n/.s_ cfoftdf vr{ ePsf] kl/jTo{ lab]zL d'b|f

c=*n/

.v_ lgof{taf^ cflh{t kl/jTo{ lab]zL d'b|f

c=*n/

41

g]kfn cf]l/)* DofUg];fO^ k|f=ln=

8 sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=j= 2062.63

sd{rf/L cjsfz nfut cg'dfg

sf]if Joj:yf gePsf] bfloTj

s= >lds sd{rf/L ;DalGwt

v= z]o/ jfkt ltg{ jfFsL

u= cGo

;+efljt bfloTj

s= d'@f dfldnf

v= hdfgt ?= nfv 2365

u= cGo ?= nfv 3600

42

!= ;+:yfsf] gfd M– s[lif ;fdu|L sDkgL ln=

7]ufgf M k|wfg sfof{no, sf=d=g=kf= j8f g+= !$ s'n]Zj/

6]lnkmf]g g+= M $@&(@)&, $@&($(&, $@&(&!& ôfS; g+= $@&*&() ;Dks{ sfof{no M k|wfg sfof{no, sf=d=g=kf= j8fg+= !$ s'n]Zj/

6]lnkmf]g g+= M $@&(&!&, $@&(&!( ôfS; g+= $@&*&()

;+:yf u7g cfb]z ldlt M ;+:yfg :yfkgf ldlt M @)@@.!).@)

;+:yfg u7g cfb]z;+u ;Da4 sfg"g M ;+:yfg P]g, @)@!

#=;+:yf u7g x'Fbfsf] p2]Zo M s[lif pTkfbg j[l4 u/fpg cfjZos s[lif ;fdu|Lx? v/Lb, ;+sng, ;+ro / ljqmL ljt/0f ug]{ .

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M ?= !,)),)),))).–

%= ;+:yf xfn s'g P]g, cGtu{t ;+rflnt 5 < sDkgL sfg"g

^= ;+:yfsf] xfnsf] p2]Zo M cGt{/fli6«o jhf/af6 ljleGg k|sf/sf /f;folgs dn v/Lb u/L g]kfne/sf ;j{;'ne ?kaf6 s[ifsx?nfO{ ljqmL ljt/0f ug]{ .

&= ;+:yfut ;Da4 dGqfno M s[lif tyf ;xsf/L dGqfno

s= clGtd n]vf k/LIf0f ePsf] cf=j= M– )^!.^@

v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– )^@.^#

u= ut cf=j=;Ddsf] ljQLo ljj/0f÷jf;nft tof/ eO{g;s]sf] eP ;f] tof/ x'g] ;DefJo ldlt M–

(= cfly{s l:ylt M

-s_ cf=j= )^@.)^# sf] v"b gfkmf÷gf]S;fg ?= -$,(!,(@,))).))_

-v_ cf=j= )^@.)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fg ?= -^,@&,*),()).))_

*=

@=

43

jf:tljsnIo k|fKtL

ÜnIo

k|ult cg'dfg

1 v/Lb

-s_ o'l/of d]=^g 51000 50000 15055.5 30000

-v_ l8=P=kL= d]=^g 28000 31500 10000 15000

-u_ P=;Nkm]6 d]=^g 23000 7500 5000 -

-3_ kf]6f; d]=^g 3000 2500 0 -

-ª_ sDKn]S; d]=^g 2300 5000 5000 15000

2 ljqmL

-s_ o'l/of d]=^g 47500 4.126 40000 14000 30000

-v_ l8=P=kL= d]=^g 32700 32.22 24000 9000 15000

-u_ P=;Nkm]6 d]=^g 2300 2400 -

-3_ kf]6f; d]=^g 2800 17.071 2500 -

-ª_ sDKn]S; d]=^g 1700 5000 5000 15000

-r_ cGo -jLp ljhg_ d]=^g

3 lhG;L df}Hbft-clGtd_ ?= nfvdf

4 sd{rf/L ÷sfdbf/ ;+Vof

-s_ sd{rf/L -sfo{/t_ ;+Vof

:yfoL tkm{ ;+Vof 305 0 284 0 270

clws[t tx ;+Vof 40 35 30

;xfos tx ;+Vof 265 249 240

c:yfoL tkm{

clws[t tx ;+Vof

;xfos tx ;+Vof

Hofnfbf/L tkm{

clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{

clws[t tx ;+Vof 1 -

;xfos tx ;+Vof

-v_ sfdbf/

:yfoL ;+Vof

c:yfoL ;+Vof 11 11 -

Hofnfbf/L÷s/f/ ;+Vof 10 10 20


;+Vof 5 5 5 5 5

5 l8n/÷ljqm]tf ;+Vof 1200 1200 1200 1200 1200

ef}lts tyf ljQLo nIo k|ult ljj/0fs[lif ;fdu|L sDkgL lnld6]8

2062.063 2063.0642064.065

nIoqm=;+=

ljj/0f O{sfO{

44

jf:tljsnIo k|fKtL

ÜnIo

k|ult cg'dfg


2062.063 2063.0642064.065

nIoqm=;+=

ljj/0f O{sfO{

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfvdf 3,056.00 1,044.00 888.00 737.00 900.00

2 s"n ;+rfng nfut ?= nfvdf 3,990.00 782.00 1,058.00 1,058.00 800.00

3 ;+rfng gfkmf÷gf]S;fg ?= nfvdf (934.00) 270.00 (170.00) (621.00) 100.00

4 cGo cfo-cg'bfg ;lxt_ ?= nfvdf 442.00 8.00

5 v"b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf kl5_

?= nfvdf(492.00) (130.00) (170.00) (791.00) (691.00)

6 k|zf;lso vr{ ?= nfvdf 948.00 642.00 640.00 640.00 550.00

7 x|f; s§L ?= nfvdf 126.00 80.00 100.00 100.00 95.00

8 ckn]vg vr{ ?= nfvdf - - 5.00

9 Jofh vr{ ?= nfvdf - 4.00 10.00

10 Joj:yf jfktsf] vr{ ?= nfvdf -

11 s"n l:y/ ;DklQ ?= nfvdf 1,074.00 722.00 740.00 744.00 660.00

12 v"b l:y/ ;DklQ ?= nfvdf 8,206.00 8,300.00 8,209.00 8,209.00 8,300.00

13 lgdf{0fflwg ;DklQ ?= nfvdf

14 nufgL ?= nfvdf 822.00 853.00 921.00 921.00 1,021.00

15 rfn" ;DklQ ?= nfvdf 4,408.00 6,374.00 6,374.00 6,374.00 6,374.00

16 rfn" bfloTj ?= nfvdf 9,800.00 (135.00) (627.00) (791.00) (1,021.00)

17 rfn" k"FhL ?= nfvdf (5,392.00) 4,263.00 4,263.00 4,263.00 4,263.00

18 ckn]vg afFsL vr{ ?= nfvdf

19 ;+lrt 3f6f ?= nfvdf 628.00 (135.00) 791.00 791.00 1,201.00

20 v"b k"FhL nufgL ?= nfvdf 2,814.00 12,563.00 12,472.00 12,472.00 12,563.00

21 g]6 jy{ ?= nfvdf 3,636.00 - - 3,473.00 3,063.00

22 k"FhL sf]if ?= nfvdf 4,264.00 4,264.00 4,264.00

23 k"FhLut cg'bfg ?= nfvdf -

24 ;+lrt d'gfkmf ?= nfvdf -

25 ;fwf/0f hu]8f ?= nfvdf -

26 z]o/ x]f]N8/ km08 ?= nfvdf 3,636.00 3,473.00 3,063.00

27 bL3{sfnLg C0f ?= nfvdf

28 cNksfnLg C0f ?= nfvdf

29 e'Qmfg ug'{kg]{ C0fsf] ls:tf ?= nfvdf

30 clGtd cf;fdL afFsL ?= nfvdf

45

jf:tljsnIo k|fKtL

ÜnIo

k|ult cg'dfg


2062.063 2063.0642064.065

nIoqm=;+=

ljj/0f O{sfO{

ljQLo ;'rsf+s

1 ljqmLsf] k|ltkmn k|ltzt

2 cf]e/cn ;+rfng gfkmf k|ltzt

3 O{lSj6Lsf] k|ltkmn k|ltzt

4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt

5 8]J6 O{SjL6L cg'kft

6 8]J6 se/]h /]l;of]] cg'kft

7 rfn' ;DklQ÷rfn' bfloTj cg'kft

8 t/ntf -Quick Ratio_ cg'kft

9 l:y/ ;DklQ 6g{ cf]e/ cg'kft

10 df}Hbft 6g{ cf]e/ cg'kft

11 cf;fdL 6g{ cf]e/ cg'kft

12 cf};t cf;fdL c;'nL lbg

13 sd{rf/L pTkfbsTj ?=nfvdf

14 k|zf;lso lz/f]ef/ k|ltzt

15 sfdbf/ pTkfbsTj-s'n pTkfbgdf_ O{sfO{

16 kf/ljGb" -BEP_

-s_ kl/df0fdf O{sfO{

-v_ d"Nodf ?=nfvdf

cg'bfg, C0f tyf bfloTjM

1 cg'bfg k|fKt ?=nfvdf

-s_ g]kfn ;/sf/

-v_ cGt/f{li6«o ;+:yfaf6

2 C0fM ?= nfvdf

g]kfn ;/sf/af6

-v_ k|fKt C0f /sd

-u_ r'Qmf u/]sf] C0f /sd

a}+s tyf ljQLo ;+:yftkm{

-\s_ k|fKt C0f /sd

-v_ r'Qmf u/]sf] C0f /sd

cGt/f{li6«o ;+:yftkm{ ?= nfvdf

-s_ k|fKt C0f /sd ?= nfvdf

-v_ r'Qmf u/]sf] C0f /sd ?= nfvdf

cGo tkm{M ?= nfvdf

-s_ k|fKt /sd ?= nfvdf

-v_ r'Qmf u/]sf] /sd ?= nfvdf

3 C0f tyf bfloTj jfFsL /sd ?= nfvdf

-s_ g]kfn ;/sf/nfO{ ?= nfvdf

-v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfvdf

-u_ cGt/f{li6«o ;+:yfnfO{ ?= nfvdf

-3_ cGonfO{ ?= nfvdf

46

jf:tljsnIo k|fKtL

ÜnIo

k|ult cg'dfg


2062.063 2063.0642064.065

nIoqm=;+=

ljj/0f O{sfO{

4 g]kfn ;/sf/nfO{ a''emfPsf]

-s_ ;fFjf k|ltzt

-v_ Jofh k|ltzt

-u_ /f]oN6L k|ltzt

-3_ nfef+z k|ltzt

-ª_ cfos/ cg'kft -r_ d"No clej[l4 s/ VAT cg'kft

-5_ cGtMz'Ns cg'kft

-h_ cGo cg'kft

5 g]kfn ;/sf/nfO{ a''emfpg afFsL] cg'kft

-s_ ;fFjf cg'kft

-v_ Jofh cg'kft

-u_ /f]oN6L lbg

-3_ nfef+z ?=nfvdf

-ª_ cfos/ k|ltzt -r_ d"No clej[l4 s/ VAT O{sfO{

-5_ cGtMz'Ns

-h_ cGo O{sfO{

6 z]o/ :jfldTj 4263

g]kfn ;/sf/ 4158

;+:yfg 105

lghL If]q

7 ljljw

ljb]zL d''b|f c=*n/-s_ cfoftdf vr{ kl/jTo{ ljb]zL d'b+|f

-v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d''b|f ?= nfvdf

47

8 sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO cf=j= 2062.063

sd{rf/L cjsfz nfut cg'dfg 1599

sf]if Joj:yf gePsf] bfloTjM 783

-s_ >lds sd{rf/L ;DalGw

-v_ z]o/ jfkt ltg{ afFsL

-u_ cGo

;+efljt bfloTjM

-s_ d'2f dfldnf

-v_ hdfgt

-u_ cGo

s[lif ;fdu|L sDkgL lnld6]8

48

1 ;+:yfsf] gfd M /fli6«o aLp lahg sDkgL ln=

7]ufgf M s]Gb|Lo sfof{no, s'n]Zj/, sf7df08f}+ 6]lnkmf]g g+= M $@&(%*&, $@&(@)& ôfS; g+= M $@&(%*& ;Dks{ sfof{no M s]Gb|Lo sfof{no, s'n]Zj/, sf7df08f}+

2 ;+:yf u7g cfb]z ldlt M @)%(.!.!( ;+:yfg :yfkgf ldlt M @)%(.!.@%

;+:yfg u7g cfb]z;Fu ;Da4 M dGqL kl/ifbsf] lg0f{o .

3 ;+:yf u7g x'Fbfsf] p2]Zo M aLp lahg pTkfbg, k|zf]wg / laqmL lat/0f ug]{ .

4 ;+:yf :yfkgf x'Fbfsf] k"FhL M ?= clws[t k"+hL !% s/f]8 / hf/L k"+hL ?=!@,^$,)),))).–

5 ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 < sDkgL sfg"g

6 ;+:yfsf] xfnsf] p2]ZoM aLp lahg v/Lb k|zf]wg / laqmL lat/0f tyf aLp;+u ;DalGwt vfBfGg laqmL lat/0f ug]{.

7 ;+:yf;+u ;Da4 dGqfno M s[lif tyf ;xsf/L dGqfno .

8 ljQLo ljj/0f÷jf;nft ;DaGwL ljj/0f M s= clGtd n]vf k/LIf0f ePsf] cf=j= M– @)^@÷)^# v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– @)^#÷)^$ / @)^$÷)^%

u= ut cf=j= ;Ddsf] ljQLo ljj/0f÷jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g] ;DefJo ldltM

9 cfly{s l:ylt M–

-s_ cf=j= )^@.)^# ;Ddsf] v'b gfkmf÷gf]S;fg ?= %% nfv

-v_ cf=j= )^@.)^# sf] ;+lrt gfkmf÷gf]S;fg ?= *& nfv

sDkgLsf] ( j6f sfof{no dfk{mt clw/fHosf] sl/a $!(%) x]S6/ hldgsf] nflu xfn jflif{s #$))d]=6g u'0f:t/Lo aLp lahg laqmL ljt/0f ePsf] 5 eg] cfufdL aif{ @)^$÷)^% df $())) x]S6/hldgsf] nflu $@)) d]=6g= u'0f:t/Lo aLp ljhg laqmL ljt/0f ul/g] nIf /x]sf] 5 . pTkfbgkl/df0f tyf u'0f:t/ a9fpgsf] nflu sDkgLn] laha[l4sf] nflu s[ifsx?;+u Contract seedfarming ug{] u/]sf] 5 . ;fy} sDkgLn] cfkm\gf] kmfd{ Pj+ s[lif cg';Gwfg kl/ifb (NARC) af6pTkflbt u'0f:t/o'Qm aLp ljhg vl/b u/L ljp ljlqm lat/0f ug]{ ul/ cfPsf] 5 . o; sfo{qmdaf6d'n'ssf nfvf}+ s[ifs nfefljGt x'Fb} cfO{/x]sf 5g\ .

49

/fli6«o aLp lahg sDkgL ln=ljj/0f O{sfO @)^$.)^%


nIo k|ult cg'dfg

nIo

1 v/Lb d]=6g

-s_ wfg d]=6g 520.0 52.0 1000.0 750.0 1000

-v_ ux'F d]=6g 2543.0 64.0 5000.0 3500.0 4500

-u_ ds} d]=6g 8.0 13.0 60.0 30.0 60

-3_ t/sf/L d]=6g 20.0 82.0 34.0 22.0 35

-ª_ d';'/f] d]=6g 4.0 15.0 49.0 20.0 50

-r_ h'6 d]=6g 6.0 40.0 40.0 6.0 25

-5_ tf]/L d]=6g 4.0 20.0 40.0 25.0 25

-h_ 9}+rf d]=6g 1.0 10.0 5.0 5.0 5

-em_ 3f+;] aLp d]=6g 10.0 1.0 5

2 ljqmL d]=6g

-s_ wfg d]=6g 644.0 86.0 1000.0 900.0 1000

-v_ ux'F d]=6g 2858.0 102.0 2400.0 1450.0 3100

-u_ ds} d]=6g 11.0 46.0 32.5 30.0 30

-3_ t/sf/L d]=6g 0.4 13.0 15.5 20.0 18

-ª_ d';'/f] d]=6g 22.0 46.0 37.5 26.0 40

-r_ h'6 d]=6g 5.0 67.0 7.5 7.0 10

-5_ tf]/L d]=6g 6.00 200.00 4.70 6.00 20.00

-h_ 9}+rf d]=6g 1.00 15.00 2.50 2.00 5.00

-em_ 3f+;] aLp d]=6g 0.02 10.00 5.00

3 lhG;L df}Hbft -clGtd_ ?=nfv 553.00 23.00 640.00 560.00 479.00



k|fljlws ;+Vof 24 24 24

ck|fljlws ;+Vof 25 25 25

:yfoL tkm{ ;+Vof


;xfos tx ;+Vof 27 27 27

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof 4 9 9

s/f/ tkm{ ;+Vof

clws[t tx ;+Vof


-v_ sfdbf/ ;+Vof

:yfoL ;+Vof 6 6 6

c:yfoL ;+Vof

Hofnfbf/L÷s/f/ ;+Vof 10 10 10


;+Vof5 5 5

5 l8n/÷ljqm]tf ;+Vof 200 275 300

ef}lts tyf ljQLo nIo ljj/0f

@)^@.)^# @)^#.)^$qm;+

50



nIo k|ult cg'dfg

nIo


@)^@.)^# @)^#.)^$qm;+

ljQLo ljj/0f1 s"n ;+rfng cfo ?=nfv 1004.00 104.00 1375 1250.00 1544.00

2 s"n ;+rfng nfut ?=nfv 988.00 110.00 1377 1253.00 1533.00

3 ;+rfng gfkmf÷gf]S;fg ?=nfv 16.00 32.00 -2 -3.00 11.00

4 cGo cfo -cg'bfg ;lxt_ ?=nfv 67.00 95.00 60 60.00 60.00


?=nfv55.00 58 57.00 71.00

6 k|zf;sLo vr{ ?=nfv 175.00 125.00 139 139.00 161.00

7 x|f; s§L ?=nfv 27.00 96.00 28 28.00 28.00

8 ckn]vg vr{ ?=nfv

9 Jofh vr{ ?=nfv10 Joj:yf jfktsf] vr{ ?=nfv 28.00

11 s"n l:y/ vr{ ?=nfv 230.00 221.00 167.00 167.00 189.00

12 v'b l:y/ ;DklQ ?=nfv 756.00 99.00 730 730.00 705.00

13 lgdf{0flwg sDkgL ?=nfv14 nufgL ?=nfv 127.00 102.00 187 187.00 237.00

15 rfn' ;DklQ ?=nfv 700.00 262.00 793 793.00 919.00

16 rfn' bfloTj ?=nfv 375.00 144.00 444 444.00 525.00

17 rfn' k"FhL ?=nfv 325.00 118.00 349 349.00 394.00

18 sd{rf/L k]ZsL ?=nfv 64.00

19 ;+lrt 3f6f ?=nfv20 v"b k"FhL nufgL ?=nfv 1081.00 1079.00 1079.00 1099.00

21 g]6 jy{ ?=nfv 1272.00 1330 1329.00 1402.00

22 z]o/ k"FhL ?=nfv 1185.00 100.00 1185 1185.00 1185.00

23 k"FhLut h]u]8f ?=nfv24 ;+lrt d'gfkmf ?=nfv 87.00 145 144.00 217.00

25 ;fwf/0f hu]8f ?=nfv26 z]o/ xf]N8/ km08 ?=nfv 1272.00 100.00 1330.00 1329.00 1402.00

27 bL3{sfnLg C0f ?=nfv28 cNksfnLg C0f ?=nfv

29 e'Qmfg ug{' kg]{ C0fsf] ls:tf ?=nfv30 clGtd cf;fdL afFsL ?=nfv 34.00 850.00 35 34.00 35.00

51



nIo k|ult cg'dfg

nIo


@)^@.)^# @)^#.)^$qm;+

ljQLo ;"rsfÍ1 ljqmLsf] k|ltkmn k|ltzt 2.50 0.14 0.24 0.71

2 cf]e/ cn ;~rfng gfkmf k|ltzt 4.64 4.89 4.81 5.99


4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 27.00 2.00 13.00

5 8]A6 OlSj6L cg'kft6 rfn" ;DklQ÷rfn" bfloTj cg'kft 325.00 349.00 394.00

7 t/ntf (Quick Ratio) cg'kft 0.39 0.34 0.34 0.83

8 :yL/ ;DklQ 6g{cf]e/ cg'kft 1.32 1.88 1.71 2.19

9 df}Hbft 6g{cf]e/ cg'kft 1.81 2.14 1.95 3.22

10 cf;fdL 6g{cf]e/ cg'kft 29.52 39.28 35.71 44.11

11 cf};t cf;fdL c;"nL lbg12 sd{rf/L pTkfbsTj k|ltzt 1.56 19.64 17.85 22.05

13 k|zf;sLo lz/f]ef/ k|ltzt 17.43 12.14 11.12 10.27

14 kf/ laGb' (BEP) -s_ d"Nodfcg'bfg, C0f tyf bfloTj

1 cg'bfg k|fKt ?=nfv

-s_ g]kfn ;/sf/af6 ?=nfv 50.00 50.00 50.00

-v_ cGt/f{li6«o ;+:yfaf6 ?=nfv2 C0f

g]kfn ;/sf/tkm{ -s_ k|fKt C0f /sd -v_ r'Qmf u/]sf] C0f /sda}+s tyf ljQLo ;+:yf tkm{ -s_ k|fKt C0f /sd -v_ r'Qmf u/]sf] C0f /sdcGt/f{li6«o ;+:yftkm{ -s_ k|fKt C0f /sd -v_ r'Qmf C0f /sdcGo tkm{ -s_ k|fKt /sd -v_ r'Qm u/]sf] /sd

3 C0f tyf bfloTj afFsL /sd ?=nf'v

-s_ g]kfn ;/sf/nfO{ ?=nfv

-v_ a}+s tyf ljQLo ;+:yfnfO{ ?=nfv

-u_ cGt/f{li6«o ;+:yfnfO{ ?=nfv

-3_ cGonfO{ ?=nfv

52



nIo k|ult cg'dfg

nIo


@)^@.)^# @)^#.)^$qm;+

4 g]kfn ;/sf/nfO{ a'emfPsf] -s_ ;fFjf -v_ Jofh -u_ /f]oN6L -3_ nfef+; -ª_ cfos/ -r_ d"No clea[l4 s/ (VAT)

-5_ cGtMz'Ns -h_ cGo

5 g]kfn ;/sf/nfO{ a'emfpg afFsL

-s_ ;fFjf -v_ Jofh -u_ /f]oN6L -3_ nfef+; -ª_ cfos/ -r_ d"No clea[l4 s/ (VAT)

-5_ cGtMz'Ns -h_ cGo

6 z]o/ :jfldTjg]kfn ;/sf/ ?=nfv 1185.00 1185.00 1185.00;+:yfg lghL If]q

7 ljljwljb]zL d'b|f c=8n/

-s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f c=8n/ 122500.00 193648.00 200000.00

-v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|f c=8n/

53

/fli6«o aLp lahg sDkgL ln=* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=j= @)^@.^#





u= cGo

;+efljt bfloTj

s= d'2f dfldnfv= hdfgt

u= cGo

54

!= ;+:yfsf] gfd M g]zgn ^]|\l*é lnld^]*

7]ufgf M d'Vo sfof{no, ^]s''

6]lnkmf]g g+= M $@@&^*#, $@$$)#@, $@$@%!%, $@$$(^@ ôfS; g+= M@@%!%!

;Dks{ sfof{no M =^]s'

6]lnkmf]g g+= M $@@&^*#, ôfS; g+= M $@$!)!#=

@= ;+:yf u7g cfb]z ldlt M ;+:yfg :yfkgf ldlt M lj=;+ 2018 ;fn r}q 1

# ;+:yfg u7g cfb]z;Fu ;Da4 M sDkgL P]g

$= ;+:yf u7g x'Fbfsf] p2]Zo M /fli^|\o cy{tGqdf of]ubfg k'¥ofpg cfoft tyf lgof{t Jofkf/df cu|0fL e'ldsf lgjf{x ug]{ . g]kfn ;/sf/nfO{ ldq /fi6|\x?af6 ;xfotf cGtu{t k|fKt dfn ;fdfgx? ;"ky d'Nodf b]zJofkL laqmL ljt/0f ug]{ .

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M ?= % nfv

%= ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 < sDkgL sfg"g

^= ;+:yfsf] xfnsf] p2]Zo M v"Nnf Pj+ k|lt:k$f{Tds ahf/df g]kfn ;/sf/sf] lgb]{zg cg"?k lgsf;L, k}7f/L Pj+ laqmL ljt/0fsf sfo{x? ;Ifdtf k'j{s ug]{ .

&= ;+:yf;+u ;Da4 dGqfno M pBf]u, afl)fHo tyf cfk'lt{ dGqfno

*= ljQLo ljj/0f÷jf;nft ;DaGwL ljj/0f M

s= clGtd n]vf k/LIf0f ePsf] cf=j= M– )^!.)^@ v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– cf=a=@)^@.^# u= ut cf=j= ;Ddsf] ljQLo ljj/0f÷jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g] ;DefJo ldltM

(= cfly{s l:ylt M– -s_ cf=j= )^@.)^# sf] v"b gfkmf÷gf]S;fg - ?= $() nfv_ -v_ cf=j= )^@.)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fg - ?= !)*& Nffv_

g]zgn ^«]l*+u lnld^]*n] cTofjZos b}lgs pkef]Uo j:t"sf] ;"rLdf k/]sf lrgL, l;d]G^ cflbsf]jhf/ cfk'lt{ ;"rf? /fVg / j]nfj]nfdf oL j:t'sf] cefj b]lvPsf] cj:yfdf cfk"lt{ l:yltdf ;"wf/Nofpg dxTjk')f{ e'ldsf v]Nb} cfO/x]sf] % . lnld^]*sf] cf=j= 062.63 df s"n v/Lb ?=35 s/f]*89 nfvdf a[l$ e} cf=j= 063.64 df ?= 89 s/f]* 71 nfv k"Ug] tyf 064.065 df ?= 1 ca{22 s/f]* k"Ug hfg] cg"dfg % . o; lnld^]*n] s'n hg;+Vofsf] 5 k|ltzt If]qdf ;]jf k"/\ofpg]

l ]

55

g]zgn 6«]l8Ë lnld6]8 @)^$.)^%

jf:tljs nIo k|flKt% nIo k|ult cg'dfg

nIo

1 v/Lb ?= nfv 3589 36% 10500 8971 12273

2 ljqmL ?= nfv 4075 35% 11800 10300 13000

3 lhG;L df}Hbft -clGtd_ ?= nfv 4128 97% 4000 3827 4500


-s_ sd{rf/L -sfo{/t_ ;+Vof 524 497 513 497 513

k|fljlws ;+Vof 46 39 44 39 44

ck|fljlws ;+Vof 478 458 469 458 469

:yfoLtk{m ;+Vof 524 497 497 497 513

clws[t tx ;+Vof 88 78 78 78 83

;xfos tx ;+Vof 436 419 419 419 430

c:yfoL tkm{ ;+Vof 0 0 0 0 0

clws[t tx ;+Vof 0 0 0 0 0

;xfos tx ;+Vof 0 0 0 0 0

Hofnfbf/L tkm{ ;+Vof 0 0 0 0 0


;xfos tx ;+Vof 0 0 0 0 0

s/f/ tkm{ ;+Vof 0 0 0 0 0


;xfos tx ;+Vof 0 0 0 0 0

-v_ sfdbf/ ;+Vof 0 0 0 0 0

:yfoL ;+Vof 0 0 0 0 0

c:yfoL ;+Vof 0 0 0 0 0

Hofnfbf/L÷s/f/ ;+Vof 0 0 0 0 0

-u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o ;+Vof 4 4 4 4 4

5 l8n/÷ljqm]tf ;+Vof 0 0 0 0 0

@)^@.)^#

ef}lts tyf ljQLo nIo k|ult ljj/0f

qm=;+

@)^#.)^$ljj/0f O{sfO

56

g]zgn 6«]l8Ë lnld6]8 @)^$.)^%


nIo

@)^@.)^#


qm=;+


ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 4075 35.13% 11800 10300 13000

2 s"n ;+rfng nfut ?= nfv 4741 41.24% 11850 10440 13042

3 ;+rfng gfkmf÷gf]S;fg ?= nfv -666 -646.60% -50 -140 -42

4 cGo cfo ?= nfv 176 83.81% 210 202 210


?= nfv -490 -445.45% 64 47 77

6 k|zf;sLo vr{ ?= nfv 1153 104.82% 1100 1085 1100

7 x|f; s6[L ?= nfv 21 65.63% 35 25 22

8 ckn]vg vr{ ?= nfv 0 0.00% 0 0 0

9 Jofh vr{ ?= nfv 300 103.45% 290 300 300

10 Joj:yf jfktsf] vr{ ?= nfv 0 0.00% 0 0 0

11 s"n :yL/ vr{ ?= nfv 1174 103.71% 1135 1110 1122

12 v"b :yL/ ;DklQ ?= nfv 231 77.00% 260 240 250

13 lgdf{0flwg ;DkQL ?= nfv 0 0.00% 0 0 0

14 nufgL ?= nfv 338 52.98% 638 408 378

15 rfn' ;DklQ ?= nfv 5363 86.96% 5200 5687 6400

16 rfn' bfloTj ?= nfv 5327 89.59% 5590 5683 6329

17 rfn' k"FhL ?= nfv 36 16.29% -390 4 71

18 ckn]vg afFsL vr{ ?= nfv 0 0.00% 0 0 0

19 ;+lrt 3f6f ?= nfv 1087 0.00% -1967 -1823 -1776

20 v"b k"FhL nufgL ?= nfv 267 51.25% -130 244 321

21 g]6 jy{ ?= nfv 606 52.20% 4442 4298 4144

22 z]o/ k"FhL ?= nfv 1693 100.00% 1693 1693 1693

23 k"FhLut hu]8f ?= nfv 0 0.00% 0 0 0

24 ;+lrt d'gfkmf ?= nfv 0 -2921.88% 0 0 0

25 ;fwf/0f hu]8f ?= nfv 782 -130.77% 782 782 675

26 z]o/ xf]N8/ km08 ?= nfv 606 52.20% 4442 4298 4144

27 bL3{sfnLg C0f ?= nfv 0 0.00% 0 0 0

28 cNksfnLg C0f ?= nfv 3859 104.41% 3440 4453 4900

29 e'QmfgL ug{' kg]{ C0fsf] ls:tf ?= nfv 3859 104.41% 3440 4453 4900

30 clGtd cf;fdL afFsL ?= nfv -9 -1.74% 200 150 200

57

g]zgn 6«]l8Ë lnld6]8 @)^$.)^%


nIo

@)^@.)^#


qm=;+


ljQLo ;"rsfÍ

1 ljqmLsf] k|ltkmn k|ltzt -0.16 -18.41 0.00 -0.01 0.00

2k"FhLsf] k|ltkmn÷ cf]e/ cn ;~rfng gfkmf k|ltzt -1.84 -3.05 -1.23 0.25 0.52

3 OlSj6Lsf] k|ltkmn k|ltzt -0.29 -1.57 0.09 0.04 0.10

4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 1.16 1.17 1.00 1.01 1.00

5 8]A6 OlSj6L cg'kft 3.15 0.90 3.30 3.36 3.74

6 8]A6 se/]h /]l;of] cg'kft -0.37 -3.85 -0.44 -0.32 -0.28

7 rfn" ;DklQ÷rfn" bfloTj cg'kft 1.01 0.97 0.93 1.00 1.01

8 t/ntf (Quick Ratio) cg'kft 0.23 0.72 0.21 0.33 0.30

9 :yL/ ;DklQ 6g{cf]e/ cg'kft 15.74 0.69 -92.31 42.99 41.12

10 df}Hbft 6g{cf]e/ cg'kft 0.79 0.33 2.60 2.35 2.58

11 cf;fdL 6g{cf]e/ cg'kft -452.78 -20.18 59.00 68.67 65.00

12 cf};t cf;fdL c;"nL lbg -0.81 -0.05 6.19 5.32 5.62

13 sd{rf/L pTkfbsTj ?= nfv 8.02 0.36 22.90 20.02 25.19

14 k|zf;sLo lz/f]ef/ k|ltzt 0.28 2.98 0.09 0.11 0.08

15 sfdbf/ pTkfbsTj OsfO{ 0.0% 0.00 0.00 0.00 0.00

16 kf/ laGb' (BEP) 0.0% 0.00 0.00 0.00 0.00

d"No ?= nfv 11000.0 11530 11000 10850 11000

cg'bfg, C0f tyf bfloTj


-s_ g]kfn ;/sf/af6 ?= nfv


2 C0f ?= nfv





-s_ k|fKt C0f /sd ?= nfv 5217 315% 3696.00 4298.00 3440.00


cGt/f{li6«o ;+:yftkm{ ?= nfv


-v_ r'Qmf C0f /sd ?= nfv

cGo tkm{ ?= nfv


-v_ r'Qm u/]sf] /sd ?= nfv

3C0f tyf bfloTj afFsL /sd

?= nfv

-s_ g]kfn ;/sf/nfO{ ?= nfv

-v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv


-3_ cGonfO{ ?= nfv

58

g]zgn 6«]l8Ë lnld6]8 @)^$.)^%


nIo

@)^@.)^#


qm=;+


4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv 730.00 167% 844 671.00 851.00

-s_ ;fFjf ?= nfv 0.00 0% 0 0.00 0.00

-v_ Jofh ?= nfv 0.00 0% 0 0.00 0.00

-u_ /f]oN6L ?= nfv 105.00 100% 105 105.00 105.00

-3_ nfef+; ?= nfv 0.00 0% 0 0.00 0.00

-ª_ cfos/ ?= nfv 0.00 0% 0 0.00 0.00

-r_ d"No clea[l4 s/ (VAT)?= nfv 586.00 205% 700 520.00 700.00

-5_ cGtMz'Ns ?= nfv 0.00 0% 0 0.00 0.00

-h_ -cGo_ 3/ hUuf s/ ?= nfv 39.00 4600% 1 46.00 46.00

5 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv

-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv

-r_ d"No clea[l4 s/ (VAT)?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 1693 100% 1693 1693 1693

g]kfn ;/sf/ ?= nfv 1693 100% 1693 1693 1693

;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f ?= nfv

s_ cfoftdf ePsf] kl/jTo{ ljb]zL d'b|f ?= nfv

v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|f ?= nfv

59

g]zgn 6«]l8Ë lnld6]8

* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=j= @)^@.^#


sf]if Joj:yf gePsf] bfloTj 576.31

s= >lds sd{rf/L ;DalGwt 1707.48


u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo

60

!= ;+:yfgsf] gfd M

7]ufgf M kwfg sfof{no, eb|sfnL Knfhf, sf7df8f}+6]lnkmf]g M $@$***#, $@$**(! k\mofS; g+= M $@^@$(*;Dks{ sfof{no M eb|sfnL Knfhf, sf7df8f}+6]lnkmf]g M $@$***#, $@$**(! k\mofS; g+= M $@^@$(*e-mail :[email protected]

@= ;+:yf u7g cfb]z ldlt M ;+:yfg :yfkgf ldlt M @)#! Dffu{ !& ut];+:yfg u7g cfb]z;+u ;Dj4 sfg"g M ;+:yfg P]g @)@!

#= ;+:yf u7g x'+bfsf] p2]Zo M -s_g]kfn ;/sf/sf] vfB gLltsf] k|efjsf/L sfof{Gjog ug]{ -v_ vfBfGg

sdL ePsf b'u{d If]qx?sf] nflu vfBfGg 9'jfgL u/L ;'ky d"Nodf

ljqmL lat/0f ug]{ -u_ ls;fgsf] lxtnfO{ Wofgdf /fvL vfBfGg vl/b

ug]{ / vfB ;'/Iff e08f/df cfjZos kl/df0f vfBfGg hu]]8f

/fVg] . vfBfGg ;+s6sf] j]nf tTsfn cfk""lt{ ug]{ .

$= ;+:yf :yfkgf x'+bfsf] k"+"hL M ?=#$,&%,))).

%= ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 ? ;+:yfg P]g @)@!

^= ;+:yfgsf] xfnsf] p2]Zo M -s_g]kfn ;/sf/sf] vfB gLltsf] k|efjsf/L sfof{Gjog ug]{ -v_ vfBfGg

sdL ePsf b'u{d If]qx?sf] nflu vfBfGg 9'jfgL u/L ;'ky d"Nodf

ljqmL lat/0f ug]{ -u_ ls;fgsf] lxtnfO{ Wofgdf /fvL vfBfGg vl/b

ug]{ / vfB ;'/Iff e08f/df cfjZos kl/df0f vfBfGg hu]]8f

/fvL vfBfGg ;+s6sf] j]nf tTsfn cfk""lt{ ug]{ .

&= ;+:yf;+u ;Dj4 dGqfno M pBf]u, jfl0fHo tyf cfk"lt{ dGqfno .

*= ljQLo lja/0f/jf;nft ;DjGwL laj/0f M -s_ clGtd n]vf k/LIf0f ePsf] cf=a= M @)^@.^# -v_ k|f]lehgn ljQLo laj/0f/jf;nft tof/ ePsf] M -u_ ut cf=a=;Ddsf] ljQLo laj/0f/jf;nft tof/ e} g;s]sf] eP M ;f] tof/ x'g] ;DefJo

ldlt M (= cfly{s l:ylt M–

-s_ cf=a= @)^@.^# sf] v"b gfkmf÷gf]S;fg -?= %*^ nfv_ -v_ cf=a= @)^@.^# ;Ddsf] ;+lrt gfkmf/gf]S;fg -?= !!&)^ nfv_

g]kfn vfB ;+:yfg

xfnsf lbgdf ;+:yfgsf] k|d'v ultljlwdf vfBfGg pTkfbg x'g] -Surplus Area) If]qsf pTkfbs s[ifsx?sf] lxt;+/If0f ug{ t/fO{l:yt ljleGg lhNnf:t/Lo vl/b ;ldltjf6 d"No lgwf{/0f ul/ vfBfGg v/Lb ug]{ / d'n'ssf] cToGtsd vfBfGg x'g] :yfgx?df vfBfGg cfk"lt{ ug]{ /x]sf] 5 . ;+:yfgn] cf=a= )^#.^$ sf] nflu :jLs[t sf]6f cg'?k&!!) d]=6g vfBfGg s0f{fnL c~rn nufot cGo b'u{d lhNnfx?df cfk"lt{ u/]sf] 5 . dfusf] t'ngfdf ;f] kl/df0fcToGt sd ePsf]n] cfufdL cf=a=df ;f] kl/df0fnfO{ a[l4 u/L &%))d]=6g k'¥ofpg] k|of; e} /x]sf] 5 . hfkfg;/sf/sf] ;xof]u s]=cf/= ! cGt{ut k|fKt e} /x]sf] vfBfGgsf] ljlqmaf6 k|fKt x'g] /sd sfp06/kf6{ km08df hDdfx'g] / ;f]xL /sdaf6 b"u{d If]qdf vfBfGg 9'jfgL ug]{ sfo{ e} /x]s]f 5 .

61

g]kfn vfB ;+:yfg @)^$.)^%

jf:tljs nIo % nIo k|ult cg'dfg nIo

s''n pTkfbg Ifdtf d]=^g

! v/Lb -s_ rfdn d]=6g 11881 21200 12850 12850 13500

-v_ wfg d]=6g 265 5000 6000 86 3000

-u_ rfdn+ -;xfotf_ d]=6g 8282 8282 6000 5545 5800

-3_ bfn d]=6g 50 50

-X_ e]8f Rofu|f uf]6f

-r_ v;L jf]sf uf]6f 2863 4000 4000 1893 4000

@ ljqmL -s_ rfdn d]=6g 20741 19795 23110 26843 23500

-v_ ux'+ -d}bf lk7f] ;d]t_ d]=6g 43 2000 400 25500

-u_ bfn d]=6g 50 50

-3_ tf]/Lsf] t]n d]=6g

-X_ e]8f Rofu|f uf]6f

-r_ v;L jf]sf uf]6f 2808 4000 4000 1778 4000

# lhG;L df}Hbft -clGtd_ ?=nfv 15900 19100

$ sd{rf/L÷sfdbf/ ;++Vof

s_ sd{rf/L -sfo{/t_ ;++Vof 528 513 513 509 498

k|fljlws ;++Vof 41 40 39 39 39

ck|fljlws ;++Vof 487 472 474 470 459

:yfoL tkm{ ;++Vof

clws[t tx ;++Vof 85 80 84 81 78

;xfos tx ;++Vof 443 432 429 428 420

c:yfoL tkm{{ ;++Vof

clws[t tx ;++Vof

;xfos tx ;++Vof

\Hofnfbf/L tkm{ ;++Vof

clws[t tx ;++Vof

;xfos tx ;++Vof

s/f/ tkm{ ;++Vof

clws[t tx ;++Vof

;xfos tx ;++Vof

-v_ sfdbf/ ;++Vof

:yfoL ;++Vof

c:yfoL ;++Vof

Hofnfbf/L÷s/f/ ;++Vof


;++Vof 5 6 6

% l8n/÷ljqm]tf ;++Vof 116 125

ef}lts tyf ljQLo nIo k|ult laj/0f

qm=;+=

@)^@.)^# @)^#.)^$laj/0f O{sfO{

62




qm=;+=

@)^@.)^# @)^#.)^$laj/0f O{sfO{

ljQLo laj/0f

1 s"n ;+rfng cfo ?=nfv 4916 4454 5654 5310

2 s"n ;+rfng nfut ?=nfv 8595 7579 6889 6696

3 ;+rfng gfkmf/gf]S;fg ?=nfv -3679 (3125) (1235) (1386)

4 cGo cfo -cg'bfg ;lxt_ ?=nfv 3093 3551 4026 4012

5 v'b gfkmf gf]S;fg -cfos/ / jf]g; Joj:yf kl5_

?=nfv (586) 426 538 468

6 k|zf;lso vr{ ?=nfv 1799 1086 1878 1803

7 x|f; s6[L ?=nfv 83 65 79 74

8 ckn]vg vr{ ?=nfv 0

9 Jofh vr{ ?=nfv 328 382 296 281

10 Joj:yf jfktsf] vr{ ?=nfv 0

11 s"n :yL/ vr{ ?=nfv 2210 1533 2253 2158

12 v'b :yL/ ;DklQ ?=nfv 1552 1404 1474 1405

13 lgdf{0fflwg ;DklQ ?=nfv 0

14 nufgL ?=nfv 92 92 92 92

15 rfn' ;DklQ ?=nfv 8417 9098 7765 7699

16 rfn' bfloTj ?=nfv 11803 10894 10535 9932

17 rfn' k"+hL ?=nfv (3386) (1866) (2770) (2233)

18 ckn]vg jf+sL vr{ ?=nfv 0

19 ;+lrt 3f6f ?=nfv 11706 10334 11186 10700

20 v''b k"+hL nufgL ?=nfv -1834 -462 -1296 -828

21 g]6 jy{ ?=nfv (1,742) (370) (1,222) (736)

22 z]]o/ k"+hL ?=nfv 9905 9905 9905 9905

23 k"+hLut cg'bfg ?=nfv 0

24 ;+lrt d'gfkmf ?=nfv 0

25 ;fwf/0f hu]8f ?=nfv 59 59 59 59

26 z]o/ xf]N8/ km08 ?=nfv (1,742) (370) (1,222) (736)

27 bL3{sfnLg C0f ?=nfv 0

28 cNksfnLg C0f ?=nfv 3241 4024 2943 2680

29 e'QmfgL ug'{ kg]{ C0fsf] ls:tf ?=nfv 0

30 clGtd cf;fdL jf+sL ?=nfv 3350 2039 3052 2780

63




qm=;+=

@)^@.)^# @)^#.)^$laj/0f O{sfO{

ljQLo ;"rsf+s1 ljqmLsf] k|ltkmn k|ltzt 29.88 70 21.84 26.10

2 k"+"hLsf] k|ltkmn÷cf]e/ cn ;~rfng gfkmf

k|ltzt 31.95 4.3 41.51 56.52

3 OlSj6Lsf] k|ltkmn k|ltzt


5 8]A6 OlSj6L cg'kft

6 8]A6 se/]h /]l;of] cg'kft

7 rfn" ;DklQ/rfn" bfloTj cg'kft

8 t/ntf -Quick Ratio) cg'kft 0.36 3.3 0.36 0.35

9 :yL/ ;DklQ 6g{cf]e/ cg'kft

10 df}Hbft 6g{cf]e/ cg'kft

11 cf;fdL 6g{cf]e/ cg'kft


13 sd{rf/L pTkfbsTj ?=nfv 2.78 10.4 11.11 10.66

14 k|zf;sLo lz/f]ef/ k|ltzt

15 sfdbf/ pTkfbsTj OsfO{

16 kf/ laGb" (BEP)

-v_ d"Nodf ?=nfv

cg'bfg, C0f tyf bfloTj1 cg'bfg k|fKt ?=nfv

-s_ g]kfn ;/sf/ ?=nfv 2386 28.00 36.00 3600

-v_ cGt/f{li6so ;+:yfjf6 ?=nfv

2 C0f ?=nfv

g]kfn ;/sf/tkm{ ?=nfv

-s_ k|fKt C0f /sd ?=nfv

-v_ r'Qmf u/]sf] C0f /sd ?=nfv

a}+s tyf ljQLo ;+:yftkm{ ?=nfv

-s_ k|fKt C0f /sd ?=nfv 3241 4024 2943 2680

-v_ r'Qmf u/]sf] C0f /sd ?=nfv

cGt/f{li6so ;+:yf tkm{ ?=nfv


-v_ r'Qmf C0f /sd ?=nfv

cGo tkm{ ?=nfv


-v_ r'Qmf C0f /sd ?=nfv

3 C0f tyf bfloTj af+sL /sd ?=nfv

-s_ g]kfn ;/sf/nfO{ ?=nfv

-v_ a}+s tyf ljQLo ;+:yfnfO{ ?=nfv

-u_ cGt/f{li6o ;+:yfnfO{ ?=nfv

-3_ cGonfO{ ?=nfv

64




qm=;+=

@)^@.)^# @)^#.)^$laj/0f O{sfO{

4 g]kfn ;/sf/nfO{ a'emfPsf]

-s_ ;f+jf ?=nfv

-v_ Jofh ?=nfv

-u_ /f]oN6L ?=nfv

-3_ nfef+; ?=nfv

-X_ cfos/ ?=nfv

-r_ d"No clea[l4 s/ (VAT) ?=nfv

-5_ cGtMz'Ns ?=nfv

-h_ cGo ?=nfv

5 g]kfn ;/sf/nfO{ a'emfpg af+sL ?=nfv

-s_ ;f+jf ?=nfv

-v_ Jofh ?=nfv

-u_ /f]oN6L ?=nfv

-3_ nfef+; ?=nfv

-X_ cfos/ ?=nfv

-r_ d"No clea[l4 s/ (VAT) ?=nfv

-5_ cGtMz'Ns ?=nfv

-h_ cGo ?=nfv


]g]kfn ;/sf/ ?=nfv 9905 9905 9905 9905 9905

;+:yfg ?=nfv

lghL If]q ?=nfv

7 ljljw ?=nfv

ljb]zL d'b|f c=8n/


c=8n/

-v_ lgof{tjf6 cflh{t kl/jTo{ ljb]zL d'b|f

c=8n/

65

8 sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=a= @)^@.^#

sd{rf/L cjsfz nfut cg'dfg sf]if Joj:yf gePsf] bfloTj s= >lds sd{rf/L ;DjlGwt 3235 v= z]o/ jfkt ltg{{ af`sL u= cGo ;+efljt bfloTj s= d'2f dfldnf v= hdfgt u= cGo bfjL

g]kfn vfB ;+:yfg

66

!= ;+:yfsf] gfdM g]kfn cfon lgud lnld6]8

7]ufgfM s]Gb|Lo sfof{no, aa/dxn, sf7df08f}+

6]lnkmf]g g+= @^@&*), @^#$*%

ôfS; g+= (&&–)!–@^#$((

;Dks{ sfof{no @^@(&), @^@(^!

@= ;+:yf u7g cfb]z ldlt;+:yfg :yfkgf ldlt @)@&.)(.@^

;+:yfg u7g cfb]z ;+u ;Da4 sfg"g sDkgL P]g, @)@!

#= ;+:yf u7g x'Fbfsf] p2]Zo ljb]zaf6 k]6«f]lnod kbfy{ cfoft u/]/ ;f] sf];+ro u/L g]kfn/fHoe/ laqmL ljt/0f ug'{ .

$= ;+:yf :yfkgf x'Fbfsf] k"FhL ?= ! s/f]8

%= ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 < sDkgL P]g, @)^#

^= ;+:yfsf] xfnsf] p2]zo ljb]zaf6 k]6«f]lnod kbfy{ cfoft u/]/ ;f] sf];+ro u/L g]kfn/fHoe/ laqmL ljt/0f ug'{ .

&= ;+:yf;+u ;Da4 dGqfnoM pBf]u jfl0fHo tyf cfk"lt{ dGqfno

*=

(= cfly{s l:yltM

u= ut cf=j= ;Ddsf] ljQLo ljj/0f÷jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g] ;DefJoldltM @)^$ j}zfv cGt ;Dddf

-s_ cf=j= @)^@÷@)^# sf] v"b gfkmf÷gf]S;fgM -?= #^,&&* nfv_ -v_ cf=j= @)^@÷@)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fgM -?=$),(^% nfv_

d'n'sdf k]6«f]lnod kbfy{sf] cfk"lt{ ug]{ lhDd]jf/L kfPsf] o; g]kfn cfon lgud lnld6]8n] d"ntk]6«f]lnod kbfy{sf] ljlqm d"No cGt{/fli6«o d"No;+u ;dfof]hg ug{ gkfPsf]n] ljut # jif{ b]lv ;xh/ ;/n cfk"lt{ ug{ 7"nf] cfly{s sl7gfO{ cfO/x]sf] 5 . o; lgudn] ;do ;fk]If u'0f:t/df ;'wf/ub}{ b]zsf ljleGg :yfgx?df k]6«f]lnod kbfy{ e08f/0f Ifdtfsf] a[l4 ub}{ nfg] of]hgf cg'?kg]kfnuGh l8kf]sf] e08f/0f Ifdtfdf a[l4 Nofpg] 5 eg] 9'jfgL nfutdf sdL tyf ;/n agfpg/S;f}n b]lv cdn]vu~h l8kf];Dd kfOknfO{g lj5\ofpg] of]hgfnfO{ k|fyldstfsf ;fy lnO{Psf] 5 .;fy} u'0f:t/Lo k]6«f]lnod kbfy{ ;j{;fwf/0fnfO{ pknAw u/fpg b]zsf s]xL :yfgx?df cfkm} l8kf]tyf kDksf] ;+rfng ub}{ cfPsf] 5 .

ljQLo ljj/0f÷jf;nft ;DaGwL ljj/0fMs= clGtd n]vf k/LIf0f ePsf] cf=j= @)%(÷)^)v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M @)^@÷)^#

67

g]kfn cfon lgud ln=

af:tljs nIo k|flKt Ü nIo k|ult cg'dfg

s"n pTkfbg Ifdtf1 vl/b ls=ln=

-s_ k]6«f]n ls=ln= 81,817.00 107.65 86,600.00 98,000.00 110,000

-v_ l8h]n ls=ln= 292,381.00 88.87 348,700.00 300,000.00 348,000

-u_ dl§t]n ls=ln= 225,007.00 69.45 290,000.00 200,000.00 290,000

-3_ cGo k]6«f]lnod kbfy{ ls=ln= 70,146.00 66.78 104,000.00 76,150.00 98,000

-ª_ Pn=kL=hL=-d]]l6«s 6gdf_ d]=6= 81,005.00 90.00 96,000.00 96,000.00 118,000

2 laqmL ls=ln=

-s_ k]6«f]n ls=ln= 80,989.00 107.99 85,900 97,000 108,000

-v_ l8h]n ls=ln= 294,329.00 91.98 339,200 290,000 340,000

-u_ dl§t]n ls=ln= 226,637.00 71.27 279,400 200,000 285,000

-3_ cGo k]6«f]lnod kbfy{ ls=ln= 68,320.00 66.30 100,000 76,150 98,000

-ª_ Pn=kL=hL=-d]]l6«s 6gdf_ d]=6= 81,005.00 90.00 96,000 96,000 118,000

3 lhG;L df}Hbft -clGtd_ ?=nfv 22,973.63 25271.0 26,534.55


-s_ sd{rf/L -sfo{/t_ ;+Vof 559 566 566

k|fljlws ;+Vof 310 310 310


:yfoL tkm{ ;+Vof 456 456 456

clws[t tx ;+Vof 100 100 100

;xfos tx ;+Vof 356 356 356

c:yfoL tkm{ ;+Vof 1 1 1



Hofnfbf/L tkm{ ;+Vof 87 87 87


;xfos tx ;+Vof 87 87 87

s/f/ tkm{ ;+Vof 15 22 22


;xfos tx ;+Vof 14 14 14

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof

Hofnfbf/L÷s/f/


;+Vof 7 7 7

5 l8n/÷laqm]tf ;+Vof 2,640 2,640 2,640

)^@÷)^# )^#÷)^$ @)^$÷)^% nIoqm=;=


ljj/0f O{sfO

68

g]kfn cfon lgud ln=


)^@÷)^# )^#÷)^$ @)^$÷)^% nIoqm=;=


ljj/0f O{sfO

laQLo ljj/0f projected ljlQo ljj/0f cg';f/

1 s"n ;+rfng cfo ?= nfv 324,496 330,986 413,732

2 s"n ;+rfns nfut ?= nfv 361,140 352,616 438,272

3 ;+rfng gfkmf÷gf]S;fg ?= nfv (36,644) (21,630) (24,540)

4 cGo cfo ?= nfv 290 155 155

5 v"b gfkmf÷gf]S;fg -cfos/ / af]g; Joj:yf kl5_

?= nfv (36,778) (21,936) (24,965)

6 k|zf;sLo vr{ ?= nfv 2,008 (2,309) (2,540)

7 x|f; s§L ?= nfv 605 (636) (667)

8 ckn]vg vr{ ?= nfv - - -

9 Aofh vr{ ?= nfv 3,191 (3,006) (3,006)

10 Joj:yf jfktsf] vr{ ?= nfv - - -

11 s"n :yL/ vr{ ?= nfv 5,805 (5,951) (6,213)

12 v"b :yL/ ;DklQ ?= nfv 5,351 5,619 5,900

13 lgdf{0fflwg ;DklQ ?= nfv 71 71 71

14 nufgL ?= nfv 549 300 300

15 rfn' ;DklQ ?= nfv 50,819 42,240 39,261

16 rfn' bfloTj ?= nfv 94,985 108,361 130,628

17 rfn' k"FhL ?= nfv (44,166) (66,121) (91,367)

18 ckn]vg afFsL vr{ ?= nfv - - -

19 ;+lrt 3f6f ?= nfv 40,965 62,901 87,866

20 v"b k"FhL nufgL ?= nfv (38,744) (60,431) (85,396)

21 g]6 jy{ ?= nfv (38,989) (60,131) (85,096)

22 z]o/ k"FhL ?= nfv 967 967 967

23 k"FhLut cg'bfg ?= nfv 100 100 100

24 ;+lrt d'gfkmf ?= nfv - - -

25 ;fwf/0f hu]8f ?= nfv - - -

26 z]o/xf]N8/ km08 ?= nfv (39,898) (61,834) (86,799)

27 bL3{sfnLg C0f ?= nfv 1,703 1,703 1,703

28 cNksfnLg C0f ?= nfv 34,402 32,400 32,400

29 e'Qmfg ug'{ kg]{ C0fsf] ?= nfv - - -

30 clGtd cf;fdL afFsL ?= nfv 4,486 3,486 2,486

k|f]lelhgn ljlQo ljj/0f cg';f/ cg'dflgt ljlQo ljj/0f cg';f/

69

g]kfn cfon lgud ln=


)^@÷)^# )^#÷)^$ @)^$÷)^% nIoqm=;=


ljj/0f O{sfO

laQLo ;"rsfÍ

1 laqmLsf] k|ltkmn k|ltzt (11.33) (6.63) (6.03)

2 k"FhLsf] k|ltkmn k|ltzt 103.16 31.33 25.71

3 OlSj6Lsf] k|ltkmn k|ltzt (3,446.83) (2,055.86) (2,339.77)

4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt (111.29) (106.54) (105.93)

5 8]A6 OlSj6L cg'kft (0.90) (0.55) (0.39)

6 8]A6 se/]h /]l;of] cg'kft (1.23) (0.49) (0.57)

7 rfn' ;Dklt÷rfn' bfloTj cg'kft 0.54 0.39 0.30

8 t/ntf (Quick Ratio) cg'kft 0.29 0.16 0.10

9 :yL/ ;DklQ 6g{cf]e/ cg'kft 60.64 58.90 70.12

10 df}Hbft 6g{cf]e/ cg'kft (15.72) (13.95) (16.52)

11 cf;fdL 6g{cf]e/ cg'kft 72.34 94.95 166.42

12 cf};t cf;fdL c;'nL lbg 5.05 3.84 2.19

13 sd{rf/L pTkfbsTj ?= nfv 580.49 584.78 730.98

14 k|zf;sLo lz/f]ef/ k|ltzt (0.62) 0.70 0.61


16 kf/ laGb' (BEP) ls=ln=

-v_ d"Nodf ?= nfv



-s_ g]kfnsf] ;/sf/af6 ?= nfv


2 C0f ?= nfv

g]kfnsf] ;/sf/tkm{ ?= nfv

-s_ k|fKt C0f /sd ?= nfv 1,703 1,703 1,703


a}+s tyf laQLo ;+:yftkm{ ?= nfv

-s_ k|fKt C0f /sd ?= nfv 34,402 32,400 32,400





cGo tkm{ ?= nfv



3 C0f tyf bfloTj afFsL /sd ?= nfv

-s_ g]kfnsf] ;/sf/nfO{ ?= nfv 1,703 1,703 1,703

-v_ a}+s tyf laQLo ;+:yfnfO{ ?= nfv 34,402 32,400 32,400


-3_ cGonfO{ ?= nfv

Jofkfl/s df}Hbftsf] k/n d"No eGbf ljs|L d"No sd ePsfn] kf/ ljGb" lgwf{/0f ug{ g;lsg]

70

g]kfn cfon lgud ln=


)^@÷)^# )^#÷)^$ @)^$÷)^% nIoqm=;=


ljj/0f O{sfO

4 g]kfnsf] ;/sf/nfO{ a'emfPsf] ?= nfv

-s_ ;fFjf ?= nfv

-v_ Aofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv 30.88

-r_ d"No clea[l4 s/ (VAT) ?= nfv -4000.00 -6635.00

-5_ cGtMz'Ns ?= nfv

-h_ cGo-eG;f/ z'Ns,ljz]if z'Ns / { l

?= nfv 40543.30

5 g]kfnsf] ;/sf/nfO{ a'emfpg afFsL ?= nfv

-s_ ;fFjf ?= nfv

-v_ Aofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv

-r_ d"No clea[l4 s/ (VAT) ?= nfv -4192.36

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv


g]kfnsf] ;/sf/ ?= nfv 951.40 951.40 951.40

;+:yfg ?= nfv 15.75 15.75 15.75

lghL If]q ?= nfv

7 ljljw ?= nfv

lab]zL d'b|f ?= nfv

-s_ cfoftdf vr{ ePsf] kl/jTo{ lab]zL d'b|f

?= nfv

-v_ lgof{taf6 cflh{t kl/jTo{ d'b|f ?= nfv

71

* sf]if Joj:yf gePdf / ;+efljt bfloTj -?=nfvdf_ cf=j= @)^@.)^#




v= z]o/ jfkt ltg{ af+sL

u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo bfjL

g]kfn cfon lgud

72

v= k|f]ljhgn ljlQo ljj/0f÷jf;nft tof/ ePsf]

s= cfly{s jif{ )^@.)^# sf] v'b gfkmf÷gf]S;fg ?= %3=@! nfv

v= cf= j= )^@.)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fg -?= !()# nfv_

u= ut cfly{s jif{ ;Ddsf] ljlQo ljj/0f÷jf;nft tof/ e}g;s]sf] eP M

;f] tof/ x'g] ;DefJo ldlt )^!.)^@/ )^@.)^# sf] cfufdL cf= j= df

;DkGg ug]{ nIo /x]sf] 5 .

(= cfly{s l:yltM

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M ?= !^),*!^)).–-hf/L tyf r'Qmf k'FhL_


^= ;+:yfsf] xfnsf] p2]Zo M ;j{ ;'ne d"Nodf sf7 bfp/f laqmL lat/0f ug]{

&= ;+:yfut ;Da4 dGqfno M jg tyf e"–;+/If0f dGqfno .

*= lalQo ljt/0f÷jf;nft jf;nft ;DalGw ljj/0f M

s= clGtd n]vf kl/If0f ePsf] cf=j= )^).)^!

rfn' cf=j= )^#.^$ df uf]lnof sf7 ;+sng $,#!,@#^ So"= lkm6, bfp/f ;+sng #*& r§f, lr/fgpTkfbg !&,*$^ So"= lkm6 tyf o;sf] ;x–pTkfbg -lr/fg ubf{ lg:sg] w'nf]_ @)%$ SjLG6n;+sng tyf pTkfbg u/]sf] 5 . skf]{/];gn] bfx;+:sf/ tyf wfld{s k|of]hgsf nflu ;d]tbfp/fx? pknAw u/fpFb} cfO{/x]sf] 5 . cfufdL cf=j= )^$.^% df ;d]t uf]lnof sf7 ;+sng!),)),))) So"= lkm6, bfp/f ;+sng !))) r§f, lr/fg pTkfbg !,%),))) So"= lkm6 tyfo;sf] ;x–pTkfbg -lr/fg ubf{ lg:sg] w'nf]_ @@,%)) SjLG6n ;+sng tyf pTkfbg ug]{ nIo/x]sf]] 5 .

!= ;+:yfsf] gfd M b l6Da/ skf]{l/;g ckm g]kfn ln=

7]ufgf M d'Vo sfof{no, aa/ dxn, sf7df08f}

6]lnkmf]g g+=M $@@@!(@, $@@*!&* km\ofS; g+= $@%&%%!

;Dks{ sfof{no M d'Vo sfof{no, aa/dxn, sf7df08f}+ 6]lnkmf]g g+= M $@@@!(@, $@@*!&* km\ofS; g+= $@%&%%!

@= ;+:yf u7g cfb]z ldlt M @)!&.&.@% ;+:yfg :yfkgf ldltM @)!& ;+:yfg u7g cfb]z;Fu ;Da4 M sDkgL P]g

#= ;+:yf u7g x'Fbfsf] p2]Zo M ;/sf/L jg If]qaf6 sf7 bfp/f Jojl:yt ?kn]

s6fg, ;+sng u/L ;/n ;'ky d"Nodf laqmL ljt/0f ug]{ .

73

@)^$.)^%

jf:tljs nIo

k|flKt ÜnIo k|ult cg'dfg nIo

!= pTkfbg SjLG6n

-s_ uf]lnof So", kmL6 374,889.00 47 800,000.00 600,000.00 1,000,000.00

-v_ lr/fg So" kmL6 22,405.00 16 116,000.00 87,000.00 150,000.00

-u_ bfp/f r§f 574.50 64 900.00 675.00 1,000.00

-3_ j]i6]h SjLG6n 2,069.00 10 17,500.00 13,000.00 22,500.00

@= vl/b

-s_ So" kmL6

-v_ So" kmL6

-u_ r§f

#= laqmL So" kmL6

-s_ uf]lnof So" kmL6 337051 36 935622 701000 750000

-v_ lr/fg So" kmL6 24984 17 121239 91000 150000

-u_ bfp/f r§f 363.12 26 1607.62 1200 1000

-3_ j]i6]h SjLG6n 2138 10 18352 13700 22500

$= lhG;L df}Hbft -clGtd_ ?= nfv

%= sd{rf/L÷sfdbf/ ;+Vof 408 408 408


:yfoLtkm{ ;+Vof


;xfos tx ;+Vof 327 327 327

c:yfoLtkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof


s/f/ tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof 10 10 10

c:yfoL ;+Vof

Honfbf/L÷s/f/ ;+Vof 41 41 41


;+Vof 5 5 5

^= l8n/÷laqm]tf ;+Vof

O{sfO @)^@.)^#

ef}lts tyf ljlQo nIo k|ult ljj/0f b l6Da/ skf]{l/;g ckm g]kfn ln=

)^#.)^$qm= ;+=

ljj/0f

74

@)^$.)^%

jf:tljs nIo


O{sfO @)^@.)^#


)^#.)^$qm= ;+=

ljj/0f

ljQLo ljj/0f

!= s"n ;+rfng cfo ?= nfv 1738.09 39.57 4400 4008 4,175.00

@= s"n ;+rfng nfut ?= nfv 1702.35 43 3940 3830.62 4011.69

#= ;+rfng gfkmf÷gf]S;fg ?= nfv 35.74 7.66 460 177038 163.31

$= cGo cfo ?= nfv 17.47 216 12 20.96 22

%= v'b gfkmf÷gf]S;fg –cfos/ / jf]g; Joj:yf kl5_

?= nfv 53.21 11.21 472 198.34 185.31

^= k|zf;sLo vr{ ?= nfv 629.95 103 672 692.94 713.74

&= x|f; s§L ?= nfv 11.92 12 12 12

*= ckn]vg vr{ ?= nfv

(= Jofh vr{ ?= nfv 65.20 65.20 65.20 65.20

!)= Joj:yf jfktsf] vr{ ?= nfv

!!= s"n :yL/ vr{ ?= nfv 77.12 77.20 77.20 77.20

!@= v'b :yL/ ;DklQ ?= nfv 254 95 270 265 270

!#= lgdf{0fflwg ;DklQ ?= nfv

!$= nufgL ?= nfv 15 97 15 15 15

!%= rfn' ;DklQ ?= nfv 2,452.69 95 3,294.84 2,841.18 3,552.31

!^= rfn' bfloTj ?= nfv 3474.67 103 3700 3515 3885

!&= rfn' k"FhL ?= nfv (1,021.98) (405.16) (673.82) (332.69)

!*= ckn]vg afFsL vr{ ?= nfv

!(= ;+lrt 3f6f ?= nfv 1,903.11 254.50 1,704.77 1,519.46

@)= v'b k"FhL nufgL ?= nfv (767.98) (135.16) (408.82) (62.69)

@!= g]6 jif{ ?= nfv (1742.29) (1109.47) (1383.13) (1037)

@@= z]o/ k"FhL ?= nfv 160.82

@#= k"FhLut cg'bfg ?= nfv

@$= ;+lrt d'gfkmf ?= nfv

@%= ;fwf/0f hu]8f ?= nfv

@^= z]o/ xf]N8/ kmG8 ?= nfv (1,742.29) (254.50) (1,704.77) (1,519.46)

@&= bL3{sfnLg C0f ?= nfv 989.31 989.31 989.31

@*= cNksfnLg C0f ?= nfv 456.46 521.66 586.86

@(= e'QmgL ug'{ kg]{ C0fsf] ls:tf ?= nfv

#)= clGtd cf;fdL afFsL ?= nfv

75

@)^$.)^%

jf:tljs nIo


O{sfO @)^@.)^#


)^#.)^$qm= ;+=

ljj/0f

ljQLo ;"rsfªs

!= laqmLsf] k|ltkmn k|ltzt 3.61 10.72 4.95 4.44

@= k"FhLsf] k|ltkmn÷cf]e/ cn k|ltzt 7.37 24.39 12.55 9.18

#= OlSj6Lsf] k|ltkmn k|ltzt

$= ;+rfng vr{÷s'n ;+rfng cfo

k|ltzt 97.94 89.55 95.57 96.08

%= 8]J6 OlSj6L cg'kft

^= 8]J6 se/]h /]l;of] cg'kft

&= rfn' ;DklQ÷rfn" bfloTj cg'kft 1.13 1.44 1.37 1.44

*= t/ntf -Quick Ratio) cg'kft .85 1.11 1.02 1.17

(= :yL/ ;DkQL 6g{ cf]e/ cg'kft 6.84 16.29 15.12 15.46

!)= df}Hbft 6g{ cf]e/ cg'kft 1.77 3.59 3.26 3.87

!!= cf;fdL 6g{ cf]e/ cg'kft

!@ cf}ift cf;fdL c;"nL lbg

!#= sd{rf/L pTkfbsTj ?= nfv 4.26 10.78 9.82 10.23

!$= k|zf;sLo lz/f]ef/ k|ltzt 36 15.27 17.29 17.09

!%= sfdbf/ pTkfbSTj So" lkm6 91.84 19.61 1471 2451

!^= kf/ ljGb'

-s_ kl/df0f

-v_ d"Nodf ?= nfv


!= cg'bfg k|fKt ?= nfv



@= C0f ?= nfv

g]kfn ;/sf/ tkm{ ?= nfv

-s_ k|fKt C0f /sd ?= nfv 900 900 900


a}+s tyf ljlQo ;+:yf tkm{ ?= nfv




-s_ k|fKt C0f /sd ?= nfv 89.31 89.31 89.31


#= C0f tyf bfloTj afFsL /sd ?= nfv

-s_ g]kfn ;/sf/nfO{ ?= nfv 1128.41 1186.91 1245.41


-u_ cGt/f{li6«o ;+:yfnfO{ ?= nfv 317.36 324.06 330.76

-3_ cGonfO{ ?= nfv

76

@)^$.)^%

jf:tljs nIo


O{sfO @)^@.)^#


)^#.)^$qm= ;+=

ljj/0f

$= g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv

-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv #^^=$@ @$!=$@

-r_ d'No clej[l4 s/ ?= nfv @!^=#@ %!$=*) $^*=($ $**=$&

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

%= g]kfn ;/sf/nfO{ a'emfpg afFsL

?= nfv

-s_ ;fFjf ?= nfv ()) ()) ())

-v_ Jofh ?= nfv @@*=$! @*^=(! #$%=$!

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv !#=*# !#=*# !#=*#

-ª_ cfos/ ?= nfv #^% #^^=$@ @$!=$@

-r_ d'No clej[l4 s/ ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

^= z]o/ :jfldTj ?= nfv

g]kfn ;/sf/ ?= nfv !%$=*@ !%$=*@ !%$=*@

;+:yfg ?= nfv ^ ^ ^

lghL If]q ?= nfv

&= ljljw

ljb]zL d'b|f c= 8n/ -s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f

c= 8n/

-v_ lgog{taf6 cflh{t kl/jTo{ ljb]zL d'b|f

c= 8n/

77

b l6Da/ skf]{l/;g ckm g]kfn ln=*= sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf= j= @)^@.^#

sd{rf/L cjsfz nfut cg'dfg sf]if Joj:yf gePsf] bfloTj

-s_ >lds sd{rf/L ;DalGwt


-u_ cGo ;+efljt bfloTj

-s_ d'2f dfldnf

-v_ hdfgt

-u_ cGo

78

1= ;+:yfsf] gfd M cf}Bf]lus If]q Joj:yfkg lnld^]*&]ufgf M d'Vo sfof{no, afnfh', sf&df*F}+ ^]lnkmf]g g+= M 4350849, 4350523, 4350274 / 4351224 km\ofS; g+= M 4351369;Dks{ sfof{no M cf}=If]=Jo=ln= s]=sf=afnfh' ^]lnkmf]g g+= M km\ofs; g+= M 4351369

2= ;+:yf u&g cfb]z ldlt M 2045.2.20 ;+:yfg :yfkgf ldltM2045 ;fn >fj)f 1 ut];+:yfg u&g cfb]z;+u ;Daa$ sfg"g M sDkgL P]g, 2021

3= ;+:yf u&g x'¤bfsf] p@]ZoM gof¤ cf}Bf]lus If]qx?sf] ;DefJotf cWoog, pBf]unfO{ cfjZos kg]]{ cfwf/e"t ;'ljwftyf ;]jfsf] ljsf; ug]{, lgoGq)F Joj:yfkg / k|j${g ug]{, cf}Bf]lus If]qdf nufgLof]Uo kl/of]hgfx? ;DaGwL ;"rgfsf] ;+sng, cWoog ljZn]if)f, k|rf/ k|;f/, laqmLljt/)F jf k|sfzg ug]{ cflb .

4= ;+:yf :yfkgf x'¤bfsf] k"¤hLM clws[t k"¤hL ?=15 s/f]*,


6= ;+:yfsf] xfnsf] p@]ZoM gof¤ cf}Bf]lus If]qx?sf] ;DefJotf cWoog, pBf]unfO{ cfjZos kg]]{ cfwf/e"t ;'ljwftyf ;]jfsf] ljsf; ug]{, lgoGq)F Joj:yfkg / k|j${g ug]{, cf}Bf]lus If]qdf nufgLof]Uo kl/of]hgfx? ;DaGwL ;"rgfsf] ;+sng, cWoog ljZn]if)f, k|rf/ k|;f/, laqmLljt/)F jf k|sfzg ug]{ cflb .

7= ;+:yf;+u ;Da$ dGqfnoM pBf]u jfl)fHo tyf cfk"lt{ dGqfno .

8= ljQLo ljj/)F÷jf;nft ;DaGwL ljj/)F Ms= clGtd n]vfkl/If)f ePsf] cf=a= M 2062.063v= k|f]lehgn ljQLo ljj/)F÷jf;nft tof/ ePsf] u= ut cf=a=;Ddsf] ljQLo ljj/)F÷jf;nft tof/ e} g;s]sf] eP M ;f] tof/ x'g] ;DefJo ldlt M

9= cfly{s l:ylt Ms= cf=a=062.063 sf] v"b gfkmf÷gf]S;fgv= cf=a=062.063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg

cfly{s jif{ 2063÷064 sf] r}q;Dd b]zsf cf}Bf]lus If]x?df 20 j^f gof+ pBf]ux¿ :yfkgfsf nflu :jLs[lt k|bfg ul/Psf] / xfn;Dds'n pBf]usf] ;+Vof 518 k"u]sf] % . cf}Bf]lus If]qsf] s"n hldg 5680 /f]kgL dWo] pBf]ux¿n] 3374=14 /f]kgL hldg pkof]u u/]sf%g\ eg] cf}Bf]lus If]qx¿ leqsf] /f]huf/Lsf]] ;+Vof 13499 x"g k"u]sf] % . ljutsf b]zsf] kl/l:yltsf sf/)f cf}Bf]lus If]ql:yt s]xLpBf]ux¿ aGb x"g k"u]sf / o;df qmdzM ;"wf/ eO{ pBf]u ;+rfng tyf /f]huf/Lsf] ;+Vofdf j[l$ x"g] b]lvG% . cf}Bf]lus IF]qsf] ef}ltsk'jf{wf/x¿nfO{ lj:tf/ ug{] qmddf kfgL ljt/)F k|)FfnLnfO{ clea[l$ tyf ;"b[l(s/)F ug{ kf^g tyf kf]v/f cf}Bf]lus IF]qx¿df l*k^\o'jj]n lgdf{)f ug{] sfo{ eO{ /x]sf] / o;af^ If]qdf cfO{/x]sf] kfgLsf] ;d:of ;dfwfg eO{ pBf]ux¿nfO{ k|bfg ul/Psf] ;]jfdf ;"b[( x"g]b]lvG% . To:t} cf}Bf]lus IF]qsf] ;"/Iffsf] b[li^sf])Fn] cf}Bf]lus IF]qn] cfly{s ;|f]tn] EofP;Dd k|To]s jif{ l;dfgf kvf{nx¿ lgdf{)F ug]{nIo cg"?k kvf{nx? lgdf{)Fdf lg/Gt/tf lbO{/x]sf] % . If]qx¿sf] ljB"t Ifdtf j[l$ eO{ 15087 s]=le=P= sfod ePsf] % eg] kfgLljt/)f ug{ k|lt #)^f 1 nfv 80 xhf/ ln^/ Ifdtfsf] Joj:yf ul/Psf] % .

2062.063

?= 160 nfv?= 6,63,73,683÷

79

cf}Bf]lus If]q Joj:yfkg ln=2064.065

jf:tljs nIo k|FKtL %

nIo k|ult cg'dfg

nIo

1 pTkfbg-s_ cf}Bf]lus IF]q ;+rfng ;+Vof 10 100 10 10 10-v_ cf}Bf]lus IF]q ;DefJo cWoog ;+Vof 2 2-u_ ejg lgdf{)F ?=nfv 5 83 15-#_ gof¤ cf}Bf]lus If]qsf] :yfkgf ?=nfv-ª_ ljB't ljt/)f ?=nfv 15 63 20 41 45-r_ df}h'bf ef}lts k'jf{wf/df yk tyf ;'wf/

?=nfv 39 64 60 60 65

-%_ kfgL ljt/)f ?=nfv 14 108 15 68 40-h_ hldg ljsf; ?=nfv 2 5 4-em_ o'l^lnl^ ?=nfv 18 42 50 17 20-`_ x]^f}+*f cf}Bf]lus If]qdf yk k'jf{wf/ lgdf{)f

2 lhG;L df}Hbft -clGtd_ ?=nfv 44 100 45 39 393 sd{rf/L÷sfdbf/ ;+Vof

-s_ sd{rf/L -sfo{/t_ ;+Vof 231 79 277 215 250 k|Fljlws ;+Vof 66 75 88 72 78 ck|Fljlws ;+Vof 154 81 189 143 172:yfoLtkm{ ;+Vof 220 79 277 215 250 clws[t tx ;+Vof 36 75 48 37 50 ;xfos tx ;+Vof 184 80 229 178 200c:yfoL tkm{ ;+Vof 11 0 8 0 clws[t tx ;+Vof 10 8 0 ;xfos tx ;+Vof 1 0 0Hofnfbf/L tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+Vofs/f/ tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+Vof-v_ sfdbf/ ;+Vof :yfoL ;+Vof c:yfoL ;+Vof Hofnfbf/L ÷s/f/ ;+Vof-u_ ;+rfns ;ldltsf] cWoIF nufot ;b:o

;+Vof 5 5 5

4= l*n/÷ljqm]tf ;+Vof

2062.63 2063.064


qm=;+= ljj/)F O{sfO{

80



nIo k|ult cg'dfg

nIo

2062.63 2063.064



ljQLo ljj/)F1 s"n ;+rfng cfo ?=nfv 2481 93 2645 2539 26452 s"n ;+rfng nfut ?=nfv 2314 87 2647 2570 26283 ;+rfng gfkmf÷gf]S;fg ?=nfv 167 982 -2 -31 174 cGo cfo ?=nfv 86 126 87 80 755 v'b gfkmf÷gf]S;fg -cfos/ / jf]g;

Joj:yf kl%_?=nfv 160 276 1 33 63

6 k|zf;lso vr{ ?=nfv 505 106 557 568 5937 x|F;sl§ ?=nfv 80 93 77 75 758 ckn]vg vr{ ?=nfv 1 09 Jofh vr{ ?=nfv10 Joj:yf jfktsf] vr{ ?=nfv 93 344 84 16 2911 s"n l:y/ vr{ ?=nfv 678 115 719 659 69712 v"b l:y/ ;Dklt ?=nfv 972 106 984 994 101713 lgdf{)Fflwg ;DkQL ?=nfv14 nufgL ?=nfv 258 153 260 358 38015 rfn' ;Dklt ?=nfv 1836 107 1687 1507 152816 rfn' bfloTj ?=nfv 1094 108 1101 850 58617 rfn' k"+hL ?=nfv 742 106 586 657 94218 ckn]vg af+sL vr{ ?=nfv19 ;+lrt #f^f ?=nfv20 v'b k"+lh nufgL ?=nfv 1714 106 1570 1651 195921 g]^ jy{ ?=nfv 1972 208 1830 1972 200822 z]o/ k"+hL ?=nfv 1308 100 1308 1308 130823 k"+hLut cg'bfg ?=nfv24 ;+lrt d'gfkmf ?=nfv 664 108 522 700 76125 ;fwf/)F hu]*F ?=nfv26 z]o/ xf]N*/ km)* ?=nfv 1972 102 1830 1972 200827 bL#{sfnLg C)F ?=nfv28 cNksflng C)F ?=nfv29 e'Qmfg ug'{ kg]{ C)Fsf] ls:tf ?=nfv30 clGtd cf;fdL af+sL ?=nfv 1030 113 932 910 906

81



nIo k|ult cg'dfg

nIo

2062.63 2063.064



ljQLo ;"rfsf°1 ljqmLsf] k|ltkmn k|ltzt 0.47 6.73 0.00 0.00 0.642 cf]e/ cn ;~rfng gfkmf k|ltzt 0.13 9.33 0.06 1.99 3.213 OlS^Lsf] k|ltkmn k|ltzt 0.11 8.75 0.05 1.67 3.144 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 99.53 93.27 100.00 101.22 99.355 *]A^ OSjL^L cg'kft6 rfn' ;Dklt÷rfn' bfloTj cg'kft 1:1.60 1:1.61 1:1.53 1:1.77 1:2.607 t/ntf -Quick Ratio_ cg'kft 1:1.56 1:1.64 1:1.49 1:1.72 1:2.548 l:y/ ;DklQ ^g{cf]e/ cg'kft 2.67 2.55 2.68 2.55 2.609 df}Hbft ^{gcf]e/ cg'kft 58.00 60.51 59.00 65.10 67.8210 cf;fdL ^{gcf]e/ cg'kft 2.75 2.40 2.83 2.79 2.9111 cf};t cf;fdL c;'nL lbg 133 151 128 130 12512 sd{rf/L pTkfbsTj ?=nfv 9.21 11.27 9.54 11.80 9.5413 k|zf;lso l;/f]ef/ k|ltzt 21.08 20.35 21.05 22.37 22.4114 kf/ ljGb' -BEP_

d"Nodf ?=nfv1 cg'bfg, C)F tyf bfloTj

cg'bfg k|FKt ?=nfv -s_ >L 5 sf] ;/sf/af^ ?=nfv -v_ cGt/fli^«o ;+:yfaf^ ?=nfv

2 C)F ?=nfvg]kfn ;/sf/tkm{ ?=nfv -s_ k|FKt C)F /sd ?=nfv -v_ r'Qmf u/]sf] C)F /sd ?=nfva}+s tyf ljQLo ;+:yf tkm{ ?=nfv -s_ k|FKt C)F /sd ?=nfv -v_ r'Qmf u/]sf] C)F /sd ?=nfvcGt/fli^«o ;+:yf tkm{ ?=nfv -s_ k|FKt C)F /sd ?=nfv -v_ r'Qmf u/]sf] C)F /sd ?=nfvcGo tkm{ ?=nfv -s_ k|FKt /sd ?=nfv -v_ r'Qm u/]sf] /sd ?=nfv

3 C)F tyf bfloTj afsL/sd ?=nfv -s_ g]kfn ;/sf/nfO{ ?=nfv -v_ a}+s tyf ljQLo ;+:yfnfO{ ?=nfv -u_ cGt/fli^«o ;+:yfnfO{ ?=nfv -#_ cGonfO{ ?=nfv

82



nIo k|ult cg'dfg

nIo

2062.63 2063.064



4 g]kfn ;/sf/nfO{ a'emfPsf] ?=nfv 41 21 9 0 -s_ ;f+jf ?=nfv -v_ Jofh ?=nfv -u_ /f]oN^L ?=nfv -#_ nfef+; ?=nfv -ª_ cfos/ ?=nfv 21 9 -r_ d"No clea[l$s/ (Vat) ?=nfv -%_ cGtMz'Ns ?=nfv -h_ cGo ?=nfv 20 0

5 g]kfn ;/sf/nfO{ a'emfpg af¤sL ?=nfv 64 21=04 10 35 -s_ ;f+jf ?=nfv -v_ Jofh ?=nfv -u_ /f]oN^L ?=nfv -#_ nfef+; ?=nfv 32 0=04 7 13 -ª_ cfos/ ?=nfv 32 21 3 22 -r_ d"No clea[l$s/ (Vat) ?=nfv -%_ cGtMz'Ns ?=nfv -h_ cGo ?=nfv

6 z]o/ :jfldTj ?=nfv 1308 1308 1308 1308>L g]kfn ;/sf/ ?=nfv 1214 100.0 1214 1214 1214;+:yfg ?=nfv 94 100 94 94 94g]kfn ;/sf/sf] k"+hLut cg'bfg ?=nfva}b]lzs k"+hLut ;xof]u ?=nfv

7 ljljw ?=nfvljb]zL d'b|F c=*n/ -s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|F

c=*n/

-v_ lgof{taf^ cflh{t kl/jTo{ ljb]zL d'b|F

c=*n/

83

cf}Bf]lus If]q Joj:yfkg ln=8 pkbfg sf]if Joj:yf gePsf / ;Defljt bfloTj -¿=xhf/df_ O{sfO{ cf=a=2062.063sd{rf/L cjsfz nfut cg'dfg 47725sf]if Joj:yf gePsf] bfloTjs= >lds sd{rf/L ;DjlGwt -ljbfsf] d'cfJhf_ 9061v= z]o/ jfkt ltg{ af¤sL u= cGo;Defljt bfloTjs= d'@f dfldnfv= hdfgtu= cGo bfaL

84

!= ;+:yfsf] gfdM g]zgn sG:6«S;g sDkgL g]kfn ln=

7]ufgf M d'Vo sfof{no, eb|sfnL Knfhf, sf7df8f}+

6]lnkmf]g g+= M $@!^^#$ ôfS; g+=M $@!^^#@

;Dks{ sfof{noM d'Vo sfof{no, eb|sfnL Knfhf, sf7df8f}+

6]lnkmf]g g+= $@!^*@( ôfS; g+=M $@!^^#@

@= ;+:yf u7g cfb]z ldltM ;+:yfg :yfkgf ldltM @)!*.%.%

;+:yfg u7g cfb]z;+u ;Da4 sfg"gM sDkgL P]g

#= ;+:yf u7g x'Fbfsf] p2]ZoM u'0f:t/o'Qm l;len lgdf{0f sfo{ ug{]

$= ;+:yf :yfkgf x'Fbfsf] k"+lh M ?=#),)),))).–

%= ;+:yf xfn s'g P]g cGtu{t ;~rflnt 5 < sDkgL P]g @)%#

^= ;+:yfsf] xfnsf] p2]ZoM s_ u'0f:t/ o'Qm l;len lgdf{0f sfo{ tf]lsPsf] ;dodf ;DkGg ug{] .

v_ k|f]h]S6 si6 df]8/]6/sf] e"ldsf lgaf{x ug]{ .

&= ;+:yf;+u ;Dj4 dGqfno M ef}lts of]hgf tyf lgdf{0f dGqfno

*= ljlQo ljj/0f jf;nft ;DjlGw ljj/0f M

-s_ clGtd n]vf k/LIf0f ePsf] cf=j= @)^@.@)^#

-v_ k|f]lehgn ljlQo ljj/0f jf;nft tof/ ePsf] M x

-u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM X

(= cfly{s l:ylt M

-s_ cf=j= @)^@.)^# sf] v'b gfkmf÷gf]S;fg -?= #$&=%( nfv_

-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?= !)&# nfv

85

g]zgn sG:6«S;g sDkgL g]kfn lnld6]8qm=;+ ljj/0f O{sfO @)^$.)^%

jf:tljsnIo

k|flKt% nIok|ult cg'dfg

nIo

1 s"n pTkfbg Ifdtf

2 pTkfbg 1104.56 69.79 594.54 619.00

-s_ jjO{ vf]nf k'n ?= nfv 2.71

-v_ t'lx vf]nf k'n ?= nfv 47.35

-u_ /fKtL k'n lgdf{0f ?= nfv 22.35

-3_ ;'gsf]zL vf]nf k'n lgdf{{0f ?= nfv 2.97 370.00 370.00

-ª_ OGb|fjtL k'n ?= nfv 110.24 35.00 35.00

-r_ ;~rf/ dGqfno ?= nfv 78.89

-5_ jfFs] lhNnf cbfnt ?= nfv 170.18

-h_ oftfoft Joj:yf ljefu ?= nfv 88.39

-em_ /f]lx0fL vf]nf k"n lgdf{0f of]hgf ?= nfv

26.19 28.30 28.30

-~f_ /fd/fhf k'n ?= nfv 83.38

-6_ hgsk'/ c+s'z] k'n ?= nfv 28.10 70.00 70.00

-7_ ljuL k'n ?= nfv 50.13 15.90 15.90

-8_ u8}of k'n ?= nfv 76.62 17.34 17.34

-9_ dfO{ vf]nf k'n ?= nfv 58.00 58.00

-0f_ cfFwLvf]nf k'n ?= nfv 70.19

-t_ ljljw lgdf{0f sfo{ ?= nfv 246.87 24.50

3 lhG;L df}Hbft -clGtd_ ?= nfv 388.24 205 205

4 sd{rf/L÷sfdbf/ ;+Vof 116 116 109

-s_ sd{rf/L -sfo{/t_ ;+Vof 116 116 109

:yfoLtk{m ;+Vof 47 47 47


;xfos tx ;+Vof 17 17 17

c:yfoL tkm{ ;+Vof 27 26 21

clws[t tx ;+Vof 1

;xfos tx ;+Vof 26 26 21


clws[t tx ;+Vof

;xfos tx ;+Vof 39 39 37

s/f/ tkm{ ;+Vof 3 4 4



-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof


5 l8n/÷ljqm]tf ;+Vof

-u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o ;+Vof

5 6 5

@)^@.)^# @)^#.)^$


86


jf:tljsnIo


nIo

@)^@.)^# @)^#.)^$


ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 1104.56 69.75 594.54 619.00

2 s"n ;+rfng nfut ?= nfv 1048.88 546.83 551.55

3 ;+rfng gfkmf ?= nfv 55.68 47.71 67.45

4 cGo cfo ?= nfv 35.66 52.50 52.50


?= nfv -347.59 -136.05 -116.05

6 k|zf;sLo vr{ ?= nfv 247.41 177.26 177.00

7 x|f; s6[L ?= nfv 8.87 9.00 9.00

8 ckn]vg vr{÷c;fwf/0f vr{ -s/ km5\of{}6_

?= nfv82.40 15.00 15.00

9 Jofh vr{ ?= nfv

10 Joj:yf jfktsf] vr{ ?= nfv 100.25 35.00 35.00

11 s"n l:y/ vr{ ?= nfv 438.93 236.26 236.00

12 v"b l:y/ ;DklQ ?= nfv 73.37 64.40 65.00

13 lgdf{0flwg ;DkQL ?= nfv

14 nufgL ?= nfv

15 rfn' ;DklQ ?= nfv 4036.47 2904.00 2905.00

16 rfn' bfloTj ?= nfv 2416.07 1410.68 1392.28

17 rfn' k"FhL ?= nfv 1620.40 1493.32 1512.72

18 ckn]vg afFsL vr{ ?= nfv

19 ;+lrt 3f6f ?= nfv

20 v"b k"FhL nufgL ?= nfv 1693.77 1557.72 1577.72

21 g]6 jy{ ?= nfv 1693.77 1557.72 1577.72

22 z]o/ k"FhL ?= nfv 620.72 620.72 620.72

23 k"FhLut cg'bfg ?= nfv

24 ;+lrt d'gfkmf ?= nfv 1073.05 937.00 957.00


26 z]o/ xf]N8/ km08 ?= nfv 1693.77 1557.72 1577.72

27 bL3{sfnLg C0f ?= nfv

28 cNksfnLg C0f ?= nfv

29 e'Qmfg ug{' kg]{ C0fsf] ls:tf ?= nfv

30 clGtd cf;fdL afFsL ?= nfv 1565.00 1200.00 1190.00

87


jf:tljsnIo


nIo

@)^@.)^# @)^#.)^$


ljQLo ;"rsfÍ

1 ljqmLsf] k|ltkmn k|ltzt 5.04 8.02 10.90

2k"FhLsf] k|ltkmn÷ cf]e/ cn ;~rfng gfkmf k|ltzt

3.29 3.06 4.20

3 OlSj6Lsf] k|ltkmn k|ltzt 20.52 8.73 7.36




7 rfn" ;DklQ÷rfn" bfloTj cg'kft 1.67 1.97 2.09


9 :yL/ ;DklQ 6g{cf]e/ cg'kft 15.05 9.23 9.52

10 df}Hbft 6g{cf]e/ cg'kft 2.85 2.90 3.02

11 cf;fdL 6g{cf]e/ cg'kft 0.71 0.50 0.52


13sd{rf/L pTkfbsTj -s"n ;+rfng cfodf_ ?= nfv

9.52 5.13 5.68


15 sfdbf/ pTkfbsTj -s"n pTkfbgdf_ OsfO{

16 kf/ laGb' (BEP) -s_ d"Nodf ?= nfv





2 C0f ?= nfv










cGo tkm{ ?= nfv





-v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv -u_ cGt/f{li6«o ;+:yfnfO{ ?= nfv

-3_ cGonfO{ ?= nfv

88


jf:tljsnIo


nIo

@)^@.)^# @)^#.)^$


4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv 164.33 89.42 98.76 -s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ clu|d ?= nfv 17.49 8.92 8.92 -r_ d"No clea[l4 s/ (VAT) ?= nfv 143.88 77.29 77.29 -5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv 2.96 3.21 12.555 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv

-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv

-r_ d"No clea[l4 s/ (VAT) ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 620.72 620.72 620.72g]kfn ;/sf/ ?= nfv 620.72 620.72 620.72;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f c=8n/


c=8n/

-v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|f

c=8n/

89

g]zgn sG:6«S;g sDkgL g]kfn lnld6]8* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=j= @)^@.^#

sd{rf/L cjsfz nfut cg'dfg nfv 388.68

sf]if Joj:yf gePsf] bfloTj nfv 388.68



u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo

90

1= ;:yfsf] gfdM g]kfn kf/jxg tyf uf]bfd Joj:yf sDkgL lnld^]* &]ufgfM k|wfg sfof{no, sdnfbL, sf&df)*f}+ ^]lnkmf]g g+=M 4218364÷4239721÷4218921 kmofS; g+= 4218361 ;Dks{ sfof{noM ^]lnkmf]g g+= kmofS; g+=

2= ;+:yf u&g cfb]z ldltM ;+:yfg :yfkgf ldltM2028÷5÷30 ;+:yfg u&g cfb]z ;+u ;Da$ sfg"gM sDkgL P]g, 2021

3= ;+:yf u&g x'+bfsf] p$]Zo M g]kfnsf] t]>f] d'n's ;+usf] cfoft lgof{t Jofkf/df ;xof]u k'/ofO{ g]kfnsf] cy{ Joj:yfdf ^]jf lbg] .

4= ;+:yf :yfkgf x'+bfsf] k"+hL M ?=1,00,00,000÷=

5 ;+:yf xfn s'g P]g cGtu{t ;+rflnt % < sDkgL P]g, 2053

6= ;+:yfsf] xfnsf] p$]Zo M lSnol/+u kmjf{l*{+u, c)*/^]ls+u tyf uf]bfd ;]jf ;+rfng ug]{ .

7= ;+:yf;+u ;Da$ dGqfno M pBf]u, afl)fHo, tyf cfk"lt{ dGqfno .

8= ljQLo ljj/)f ÷ jf;nft ;DaGwL ljj/)f M s= clGtd n]vf k/LIf)f ePsf] cf=a=M cf=a=2062÷63 v= jf;nft t}of/ ePsf] M cf=a=2062÷63 u= ut cf=a= ;Ddsf] ljQLo ljj/)f ÷ jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g] ;DefJo ldltM

9= cfly{s l:yltM

s= cf=a=2062.63sf] v"b gfkmf ÷gf]S;fg - ?=1,03 nfv _v= cf=a=2062.63;Ddsf] ;+lrt gfkmf ÷ -gf]S;fg_ ?=7,09,78,846.05

91

2,064.65jf:tljs nIo

k|flKt %nIo k|ult

cg'dfgnIo

ef}lts ljj/)f1 uf]bfd ;]jf -s_ uf]bfd Ifdtf d]= ^g 6560 100 6560 6560 6560

-v_ uf]bfd ;]jf pknJw d]= ^g 21657 70.5 15000 8500 8000

-u_ uf]bfd Ifdtf k|of]u k|ltzt -#_ lSnol/+u km/jfl*{u ;]jf ?= s/f]* 89 296.67 30 125 30

-*_ c)*/^]ls+u ;]jf ?= s/f]* 377.00 75.40 500 470 500

-r_ u|fxs ;++Vof2 lhG;L df}Hbft-clGtd_ ?=nfv3 sd{rf/L . sfdbf/ -s_ sd{rf/L -sfo{/t_ ;++Vof 84 64 64 69

k|fljlws ;++Vof 9 8 8 7

ck|fljlws ;++Vof 75 56 56 62

:yfoL tkm{ ;++Vof 84 64 64 69

clws[t tx ;++Vof 24 19 19 19

;xfos ;++Vof 60 45 45 50

c:yfoL tkm{ ;++Vofclws[t tx ;++Vof;xfos ;++Vof

Hofnfbf/L tkm{ ;++Vofclws[t tx ;++Vof;xfos ;++Vof 5 3 3

s/f/ tkm{ ;++Vofclws[t tx ;++Vof;xfos ;++Vof

-v_ sfdbf/ ;++Vof:yfoL ;++Vofc:yfoL ;++Vof

Hofnfbf/L . s/f/ ;++Vof -u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;++Vof5 5 5 5

4 l*n/ . laqm]tf ;++Vof

g]kfn kf/jxg tyf uf]bfd Joj:yf s+= ln=ef}lts tyf ljlQo nIo k|ult ljj/)f

2,063.642062.63ljj/)fs|=;+

O{sfO{

92

2,064.65jf:tljs nIo

k|flKt %nIo k|ult

cg'dfgnIo


2,063.642062.63ljj/)fs|=;+

O{sfO{

ljQLo ljj/)f1 s"n ;+rfng cfo ?=nfv 237 254 295 263

2 s"n ;+rfng nfut ?=nfv 365 357 323 352

3 ;+rfng gfkmf . Gff]S;fg ?=nfv -128 -103 -28 -89

4 cGo cfo ?=nfv 25 15 14 16

5 v'b gfkmf gf]]S;fg . -cfos/ / af]g; kl%_

?=nfv -103 -88 -14 -73

6 k|zf;sLo vr{ ?=nfv 320 300 274 300

7 x\|f; vr{ ?=nfv 14 22 12 14

8 ckn]vg vr{ ?=nfv9 Jofh vr{ ?=nfv10 Joj:yf jfktsf] vr{ ?=nfv11 s"n :yL/ vr{ ?=nfv 334 322 286 314

12 v'b :yL/ ;DklQ ?=nfv 149 136 122

13 lgdf{)ff{lwg vr{ ?=nfv14 nufgL ?=nfv 420 274 503 563

15 rfn' ;DklQ ?=nfv 1167 963 1372 1313

16 rfn' bfloTj ?=nfv 709 355 415 355

17 rfn' k'+hL ?=nfv 458 608 957 958

18 ckn]vg af+sL vr{ ?=nfv19 ;+lrt #f^f ?=nfv20 v'b k'+hL nufgL ?=nfv 1027 957 1093 1081

21 g]^ jy{ ?=nfv 1027 1099 1307 1354

22 z]o/ k'+hL ?=nfv 122 122 122 122

23 k'+hLut cg"bfg ?=nfv 71 71 71 71

24 ;+lrt d'gfkmf ?=nfv 710 640 693 621

25 ;fwf/)f hu]*f ?=nfv 124 124 207 267

26 z]o/ xf]N*/ km)* ?=nfv 1027 957 1093 1081

27 bL#{sfnLg qm[)f ?=nfv28 cNksfnLg qm[)f ?=nfv29 e"Qfg ug{" kg]{ qm[)fsf] ls:tf ?=nfv30 clGtd cf;fdL af+sL ?=nfv 283

93

2,064.65jf:tljs nIo

k|flKt %nIo k|ult

cg'dfgnIo


2,063.642062.63ljj/)fs|=;+

O{sfO{

ljQLo ;'rsf+s1 laqmLsf] k|ltkmn k|ltzt -43.46 -34.65 -4.75 -27.76

2 k'hLsf] k|ltkmn . cf]e/cn ;+rfng gfkmf

k|ltzt-12.62 -12.48 -2.56 -8.24

3 OlSj^Lsf] k|ltkmn k|ltzt -10.96 -10.11 -1.52 -8.58

4 ;+rfng vr{ . s'n ;+rfng cfo

k|ltzt154.01 140.55 109.49 133.84

5 *]K^ OlSj^L cg'kft6 *]A^ se/]h /]l;of] cg'kft7 rfn' ;DklQ . rfn' bfloTj cg'kft 2.24 2.71 3.31 3.70

8 t/ntf (quick ratio) cg'kft 2.24 2.71 3.31 3.70

9 :yL/ ;DklQ ^g{cf]e/ cg'kft 1.73 1.17 2.17 2.16

10 df}Hbft ^g{cf]e/ cg'kft11 cf;fdL ^g{cf]e/ cg'kft12 cf};t cf;fdL c;'nL cg'kft13 sd{rf/L pTkfbsTj lbg 2.82 3.97 4.61 3.81

14 k|zf;lso lz/f]ef/ k|ltzt 135.02 118.11 92.88 114.07

15 lSnol/+u km/jfl*{u ;]jf . c)*/^]ls+u

k|ltzt23.61 6.00 26.60 6.00

16 kf/ laGb"(BEP) -s_ kl/df)fdf d]=^g -v_ d'Nodf ?=nfv

17 cg"bfg,qm[)f tyf bfloTj1 cg"bfg k|fKt ?=nfv -s_ g]kfn ;/sf/af^ ?=nfv -v_ r"Qf u/]sf] qm[)f /sd ?=nfv

2 qm[)f ?=nfv -s_ k|fKt qm[)f /sd ?=nfv -v_ r"Qf u/]sf] qm[)f /sd ?=nfv

a}+s tyf lQLo ;+:yftkm{ ?=nfv -s_ k|fKt qm[)f /sd ?=nfv -v_ r"Qf u/]sf] qm[)f /sd ?=nfv

cGt/fli^{o ;+:yftkm{ ?=nfv -s_ k|fKt qm[)f /sd ?=nfv -v_ r"Qf u/]sf] qm[)f /sd ?=nfvcGo tkm{ ?=nfv -s_ k|fKt qm[)f /sd ?=nfv -v_ r"Qf u/]sf] qm[)f /sd ?=nfv

3 qm[)f tyf bfloTj af+sL /sd ?=nfv

-s_ g]kfn ;/sf/nfO{ ?=nfv -v_ a}+s tyf ljQLo ;+:yfnfO{

?=nfv

-u_ cGt/fli^{o ;+:yfnfO{ ?=nfv -#_ cGonfO{ ?=nfv

94

2,064.65jf:tljs nIo

k|flKt %nIo k|ult

cg'dfgnIo


2,063.642062.63ljj/)fs|=;+

O{sfO{

4 g]kfn ;/sf/nfO{ a'emfPsf] ?=nfv -s_ ;F+jf ?=nfv -v_ Jofh ?=nfv -u_ /f]oN^L ?=nfv -#_ nfef+; ?=nfv -*=_ cfos/ ?=nfv 0 0 0 0 -r_ d'No clej[l$ s/ (VAT)

?=nfv

-%_ cGtz"Ns ?=nfv -h_ cGo ?=nfv

5 g]kfn ;/sf/nfO{ a'emfpg af+sL

?=nfv

-s_ ;F+jf ?=nfv -v_ Jofh ?=nfv -u_ /f]oN^L ?=nfv -#_ nfef+; ?=nfv -*=_ cfos/ ?=nfv -r_ d'No clej[l$ s/ (VAT)

?=nfv

-%_ cGtz"Ns ?=nfv -h_ cGo ?=nfv

6 z]o/ :jldTj ?=nfvg]kfn ;/ssf/ ?=nfv 122 122 122 122;+:yfg ?=nfvlghL If]q ?=nfv

7 ljljwljb]zL d"b|f -s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d"b|f

c=*n/

-v_ lgof{taf^ cfl{ht kl/jTo{ ljb]zL d"b|f

c=*n/

95

8 sf]if Joj:yf gePsf] / ;+efljt bfloTj -?= xhf/df_ O{sfO{ 2062.63sd{rf/L cjsfz nfut cg'dfg 2800sf]if Joj:yf gePsf] bfloTj 4310s= >lds sd{rf/Lsf] bfloTjv= z]o/ jfkt ltg'{ af+sLu= cGo;+efljt bfloTjs= d'$f dfldnfv= hdfgtu= cGo bfjL

96

!= ;+:yfsf] gfdM g]kfn OlGhlgol/Ë sG;N6]G;L ;]jf s]Gb| lnld6]8

7]ufgf M d'Vo sfof{no, a'4 gu/, sf7df08f}++ ôfS; g+=M (&&–)!–$&*!(@#

6]lnkmf]g g+= $&*!(@%, $&*!(@^

;Dks{ sfof{nM

6]lnkmf]g g+= $&*!(@%, $&*!(@^ ôfS; g+=M (&&–)!–$&*!(@#

@= ;+:yf u7g cfb]z ldltM )$#.(.!) ;+:yfg :yfkgf ldltM )$$.#.!% -sfo{ z'?_

;+:yfg u7g cfb]z;+u ;Da4 sfg"gM @)@!

#= ;+:yf u7g x'Fbfsf] p2]ZoM OlGhlgol/Ë kIf ;+u ;lDdlnt s'g} klg ljifosf] cfly{s Pj k|fljlws ljifodf cWoog

cg';Gwfg tyf ;e]{If0f u/L >L % sf] ;/sf/, ;+ul7t ;+3 ;+:yfg, JolQm ljz]if cflbsf]

nflu pRr:tl/o k/fdz{ ;]jf k|bfg u/L d'n'ssf] cfly{s ljsf;df 6]jf k'/\ofpg] .

$= ;+:yf :yfkgf x'Fbfsf] k"+lh M ?=$!,)),))).– -Psnfln; nfv_ dfq

%= ;+:yf xfn s'g P]g cGtu{t ;~rflnt 5 < sDkgL P]g @)%#

^= ;+:yfsf] xfnsf] p2]ZoM OlGhlgol/Ë kIf ;+u ;lDdlnt s'g} klg ljifosf] cfly{s Pj k|fljlws ljifodf cWoog

cg';Gwfg tyf ;e]{If0f u/L >L % sf] ;/sf/, ;+ul7t ;+3 ;+:yfg, JolQm ljz]if cflbsf]

nflu pRr:tl/o k/fdz{ ;]jf k|bfg u/L d'n'ssf] cfly{s ljsf;df 6]jf k'/\ofpg] .



-s_ clGtd n]vf k/LIf0f ePsf] cf=j= @)^@.)^#

-v_ k|f]lehgn ljlQo ljj/0f jf;nft tof/ ePsf] M

-u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo

ldlt M 5}g .

(= cfly{s l:ylt M

-s_ cf=j= @)^@.)^# sf] v'b gfkmf÷gf]S;fg -?=#% nfv_

-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fgM ?= @!@=#(

97

g]kfn OlGhlgo/LË sG;N6]G;L ;]jf s]Gb| ln=@)^$.)^%


nIo k|ult cg'dfg

nIo

s'n pTkfbg IfdtfM

!= ;]jf M k/fdz{ ;]jf --s_ ;DkGg ;+Vof 6

-v_ sfo{ e}/x]sf] ;+Vof 4 4

-u_ gofF sfo{ ;+Vof

@= lhG;L df}Hbft -clGtd_ ?= nfv 94.39 90.19

#= sd{rf/L÷sfdbf/


k|fljlws ;+Vof 11 11

ck|fljlws ;+Vof 10 10

:yfoL tkm{M

clws[t tx ;+Vof 9 9

;xfos tx ;+Vof 12 12

c:yfoL tkm{M

clws[t tx ;+Vof

;xfos tx ;+Vof

Hofnfb/L tkm{M

clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{M

clws[t tx ;+Vof

;xfos tx ;+Vof

-v_ sfdbf/

:yfoL ;+Vof

c:yfoL ;+Vof

Hofnfb/L÷s/f/ ;+Vof 2 2

nufot ;b:o ;+Vof 5 5

$= l8n/ las|]tf ;+Vof

OsfO{ljj/0fj|m=;+=

ef}lts tyf ljlQo nIo k|ult ljj/0f

@)^@.)^# @)^#.)^$

98



nIo k|ult cg'dfg

nIoOsfO{ljj/0fj|m=;+=


@)^@.)^# @)^#.)^$

ljlQo ljj/0f

1 s'n ;~rfng cfo ?= nfv 66.00

2 s'n ;~rfng nfut ?= nfv 103.39 39.39

3 ;~rfng gfkm–gf]S;fg ?= nfv 37.00 (37.72)

4 cGo cfo ?= nfv 2.08 1.06

5 v''b gfkmf÷gf]S;fg -cfos/ / af]g; Joj:yf kl5_

?= nfv -35.00

6 k|;f;lso vr{ ?= nfv 49.14 35.90

7 x|f; sl§ ?= nfv 2.86 1.67

8 ckn]vg vr{ ?= nfv

9 Jofh vr{ ?= nfv

10 Joj:yf afktsf] vr{ ?= nfv 274.56 207.74

11 s'n l:y/ vr{ ?= nfv 329.56 245.31

12 v'b l:y/ ;DklQ ?= nfv 94.39 90.19

13 lgdf{0flwg ;DklQ ?= nfv

14 nuflg ?= nfv

15 rfn' ;DklQ ?= nfv 456.17 456.17

16 rfn' bfloTj ?= nfv 274.56 207.74

17 rfn' k"Flh ?= nfv 181.61 181.60

18 ckn]vg afFls ?= nfv

19 ;l~rt 3f6f ?= nfv

20 v'b k"Flh nuflg ?= nfv 276.00 153.80

21 g]6 jy{ ?= nfv 276.00 276.00

22 z]o/ k""Flh ?= nfv 63.61 63.61

23 k"Flhut cg'bfg ?= nfv

24 ;l~rt d'gfkmf ?= nfv 212.39 174.05


26 z]o/ xf]N8/ km08 ?= nfv 276.00 237.66

27 bL3{sflng C[0f ?= nfv

28 cNksflng C[0f ?= nfv

29 e'Qmfg ug'{ kg]{ C[0fsf] ls:tf ?= nfv

30 clGtd cf;fdL afFls ?= nfv 119.14 80.72

99



nIo k|ult cg'dfg



@)^@.)^# @)^#.)^$

ljQLo ;"rsf+s k|ltzt

1 ljqmLsf] k|ltkmn -3f6f_ k|ltzt (0.51) (36.15)

2 k"lh+sf] k|ltkmn cf]e/cn ;+rfng k|ltzt (0.23) (0.24)

3 OlSjl6sf] k|ltkmn -3f6f_ k|ltzt (0.55) (0.60)

4 ;+rfng vr{ s"n ;+rfng cfo k|ltzt 100.38 37.71

5 8]K6 OlSjl6 cg'kft

6 rfn' ;+:yfg rfn' bfloTj cg'kft

7 t/ntf -quick ratio_ k|ltzt 0.15 0.20

8 l:y/ ;Dklt 6g{ cf]e/ cg'kft 0.72

9 df}Hbft 6g{ cf]e/ cg'kft

10 cf;fdL 6g{ cf]e/ cg'kft 0.47 0.84


12"

cfodf_ ? Nffv 3.25

13 k|zf;sLo l;/f]e/ k|ltzt 1.38 1.03


15 kl/ ljGb' -BEP_

s= kl/df0fdf OsfO{

v= d"Nodf ? Nffv

cg'bfg C0f tyf bfloTj

! cg'bfg k|fKt ? Nffv

s= g]kfn ;/sf/af6 ? Nffv

v= cGt/fli6«o ;+:yfaf6 ? Nffv

@ C0f ? Nffv

g]kfn ;/sf/tkm{ ? Nffv

s= k|fKt C0f /sd ? Nffv

v= r'Qmf u/]sf] C0f /sd ? Nffv

a+s tyf ljlto ;+:yftkm{ ? Nffv

s= k|fKt C0f /sd ? Nffv

v= r'Qmf u/]sf] C0f /sd ? Nffv

cGt{/fli6«o ;+:yftkm{ ? Nffv

s= k|fKt /sd ? Nffv

v= r'Qmf C0f /sd ? Nffv

cGo tkm{ ? Nffv

s= k|fKt /sd ? Nffv

v= r'Qmf u/]sf /sd ? Nffv

# C0f tyf bfloTj afFsL /sd ? Nffv

s= g]kfn ;/sf/nfO{ ? Nffv

v= a+s tyf ljtLo ;+:yfnfO{ ? Nffv

u= cGt{/fli6«o ;+:yfnfO{ ? Nffv

3= cGonfO{ ? Nffv

100



nIo k|ult cg'dfg



@)^@.)^# @)^#.)^$

$ g]kfn ;/sf/nfO{ j'emfOPsf] ? Nffv

s= ;fjf ? Nffv

v= Jofh ? Nffv

u= /f]oN6L ? Nffv

3= nfef+; ? Nffv

ª= cfos/ ? Nffv 9.99 3.86

r= d'No clea[l4 s/ -Eof6_ ? Nffv 5.58 1.57

5= cGt z'Ns ? Nffv

h= cGo ? Nffv

% g]kfn ;/sf/nfO{ j'emfpg afFsL ? Nffv

s= ;fjf ? Nffv

v= Jofh ? Nffv

u= /f]oN6L ? Nffv

3= nfef+; ? Nffv

ª= cfos/ ? Nffv

r= d'No clea[l4 s/ -Eof6_ ? Nffv

5= cGt z'Ns ? Nffv

h= cGo ? Nffv

^ z]o/ :jfldTj ? Nffv

g]kfn ;/sf/ ? Nffv 37.95 37.95

;+:yfg ? Nffv 25.66 25.66

lghL If]q ? Nffv

& ljljw ? Nffv

ljb]zL d'b|f $ nfvs= cfotdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f $ nfvv= lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|f $ nfv

101

* sf]if Joj:yf gePsf / ;+efljt bfloTj -?=nfvdf_ OsfO{ cf=j @)^@.^#

sd{rf/L cjsf; nfut cg'dfg



v= z]o/ jfkt ltg{ afFsL

u= cGo

;+efljt bfloTj

s= d'4f dfldnf

v= hdfgt

u= cGo

g]kfn OlGhlgo/LË sG;N6]G;L ;]jf s]Gb| ln=

102

!= ;+:yfsf] gfdM g]kfn jfo';]jf lgud

7]ufgf M d'Vo sfof{no, sflGtky, sf7df08f}++ ôfS; g+=M $@@%#$*6]lnkmf]g g+= $@@)&%&;Dks{ sfof{noM d'Vo sfof{no, sflGtky, sf7df08f}++6]lnkmf]g g+= $@@)&%& ôfS; g+=M $@@%#$*

@= ;+:yf u7g cfb]z ldltM lj=;++ @)!$ ;+:yfg :yfkgf ldltM ! h'nfO{ !(%*;+:yfg u7g cfb]z;+u ;Da4 sfg"gM /f]on g]kfn Po/nfOG; skf{]/]zg P]g, @)!$

#= ;+:yf u7g x'Fbfsf] p2]ZoM ;'/lIft ;'Jojl:yt tyf plrt ?kaf6 ;'ky ef8fdf g]kfn leq tyf jflx/ xjfO{ oftfoft ;]jfsf] Joj:yf tyf ljsf; ug{] .

$= ;+:yf :yfkgf x'Fbfsf] k"+lh M g] ?= ! s/f]8

%= ;+:yf xfn s'g P]g cGtu{t ;~rflnt 5 < g]kfn jfo';]jf lgud P]g, @)!(

^= ;+:yfsf] xfnsf] p2]ZoM ;'/lIft ;'Jojl:yt tyf plrt ?kaf6 ;'ky ef8fdf g]kfn leq tyf jflx/ xjfO{ oftfoft ;]jfsf] Joj:yf tyf ljsf; ug{] .

&= ;+:yf;+u ;Dj4 dGqfno M ;+:s[lt, ko{{6g tyf gful/s p8\8og dGqfno .

*= ljlQo ljj/0f jf;nft ;DjlGw ljj/0f M-s_ clGtd n]vf k/LIf0f ePsf] cf=j= @)%*.%(-v_ k|f]lehgn ljlQo ljj/0f jf;nft tof/ ePsf] M @)^#.^$ cg'dflgt ah]6-u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldlt M

(= cfly{s l:ylt M-s_ cf=j= @)^@.)^# sf] v'b gfkmf÷gf]S;fgM ?= !,!& nfv-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg -?= @,#@,)* nfv_

lgudn] xfn 3 j^f l^\jg^/, 2 j^f af]Ou+ 757 ljdfg$f/f d'n'sleq 31 / afXo 6 d'n'ssf 7zx/x?df xjfO{ ;]jf ;+rfng ub}{ cfO/x]sf] % . cf=j=2062÷63 df cfGtl/s / jfx\o tkm{ u/L499714 l;^ pTkfbg u/]sf]df Occupancy 330826 cyf{t\ 66% / rfn' cf=j=2063÷64 sf] 8dlxgf cjlwdf 345326 l;^ pTkfbg ul/Psf]df Occupancy 256434 cyf{t\ 74% /x]sf] lyof] .cfufdL cf=j=2064÷65 sf] nflu 623680 ;+Vofdf l;^ pTkfbg ul/g] nIf /x]sf] % . cfGtl/sp*fgdf k|of]u ug{sf] nflu yk 2 j^f l^\jgc§/ ljdfgx?nfO{ dd{t ;+ef/ u/L ;+rfngdf NofO{g]% .cGt{/fli^«o p*fgsf nflu df}h'bf 2 j^f af]Ou+ 757 ljdfgx?n] dfq ;]jf k|bfg ug{ sl&g x'g] x'+bfyk ljdfg Nofpgsf] nflu cWoog sfo{ e}/x]sf] % .

103

g]kfn jfo';]jf lgud

@)^$.)^%

jf:tljsnIo

k|flKt%nIo

k|ult cg'dfg

nIo

1 Ifdtf -6g lsnf] dL6/_ nfv 987 80.5 1190 1167 1175

-s_ cfGtl/s nfv 13 95.6 12 9 16

-v_ jfx\o nfv 974 80.4 1178 1158 1159

2 pkof]u -6g lsnf] dL6/_ nfv 672 93.7 764 867

-s_ cfGtl/s nfv 10 95.1 9 7

-v_ jfx\o nfv 662 93.7 755 860

3 ofq' ;+Vof xhf/ 331 89.5 383 387

-s_ cfGtl/s xhf/ 90 63.2 88 66

-v_ jfx\o xhf/ 241 92.1 295 321

4 lhG;L df}Hbft -clGtd_ ?= nfv5 sd{rf/L÷sfdbf/ ;+Vof

-s_ sd{rf/L -sfo{/t_ ;+Vof:yfoLtk{m ;+Vof 1417 1353

clws[t tx ;+Vof 522 495


c:yfoL tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+VofHofnfbf/L tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+Vofs/f/ tkm{ ;+Vof 155 146



-v_ sfdbf/ ;+Vof :yfoL ;+Vof c:yfoL ;+Vof Hofnfbf/L÷s/f/ ;+Vof-u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;+Vof



@)^@.)^#qm=;+


104

g]kfn jfo';]jf lgud

@)^$.)^%

jf:tljsnIo

k|flKt%nIo

k|ult cg'dfg

nIo


@)^@.)^#qm=;+


ljQLo ljj/0f1 s"n ;+rfng cfo ?= nfv 41615 48417

2 s"n ;+rfng nfut ?= nfv 44329 48868

3 ;+rfng gfkmf÷gf]S;fg ?= nfv -2714 1211

4 cGo cfo ?= nfv 2831 500


?= nfv 117 49

6 k|zf;sLo vr{ ?= nfv 663 7277

7 x|f; s6[L ?= nfv 320 620

8 ckn]vg vr{ ?= nfv9 Jofh vr{ ?= nfv 1662 1662

10 Joj:yf jfktsf] vr{ ?= nfv 925 800

11 s"n :yL/ vr{ ?= nfv12 v"b :yL/ ;DklQ ?= nfv 3952 4226

13 lgdf{0flwg ;DkQL ?= nfv14 nufgL ?= nfv 61 61

15 rfn' ;DklQ ?= nfv 19092 17930

16 rfn' bfloTj ?= nfv 34130 39321

17 rfn' k"FhL ?= nfv -15038 -21391

18 ckn]vg afFsL vr{ ?= nfv19 ;+lrt 3f6f ?= nfv 23208 -23160

20 v"b k"FhL nufgL ?= nfv -11086

21 g]6 jy{ ?= nfv -19416

22 z]o/ k"FhL ?= nfv 3792 3792

23 k"FhLut cg'bfg ?= nfv24 ;+lrt d'gfkmf ?= nfv25 ;fwf/0f hu]8f ?= nfv26 z]o/ xf]N8/ km08 ?= nfv -19416

27 bL3{sfnLg C0f ?= nfv 8391 2263

28 cNksfnLg C0f ?= nfv 7526 5948

29 e'Qmfg ug{' kg]{ C0fsf] ls:tf ?= nfv30 clGtd cf;fdL afFsL ?= nfv 7400 7500

105

g]kfn jfo';]jf lgud

@)^$.)^%

jf:tljsnIo

k|flKt%nIo

k|ult cg'dfg

nIo


@)^@.)^#qm=;+


ljQLo ;"rsfÍ1 ljqmLsf] k|ltkmn k|ltzt 0.27 1.00

2 cf]e/ cn ;~rfng gfkmf k|ltzt -5.00 -16.00

3 OlSj6Lsf] k|ltkmn k|ltzt -0.59 -0.25

4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 102.00 97.00

5 8]A6 OlSj6L cg'kft -0.43 -0.11

6 8]A6 se/]h /]l;of] cg'kft7 rfn" ;DklQ÷rfn" bfloTj cg'kft 0.55 0.45

8 t/ntf (Quick Ratio) cg'kft 0.29 0.25

9 :yL/ ;DklQ 6g{cf]e/ cg'kft 10.53 11.45

10 df}Hbft 6g{cf]e/ cg'kft 4.64 6.05

11 cf;fdL 6g{cf]e/ cg'kft 5.62 6.45

12 cf};t cf;fdL c;"nL lbg13 sd{rf/L pTkfbsTj ?= nfv -0.70 0.80

14 k|zf;sLo lz/f]ef/ k|ltzt15 ;L6 kmofS6/ k|ltzt16 nf]8 kmofS6/ k|ltzt17 kf/ laGb' (BEP)

-s_ kl/df0fdf ofq' ;+Vof -v_ d"Nodf ?= nfvcg'bfg, C0f tyf bfloTj

1 cg'bfg k|fKt ?= nfv -s_ g]kfn ;/sf/af6 ?= nfv 678

-v_ cGt/f{li6«o ;+:yfaf6 ?= nfv2 C0f ?= nfv

g]kfn ;/sf/tkm{ ?= nfv 678

-s_ k|fKt C0f /sd ?= nfv 678

-v_ r'Qmf u/]sf] C0f /sd ?= nfva}+s tyf ljQLo ;+:yf tkm{ ?= nfv -s_ k|fKt C0f /sd ?= nfv 7628 7624 7624

-v_ r'Qmf u/]sf] C0f /sd ?= nfv 6324 6324

cGt/f{li6«o ;+:yftkm{ ?= nfv -s_ k|fKt C0f /sd ?= nfv -v_ r'Qmf C0f /sd ?= nfvcGo tkm{ ?= nfv -s_ k|fKt /sd ?= nfv -v_ r'Qm u/]sf] /sd ?= nfv

3 C0f tyf bfloTj afFsL /sd ?= nfv -s_ g]kfn ;/sf/nfO{ ?= nfv -v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv 7624 1500 1500

-u_ cGt/f{li6«o ;+:yfnfO{ ?= nfv -3_ cGonfO{ ?= nfv

106

g]kfn jfo';]jf lgud

@)^$.)^%

jf:tljsnIo

k|flKt%nIo

k|ult cg'dfg

nIo


@)^@.)^#qm=;+


4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv -s_ ;fFjf ?= nfv 764 764 764 -v_ Jofh ?= nfv -u_ /f]oN6L ?= nfv -3_ nfef+; ?= nfv -ª_ cfos/ ?= nfv 400 400 -r_ d"No clea[l4 s/ (VAT) ?= nfv -5_ cGtMz'Ns ?= nfv -h_ cGo ?= nfv

5 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv -s_ ;fFjf ?= nfv 764 764 -v_ Jofh ?= nfv -u_ /f]oN6L ?= nfv -3_ nfef+; ?= nfv -ª_ cfos/ ?= nfv

-r_ d"No clea[l4 s/ (VAT) ?= nfv -5_ cGtMz'Ns ?= nfv -h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfvg]kfn ;/sf/ ?= nfv;+:yfg ?= nfvlghL If]q ?= nfv

7 ljljwljb]zL d'b|f c=8n/ -s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f

c=8n/


c=8n/

g]kfn jfo';]jf lgud* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= xhf/df_ OsfO{ cf=j= @)^@.^#

sd{rf/L cjsfz nfut cg'dfg 800sf]if Joj:yf gePsf] bfloTj



u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo

108

!= ;+:yfsf] gfd M /fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb| lnld6]8

7]ufgf M d'Vo sfof{no, afnfh' cf}Bf]lus If]q, afnfh' sf7df8f}+ .

6]lnkmf]g g+= M $#%)%@@, $#%)%^^ ôfS; g+= $#%)%#)

;Dks{ sfof{no M afnfh', sf7df8f}+

6]lnkmf]g g+= M $#%)%@@, $#%)%^^, $#%)%^& ôfS; g+= M $#%)%#)

@= ;+:yf u7g cfb]z ldlt M @)$#.!@.@& ;+:yfg :yfkgf ldlt M @)$%.)@.)@

;+:yfg u7g cfb]z;Fu ;Da4 M sDkgL P]g

#= ;+:yf u7g x'Fbfsf] p2]Zo M g]kfnleq jf cGoq ljleGg Jofkf/ jf Joj;fosf] ;+:yfut ljsf; lgoGq0f Joj:yfkg Pj+ ;~rfng u/L b]zsf] b|'tt/ cf}Bf]lusLs/0f

/ pTkfbsTj clea[l4df ;3fp k'¥ofpg] .

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M clws[t k'+hL ?=!,%),)),))).)), hf/L k'+hL ?=!,)),)),))).)),

r'Qmf k'+hL ?=&(,#@,%)).))


^= ;+:yfsf] xfnsf] p2]Zo M of]hgf, cg';Gwfg, k/fdz{, tflnd, uf]i7L tyf ;"rgf ;]jfx?sf]

dfWodaf6 b]zdf cf}Bf]lus/0f ultdf ltj|tf Nofpg tyf pTkfbsTj

clea[l4 ug{ /fli6«o ljsf; k|s[ofdf ;xefuL x'g] .

&= ;+:yf;+u ;Da4 dGqfno M pBf]u, jfl0fHo tyf cfk"lt{ dGqfno


s= clGtd n]vf k/LIf0f ePsf] cf=j= M– @)^@.^#

v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– @)^@.^#

u= ut cf=j= ;Ddsf] ljQLo ljj/0f÷jf;nft tof/ e} g;s]sf] ePM- ;f] tof/ x'g] ;DefJo ldltM @)^@.^# sf] sfo{ ;DkGg e};s]sf] 5 . n]vf k/LIfsaf6 k|ltj]bg dfq lng' kg{]5 . (= cfly{s l:ylt M–

-s_ cf=j= @)^@.)^# sf] gfkmf ÷gf]S;fg ?= -!,@%,@^,%($.(%_

-v_ cf=j= @)^@.)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fg ?= !$ nfv

109

@)^#.)^$ @)^$.)^%

jf:tljsnIo


nIo

1 pTkfbg ;+Vof 4 11 8 7

-s_ k|f]h]S6 :68L ;+Vof - 2 - 2

-v_ ;]ldgf/ 6]«l8Ë ;+Vof 2 3 6 3

-u_ pTkfbsTj clea[l4 sfo{qmd ;+Vof 1 5 1 1

-3_ le;f ljt/0f ;+Vof 1 1 1 1

-ª_ cWoog 6«]lgË le;f z'Ns ?= nfv 5.12 30.12 17.00 5.49 8.602 lhG;L df}Hbft -clGtd_ ?= nfv 1.30 1 1.25 1.253 sd{rf/L sfdbf/

-s_ sd{rf/L -sfo{/t_ ;+Vof 46 46 33 31

k|fljlws ;+Vof 1 1 1 1

ck|fljlws ;+Vof 45 45 32 30

:yfoLtk{m ;+Vof 46 46 33 31

clws[t tx ;+Vof 24 24 15 13

;xfos tx ;+Vof 22 22 18 18

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof

Hofnfbf/L÷s/f/ ;+Vof4 l8n/÷ljqm]tf ;+Vof

-u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o ;+Vof 5 5 5 5

@)^@.)^#

ef}lts tyf ljQLo nIo k|ult ljj/0f/fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb| ln=

ljj/0f O{sfO

qm=;+

110

@)^#.)^$ @)^$.)^%

jf:tljsnIo


nIo

@)^@.)^#


ljj/0f O{sfO

qm=;+

ljQLo ljj/0f1 s"n ;+rfng cfo ?= nfv 5.12 30.12 17.00 5.49 8.602 s"n ;+rfng nfut ?= nfv 166.80 86.40 150.00 179.51 100.813 ;+rfng gfkmf÷gf]S;fg ?= nfv -161.68 8.16* -133.00 -174.02 -92.214 cGo cfo ?= nfv 36.41 88.80 33.00 25.65 14.00

5 v"b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf kl5_ - * gf]S;fgL 36]sf]_

?= nfv -125.27 7.24* -100.00 -148.37 -78.21

6 k|zf;sLo vr{ ?= nfv 110.75 79.65 125.00 37.90 30.547 x|f; s6[L ?= nfv 4.98 0.83 5.00 4.49 3.488 ckn]vg vr{ ?= nfv9 Jofh vr{ ?= nfv10 Joj:yf jfktsf] vr{ ?= nfv 51.07 106.40 20.00 25.20 8.0011 s"n :yL/ vr{ ?= nfv 166.80 86.64 150.00 153.47 78.4912 v"b :yL/ ;DklQ ?= nfv 20.62 103.10 15.00 16.13 12.6513 lgdf{0flwg ;DkQL ?= nfv14 nufgL ?= nfv 702.65 99.93 653.00 362.71 362.7115 rfn' ;DklQ ?= nfv 241.05 109.67 164.00 265.47 197.3816 rfn' bfloTj ?= nfv 358.03 107.52 333.00 186.69 193.0217 rfn' k"FhL ?= nfv -116.98 103.33 -169.00 78.78 4.3618 ckn]vg afFsL vr{ ?= nfv19 ;+lrt 3f6f ?= nfv20 v"b k"FhL nufgL ?= nfv 606.29 103.38 606.29 606.29 606.2921 g]6 jy{ ?= nfv 606.29 606.29 606.29 606.2922 z]o/ k"FhL ?= nfv 79.33 79.33 79.33 79.3323 k"FhLut cg'bfg ?= nfv24 ;+lrt d'gfkmf ?= nfv 14.00 100.00 14.00 14.00 14.0025 ;fwf/0f hu]8f ?= nfv 526.96 101.94 506.00 378.59 300.8726 z]o/ xf]N8/ km08 ?= nfv 606.29 99.40 606.29 606.29 606.2927 bL3{sfnLg C0f ?= nfv28 cNksfnLg C0f ?= nfv29 e'Qmfg ug{' kg]{ C0fsf] ls:tf ?= nfv30 clGtd cf;fdL afFsL ?= nfv

111

@)^#.)^$ @)^$.)^%

jf:tljsnIo


nIo

@)^@.)^#


ljj/0f O{sfO

qm=;+

ljQLo ;"rsfÍ1 ljqmLsf] k|ltkmn k|ltzt 401.64 50.56 588.24 209.88 288.972 cf]e/ cn ;~rfng gfkmf k|ltzt3 OlSj6Lsf] k|ltkmn k|ltzt 20.66 93.32 20.04 6.80 5.954 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 401.64 35.37 882.35 20.99 28.905 8]A6 OlSj6L cg'kft6 8]A6 se/]h /]l;of] cg'kft7 rfn" ;DklQ÷rfn" bfloTj cg'kft 67.33 102.02 49.00 142.20 102.268 t/ntf (Quick Ratio) cg'kft 31.02 47.00 49.00 141.53 101.619 :yL/ ;DklQ 6g{cf]e/ cg'kft 201.41 236.95 113.00 193.06 178.6610 df}Hbft 6g{cf]e/ cg'kft 31.95 187.92 17.00 2491.20 1808.0011 cf;fdL 6g{cf]e/ cg'kft12 cf};t cf;fdL c;"nL lbg13 sd{rf/L pTkfbsTj ?= nfv 90.28 257.94 37.00 94.36 72.9014 k|zf;sLo lz/f]ef/ k|ltzt 389.62 47.63 735.29 121.71 135.1315 sfdbf/ pTkfbsTj -s"n pTkfbgdf_ OsfO{16 kf/ laGb' (BEP)

d"Nodf ?= nfv

cg'bfg, C0f tyf bfloTj1 cg'bfg k|fKt ?= nfv


-v_ cGt/f{li6«o ;+:yfaf6 ?= nfv2 C0f ?= nfv










cGo tkm{ ?= nfv


-v_ r'Qm u/]sf] /sd ?= nfv3 C0f tyf bfloTj afFsL /sd ?= nfv




-3_ cGonfO{ ?= nfv

112

@)^#.)^$ @)^$.)^%

jf:tljsnIo


nIo

@)^@.)^#


ljj/0f O{sfO

qm=;+

4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv 11.98 99.83 12.00 26.65 10.85

-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ -kfl/>lds / cGo_ ?= nfv 6.49 108.17 6.00 22.30 6.50

-r_ d"No clea[l4 s/ (VAT) ?= nfv 0.25 25.00 1.00 0.35 0.35

-5_ cGtMz'Ns ?= nfv

-h_ cGo -a}°af6 Aofhdf s§f u/]sf]_ ?= nfv 5.24 104.80 5.00 4.00 4.00


-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv


-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv6 z]o/ :jfldTj ?= nfv 79.33 79.33 79.33

g]kfn ;/sf/ ?= nfv 19.00 19.00 19.00

;+:yfg ?= nfv 57.00 57.00 57.00

lghL If]q ?= nfv 3.33 3.33 3.337 ljljw

ljb]zL d'b|f c=8n/


c=8n/


c=8n/

113


sd{rf/L cjsfz nfut cg'dfg xsf]if Joj:yf gePsf] bfloTj xs= >lds sd{rf/L ;DalGwt xv= z]o/ jfkt ltg{ jfFsL xu= cGo x;+efljt bfloTj xs= d'2f dfldnf xv= hdfgt xu= cGo x

/fli6«o pTkfbsTj tyf cfly{s ljsf; s]Gb| ln=

114

!= ;+:yfsf] gfd M g]kfn gful/s p•og k|flws/0f

7]ufgf M aa/dxn, sf7df8f}+ .

6]lnkmf]g g+= M $–@^@#*&

km\ofS; g+= M $–@^@%!^

@= ;+:yf u7g cfb]z ldlt M @)%%÷(÷* ;+:yfg :yfkgf ldlt M @)%%÷)(÷!^

;+:yf u7g cfb]z;Fu ;Da4 M dGqLkl/ifbsf] lg0f{o

#= ;+:yf u7g x'Fbfsf] p2]Zo M g]kfn gful/s p8\8og -l;len PlePzg_ sf] ljsf; tyf la:tf/ ug]{ / /fli6«o

tyf cGt//fli6«oxjfO{ ;Dks{sf] nflu xjfO{ p8fg, xjfO{ ;+f/, xjfO{ ky k|bz{g

-Po/ g]leu]zg_ / xjfO{ kl/jxg -Po/ 6«fG;kf]6]{zg_ ;]jfsf] ;+rfng ;'/lIft,

lgoldt, :t/Lo / k|efjsf/L agfpg] .

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M tTsflng xjfO{ ljefu k"FhL gv'n]sf] .

%= ;+:yf xfn s'g P]g cGt/ut ;+rflnt 5 < g]kfn gful/s p8\8og k|flws/0f P]g, @)%#

^= ;+:yfsf] xfnsf] p2]Zo M u7g x'Fbfsf] p2]Zo g} oyfjt /x]sf] .

&= ;+:yf;Fu ;Da4 dGqfno M ;+:s[lt ko{6g tyf gful/s p•og dGqfno

*= ljlQo ljj/0f÷jf;nft ;DaGwL ljj/0f

s= clGtd n]vfk/LIf0f ePsf] cfly{s aif{ M cf= a= cf= a= @)^!.)^@

v= k|f]lehgn ljlQo ljj/0f÷jf;nft tof/ ePsf] M cf= a= @)^@.)^#

u= ut cf= a= ;Ddsf] ljlQo ljj/0f÷jf;nft tof/ e} g;s]sf] eP M ;f] tof/ x'g] ;DefJo ldltM

(= cfly{s l:ylt M

s= cf= a= @)^@÷^# sf] v"b gfkmf ÷gf]S;fg ?= #$*# nfv

v= cf= a= @)^@÷^# ;Ddsf] ;+lrt gfkmf ÷gf]S;fg -?= (@)# nfv_

115

@)^$÷^%

jf:tljsnIo

jf:tljsnIo l nIo

@)^@÷^# @)^#÷^$qm ;+

g]kfn gful/s p•og k|flws/0fef}lts tyf ljlQo nIo k|ult ljj/0f

ljj/0f O{sfO{jf:tljs

k|flKt Üjf:tljs k|flKt Ü nIo

1 Ifdtf tyf pkof]u ;DaGwL ;+Vof 174964 37387-s_ cfGtl/s – hxfh cfudg ;+Vof 163328 34533 k|fKt gePsf]

-v_ jfXo – hxfh cfudg ;+Vof 11636 2854 k|fKt gePsf]

2 9'jfgL 6g 29836 8090-s_ cfGtl/s sfuf]{ 9'jfgL 6g 17536 5027 k|fKt gePsf]

-v_ jfXo sfuf]{ 9'jfgL 6g 12300 3063 k|fKt gePsf]

3 ofq ;+Vof ;+Vof 3627985 4616973

;

3 ofq' ;Vof ;Vof 3627985 4616973-s_ cfGtl/s ;+Vof 2299867 4272511 k|fKt gePsf]

-v_ jfXo ;+Vof 1328118 344462 k|fKt gePsf]

4 ljdfg:yn ;+Vof ;+Vof 51 51 k|fKt gePsf]

-s_ ;+rfngdf /x]sf ;+Vof 33 33 k|fKt gePsf]

-v_ ;+rfngdf g/x]sf ;+Vof 14 14 -u_ lgdf{0flwg ljdfg:yn ;+Vof 4

5 cg'dlt k|fKt xjfO{ sDklg ;+Vof 26 22 32-s_ ;+rfngdf /x]sf ;+Vof 19 14 k|fKt gePsf]

-v_ ;+rfngdf g/x]sf ;+Vof 7 8 k|fKt gePsf]

-u_ cg'ldt k|fKt xjfO{ sDklg -ljb]zL_ ;+Vof 14 15 16-3_ ;+rfngdf /x]sf xjfO{ sDklg -ljb]zL_

;+Vof12 15 16

6 sd{rf/L÷sfdbf/

-s_ sd{rf/L -sfo{/t_

k|fljlws ;+Vof;Vof

ck|fljlws ;+Vof

:yfoL tk{m ;+Vof 911 996 9.33 996clws[t tx ;+Vof 561 594 3.62 594;xfos tx ;+Vof 350 402 5.71 402c:yfoL tk{m

clws[t tx ;+Vof

;xfos tx ;+Vof

Hofnfbf/L tk{m

clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tk{m ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

-v_ sfdbf/ 98 70 70:yfoL ;+Vof 45 31 31 11 31:yfoL ;Vof 45 31 -31.11 31c:yfoL ;+Vof 14Hofnfbf/L÷s/f/ ;+Vof 31 31 31.11 31-u_ ;+rfns ;ldltsf] cWoIf nufot

;b:ox?;+Vof 8 8 8 8


116

@)^$÷^%

jf:tljsnIo

jf:tljsnIo l nIo

@)^@÷^# @)^#÷^$qm ;+



k|flKt Üjf:tljs k|flKt Ü nIo;

ljlQo ljj/0f

1 s"n ;+rfng cfo ?= nfv 14,380.00 13,465.00

2 s"n ;+rfng nfut ?= nfv 12,132.00 14,553.93

3 ;+rfng gfkmf÷gf]S;fg ?= nfv 2,248.00 10,368.05

4 cGo cfo ?= nfv 1,235.00 1,200.00

5v"b gfkmf÷gf]S;fg -cfos/ af]g; Joj:yf kl5_ ?= nfv 3,483.00 111.07

6 k|zf;sLo vr{ ?= nfv 3,069.00 879.90

7 X|f; s6[L ?= nfv 4,437.00 5,499.78

8 ckn]vg vr{ ?= nfv - -

9 Aofh vr{ ?= nfv 2,842.00 1,701.98

10 Joj:yf jfktsf] vr{ ?= nfv - -

11 s"n l:y/ vr{ ?= nfv 10,348.00 3,100.00

12 s"n l:y/ ;Dklt ?= nfv 61,320.00 63,170.83 l { l l13 lgdf{0flwg ;Dklt ?= nfv 40,487.00 40,705.94

14 nufgL ?= nfv -

15 rfn' ;Dklt ?= nfv 29,486.00

16 rfn' bfloTj ?= nfv 21,909.00

17 rfn' k"FhL ?= nfv 7,577.00

18 ckn]vg afFsL vr{ ?= nfv -

19 ;+lrt 3f6f ?= nfv 9,203.00

20 vb kFhL nufgL ? nfv 109 384 0020 v" " ?= nfv 109,384.00

21 g]6 jy{ ?= nfv 98,030.00

22 z]o/ k"FhL ?= nfv 107,183.00

23 k"FhLut cg'dfg ?= nfv -

24 ;+lrt d'gfkmf ?= nfv -

25 ;fwf/0f h]u8f ?= nfv 50.00

26 z]o/ xf]N8/ km08 ?= nfv 98,030.00

27 bL3{sflng C0f ?= nfv 11,354.00


29 e'Qmfg ug'{kg]{ C0fsf] ls:tf ?= nfv 2,922.80

30 clGtd cf;fdL afFsL ?= nfv 10,358.68

117

@)^$÷^%

jf:tljsnIo

jf:tljsnIo l nIo

@)^@÷^# @)^#÷^$qm ;+




ljlQo ;"rsfÍ

1 ljqmLsf] k|ltkmn k|ltzt 26.80%

2 cf]e/ cn ;+rfng gfkmf k|ltzt k|fKt gePsf]

3 OlSj6Lsf] k|ltkmn k|ltzt k|fKt gePsf]

4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 10.00%

5 8]A6 OlSj6L cg'kft 0.16

6 8]A6 se/]h /]l;of] cgkft 1 236 8 6 se/h /l;of cg'kft 1.23

7 rfn' ;Dklt÷rfn' bfloTj cg'kft 1.40

8 t/ntf (Quick Ratio) cg'kft 0.56

9 l:y/ ;Dklt 6g{cf]e/ cg'kft 3.91

10 df}Hbft 6g{cf]e/ cg'kft NA

11 cf;fdL 6g{cf]e/ cg'kft 0.73

12 cf};t cf;fdL c;'nL lbg 242.21

13 sd{rf/L pTkfbsTj ?= nfv 2172.85kzf;lso lz/f]ef/ l14 k|zf;lso lz/fef/ k|ltzt 5.73%

15 ;L6 km\ofS6/ ;+Vof

16 nf]8 km\ofS6/ k|ltzt

17 kf/ laGb' (BEF)-s_ kl/df0fdf ofq' ;+Vof

-v_ d'Nodf ?= nfv 9,984.63 cg'bfg, C0f tyf bfloTj

-!_ cg'bfg k|fKt


-v_ cGt//fli6«o ;+:yfaf6 ?= nfv

-@_ C0f

g]kfn ;/sf/ tk{m ?= nfv 16,815.07 -s_ k|fKt C0f /sd ?= nfv 29,790.07 -v_ r'Qmf u/]sf] C0f /sd ?= nfv 12,975.00 a}+s tyf ljlQo ;+:yf tk{m

-s_ k|fKt C0f /sd ? nfv- _ C ?= nfv


cGt//fli6«o ;+:yf tk{m



cGo tk{m



-#_ C0f tyf bfloTj afFsL /sd-#_ C0f tyf bfloTj afsL /sd

-s_ g]kfn ;/sf/nfO{ ?= nfv 1,328.64 -v_ a}+s tyf ljlQo ;+:yfnfO{ ?= nfv

-u_ cGt/f/li6«o ;+:yfnfO{ ?= nfv

-3_ cGonfO{ ?= nfv 463.81

118

@)^$÷^%

jf:tljsnIo

jf:tljsnIo l nIo

@)^@÷^# @)^#÷^$qm ;+




-$_ g]kfn ;/sf/nfO{ a'emfPsf]

-s_ ;fFaf ?= nfv 4,330.00 -v_ Aofh ?= nfv 1,335.00 -u_ /f]oN6L ?= nfv - -3_ nfefF; ?= nfv - -ª_ cfos/ ?= nfv 333.30 -r_ dNo cleal4 s/ -Eof6_ 1 31 1-r_ d"No clea[l4 s/ -Eof6_ ?= nfv 1,318.18 -5_ cGtMz'Ns ?= nfv - -h_ cGo ?= nfv - -%_ g]kfn ;/sf/nfO{ a'emfpg afFsL

-s_ ;fFaf ?= nfv 2,922.80 -v_ Aofh ?= nfv 14,130.17 -u_ /f]oN6L ?= nfv - -3_ nfefF; ?= nfv -?= nfv -ª_ cfos/ ?= nfv - -r_ d"No clea[l4 s/ -Eof6_ ?= nfv 322.07 -5_ cGtMz'Ns ?= nfv - -h_ cGo ?= nfv - -^_ z]o/ :jfldTj

g]kfn ;/sf/ ?= nfv 107,183.07 ;+:yfg ?= nfv - llghL If]q ?= nfv - -&_ ljljw

ljb]zL d'b|f

-s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f c= 8n/

-v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|f c= 8n/

119

* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ O{sfO cf=j= )^@.^#



s= >lds sd{rf/L ;DalGwt 100.00v= z]o/ jfkt ltg{ jfFsL

u= cGo

;+efljt bfloTj

s= d'2f dfldnf 123.00v= hdfgt

u= cGo

g]kfn gful/s p•og k|flws/0f

120

!= ;+:yfsf] gfdM ;f+:s[lts ;+:yfg

7]ufgf M d'Vo sfof{no, /fgL kf]v/L, sf7df8f}+ ôfS; g+=M $@@$&^)

6]lnkmf]g g+= $@@^@(^, $@$!#(*

;Dks{ sfof{noM d'Vo sfof{no, /fgL kf]v/L, sf7df8f}+

6]lnkmf]g g+= $@@^@(^, $@$!#(* ôfS; g+=M $@@$&^)

@= ;+:yf u7g cfb]z ldltM @)@*.!@.@) ;+:yfg :yfkgf ldltM @)@(.#.%

;+:yfg u7g cfb]z;+u ;Da4 sfg"gM ;~rf/ ;+:yfg P]g, @)@*

#= ;+:yf u7g x'Fbfsf] p2]ZoM /fli6«okg ePsf] ;f+:s[lts sfo{j|md tof/ u/L To;sf] ;hLj

k|bz{gåf/f hg;fwf/0fsf] nflu :j:y dgf]/~hg pknAw u/fpg] .

$= ;+:yf :yfkgf x'Fbfsf] k"+lh M ?=!,&%,)),))).–

%= ;+:yf xfn s'g P]g cGtu{t ;~r– ;~rf/ ;+:yfg P]g, @)@*

^= ;+:yfsf] xfnsf] p2]ZoM /fli6«okg ePsf] ;f+:s[lts sfo{j|md tof/ u/L To;sf] ;hLj

k|bz{gåf/f hg;fwf/0fsf] nflu :j:y dgf]/~hg pknAw u/fpg] .

&= ;+:yf;+u ;Dj4 dGqfno M ;+:s[lt, ko{6g tyf gful/s p8\8og dGqfno .


-s_ clGtd n]vf k/LIf0f ePsf] @)^@.^#

-v_ k|f]lehgn ljlQo ljj/0f j @)^@.^#

-u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM–

(= cfly{s l:ylt M-s_ cf=j= @)^@.)^# sf] v'b gfkmf÷gf]S;fg ?= -$$,@),@%!.&&_-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?= -@%,&),()!.$)_

121

;f+:s[lts ;+:yfg2064.65

jf:tljs

nIo

k|flKt% nIo

k|ult cg'dfg nIo

1 pTkfbg ;+Vofs_ sfo{qmd ;+Vofv_ l^=le= l;l/on ;+Vofu_ ljljw ;+Vof#_ gf^s ;+Vof 5

ª_ lutL gf^s ;+Vofr_ g[To gf^s ;+Vof%_ ;f+:s[lts dxf]T;j ;+Vof 1 100 1 1

h_ zf:qLo ;+uLt pT;j ;+Vof 1 100 1 1 1

em_ If]qLo nf]s g[To k|ltof]lutf ;+Vof 1 100 1 1 1

`_ If]qLo gf^s k|ltof]lutf ;+Vof 1 100 1 1 1

^_ ljleGg lhNnfdf ;f+:s[lts sfo{qmd k|b{zg ;+Vof&_ ljb]zdf ;f+:s[lts sfo{qmd k|b{zg ;+Vof*_ g]kfnL jfBoGqx?sf] cg';Gwfg, ;+sng / k|bz{g ;+Vof

1 1 1

(_ cGt/f{{li^«o ;+uLt lbj; ;+Vof 1 100 1 1 1

)f_ snfsf/ k|lzIf)f ;+Vof 1 100 1 1 1

t_ gf^s sfo{zfnf uf]i&L ;+Vof 1 100 1 1 1

y_ eQmL ;+uLt sfo{qmd ;+Vof 1 1 1

b_ nf]s bf]xf]/L sfo{qmd ;+Vof 1 1 1

w_ jfB;fdu|L ;+Vof 1 1 1

2 ljqmLs_ sfo{qmd uf]^fv_ l^=le= l;l/on uf]^fu_ l^s^ ljqmL#_ xn ef*fª_ ljljw uf]^f

3 lhG;L df}Hbft -clGtd_ ?= nfv4 sd{rf/L sfdbf/s_ sd{rf/L -sfo{/t_ ;+Vof 44 77 63 45 50

:yfoL tkm{ ;+Vof 39 68 57 40 45

clws[t tx ;+Vof 11 100 15 10 15

;xfos tx ;+Vof 28 61 42 30 30

c:yfoL tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+VofHofnfbf/L tkm{ ;+Vof 5 83 6 5 5

clws[t tx ;+Vof 5 83 6 5 5

;xfos tx ;+Vofs/f/ tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+Vof


qm=;+= ljj/0f O{sfO

2062.63 2063.64

122

;f+:s[lts ;+:yfg2064.65

jf:tljs

nIo

k|flKt% nIo

k|ult cg'dfg nIo


qm=;+= ljj/0f O{sfO

2062.63 2063.64

v_ sfdbf/ ;+Vof :yfoL tkm{ ;+Vof c:yfoL tkm{ ;+Vof Hofnfbf/L / s/f/ tkm{ ;+Vofu_ ;+rfns ;ldltsf] cWoIf nufot ;b:o ;+Vof

5 100 5 5 5

5 l*n/ / ljqm]tf ;+VofljQLo ljj/)f

1 s'n ;+rfng cfo ?= nfv 101 99 129 127 153

2 s'n ;+rfng nfut ?= nfv 152 131 179 169 174

3 ;+rfng gfkmf / gf]S;fg ?= nfv -51 -174 -50 -34 -21

4 cGo cfo ?= nfv 7 64 43 11 9

5 v"b gfkmf / gf]S;fg (cfos/ / jf]g; Joj:yf kl%_ ?= nfv

-44 -650 -7 -24 -12

6 k|zf;sLo vr{ ?= nfv 11.23 200 13 13.62 14.5

7 x|f; s§L ?= nfv 1.04 60 2 1.05 1.5

8 ckn]vg vr{ ?= nfv9 Jofh vr{ ?= nfv 45 168 62 50 50

10 Joj:yf jfktsf] vr{ ?= nfv11 s'n :yL/ vr{ ?= nfv 132 147 121 127

12 v"b l:y/ ;DklQ ?= nfv 7 70 1503 1258 1660

13 lgdf{)flwg ;DklQ ?= nfv 728 154 1492 1250 1650

14 nufgL ?= nfv15 rfn" ;DklQ ?= nfv 792 460 406 636 361

16 rfn" bfloTj ?= nfv 148 548 70 188 178

17 rfn" k'+lh ?= nfv 644 91 330 448 183

18 ckn]vg af+sL vr{ ?= nfv19 ;+lrt #f^f ?= nfv 26 50 62

20 v"b k'+lh nufgL ?= nfv 1379 115 1839 1705 1843

21 g]^ jy{ ?= nfv 106 161 83 70

22 z]o/ k"hL ?= nfv 132 100 132 132 132

23 k'+hLut cg"bfg ?= nfv24 ;+lrt d"gfkmf ?= nfv25 ;fwf/)f hu]*f ?= nfv26 z]o/ xf]N*/ km)* ?= nfv 106 132 142 82 70

27 bLw{sflng C)f ?= nfv 1273 1710 1623 1773

28 cNksflng C)f ?= nfv29 e"Qmfg ug"{ kg]{ C)fsf] ls:tf ?= nfv 149 207 215 180

30 clGtd cf;fdL af+sL ?= nfv 75.00 58.00 98.00 0.80 0.80

123

;f+:s[lts ;+:yfg2064.65

jf:tljs

nIo

k|flKt% nIo

k|ult cg'dfg nIo


qm=;+= ljj/0f O{sfO

2062.63 2063.64

ljQLo ;'rsf+s1 ljqmLsf] k|ltkmn k|ltzt -50.00 -27.00 -14.00

2 cf]e/ cn ;~rfng gfkmf k|ltzt -3.20 -1.40 -0.65

3 OlSj^Lsf] k|ltkmn k|ltzt -41.71 -27.75 -17.60

4 ;+rfng vr{ / s'n ;+rfng cfo k|ltzt 150.00 127.00 114.00

5 *]A^ OSjL^L cg"kft 12':1 20':1 25':1

6 *]A^ se/]h /]l;of] cg"kft7 rfn' ;DklQ / rfn' bfloTj cg"kft 5':1 3':1 2':1

8 t/ntf (Quick Ratio) cg"kft 5':1 3':1 2':1

9 l:y/ ;DklQ ^g{cf]e/ cg"kft .14':1 .1':1 0.92:1

10 df}Hbft ^g{cf]e/ cg"kft11 cf;fdL ^g{cf]e/ cg"kft 1.35 158.75 191.25

12 cf{;t cf;fdL c;'nL lbg 274 2.00 1:00

13 sd{rf/L pTkfbsTj ?= nfv14 k|zf;sLo l;/f]e/ k|ltzt15 kf/ laGb" (BEP) d'Nodf ?= nfv

1 cg"bfg, C)f tyf bfloTjcg"bfg k|fKt ?= nfv 100.06 83.38 126 126 150

s_ g]kfn ;/sf/af^ ?= nfv 100.06 83.38 126 126 150

v_ cGt/f{li^«o ;+:yfaf^ ?= nfv2 C)f ?= nfv 250 100 500 350 150

g]kfn ;/sf/tkm{ ?= nfv 250 100 500 350 150

s_ k|fKt C)f /sd ?= nfv v_ r"Qmf u/]sf] C)f /sd ?= nfva}+s tyf ljqLo ;+:yf tkm{ ?= nfv s_ k|fKt C)f /sd ?= nfv v_ r"Qmf u/]sf] C)f /sd ?= nfvcGt/f{li^«o ;+:yftkm{ ?= nfv s_ k|fKt C)f /sd ?= nfv v_ r"Qmf u/]sf] C)f /sd ?= nfvcGo tkm{ ?= nfv s_ k|fKt C)f /sd ?= nfv v_ r"Qmf u/]sf] C)f /sd ?= nfv

3 C)f tyf bfloTj af+sL /sd ?= nfv 223 269 328 390

s_ g]kfn ;/sf/nfO{ ?= nfv 223 269 328 390

v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv u_ cGt/f{li^«o ;+:yfnfO{ ?= nfv #_ cGonfO{ ?= nfv

124

;f+:s[lts ;+:yfg2064.65

jf:tljs

nIo

k|flKt% nIo

k|ult cg'dfg nIo


qm=;+= ljj/0f O{sfO

2062.63 2063.64

4 g]kfn ;/sf/nfO{ a"emfPsf] ?= nfv s_ ;f+jf ?= nfv v_ Jofh ?= nfv u_ /f]oN^L ?= nfv #_ nfef+; ?= nfv ª_ cfos/ ?= nfv r_ ljqmLs/ ?= nfv %_ cGtz"Ns ?= nfv h_ cGo ?= nfv

5 g]kfn ;/sf/nfO{ a"emfpg af+sL ?= nfv 223 269 328 390

s_ ;f+jf ?= nfv 149 207 215 280

v_ Jofh ?= nfv 74 62 113 110

u_ /f]oN^L ?= nfv #_ nfef+; ?= nfv ª_ cfos/ ?= nfv r_ ljqmLs/ ?= nfv %_ cGtz"Ns ?= nfv h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 132 100 132 132 132

g]kfn ;/sf/ ?= nfv 132 100 132 132 132

;+:yfg ?= nfvlghL If]q ?= nfv

7 ljljwljb]zL d"b|f c= *n/ s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d"b|f c= *n/ v_ lgof{taf^ cflh{t kl/jTo{ ljb]zL d"b|f c= *n/

125

;f+:s[lts ;+:yfg8 sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=a=2062.63

sd{rf/L cjsfz nfut cg"dfg ?= nfv 95

sf]if Joj:yf gePsf] bfloTj ?= nfv 59


v= z]o/ jfkt ltg{ af+sL

u= cGo

;+efljt bfloTj

s= d"@f dfldtf

v= hdfgt

u= cGo

126

1= ;+:yfsf] gfd M uf]/vfkq ;+:yfg

&]ufgf M d'Vo sfof{no, wd{ky, sf&df*F}+ ^]lnkmf]g g+= M 223902 km\ofS; g+= M 221748;Dks{ sfof{no M d'Vo sfof{no, wd{ky, sf&df*F}+^]lnkmf]g g+= M 223902 km\ofs; g+= M 221748

2= ;+:yf u&g cfb]z ldlt M 2019.12.30;+:yfg u&g cfb]z;+u ;Daa$ sfg"g M uf]/vfkq ;+:yfg P]g, 2019

3= ;+:yf u&g x'¤bfsf] p@]ZoM kqklqsf k|sfzg ug{] .

4= ;+:yf :yfkgf x'¤bfsf] k"¤hL M ?= 1 nfv

5= ;+:yf xfn s'g P]g cGtu{t ;+rflnt % < ;+:yfg P]g, 2019

6= ;+:yfsf] xfnsf] p@]Zo M kqklqsf k|sfzg ug{] .

7= ;+:yf;+u ;Da$ dGqfno M ;"rgf tyf ;~rf/ dGqfno .

8= ljQLo ljj/)F÷jf;nft ;DaGwL ljj/)F Ms= clGtd n]vfkl/If)f ePsf] cf=a= M 060.61v= k|f]lehgn ljQLo ljj/)F÷jf;nft tof/ ePsf] M u= ut cf=a=;Ddsf] ljQLo ljj/)F÷jf;nft tof/ e} g;s]sf] eP ldltM

9= cfly{s l:ylt Ms= cf=j= 062.063 sf] v'b gfkmf÷gf]S;fg ?= 0=00v= cf=j= 062.063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg ?= 389=71 nfv

ljleGg vfnsf kq–klqsf tyf ;dfrf/kqx? lgoldt ?kdf k|sfzg ub}{ b]zsf] !$ c~rn, &%lhNnf tyf $ xhf/ uflj;df ljlqm ljt/0f ub}{ cfPsf] 5 . ;fy} b]zsf ;a} au{ hflt txtKsf tyf;d'bfox?df ;+:yfgsf k|sfzgx? ;'ne ?kdf k'uf];\ eGg] p2]Zon] ;+:yfgn] k|f}9, o'jf,afnaflnsfx?sf nflu klg k|sfzgx?sf] Aoj:yf u/]sf] 5 . b]zsf], snf, ;flxTo,;+:s[lt, PjF/fli6|\otfsf] ;Daw{g tyf hu]gf{sf] nflu o;sf k|sfzgx?n] dxTjk"0f{ e"ldsf lgjf{x u/]sf] 5 .;+:yfgn] kf7ssf] cfsf+Iff / ?rL adf]lhd k|sf;gx?df ;'wf/ ub}{ cfkm\gf] k|sfzgnfO{ u'0f:t/Loagfpg sl6a4 e} lgoldt?kdf sfo{ ub}{ cfPsf] 5 eg] ;/sf/L gLlt, sfo{qmd tyf ;"rgfx?nfO{;d]t lgoldt ?kdf hgtf;Dd k'¥ofpg ;xof]u ub}{ cfPsf]] 5 .

127

)^$÷^%

jf:tljs

n]=k= x'g af+sL! pTkfbg

s_ uf]]/vfkq xhf/ k|ltdf

v_ /fO{lhË g]kfn xhf/ k|ltdf

u_ o'jfd~r xhf/ k|ltdf

3_ dw'ks{ xhf/ k|ltdf

8_ d'gf xhf/ k|ltdf

r_ cGo xhf/ k|ltdf

@ v/Lb ?= nfv

s_ Go"hlk|G6 ?= nfv

v_ d;L ?= nfv

u_ Kn]6 ?= nfv

3_ Od]h ;]6/ lkmNd ?= nfv

# las|L xhf/ k|ltdf

s_ uf]]/vfkq xhf/ k|ltdf

v_ /fO{lhË g]kfn xhf/ k|ltdf

u_ o'jfd~r xhf/ k|ltdf

3_ dw'ks{ xhf/ k|ltdf

8_ d'gf xhf/ k|ltdf

r_ cGo xhf/ k|ltdf

$ lhG;L df}Hbft -clGtd_ ?= nfv

% sd{rf/L sfdbf/ ;+Vof

s_ sd{rf/L -sfo{/t_ ;+Vof

:yfoLtkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

c:yfoLtkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

v_ ;Djfbbftf ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


u_ ;+rfns ;ldltsf] cWoIo nufot

;+Vof

;b:o ;+Vof

* l8n/÷las|]tf ;+Vof

nIoqm=;+=

ljj/0f O{sfO)^#÷^$

nIo k|flKt nIo k|ult cg'dfg

)^@÷^#

ef}lts tyf ljQLo nIo k|ult ljj/0fuf]/vfkq ;+:yfg

128

)^$÷^%

jf:tljs

n]=k= x'g af+sLnIo

qm=;+=

ljj/0f O{sfO)^#÷^$


)^@÷^#


ljQLo ljj/0f ?= nfv

! s"n ;+rfng cfo ?= nfv

@ s"n ;+rfng nfut ?= nfv

# ;+rfng gfkmf÷gfkmf gf]S;fg ?= nfv

$ cGo cfo ?= nfv

% v"b gfkmf÷gf]S;fg -cfos/ / af]g; Joj:yf kl5_

?= nfv

^ k|zf;sLo vr{ ?= nfv

& /\xf; s6\6L ?= nfv

* ckn]vg vr{ ?= nfv

( Jofh vr{ ?= nfv

!) Joj:yf jfktsf] vr{ ?= nfv

!! s"n :yL/ vr{ ?= nfv

!@ v"b :yL/ ;DkQL ?= nfv

!# lgdf{0flwg ;DkQL ?= nfv

!$ nufgL ?= nfv

!% rfn' ;DkQL ?= nfv

!^ rfn' bfloTj ?= nfv

!& rfn' k"+hL ?= nfv

!* ckn]vg afsL vr{ ?= nfv

!( ;+lrt 3f6f ?= nfv

v"b k"hL nufgL ?= nfv

g]6 jy{ ?= nfv

z]o/ k"+hL ?= nfv

k"hLut cg'bfg ?= nfv

;+lrt d'gfkmf ?= nfv

;fwf/0f hu]8f ?= nfv

z]o/ xf]N8/ km08 ?= nfv

bL3{sfnLg C0f ?= nfv

cNksfnLg C0f ?= nfv

e'Qmfg ug'{kg]{ C0fsf] ls:tf ?= nfv

clGtd cf;fdL afsL ?= nfv

129

)^$÷^%

jf:tljs

n]=k= x'g af+sLnIo

qm=;+=

ljj/0f O{sfO)^#÷^$


)^@÷^#


ljQLo ;"rsf° k|ltzt

! laqmLsf] k|ltkmn k|ltzt

@ cf]e/ cn ;+rfng gfkmf k|ltzt

# OlSj6Lsf] k|ltkmn k|ltzt

$ ;+rfng vr{÷s"n ;+rfng cfo k|ltzt

% 8]A6 OlSj6L cg'kft

^ 8]A6 se/]h /]l;of] cg'kft

& rfn' ;DklQ÷rfn' bfloTj cg'kft

* t/ntf (Quick Ratio) cg'kft

( :yL/ ;DkQL 6g{ cf]e/ cg'kft

!) df}Hbft 6g{ cf]e/ cg'kft

!! cf;fdL 6g{ cf]e/ cg'kft

!@ cf};t cf;fdL c;"nL lbg

!# sd{rf/L pTkfbsTj ?= nfv

!$ k|zf;sLo lz/f]ef/ k|ltzt

!% sfdbf/ pTkfbsTj O{sfO

!^ kf/ ljGb' (BEP)

-s_ kl/df0fdf xhf/ k|ltdf

-v_ d"Nodf ?= nfv

cg'bfg, C0f tyf bfloTj! cg'bfg k|fKt ?= nfv

-s_ g]kfn] ;/sf/af6 ?= nfv

-v_ cGt/f{li6|o ;+:yfaf6 ?= nfv

@ C0f ?= nfv




a}+s tyf ljQLo ;+:yftkm{ ?= nfv



cGt/f{li6|o ;+:yftkm{ ?= nfv



cGo tkm{ ?= nfv


-v_ r'Qmf u/]sf] /sd ?= nfv

# C0f tyf bfloTj afsL /sd ?= nfv



-u_ cGt/f{li6|o ;+:yfnfO{ ?= nfv

-3_ cGonfO{ ?= nfv

130

)^$÷^%

jf:tljs

n]=k= x'g af+sLnIo

qm=;+=

ljj/0f O{sfO)^#÷^$


)^@÷^#


$ g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv

-s_ ;f+jf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-8=_ cfos/ ?= nfv


-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

% g]kfn ;/sf/nfO{ a'emfpg af+sL

?= nfv

-s_ ;f+jf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-8=_ cfos/ ?= nfv


-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

^ z]o/ :jfldTj ?= nfv

g]kfn ;/sf/ ?= nfv

;+:yfg ?= nfv

lghL If]q ?= nfv

& ljljw

ljb]zL d'b|f c=8n/

c=8n/

?= nfv


c=8n/


131

uf]/vfkq ;+:yfg


sd{rf/L cjsfz nfut cg'dfgsf]if Joj:yf gePsf] bfloTjs= >lds sd{rf/L ;DalGwtv= z]o/ jfkt ltg{ jfFsLu= cGo;+efljt bfloTjs= d'2f dfldnfv= hdfgtu= cGo

132

1= ;+:yfsf] gfd M hgs lzIff ;fdu|L s]Gb| lnld^]*

&]ufgf M d'Vo sfof{no, ;fgf]l&dL, eQmk'/^]lnkmf]g g+= M 6630785, 6630786 / 6630787 km\ofS; g+= M 6630788;Dks{ sfof{no M d'Vo sfof{no, ;fgf]l&dL, eQmk'/^]lnkmf]g g+= M 6630785, 6630786 / 6630787 km\ofs; g+= M 6630788

2= ;+:yf u&g cfb]z ldlt M ;+:yfg :yfkgf ldltM 035.6.8;+:yfg u&g cfb]z;+u ;Da$ sfg"g M sDkgL P]g, 2021

3= ;+:yf u&g x'¤bfsf] p@]ZoM ljBfno:t/sf kf&\ok':ts tyf cGo z}lIfs ;fdfu|L d'b|)f u/L ljj|mL ljt/)f ug{] .

4= ;+:yf :yfkgf x'¤bfsf] k"¤hL M clws[t k"¤"hL ?= 50,00,00,000., r'Qmf k"¤hL ?= 45,00,00,000.

5= ;+:yf xfn s'g P]g cGtu{t ;+rflnt % < sDkgL sfg"g .

6= ;+:yfsf] xfnsf] p@]Zo M kf&\ok':ts cnfjf cGo z}lIfs ;dfu|Lx? tof/ ug{'sf] ;fy} cGo jflx/L %kfO{ sfo{ ;d]t ug{] .

7= ;+:yf;+u ;Da$ dGqfno M lzIff tyf v]ns'b dGqfno .

8= ljQLo ljj/)F÷jf;nft ;DaGwL ljj/)F Ms= clGtd n]vfkl/If)f ePsf] cf=a= M 2061.062v= k|f]lehgn ljQLo ljj/)F÷jf;nft tof/ ePsf] M 2062.063 u= ut cf=a=;Ddsf] ljQLo ljj/)F÷jf;nft tof/ e} g;s]sf] eP ldltM

9= cfly{s l:ylt Ms= cf=j= 062.063 sf] v'b gfkmf÷gf]S;fg ?= 2,00,40,054.24v= cf=j= 062.063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg ?= 12,16,724.82

o; lnld6]8n] o; cf=j= @)^#.^$ sf] cGTo ;Dddf ! s/f]8 &% nfv yfg kf7\ok':ts pTkfbg eO{ ;f]xL cg';f/ ljlqmljt/0f ul/Psf] 5 . o;n] ;/sf/L ljBfnosf %( nfv ljBfyL{x?sf] nflu kf7\ok':ts k'¥ofpFb} cfPsf] 5 . kf7\ok':tssf]kl/df0f tyf u'0f:t/df a[l4 ug{sf] nflu o; cf=j= @)^#.^$ df @ yfg @ /+udf Ps} k6s 5kfO{ ug{ ;Sg] 8jn sn/5kfO{ d]lzg yk u/]sf] 5 . o;}ul/ 8flg8fsf] ;xof]uaf6 ;'/If0f d'b|0ffnosf] :yfkgf x'g] sfo{qmd /x]sf]n] ;f]af6 ;'/If0f5kfO{sf] cltl/Qm ! s/f]8 $$ nfv yfg yk kf7\ok':ts pTkfbg ug]{ Ifdtfsf] a[l4 x'g]5 . cf=j= )^$.^% df @ s/f]8@) nfv kf7\ok':ts pTkfbg ug]{ nIo lnO{Psf] 5 . o; s]Gb|af6 ut cf=j= @)^@.^# df s0ff{nL c~rnsf 5fqfx?nfO{?= !) nfv a/fj/sf] kf7\ok':ts lgMz'Ns pknAw u/fO{Psf] 5 . ;do ;dodf ;/sf/L tyf u}/ ;/sf/L ;+:yfx? dfkm{tlgMz'Ns ?kdf ul/j tyf h]x]Gbf/ / b'u{d lhNnfsf ljBfyL{x?nfO{ kf7\ok':tsx? pknAw u/fpb} cfPsf] 5 .

133

>L hgs lzIff ;fdfu|L s]Gb| lnld6]8

@)^$.)^%

jf:tljsnIo


nIo

1 s"n pTkfbg Ifdtf nfv

2 pTkfbg nfv

-s_ kf7\ok':ts ;+Vof nfv 163 78 180 175 220

-v_ cEof; k'l:tsf nfv 1 10 10 3 11

-u_ cGo pTkfbg -/sddf_ ?=nfv 138 46 200 160 300

-3_ nfv

3 v/Lb

-s_ sfuh d]=6g 4500 94 5000 4500 5000

4 ljqmL

-s_ kf7\ok':ts ;+Vof nfv 180 85 210 180 230

-v_ cEof; k'l:tsf nfv 4 40 10 5 11

-u_ cGo pTkfbg -/sddf_ ?=nfv 138 46 200 160 300

-u_ cGo pTkfbg

5 lhG;L df}Hbft -clGtd_ ?= nfv 2262 110 1950 1650 1675


-s_ sd{rf/L -sfo{/t_

:yfoLtk{m ;+Vof

clws[t tx ;+Vof 91 90 93 93

;xfos tx ;+Vof 515 503 500 500

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof


;xfos tx ;+Vof 60 50 60 60

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL -b}lgs_ nf7] ;+Vof

Hofnfbf/L÷s/f/ ;+Vof 145 100 145 145


5 5 5 5

7 l8n/÷ljqm]tf ;+Vof 2 2 2 2


qm=;+

@)^@.)^# @)^#.)^$

ljj/0f O{sfO

134


@)^$.)^%

jf:tljsnIo


nIo


qm=;+

@)^@.)^# @)^#.)^$

ljj/0f O{sfO

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 6211 6360 6032 6463

2 s"n ;+rfng nfut ?= nfv 5978 6225 5975 6440

3 ;+rfng gfkmf÷gf]S;fg ?= nfv 233 135 57 23

4 cGo cfo ?= nfv 90 60 40 75


?= nfv 200 136 67 69

6 k|zf;sLo vr{ -Joj:yf ;lxt_ ?= nfv 933 875 890 1040

7 x|f; s6[L ?= nfv 169 190 170 180

8 ckn]vg vr{ ?= nfv 0 0 0

9 Jofh vr{ -ljj|mLdf sldzg_ ?= nfv 1095 1200 1075 1175

10 Joj:yf jfktsf] vr{ ?= nfv 150

11 s"n :yL/ vr{ ?= nfv 5978 6225 5975 6440

12 v"b :yL/ ;DkQL ?= nfv 2482 2695 2474 2515

13 lgdf{0flwg ;DkQL ?= nfv 22 50 60 100

14 nufgL ?= nfv 573 573 573

15 rfn' ;DkQL ?= nfv 4438 4613 4803 4888

16 rfn' bfloTj ?= nfv 1603 529 409 382

17 rfn' k"FhL ?= nfv 2835 4084 4393 4506



20 v"b k"FhL nufgL ?= nfv 5339 6829 6927 7121

21 g]6 jy{ ?= nfv 5912 5913 6928 7121

22 z]o/ k"FhL ?= nfv 4500 4500 4500 4500

23 k"FhLut hu]8f ?= nfv 1014 1098 2023 2179

24 ;+lrt d'gfkmf ?= nfv 12 6 21 24

25 ;fwf/0f hu]8f ?= nfv 386 309 384 418

26 z]o/ xf]N8/ km08 ?= nfv 5912 5913 6928 7121

27 bL3{sflng C0f ?= nfv



30 clGtd cf;fdL afFsL ?= nfv 362 250 315 300

135


@)^$.)^%

jf:tljsnIo


nIo


qm=;+

@)^@.)^# @)^#.)^$

ljj/0f O{sfO

ljQLo ;"rsfÍ

1 ljqmLsf] k|ltkmn k|ltzt 5.2 2.12 1.59 1.51

2k"FhLsf] k|ltkmn÷ cf]e/ cn ;~rfng gfkmf k|ltzt

3.09 2.01 0.97 0.97


4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 96.25 97.88 99.05 99.64



7 rfn" ;DkQL÷rfn" bfloTj cg'kft 4.86 8.72 11.74 12.79


9 :yL/ ;DkQL 6g{cf]e/ cg'kft 2.5 2.36 2.43 2.56


11 cf;fdL 6g{cf]e/ cg'kft 16.51 24.9 18.96 21.46

12 cf};t cf;fdL c;"nL lbg 21 14 19 17

13sd{rf/L pTkfbsTj -^%) hgf ;/b/_ ?= nfv

9.55 9.78 9.28 9.94

14 k|zf;sLo lz/f]ef/ k|ltzt 10.61 12.45 13.92 15.23


16 kf/ laGb' (BEP) -s_ kl/df0fdf OsfO{

-v_ d"Nodf ?= nfv




-v_ cGt/f{li6«o ;+:yfaf6 ?= nfv 885 885 885 885

2 C0f ?= nfv





-s_ k|fKt C0f /sd ?= nfv 1450 1500 1400 1500

-v_ r'Qmf u/]sf] C0f /sd ?= nfv 1448 1500 1400 1500




cGo tkm{ ?= nfv





-v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv 2

-u_ cGt/fli6«o ;+:yfnfO{ ?= nfv

-3_ cGonfO{ ?= nfv

136


@)^$.)^%

jf:tljsnIo


nIo


qm=;+

@)^@.)^# @)^#.)^$

ljj/0f O{sfO


-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv 90 51 83 25 -ª_ cfos/ ?= nfv 190 0 53 50

-r_ d"No clea[l4 s/ (VAT) ?= nfv 14 30 20 30 -5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv 40 30 35 40


-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv 83 39 24 24 -ª_ cfos/ ?= nfv 92 39 19 19


-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv


g]kfn ;/sf/ ?= nfv 4500 4500 4500 4500;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f c=8n/

-s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f c=8n/


137



sd{rf/L cjsfz nfut cg'dfg 1492

sf]if Joj:yf gePsf] bfloTj 920



u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo

138

1= ;+:yfgsf] gfdM g]kfn ^]lnlehg &]ufgfM d"Vo sfof{no, l;+xb/jf/ sf&df)*F}, g]kfn ^]lnkmf]g g++M 4 220348 km\ofS; g++=M 4228312 ;Dks{ sfof{noM d"Vo sfof{no, l;+xb/jf/ sf&df)*F}, g]kfn ^]lnkmf]g g+=M km\ofS; g+= 4228312

2= ;+:yfg u&g cfb]z ldltM 2042÷09÷12 ;+:yfg :yfkgf ldlt 2042÷10÷17 ;+:yfg u&g cfb]z;+u ;Da$ sfg'gM ;~rf/ ;+:yfg P]gM 2028

3= ;+:yfg u&g x"bfsf] p@]ZoM cGt/fli^«o k|lalwsf] lasf; / ;dosf] a(\bf] dfunfO{ b[liût u/L ^]lnlehg k|;f/)f dfWod$f/f g]kfnsf] ;+:s[lt ;Dkbf, k|fs[lts >f]tsf] ;+/IF)F / /fli^«o lxtsf] ljsf; ug{sf nflu g]kfn ^]lnlehg k|;f/)FnfO{ ;'rf? ?kn] ;+rfng / la:tf/ u/L hgefagfdf /fli^«o r]tgfsf] clea[l$ ug"{ g]kfn ^]lnlehgsf] p@]Zo /x]sf]% .

4= ;+:yfg :yfkgf x"bfsf] k"hL M ?= 2 s/f]*

5= ;+:yfg xfn s'g P]g cGt{ut ;+rflnt % < ;~rf/ ;+:yfg P]g 2028

6= ;+:yfgsf] xfnsf] p@]ZoM /fli^«o Pstf, cv)*tf, k|fs[lts Pj+ ;+:s[lts ;Dkbfsf] ;+/If)F, /fli^«o lasf;sf]nflu z}lIfs, v]ns'b, :jf:Yo dgf]/~hgfTds, cfly{s, s[lif, ko{^lso cflb sfo{qmdx? nufot dlxnf /lk%fl*Psf hfthftL efif efifLsf] ljsf;df of]ubfg k" ofpb} hgclwsf/ / dfga clwsf/ k|lt hfu?s u/fpb};xL tYy ;dfrf/ Pj+ ;dfrf/ d'ns sfo{qdsf dfWodaf^ ;du| b]z ljsf;df of]ubfg k" ofpg] .

7= ;+:yfg ;+u ;Da$ dGqfnoM ;'rgf tyf ;~rf/ dGqfno

8= lalto ljj/)f ÷ jf;nft ;DaGwL ljj/)F s= clGtd n]vfk/LIf)F ePsf] cf=j=M2063÷63 v= k|f]lehgn lalto ljj/)F ÷jf;nft tof/ ePsf] M u= ut cf=j= ;Ddsf] ljlto ljj/)f÷jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x"g] ;+efJo ldltM

9= cfly{s l:yltM s= cf=j= 062.063 sf] v'b gfkmf÷gf]S;fg -?= 779=10 nfv_ v= cf=j= 062.063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg -?=4,053 nfv_

;/sf/sf] k"0f{ :jfldTjdf /x]sf] g]kfn 6]lnlehgaf6 /fli6«o k|zf/0f -@$ 306f_ / Pg l6 le @ -b}lgs !) 306f_ k|zf/0f x'g]b'O{ Rofgnx? ;+rflnt 5g\ . xfn hg ;+Vofsf] lx;fan] ^) k|ltzt / ef}uf]nLs lx;fan] $& k|ltzt e"–efudf /fli6«ok|;f/0f k'u]sf] 5 . o;} cf=j= )^#÷^$ leqdf ;+:yfgsf] bfª k|;f/0f s]Gb|sf] k'gM lgdf{0f, h'Dnf k|;f/0f s]Gb|sf] k|;f/0fIfdtfdf a[l4 / u'NdL k|;f/0f s]Gb| gof yk u/L k|;f/0f If]q lj:tf/ Pj+ ;'b[9Ls/0f e}/x]sfn] ;f] k'/f eP kZrft hg;+Vofsf] lx;fan] em08} ^% k|ltzt g]kfnLsf] 3/ b}nf]df lgMz'Ns ?kdf k|;f/0f k'Ug hfg] cg'dfg 5 . cf=j= )^$÷^% df ;+:yfgsf]If]ltu|:t x'g k'u]sf] x]6f}8f, kfNkf / sf]xnk'/ If]qLo k|;f/0f s]Gb| ;+rfngdf Nofpg] Q]Xy'd k|;f/0f s]Gb| yk ug]{ / ;'v]{tsf]rd]/], wgs'6fsf]] gfDh] k|;f/0f s]Gb|x?sf] k|;f/0f Ifdtfdf a[l4 ug'{sf] cltl/Qm k|;f/Lt sfo{qmdsf] :t/df ;d]t ;do ;fk]If;'wf/ ug]{ / kl/df{lht ug]{ sfo{qmd /x]sf 5g\ . h;af6 dlxnf / lk5fl8Psf hfthftL efiff efifLsf] ljsf;df of]ubfg k'Ughfg] ck]Iff ul/Psf] 5 .

139

cf=j=2064÷65jf:tljs nIo

k|fKtL %nIo k|ult

cg"dfgnIo

s'n k|b{zg ;do #)^F 10220 12410 12410 146001 k|b{zg ;do #)^F 10220 12410 12410 14600

s= lgwf{l/t sfo{qmd #)^F 4348 5280 5280 6211v= la!fkg sfo{qmd #)^F 2356 2861 2861 3366u= k|fof]lht sfo{qmd #)^F 3516 4269 4269 5023

2 lhG;L df}Hbft -clGtd_ ?=nfv 138 100 95 983 sd{rf/L sfdbf/

s= sd{{{rf/L -sfo{/t_ ;+Vof 395 386 386 386k|flalws ;+Vof 264 264 264 264ck|flalws ;+Vof 131 122 122 122

:yfoLtkm{ ;+Vof 303 295 295 357clws[t tx ;+Vof 142 157 157 165;xfos tx ;+Vof 161 138 138 192

c:yfoL tkm{ ;+Vofclws[t tx ;+Vof;xfos tx ;+Vof

Hofnfbf/L tkm{ ;+Vof 32 22 22 17clws[t tx ;+Vof 15 1 1 1;xfos tx ;+Vof 17 21 21 16

s/f/ tkm{ ;+Vof 14 68 68 12clws[t tx ;+Vof 4 17 17 2;xfos tx ;+Vof 10 51 51 10

v= sfdbf/ ;+Vof:yfoL ;+Vofc:yfoL ;+VofHofnfbf/L÷s/f/ ;+Vofu=;+rfns ;ldltsf] cWoIf nufot ;b:o ;+Vof 5 5 5

4 l*n/ ÷ laqm]tf ;+Vof

ef}lts tyf ljlQo nIo k|ult ljj/)Fg]kfn ^]lnlehg

cf=j= 2062.063 cf=j= 2063.064qm=;

ljj/)F OsfO{

140


k|fKtL %nIo k|ult

cg"dfgnIo


cf=j= 2062.063 cf=j= 2063.064qm=;

ljj/)F OsfO{

lalQo ljj/)F 1 s'n ;+rfng cfo ?=nfv 2,451 2,216 2,401 2,800 2 s'n ;+rfng nfut ?=nfv 2,321 2,189 2,316 2,550 3 ;+rfng gfkmf÷-gf]S;fg_ ?=nfv 130 27 85 250 4 cGo cfo ?=nfv 54 42 28 48 5 v"b gfkmf÷gf]S;fg - cfos/ / jf]g;

Joj:yf kl%_ ?=nfv (779.10) (750.00) (700.00) (689.00)

6 k|zf;sLo vr{ ?=nfv 1,279 1,280 1,212 1,500 7 Xf; s§L ?=nfv 977 900 900 8 ckn]vg vr{ ?=nfv9 Jofh vr{ ?=nfv10 Joj:yf jfktsf] vr{ ?=nfv11 s'n :yL/ vr{ ?=nfv 349 450 396 600 12 v"b :yL/ ;DkQL ?=nfv 7,069 6,529 5,932 6,442 13 lgdf)f{lwg ;DkQL ?=nfv - 14 nufgL ?=nfv15 rfn" ;DkQL ?=nfv 4,024 4,026 4,026 4,150 16 rfn" bfloTj ?=nfv 1,477 1,165 1,165 1,100 17 rfn" k'hL ?=nfv 2,547 2,861 2,861 3,050 18 ckn]vg afsL vr{ ?=nfv19 ;+lrt #f^f ?=nfv 4,053 4,971 4,935 5,787 20 v"b k'hL nufgL ?=nfv 9,616 9,390 8,793 9,492 21 g]^ jy{ ?=nfv 9,616 13,762 13,762 14,462 22 z]o/ k'hL ?=nfv 13,612 13,762 13,762 14,462 23 k'+hLut cg"bfg ?=nfv 57 24 ;+lrt d"gfkmf ?=nfv25 ;fwf/)F hu]*F ?=nfv26 z]o/ xf]N*/ km)* ?=nfv 9,616 8,791 8,827 8,675 27 bLw{sfnLg C)F ?=nfv28 cNksfnLg C)F ?=nfv29 e'StfgL ug'{ kg]{ C)fsf] ls:tf ?=nfv30 clGtd cf;fdL afsL ?=nfv 2,199 2,200 2,100 2,000

141


k|fKtL %nIo k|ult

cg"dfgnIo


cf=j= 2062.063 cf=j= 2063.064qm=;

ljj/)F OsfO{

lalto ;'rsfªs1 lalqmsf] k|ltkmn k|ltzt 5.29 1.22 3.55 8.93 2 cf]e/cn ;+rfng gfkmf k|ltzt3 OlSj^Lsf] k|ltkmn k|ltzt (5.80) (5.45) (5.09) (4.76) 4 ;+rfng vr{÷s'n ;+rfng cfo k|ltzt5 *]A^ OlSj^L cg"kft6 *]A^ se/]h /]l;of] cg"kft7 rfn' ;DktL÷rfn' bfloTj cg"kft 2.73 3.46 3.46 3.77 8 t/ntf Quick Ratio cg"kft 2.63 3.37 3.37 3.68 9 :yL/ ;DktL ^gcf]e/ cg"kft 0.35 0.34 0.40 0.43 10 df}Hbft ^gcf]e/ cg"kft 17.76 11 cf;fdL ^fcf]e/ cg"kft 1.11 1.01 1.14 1.40 12 cf}ift cf;fdL c;'nL lbg 6.02 6.03 5.75 5.48 13 sd{rf/L pTkfbstj -s'n ;+rfng cfodf_ ?=nfv 6.21 5.74 6.22 7.25

14 k|zf;sLo lz/f]ef/ k|ltzt 55.10 58.47 52.33 58.82 15 kf/ laGb" BEP

d'Nodf ?=nfv 3,110.47 2,939.00 3,016.00 3,239.00 cg"bfg,C)F tyf bfloTj

1 cg"bfg k|fKt ?=nfv s= g]kfn ;/sf/af^ ?=nfv v= cGt/fli^«o ;+:yfaf^ ?=nfv

2 C)F ?=nfvg]kfn ;f/sf/ tkm{af^ ?=nfv s= k|fKt C)f /sd ?=nfv v= r"Stf u/]sf] C)F /sd ?=nfva}s tyf lalQo ;+:yf tkm{af^ ?=nfv s= k|fKt C)f /sd ?=nfv v= r"Stf u/]sf] C)F /sd ?=nfvcGt/fli^«o ;+:yf tkm{ ?=nfv s= k|fKt C)f /sd ?=nfv v= r"Stf u/]sf] C)F /sd ?=nfvcGo tkm{ ?=nfv s= k|fKt C)f /sd ?=nfv v= r"Stf u/]sf] C)F /sd ?=nfv

3 C)F tyf bfloTj afsL /sd ?=nfv s= g]kfn ;/sf/nfO{ ?=nfv v= a}s tyf lalto ;+:yfnfO{ ?=nfv u= cGt/fli^«o ;+:yfnfO{ ?=nfv #= cGonfO{ ?=nfv

142


k|fKtL %nIo k|ult

cg"dfgnIo


cf=j= 2062.063 cf=j= 2063.064qm=;

ljj/)F OsfO{

4 g]kfn ;/sf/nfO{ a'emfPsf] ?=nfv s= ;f+jf ?=nfv v= Jofh ?=nfv u= /f]oN^L ?=nfv #= nfef+z ?=nfv ª= cfos/ ?=nfv 61 65 58 70 r= d'No clea[l$s/ VAT ?=nfv 236 240 234 250 %= cGt z'Ns ?=nfv h= cGo ?=nfv

5 g]kfn ;/sf/nfO{ a'emfpg afsL ?=nfv s= ;f+jf ?=nfv v= Jofh ?=nfv u= /f]oN^L ?=nfv #= nfef+z ?=nfv ª= cfos/ ?=nfv 3 r= d'No clea[l$s/ VAT ?=nfv 1 %= cGt z'Ns ?=nfv h= cGo ?=nfv

6 z]o/ :jfldtj ?=nfvg]kfn ;/sf/ ?=nfv 13,612 13,762 13,762 14,462 ;+:yfg ?=nfvlghL If]q ?=nfv

7 ljljwlab]zL d"b|f c=*n/ s= cfotdf vr{ ePsf] kl/a{To{ lab]zL d"b|f c=*n/ v= lgof{taf^ cflh{t kl/a{To{ lab]zL d"b|f c=*n/

143

sd{rf/L cjsfz nfut cg"dfg ?=nfv 687sf]if Joj:yf gePsf] bfloTj ?=nfv 487s= >lds sd{rf/L ;DalGwt ?=nfvv= z]o/ jfkt ltg{ af+sL ?=nfv 13,762 u= cGo ?=nfv;+eflat bfloTj ?=nfvs= d"@f dfldnf ?=nfvv= hdfgt ?=nfvu= cGo ?=nfv 200

cf=j=2062÷638g]kfn ^]lnlehgpkbfg sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{

144

!= ;+:yfsf] gfdM u|fld0f cfjf; sDkgL lnld6]8

7]ufgf M d'Vo sfof{no, k'Nrf]s, nlntk'/ ôfS; g+=M (&&–)!–%%@^*@*

6]lnkmf]g g+= %%@!#(^, %%@!#(&, %%@^#&%

;Dks{ sfof{noM d'Vo sfof{no, k'Nrf]s, nlntk'/

6]lnkmf]g g+= %@!#(^, %@!#(&, %@^#&% ôfS; g+=M %%@^*@*

@= ;+:yf u7g cfb]z ldltM @)$^.!!.@ ;+:yfg :yfkgf ldltM @)$&.#.*

;+:yfg u7g cfb]z;+u ;Da4 sfg"gM sDkgL P]g, @)@!

#= ;+:yf u7g x'Fbfsf] p2]ZoM s_ b}lak|sf]k lkl8t c;xfo / cf>o ljlxg kl/jf/sf nflu ;DalGwt lgsfox?af6

;fwg lnO{ g]kfnsf ljleGg efux?df cfjf;sf] Joj:yf ug{] . v_ of]hgfj4 j:tL

ljsf;ug{] . u_ ul/jLsf] /]vfd'gL /x]sf cfkm\gf] 38]/L gePsf kl/jf/x?nfO{ ljQLo

;fwg h'6fO{ cfjf;sf] Joj:yf ug{] . 3_ s'g} of]hgf ;+rfng ubf{ -vfgL, hnljB't,

;8s lgdf{0f, sf/vfgf :yfkgf cflb_ af6 lj:yflkt x'g hfg] kl/jf/x?nfO{

cfof]hgf ;+rfng ug{] lgsfoaf6 cfjZos /sd lnO{ k'gM :yfkgfsf] Joj:yf ldnfpg] .

$= ;+:yf :yfkgf x'Fbfsf] k"+lh M clws[t k"FhL ?= @) s/f]8, hf/L k"FhL ?= !) s/f]8 / r'Qmf k"FhL ?= @ s/f]8 ## nfv

%= ;+:yf xfn s'g P]g cGtu{t ;~rflnt 5 < sDkgL sfg"g

^= ;+:yf u7g x'Fbfsf] p2]ZoM s_ b}lak|sf]k lkl8t c;xfo / cf>o ljlxg kl/jf/sf nflu ;DalGwt lgsfox?af6

;fwg lnO{ g]kfnsf ljleGg efux?df cfjf;sf] Joj:yf ug{] . v_ of]hgfj4 j:tL

ljsf;ug{] . u_ ul/jLsf] /]vfd'gL /x]sf cfkm\gf] 38]/L gePsf kl/jf/x?nfO{ ljQLo

;fwg h'6fO{ cfjf;sf] Joj:yf ug{] . 3_ s'g} of]hgf ;+rfng ubf{ -vfgL, hnljB't,

;8s lgdf{0f, sf/vfgf :yfkgf cflb_ af6 lj:yflkt x'g hfg] kl/jf/x?nfO{

cfof]hgf ;+rfng ug{] lgsfoaf6 cfjZos /sd lnO{ k'gM :yfkgfsf] Joj:yf ldnfpg] .

& ;+:yf;Fu ;Da4 dGqfnoM cfjf; tyf ef}lts of]hgf dGqfno

* ljlQo ljj/0f jf;nft ;DjlGw ljj/0f M

-s_ clGtd n]vf k/LIf0f ePsf] cf=j=@)^@÷)^#

-v_ k|f]lehgn ljlQo ljj/0f jf;nft tof/ ePsf] M

-u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM

(= cfly{s l:ylt M

-s_ cf=j= @)^@.)^# sf] v'b gfkmf÷gf]S;fgM -?= ##,$(,(%!.^(_

-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?= @,##,@%,@%&.(&

o; sDkgLn] !) lhNnfsf ljleGg !$ :yfgdf cfjf; tyf jhf/ If]q kl/of]hgfsf] sfo{qmd ;+rfng u/L @)^# r}qd;fGQ;Dd !*&#! k"jf{wf/o'Qm 38]/L ljlqm ljt/0f u/L ;s]sf] 5 . cfufdL jif{ @)^$.^% sf] nflu Plss[t 3gfjl:tsfo{qmd ;~rfng ug]{, d'Qm sd}of, blnt hghflt / c;xfo kl/jf/x?nfO{ sd nfutsf] 3/ agfO{ cfjf;sf] ;'ljwf h'6fpg]/ lj:yflkt kl/jf/x?nfO{ k'gM:yfkgf u/fpg] h:tf sfo{qmdx?sf] nflu ;/sf/;+u ;xsfo{ ub}{ hfg] 5 . sDkgLn] sfo{qmd;~rfng ul/;s]sf] :yfgx?df ljleGg z}lIfs ;+:yfx?, wfld{s ;+:yfx?, ;fj{hlgs k|of]usf] nflu ;fy} sd}of / e"ldlxgnfO{a;f]jf; u/fpg / Go"g cfo ePsf ljkGg kl/jf/x?nfO{ cfjf;sf] nflu 38]/L pknAw u/fpg ;d]t gub cg'bfg, 38]/L /hUuf ;d]t u/L s"n ? #* s/f]8 # nfv a/fj/sf] lgMz'Ns ;xof]u pknAw u/fPsf] 5 .

145

u|fdL0f cfjf; sDkgLljj/0f O{sfO @)^$.)^%

jf:tljsnIo

k|flKt % nIok|ult cg'dfg

nIo

1 pTkfbg

-s_ hUufsf] Joj:yf ug]{ x]S6/ 0 0 0 0 0

-v_ ef}lts of]hgf th{'df x]S6/ 68.50 27 65 10 70

-u_ 38]/L laqmL ljt/0f ;+Vof 848 16 792 115 1000

-3_ af6f] /]vf+sg / sRrf ;8s lgdf{0f ls=ld= 8.52 5 7 2 6

-ª_ af6f] u|fe]lnË ug]{ ls=ld= 0 0 5 2 2

-r_ kSsL gfnf lgdf{0f ld6/ 200 100 100 100 200

-5_ :Nofj sNe6{ lgdf{0f ;+Vof 2 0 1 0 2

-h_ qm; 8]«g lgdf{0f ;+Vof 16 19 8 4 10

-em_ x|o"d kfOk sNe6{ ;+Vof 0 0 0 0 2

-`_ a; ofq' k|ltIffno lgdf{0f ;+Vof 0 0 0 0 1

-6_ wfld{s tyf ;f+:slts If]q ljsf; If]q 0 0 0 0 0

-7_ vf]nf lgoGq0f ld6/ 0 0 21 15 50

-8_ xf6 ahf/ ljsf; :yfg 0 0 0 0 0

-9_ xf6 ahf/df ;]8 ;+Vof 0 0 1 1 1

-0f_ lkpg] kfgLsf] nflu xft] kDk h8fg ;+Vof 16 0 9 5 10

-t_ ;fj{hlgs zf}rfno lgdf{0f ;+Vof 1 0 0 0 1

-y_ lsQf ;e]{ / gfkL x]S6/ 73 100 81 35 100

-b_ a[Iff/f]k0f Pj+ ;+/If0f ;+Vof 0 0 0 0 0

-w_ h=w=b=k|=k'hf{ ljt/0f ;+Vof 1200 42 1050 250 1200

-g_ gofF cfof]hgf If]qsf] klxrfg / ;+efJot c= :yfg

hf/L 100 7 7 5

-k_ jftfj/0f :j:y / :jR5 /fVg hgr]tgf hufpg] :yfg

8 100 4 4 5

!= ;kmfO{ cleofg :yfg 0 0 0 0 0

@= kf]i6/ krf{ ljt/0f ;+Vof 0 0 0 0 0

#= lgjGw k|ltof]uLtf ;+Vof 0 0 0 0 0

$ sNe6{ lgdf{0f ;+Vof 0 0 0 0 0

% a; kfs{ If]q ljsf; ;+Vof 0 0 0 0 0

^ ljBfno ejg lgdf{0f cg'bfg ;+Vof 0 0 0 0 0

& u'Daf lgdf{0f ;+Vof 0 0 0 0 0

* k"n lgdf{0f ;+Vof 1 0 1 0 1

( a;kfs{ u|fe]lnË a=dL= 0 0 1 1 1

!) ljB'tLs/0f :yfg 5 20 4 1 4

!! sh j] lgdf{0f ;+Vof 0 0 0 0 0

!@ s]Gb|:yn / kfs{ lj:tf/ 19 100 21 15 20

!# hUuf k|fKtL 0 0 0 0 0

s_ ;/sf/L lgsfoaf6 0 0 0 0 0


qm=;+

@)^@.)^# @)^#.)^$

146


jf:tljsnIo


nIo


qm=;+

@)^@.)^# @)^#.)^$

v_ hUuf vl/b jf ;+o'Qm nufgL ;+efJotf cWoog

0 0 0 0 0

-z_ w'nLv]nsf] hUuf u'?of]hgf tof/ ug{ k|f/lDes sfo{

hf/L hf/L /fVg] hf/L/x]sf] hf/L hf/L/x]sf] hf/L

-x_ sGrg'k/sf] ^% ljufxfsf] hUuf ljz]if sfo{j|md cg';f/ ug{]

hf/L hf/L /fVg] hf/L/x]sf] hf/L /fVg] hf/L/x]sf] hf/L

-If_ hf]/l;dnsf] ljz]if sfo{j|md cg';f/ ug{]hf/L

hf/L /fVg] hf/L/x]sf] kl/dfh{g ug{] z'? ePsf] sfo{ hf/L

-q_ 38]/L ljj|mL k|j{4g{ ug{ k|rf/ k|zf/ ug{] hf/L hf/L /fVg] hf/L/x]sf] hf/L hf/L/x]sf] hf/L /fVg]

2 lhG;L df}Hbft -clGtd_ ?= nfv

sd{rf/L sfdbf/

3 -s_ sd{rf/L -sfo{/t_ ;+Vof

k|fljlws ;+Vof 6 6 6


:yfoLtk{m ;+Vof


;xfos tx ;+Vof 45 45 45

c:yfoL tkm{ ;+Vof


;xfos tx ;+Vof 15 15 15


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof

clws[t tx ;+Vof


-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof




147


jf:tljsnIo


nIo


qm=;+

@)^@.)^# @)^#.)^$

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 263 28 300 87 175

2 s"n ;+rfng nfut ?= nfv 328 322 151 270

3 ;+rfng gfkmf÷gf]S;fg ?= nfv -65 -22 -64 -95

4 cGo cfo ?= nfv 35 80 13 180

5v"b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf kl5_ ?= nfv

-33 58 -51 85

6 k|zf;sLo vr{ ?= nfv 205 195 142 245

7 x|f; s6[L ?= nfv 3 3 3 3

8 ckn]vg vr{ ?= nfv

9 Jofh vr{ ?= nfv

10 Joj:yf jfktsf] vr{ ?= nfv

11 s"n :yL/ vr{ ?= nfv 208 198 145 248

12 v"b :yL/ ;DkQL ?= nfv 44 45 34 26

13 lgdf{0flwg ;DkQL ?= nfv 2 2 2

14 nufgL ?= nfv 211 295 170 190

15 rfn' ;DklQ ?= nfv 819 829 836 846

16 rfn' bfloTj ?= nfv 372 369 300 295

17 rfn' k"FhL ?= nfv 447 460 536 551



20 v"b k"FhL nufgL ?= nfv 493 507 572 577

21 g]6 jy{ ?= nfv 704 802 648 673

22 z]o/ k"FhL ?= nfv 233 233 233 333

23 k"FhLut cg'bfg ?= nfv 170

24 ;+lrt d'gfkmf ?= nfv 233 331 181 201

25 hu]8f ?= nfv 238 238 238 238

26 z]o/ xf]N8/ km08 ?= nfv 704 802 652 942

27 bL3{sfnLg C0f ?= nfv



30 clGtd cf;fdL afFsL ?= nfv

148


jf:tljsnIo


nIo


qm=;+

@)^@.)^# @)^#.)^$

ljQLo ;"rsf+Í

1 ljqmLsf] k|ltkmn k|ltzt -24.71 -73.56 -54.28

2 cf]e/ cn ;~rfng gfkmf k|ltzt -6.40 -8.92 14.73

3 OlSj6Lsf] k|ltkmn k|ltzt -5.26 -7.87 12.63




7 rfn" ;DklQ÷rfn" bfloTj cg'kft 2.95 2.79 2.87


9 l:y/ ;DklQ 6g{cf]e/ cg'kft 5.98 2.55 6.73

10 df}Hbft 6g{cf]e/ cg'kft



13 sd{rf/L pTkfbsTj ?= nfv 3.46 1.14 2.30



16 kf/ laGb' (BEP) d"Nodf ?= nfv



-s_ g]kfn ;/sf/af6 ?= nfv 165.00


2 C0f ?= nfv










cGo tkm{ ?= nfv



149


jf:tljsnIo


nIo


qm=;+

@)^@.)^# @)^#.)^$





-3_ cGonfO{ ?= nfv


-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv


-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv


-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv


-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv


g]kfn ;/sf/ ?= nfv 233.00 233.00 233.00 333.00;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f c=8n/


-v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|fc=8n/

150

u|fdL0f cfjf; sDkgL* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=j= @)^@.^#

sd{rf/L cjsfz nfut cg'dfg 380sf]if Joj:yf gePsf] bfloTj 195s= >lds sd{rf/L ;DalGwtv= z]o/ jfkt ltg{ jfFsLu= cGo;+efljt bfloTjs= d'2f dfldnfv= hdfgtu= cGo

151

1= ;+:yfsf] gfd M g]kfn vfg]kfgL ;+:yfg&]ufgf M d'Vo sfof{no, lqk'/]Zj/ sf&df*F}+ ]̂lnkmf]g g+= M 262205, 262211 / 262202 km\ofS; g+= M 00977-1-262229;Dks{ sfof{no M ]̂lnkmf]g g+= M km\ofs; g+= M 00977-1-259824

2= ;+:yf u&g cfb]z ldlt M ;+:yfg :yfkgf ldlt M 2046;+:yfg u&g cfb]z;+u ;Da$ sfg"g M g]kfn vfg]kfgL ;+:yfg P]g, 2046

3= ;+:yf u&g x'¤bfsf] p@]Zo < ;j{;fwf/)f hgtfsf] :jf:Yo / ;'ljwf sfod /fVg g]kfn clw/fHosf] ljleGg If]qdf lgoldt ?kn] :jR% vfg]kfgL pknAw u/fpg / (nlgsf; k|)ffnLsf] ;d'lrt Joj:yf ug{] .

4= ;+:yf :yfkgf x'¤bfsf] k"¤hL M ?

5= ;+:yf xfn s'g P]g cGtu{t ;+rflnt % < g]kfn vfg]kfgL ;+:yfg P]g, 2046

6= ;+:yfsf] xfnsf] p@]Zo M ;j{;fwf/)f hgtfsf] :jf:Yo / ;'ljwf sfod /fVg g]kfn clw/fHosf] ljleGg If]qdf lgoldt ?kn] :jR% vfg]kfgL pknAw u/fpg / (nlgsf; k|)ffnLsf] ;d'lrt Joj:yf ug{] .

7= ;+:yf;+u ;Da$ dGqfno M ef}lts of]hgf tyf lgdf{)f dGqfno

8= ljQLo ljj/)F÷jf;nft ;DaGwL ljj/)F Ms= clGtd n]vfkl/If)f ePsf] cf=a= M 2061÷062v= k|f]lehgn ljQLo ljj/)F÷jf;nft tof/ ePsf] M 2062÷063u= ut cf=a=;Ddsf] ljQLo ljj/)F÷jf;nft tof/ e} g;s]sf] eP M ;f] tof/

x'g] ;DefJo ldlt M

9= cfly{s l:ylt Ms= cf=a=062.063 sf] v"b gfkmf÷gf]S;fg -?= 48 nfv_v= cf=a=062.063 ;Ddsf] ;+lrt gfkmf÷gf]S;fg -?= 2367 nfv_

;+:yfgn] xfn pkTosfsf] # lhNnf leqsf % gu/kflnsf / jflx/ @# gu/kflnsfdf @@ j6f zfvfx?af6vfg]kfgLsf] ;]jf k|bfg ub}{ cfPsf] 5 . pkTosfsf] vfg]kfgL pTkfbg !$ s/f]8 @) nfv ln6/ k|ltlbg /x]s]f 5 .o:t} pkTosf jflx/ !@( nfv ln6/ k|ltlbg 5 . sf7df08f} pkTosfsf] vfg]kfgL k|0ffnLdf sl/j @ s/f]8 ln6/Ifdtfsf] jf]8] kfgL k|zf]wg s]Gb|, #) nfv / @& nfv ln6/ Ifdtfsf] ldgejg tyf cgfdgu/sf] cf]e/x]8 6}+slgdf{0f e} vfg]kfgL ljt/0fdf ;'wf/ ePsf] ;fy} ;}j'df @* nfv ln6/sf] l/h/Ejfo/ lgdf{0f e} ;s]s]f 5 . cfufdLcf=j= @)^$.^% df kf]v/fdf kfgL k|zf]wg s]Gb|sf] :yfkgf ug]{, yk % j6f 6\o'jj]n lgdf{0f ug]{ / Ifdtf a[l4h:tf sfo{qmdx? /x]sf 5g\ .

152

g]kfn vfg]kfgL ;+:yfg

@)^#.)^$ @)^$.)^%


nIo k|ult cg'dfg

nIo

1 pTkfbg -s_ jflif{s kfgL k|zf]wg tyf pTkfbg

Pd=Pn=99050.00 100.00 103035.00 103035.00 109281.80

2 laqmL

-s_ jflif{s kfgL ljt/0f Pd=Pn= 64087.00 98.78 68518.00 68518.00 72908.00

3 lhG;L df}Hbft -clGtd_ ?= nfv 2778 96.76 2771 2628 2478

4 sd{rf/L÷sfdbf/ ;+Vof 2064 94.38 2058 2194 2176


:yfoLtk{m ;+Vof 1614 99.57 1501 1582 1564

clws[t tx ;+Vof 150 100 134 147 147

;xfos tx ;+Vof 1464 99.52 1367 1435 1417

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof 450 79.51 557 612 612

clws[t tx ;+Vof 6 85.71 7 5 5

;xfos tx ;+Vof 444 79.43 550 607 607

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof



;+Vof9 100 9 9 9


@)^@.)^#


qm=;+ ljj/0f O{sfO

153


@)^#.)^$ @)^$.)^%


nIo k|ult cg'dfg

nIo

@)^@.)^#


qm=;+ ljj/0f O{sfO

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 6839.00 100.15 6965.00 7250.00 7612.00

2 s"n ;+rfng nfut ?= nfv 7605.00 105.45 7660.00 8030.00 8462.00

3 ;+rfng gfkmf÷gf]S;fg ?= nfv -766.00 200.00 -695.00 -780.00 -850.00

4 cGo cfo ?= nfv 718.00 130.55 550.00 612.00 642.00

5 v'b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf kl5_

?= nfv-48.00 28.74 -145.00 -168.00 -208.00

6 k|zf;sLo vr{ ?= nfv 1271.00 87.72 1521.00 1694.00 1812.00

7 x|f; s6[L ?= nfv 1543.00 99.04 1643.00 1560.00 1643.00

8 ckn]vg vr{ ?= nfv

9 Jofh vr{ ?= nfv 661.00 101.85 750.00 700.00 750.00

10 Joj:yf jfktsf] vr{ ?= nfv 689.00 609.73 104.00 297.00 265.00

11 s"n :yL/ vr{ ?= nfv 4480.00 112.48 4280.00 4616.00 4877.00

12 v'b l:y/ ;DklQ ?= nfv 28999.00 94.06 32487.00 29539.00 30246.00

13 lgdf{0flwg ;DkQL ?= nfv 3329.00 162.87 1744.00 2529.00 1529.00

14 nufgL ?= nfv

15 rfn' ;DklQ ?= nfv 16898.00 104.12 16703.00 18646.00 20423.00

16 rfn' bfloTj ?= nfv 11483.00 107.46 11485.00 12321.00 13144.00

17 rfn' k"Flh ?= nfv 5415.00 97.66 5218.00 6325.00 7279.00


19 ;+lrt 3f6f ?= nfv 2367.00 107.40 2349.00 2535.00 2743.00

20 v'b k"Flh nufgL ?= nfv 37743.00 90.41 43017.00 41721.00 42382.00

21 g]6 jy{ ?= nfv 15698.00 99.20 15095.00 15049.00 14360.00

22 k"FhL sf]if ?= nfv 13342.00 100.00 13342.00 13342.00 13342.00

23 k"FhLut hu]8f ?= nfv 4723.00 100.77 4103.00 4242.00 3761.00



26 z]o/ xf]N8/ km08 ?= nfv 15698.00 114.15 15096.00 15049.00 14360.00

27 bL3{sflng C0f ?= nfv 22045.00 97.88 27921.00 26672.00 28022.00


29 e'Qmfg ug{' kg]{ C0fsf] ls:tf ?= nfv 3327.00 100.00 3567.00 3568.00 3809.00

30 clGtd cf;fdL afFsL ?= nfv 9660.00 103.74 10357.00 11926.00 13577.00

154


@)^#.)^$ @)^$.)^%


nIo k|ult cg'dfg

nIo

@)^@.)^#


qm=;+ ljj/0f O{sfO

ljQLo ;"rsf+Í

1 ljqmLsf] k|ltkmn k|ltzt 0.13 -0.37 -0.44 -0.53

2 cf]e/ cn ;~rfng gfkmf k|ltzt -11.20 -2.08 -10.76 -11.17

3 OlSj6Lsf] k|ltkmn k|ltzt -0.27 -0.83 -0.96 -1.22


5 8]A6 OSjL6L cg'kft 1.40 1.40 1.52 1.64

6 8]A6 se/]h /]l;of] cg'kft 0.42 0.40 0.38 0.37

7 rfn" ;DklQ÷rfn" bfloTj cg'kft 1.47 1.45 1.51 1.55


9 l:y/ ;DklQ 6g{cf]e/ cg'kft 0.24 0.14 0.25 0.25


11 cf;fdL 6g{cf]e/ cg'kft 0.71 0.67 0.61 0.56

12 cf};t cf;fdL c;"nL lbg 516.00 542.76 600.00 651.00

13 sd{rf/L pTkfbsTj -s"n ?= nfv 3.31 3.38 3.30 3.50

14 k|zf;sLo l;/f]ef/ k|ltzt 18.58 21.84 23.36 23.80

15 sfdbf/ pTkfbsTj -s"n OsfO{

16 kf/ laGb' (BEP) -s_ kl/df0fdf Pd=Pn= 818.35

-v_ d"Nodf ?= nfv 8314


1 cg'bfg k|fKt ?= nfv 0.46


-v_ cGt/fli6«o ;+:yfaf6 ?= nfv 0.46

2 C0f ?= nfv 1250 1300 1350

g]kfn ;/sf/tkm{ ?= nfv 1250 1300 1350

-s_ k|fKt C0f /sd ?= nfv 1250 1300 1350





cGt/fli6«o ;+:yftkm{ ?= nfv



cGo tkm{ ?= nfv



3 C0f tyf bfloTj afFsL /sd ?= nfv 29241 31241 33341

-s_ g]kfn ;/sf/nfO{ ?= nfv 29241 31241 33341

-v_ a}+s tyf ljQLo ?= nfv


-3_ cGonfO{ ?= nfv

155


@)^#.)^$ @)^$.)^%


nIo k|ult cg'dfg

nIo

@)^@.)^#


qm=;+ ljj/0f O{sfO

4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv 266.00 53.52 26.76

-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv 266.00 53.52 26.76

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv

-r_ ljqmLs/ ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

5 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv 7196.00 7644.00 8083.48 9047.72

-s_ ;fFjf ?= nfv 3327.00 3569.00 3568.00 3809.00

-v_ Jofh ?= nfv 3869.00 4075.00 4515.48 5238.72

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv

-r_ ljqmLs/ ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 10278.49 10279.00 10278.49 10278.49

g]kfn ;/sf/ ?= nfv 10278.49 10279.00 10278.49 10278.49

;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f c=8n/


c=8n/


c=8n/

156







u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo

157

!=

6]lnkmf]g g+= M $@@&&@%, $@@%)(* kmoS; g+ M $@^^^&#, $@@&)#%

;Dks{ sfof{no M d'Vo sfof{no, b/af/dfu{, sf7df08f}+ .

6]lnkmf]g g+= $@@%$&#, $@%$#(* km\ofS; g+=$@$%(#*

@ ;+:yfg u7g cfb]z ldlt M ;+:yfg :yfkgf ldlt M @)$@.)%.)!

;+:yfg u7g cfb]z;Fu ;Da4 sfg"g M g]kfn ljB't k|flws/0f P]g, @)$!

#=

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M ?=! ca{

%= ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 M g]kfn ljB't k|flws/0f P]g, @)$! cGtu{t .

^= ;+:yfsf] xfnsf] p2]Zo M

&=


s= clGtd n]vf k/LIf0f ePsf] cf=a= M– @)^@÷^#

v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– @)^# cfiff9 d;fGt .

(= cfly{s l:ylt M–

;+:yfsf] gfd M g]kfn ljB't k|flws/0f

7]ufgf M d'Vo sfof{no, b/af/dfu{, sf7df08f}+ .

#= cf}Bf]lus tyf hgtfsf] ;'ljwfsf] nflu cfly{s b[li6n] pko'Qm If]qdf pko'Qm :t/sf] ljB't pTkfbg, k|zf/0f / ljt/0f Joj:yf ug]{ .

u= ut cf=a= ;Ddsf] ljQLo ljj/0f ÷af;nft tof/ e} g;s]sf] eP M ;f] tof/ x'g] ;DefJo ldlt M tof/ ePsf] .

s= cf=a=@)^@÷)^# sf] v'b gfkmf÷gf]S;fg -?= !@,&*! nfv_

v= cf=a=@)^@÷)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fg -?= ^),*^@ nfv_

;+:yf;Fu ;Da4 dGqfno M hn>f]t dGqfno .

;+:yf u7g x'Fbfsf] p2]Zo M ljB't pTkfbg, k|zf/0f / ljt/0fnfO{ ;Ifd, e/kbf]{ / ;a{;'ne u/L ljB't cflk"lt{sf] ;d'lrt Joj:yf ug{ .

!= k|rlnt sfg"g adf]lhd ljB't pTkfbg, k|zf/0f jf ljt/0f u/L ljB't cfk"lt{ ug]{ .

@= ljB't pTkfbg, k|zf/0f tyf ljt/0f ;DaGwL sfo{sf] th'{df ug]{ / of]hgfsf] sfof{Gjog ug]{ .

158

g]kfn ljB't k|flws/0f

jf:tljs nIo k|flKt Ü

nIo k|ult cg'dfg

1 s"n pTkfbg Ifdtf M o'lg6 !) nfv 2280 2400 2400 2428

2 pTkfbg M o'lg6 !) nfv 1529.07 81.40 1784.60 1785.00 1829.00

s_ hn ljB't ÷;fgf hnljB't o'lg6 !) nfv 1513.34 84.14 1757.60 1759.00 1800.00

v_ l8h]]n ÷ dlN6ô"n o'lg6 !) nfv 15.73 78.65 27.00 26.00 29.00

3 vl/b M o'lg6 !) nfv 1130.84 88.90 1310.00 1250.00 1350.00

s_ ef/t o'lg6 !) nfv 237.13 79.04 380.00 320.00 400.00

v_ cfFwLvf]nf ÷ l´d?s o'lg6 !) nfv

u_ cGo hnljB't o'lg6 !) nfv 893.71 98.76 930.00 930.00 950.00

4 laqmL M o'lg6 !) nfv 2028.46 82.65 2362.34 2295.00 2478.00

s_ cfGt/Ls o'lg6 !) nfv 1931.90 96.33 2197.00 2200.00 2368.00

v_ lgsf;L -ef/ttkm{ _ o'lg6 !) nfv 96.56 68.97 165.00 95.00 110.00

5 lhG;L df}Hbft -clGtd_ ?= nfv 14950.00 111.14 12780.00 12780.00 12567.00

6 sd{rf/L÷ sfdbf/ M ;+Vof

s_ sd{rf/L sfo{/t M ;+Vof 9779 10314 9541 10314

k|fljlws ;+Vof 6227 6438 5998 6438

ck|fljlws ;+Vof 3552 3876 3543 3876

:yfoL tkm{ M ;+Vof 7911 9847 7833 9847

clws[t tx ;+Vof 1273 1568 1283 1568

;xfos tx ;+Vof 6638 8279 6550 8279

c:yfoL tkm{ -DofbL_ M ;+Vof 749 700



Hofnfbf/L tkm{ M ;+Vof 1119 1008

clws[t tx ;+Vof 1 1

;xfos tx ;+Vof 1118 1007

s/f/ tkm{ DofbL ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof

v_ sfdbf/ M ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof

Hofnfbf/L ÷s/f/ ;+Vof

u_ ;+rfns ;ldlt cWoIf÷;b:o M

;+Vof

8 8 8 8

7 l8n/ ÷ laqm]tf ;+Vof

ef}lts tyf ljQLo nIo k|ult ljj/0f M

@)^$÷^% nIo

@)^@÷^#OsfO{ljj/0f s|=;+=

@)^#÷^$

159



nIo k|ult cg'dfg


@)^$÷^% nIo

@)^@÷^#OsfO{ljj/0f s|=;+=

@)^#÷^$

ljtLo ljj/0fM

1 s"n ;+rfng cfo ? nfv 133197 93.40 153156 150500 159830

2 s"n ;+rfng nfut ? nfv 152348 98.85 171682 165600 176900

3 ;+rfng gfkmf÷gf]S;fg ? nfv -19151 -5.44 -18526 -15100 -17070

4 cGo cfo ? nfv 6370 98.53 7280 7000 7560

5 v'b gfkmf ÷ gf]S;fg -cfos/ / af]g;kl5_

? nfv

-12781 163.75 -11246 -8100 -9510

6 k|zf;sLo vr{ ? nfv 20116 107.09 20300 19500 20400

7 x«f; s§L ? nfv 18140 95.47 19000 18000 19000

8 ckn]vg vr{ ? nfv 1039 29.69 1500 900 1000

9 Aofh vr{ ? nfv 30509 89.08 26600 26600 29000

10 Aoa:yf jfktsf] vr{ ? nfv 771 25.70 3000 1000 1200

11 s"n :yL/ vr{ ? nfv 70575 69.41 70400 66000 70600

12 v'b :yL/ ;DklQ ? nfv 615969 100.70 619060 619060 622160

13 lgdf{0ffwLg ;Dklt ? nfv 216600 121.26 252600 257400 259800

14 nufgL ? nfv 8200 105.53 8620 8450 8900

15 rfn" ;Dklt ? nfv 92677 91.85 100430 100120 105150

16 rfn" bfloTj ? nfv 158010 100.23 179297 181471 162682

17 rfn' k"+hL v'b ? nfv -65333 -8.38 -78867 -81351 -57532

18 ckn]vg x'g af+sL vr{ ? nfv 333 25.23 267 267 200

19 ;+lrt 3f6f ? nfv 60862 82.44 72108 68962 78472

20 v'b k"+hL nufgL ? nfv 775436 106.37 801413 803559 833328

21 g]6 jy{ ? nfv 269337 106.07 271413 274559 281758

22 z]o/ k"+hL ? nfv 226750 109.25 240348 240348 256990

23 k"FhLut hu]8f ? nfv 1633 89.53 1630 1630 1630

24 ;+lrt d'gfkmf ? nfv

25 ;fwf/0f hu]8f ? nfv 101816 104.20 101810 101810 101810

26 z]o/ xf]N8;{ km08 ? nfv 269337 195.32 271680 274826 281958

27 bL3{sfnLg C0f ? nfv 506432 103.84 530000 529000 551570

28 cNksfnLg C0f ? nfv 0 0 0 0 0

29 e'Tfmfg ug'{kg]{ C0fsf] ls:tf ? nfv 11635 78.55 12825 12825 13540

30 cGtLd cf;fdL afFsL ? nfv 40758 95.00 43500 43500 46500

160



nIo k|ult cg'dfg


@)^$÷^% nIo

@)^@÷^#OsfO{ljj/0f s|=;+=

@)^#÷^$

ljtLo ;"rfsfË k|ltzt

1 laqmLsf] k|ltkmn k|ltzt -9.60 175.31 -7.34 -5.38 -5.95

2 k"FhLsf] k|ltkmn ÷cf]e/cn k|ltzt -1.65 153.94 -1.40 -1.01 -1.14

3 OlSj6Lsf] k|ltkmn k|ltzt -4.75 83.84 -4.14 -2.95 -3.38

4 ;+rfng vr{ ÷s"n ;+rfng cfo k|ltzt 114.4 105.8 112.1 110.0 110.7

5 8]A6 OlSj6L cg'kft 1.88 53.16 1.95 1.93 1.96

6 8]A6 se/]h /]l;of] cg'kft 0.83 98.55 0.99 1.13 0.96

7 rfn" ;DklQ ÷ rfn" bfloTj cg'kft 0.59 91.64 0.56 0.55 0.65

8 t/ntf cg'kft 0.49 -19.24 0.49 0.48 0.57

9 :yL/ ;DklQ 6g{cf]e/ cg'kft 0.22 92.75 0.25 0.24 0.26

10 df}Hbft 6g{cf]e/ cg'kft 8.91 84.04 11.98 11.78 12.72

11 cf;fdL 6g{cf]e/ cg'kft 3.27 98.32 3.52 3.46 3.44

12 cf};t cf;fdL c;'nL lbg 112 105 104 105 106

13 sd{rf/L pTkfbsTj -s'n ? nfv 13.62 99.13 14.85 15.77 15.50

14 k|zf;sLo l;/f]ef/ k|ltzt 13.20 108.34 11.82 11.78 11.53

15 sfdbf/ pTkfbsTj -s"n OsfO{ nfv 1.56 1.48 1.73 1.87 1.77

16 kf/ laGb' -BEP_

s_ kl/df0f !) nfv o'= 2455 102.90 2777 2548 2815

v_ d"Nodf ? nfv 168919 107.09 188571 176960 190446

cg'bfg C0f tyf bfloTj ? nfv

1 cg'bfg k|fKt ? nfv

s_ g]kfn ;/sf/af6 ? nfv

v_ cGt/f{li6«o ;+:yfaf6 ? nfv

2 C0f ? nfv

g]kfn ;/sf/ tkm{ ? nfv

s_ k|fKt C0f /sd ? nfv

v_ r'Qmf C0f /sd ? nfv

a}s tyf ljlto ;:yf tkm{ ? nfv



cGt/fli6«o ;:yftkm{ ? nfv



cGo tkm{ ? nfv

s_ k|fKt /sd ? nfv

v_ r'Qmf u/]sf] /sd ? nfv

3 C0f tyf bfloTj aFfsL /sd ? nfv

s_ g]kfn ;/sf/nfO{ ? nfv 506432 530000 529000 551570

v_ a}s tyf ljQLo ;:yfnfO{ ? nfv

u_ cGt/f{li6«o ;+:yfnfO{ ? nfv

3_ cGonfO{ ? nfv

161



nIo k|ult cg'dfg


@)^$÷^% nIo

@)^@÷^#OsfO{ljj/0f s|=;+=

@)^#÷^$

4 g]kfn ;/sf/nfO{ a'emfPsf]M ? nfv

s_ ;Ffjf ? nfv 9741 0.80 8799 8799 9055v_ Aofh ? nfv 11635 0.79 12825 12825 13540u_ /f]oN6L ? nfv 6159 68.25 9371 9371 97003_ nfef+z ? nfv

ª_ cfos/ ? nfv

r_ d'No clej[lå s/ ( VAT) ? nfv

5_ cGt z'Ns ? nfv

h_ cGo 3/ hUuf ? nfv

5 g]kfn ;/sf/nfO{ a'emfpg aFfsL ? nfv

s_ ;Ffjf ? nfv 506432 103.84 530000 529000 551570v_ Aofh ? nfv 81152 91152 91152 95000u_ /f]oN6L ? nfv 7306 7510 7510 78253_ nfef; ? nfv

ª_ cfos/ ? nfv

r_ d'No clej[lå s/ ( VAT) ? nfv

5_ cGt z'Ns ? nfv

h_ cGo 3/ hUuf ? nfv

6 z]o/ nufgL ? nfv

g]kfn ;/sf/ ? nfv 226750 109.3 240348 240348 256990;:yfg ? nfv

lghL If]q ? nfv

7 ljljw

ljb]zL d'b|f c=8n/s_ cfoftdf vr{ ePsf] kl/jTo ljb]zL d'b|f

c=8n/

v_ lgof{taf6 cflh{t kl/jTo ljb]zL d'b|f

c=8n/

162

g]kfn ljB't k|flws/0f* sf]if Aoj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO cf=j= @)^@.)^#

1 sd{rf/L cjsfz nfut cg'dfg

2 sf]if Joj:yf gePsf] bfloTj 3,832 s_ >lds sd{rf/L ;+alGwt 3,832 v_ z]o/ jfkt ltg{ afFsL

u_ cGo

3 ;+efljt bfloTj 72,060 s_ d'2f dfldnf 94 v_ hdfgt 10,000 u_ cGo 61,966

163

!= ;+:yfsf] gfdM g]kfn b'/ ;~rf/ sDkgL lnld6]8

7]ufgf M d'Vo sfof{no, eb|sfln, sf7df08f}++ ôfS; g+=M $@!)##%

6]lnkmf]g g+= $@$#$$$, $!)$&&

;Dks{ sfof{noM d'Vo sfof{no, eb|sfln, sf7df08f}++

6]lnkmf]g g+= $@$#$$$, $!)$&& ôfS; g+=M $@!)##%

@= ;+:yf u7g cfb]z ldltM ;+:yfg :yfkgf ldltM lj=;+= @)#@.#.!

;+:yfg u7g cfb]z;+u ;Da4 sfg"gM ;+rf/ ;+:yfg Pg, @)@* df b'/;+rf/ ;+:yfg :yfkgf eO{ lj=;++ @)^!

-xfn sDkgL P]g, @)%#_ j}zfv ! ut] sDkgLdf kl/0ft .

#= ;+:yf u7g x'Fbfsf] p2]ZoM ;/n, ;'ne / e/kbf{] b'/ ;+rf/ ;]]jf pknAw u/fpg] .

$ ;+:yf :yfkgf x'Fbfsf] k"+lh M

%=;+:yf xfn s'g P]g cGtu{t ;~rflnt 5 < sDkgL sfg"g

^= ;+:yfsf] xfnsf] p2]ZoM ;/n, ;'ne / e/kbf{] b'/ ;+rf/ ;]]jf pknAw u/fpg] .

&= ;+:yf;+u ;Dj4 dGqfno M ;'rgf tyf ;~rf/ dGqfno .

*=ljlQo ljj/0f jf;nft ;DjlGw ljj/0f M

-s_ clGtd n]vf k/LIf0f ePsf] cf=j= @)^!.^@

-v_ k|f]lehgn ljlQo ljj/0f jf;nft tof/ ePsf] cf=jM @)^@.^#

-u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/

e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldlt M

(=cfly{s l:ylt M-s_ cf=j= @)^@.)^# sf] v'b gfkmf ÷gf]S;fg ?= 49658 nfv-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?= 87507 nfv

g]kfn 6]lnsdn] rfn' cf=j= )^#.^$ ;Dddf df]jfOn kmf]g !) nfv, l;=l8=Pd=P= kmf]g ! nfv &% xhf/nfOg / ;fwf/0f 6]lnkmf]g % nfv !) xhf/ nfOg ljt/0f u/L s"n ;]jfu|fxLsf] ;+Vof !^ nfv *% xhf/ dfk'¥ofPsf] 5 . h; cg';f/ 6]lnkmf]g ;]jf k|of]ustf{sf] hg3gTj %=&%% k'Ug uPsf] 5 eg] !#,))) sf];+Vofdf OG6/g]6 ;]jfu|fxL k'¥ofPsf] 5 . o;}u/L clw/fHosf @&)) uf=lj=;=df sDkgLn] 6]lnkmf]g ;]jfk'¥ofPsf] 5 .

164

2064.7af:tljs nIo k|fKtL

%nIo k|ult

cg"dfgnIo

1 pTkfbg-s_^]lnkmf]g nfO{g Ifdtf -lj:tfl/t_ ;+Vof 833392 141.20 1783086 1783086 1175200

;fwf/)f ^]lnkmf]g 134076 255.80 107886 107886 100000

df]jfO{n ^]lnkmf]g 449018 59.87 1500000 1500000 1000000

*An"=Pn=Pn= 0 0.00 0 0 0

l;= l*= Pd= P= 250000 100.00 175000 175000 75000

le :of^ 298 149.00 200 200 200

-v_ c= b]= ^«+s ^]lnkmf]g Ifdtf -s'n_ ;+Vof 112410 136.21 133950 133950 200000

-u_ c= /f= ^]lnkmf]g Rofgn -s'n_ ;+Vof 3140 104.67 3560 3560 5000

-#_ c= /f= ^]n]S; P= Ifdtf -s'n_ ;+Vof 55 100.00 55 55 55

-ª_ ^]lnkmf]g nfO{g kmN^ 100 6.8 117.60 5 5 5

-r_ ^«+sn Rofgn Ifdtfsf] pkof]u k|ltzt 46.9 92.47 50 50 60

2 lhG;L df}Hbft -clGtd_ ?=nfv 3266 3593 3593 3952

3 sd{rf/L sfdbf/ 5709 6253 5799 6612

-s_ sd{rf/L -sfo{/t_ ;+Vof 4743 5104 4515 5112

:yfoL tkm{ ;+Vof 3420 4911 3630 5100

clws[t tx ;+Vof 774 1166 861 1200

;xfos tx ;+Vof 2646 3745 2769 3900

c:yfoL tkm{ ;+Vof 62 38 52 10

clws[t tx ;+Vof 22 26 20 10

;xfos tx ;+Vof 40 12 32 0

Hofnfbf/L tkm{ ;+Vof 136 155 142 0


;xfos tx ;+Vof 133 150 140 0

s/f/ tkm{ ;+Vof 1125 0 691 2


;xfos tx ;+Vof 167 0 111 0

sfdbf/ ;+Vof 957 0 579 0

-v_ sfdbf/ ;+Vof 966 1149 1284 1500

:yfoL ;+Vof 922 1138 1248 1500

c:yfoL ;+Vof 1 1 1 0

Hofnfbf/L/s/f/ ;+Vof 43 10 35 0


;+Vof 7 7 7 7

4 l*n/÷ljqm]tf ;+Vof 0 0 0 0

qm=;+

ljj/)f

g]kfn b"/;+rf/ sDkgL lnld^]*ef}lts tyf ljQLo nIo k|ult ljj/)f

OsfO{ 2062.63 2063.64

165


%nIo k|ult

cg"dfgnIo

qm=;+

ljj/)f


OsfO{ 2062.63 2063.64

ljQLo ljj/)f1 s'n ;+rfng cfo ?= nfv 104553 120.00 121909 121909 137268

2 s'n ;+rfng nfut ?= nfv 44845 99.00 53592 53592 60020

3 ;+rfng gfkmf/gf]S;fg ?= nfv 59708 144.00 68316 68316 77248

4 cGo cfo ?= nfv 6409 142.00 5500 5500 6500

5 v"b gfkmf/gf]S;fg -cfos/ / af]g; Joj:yf kl%_

?= nfv 49658 143.00 54255 54255 61555

6 k|zf;lgs vr{ -sd{rf/L tyf dd{t ;+ef/ vr{ ;d]t_

?= nfv 28523 106.00 34605 34605 39051

7 x|f; s§L ?= nfv 11819 82.00 13001 13001 14301

8 ckn]vg vr{ ?= nfv 396 94.00 422 422 464

9 Jofh vr{ ?= nfv 600 57.00 688 688 713

10 Joj:yf jfktsf] vr{ ?= nfv 3507 133.00 4876 4876 5491

11 s'n :yL/ vr{ ?= nfv 38905 96.00 46691 46691 52226

12 v"b :yL/ ;Dklt ?= nfv 100509 94.00 126401 126401 153945

13 lgdf{)fwLg ;Dklt ?= nfv 25062 57.00 30495 30495 48000

14 nufgL ?= nfv 41570 337.00 43649 43649 45864

15 rfn" ;Dklt ?= nfv 225891 104.00 248480 248480 273328

16 rfn" bfloTj ?= nfv 156034 106.00 168952 168952 183054

17 rfn" k"¤hL ?= nfv 69857 100.00 79528 79528 90274

18 ckn]vg af¤sL vr{ ?= nfv 1346 135.00 2388 2388 2000

19 ;+lrt #f^f ?= nfv 0 0.00 0 0 0

20 v"b k"¤hL nufgL ?= nfv 238344 99.00 282461 282461 340082

21 g]^ jy{ ?= nfv 238344 99.00 282461 282461 340082

22 z]o/ k"¤hL ?= nfv 150000 100.00 150000 150000 157500

23 k"¤hLut hu]*f ?= nfv 837 52.00 837 837 837

24 ;+lrt d"gfkmf ?= nfv 87507 99.00 131624 131624 181745

25 ljz]if hu]*f ?= nfv 0 0.00 0 0 0

26 z]o/ xf]N*/ km)* ?= nfv 238344 99.00 282461 282461 340082

27 bL#{sfnLg C)f ?= nfv 0 0.00 0 0 0

28 cNksfnLg C)f ?= nfv 0 0.00 0 0 0

29 e"QmfgL ug'{kg]{ C)fsf] ls:tf ?= nfv 0 0.00 0 0 0

30 clGtd cf;fdL af¤sL ?= nfv 31874 99.00 35061 35061 38568

166


%nIo k|ult

cg"dfgnIo

qm=;+

ljj/)f


OsfO{ 2062.63 2063.64

ljQLo ;'rsf°1 ljlqmsf] k|ltkmn k|ltzt 57.11 119.46 56.04 56.04 56.28

2 cf]e/ cn ;+rfng gfkmf k|ltzt 44.75 117.52 42.58 42.58 42.82

3 OlSj^Lsf] k|ltkmn k|ltzt 20.83 143.90 19.21 19.21 18.1

4 ;+rfng vr{/s'n ;+rfng cfo k|ltzt 42.89 82.18 43.96 43.96 43.72

5 *]A^ OlSj^L cg"kft 0 0 0 0

6 *]A^ se/]h /]l;of] cg"kft 5589.8 2921.00 1686.61 1686.61

7 rfn" ;Dklt/rfn" bfloTj cg"kft 1.45 98.10 1.47 1.47 1.49

8 t/ntf -Quick Ratio_ cg"kft 1.43 99.06 1.45 1.45 1.47

9 :yL/ ;Dklt ^g{ cf]e/ cg"kft 1.1 124.60 1.07 1.07 0.98

10 cf;fdL ^g{ cf]e/ cg"kft 3.49 121.10 3.64 3.64 3.73

11 df}Hbft ^g{ cf]e/ cg"kft 32.77 156.60 35.55 35.55 36.39

12 cf};t cf;fdL c;"nL lbg 105 121.10 100 100 98

13 sd{rf/L pTkfbsTj ?= nfv 18.29 124.90 19.47 1947 20.74

14 k|zf;sLo l;/f]ef/ k|ltzt 27.28 113.60 28.39 28.39 28.45

15 sfdbf/ pTkfbsTj -s"n pTkfbg_ OsfO{ 146 82.28 284.84 284.84 177.55

16 kf/ ljGb" -BEP_ d"Nodf ?= nfv 38905 104.05 46691 46691 52226

cg"bfg C)f tyf bloTj1 cg"bfg k|fKt ?= nfv

-s_ g]kfn ;/sf/af^ ?= nfv 0 0 0 0

-v_ cGt/f{li^«o ;+:yfaf^ ?= nfv 0 0 0 0

2 C)f ?= nfv


-s_ k|fKt C)f /sd ?= nfv 0 0 0 0

-v_ r"Qmf u/]sf] C)f /sd ?= nfv 242 0 0 0

a}+s tyf ljQLo ;+:yftkm{ ?= nfv

-s_ k|fKt C)f /sd ?= nfv 0 0 0 0


cGt/f{li^«o ;+:yftkm{ ?= nfv

-s_ k|fKt C)f /sd ?= nfv 0 0 0 0


cGo tkm{ ?= nfv

-s_ k|fKt /sd ?= nfv 0 0 0 0

-v_ r"Qmf u/]sf] /sd ?= nfv 0 0 0 0

3 C)f tyf bfloTj af¤sL /sd ?= nfv 0 0 0 0

-s_ g]kfn ;/sf/nfO{ ?= nfv 0 0 0 0

-v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv 0 0 0 0

-u_ cGt/f{li^«o ;+:yfnfO{ ?= nfv 0 0 0 0

-#_ cGonfO{ ?= nfv 0 0 0 0

167


%nIo k|ult

cg"dfgnIo

qm=;+

ljj/)f


OsfO{ 2062.63 2063.64

4 g]kfn ;/sf/nfO{ a"emfPsf] -s_ ;f¤jf ?= nfv 242 100.00 0 0 0

-v_ Aofh ?= nfv 11 73.33 40 40 0

-u_ /f]oN^L ?= nfv 3716 75.68 6901 6901 7794

-#_ nfef+z ?= nfv 4748 101.52 8138 8138 9233

-ª_ cfos/ ?= nfv 13282 118.11 19561 19561 22193

-r_ ljlqms/ ?= nfv 0 0.00 0 0 0

-%_ d"No clej[lWb s/ ?= nfv 19705 90.23 24382 24382 27454

-h_ cGo -;+lrt d'gfkmf ?= nfv 16117 80.59 0 0 0

5 g]kfn ;/sf/nfO{ a"emfpg af¤sL ?= nfv

-s_ ;f¤jf ?= nfv 0 0.00 0 0 0

-v_ Aofh ?= nfv 0 0.00 0 0 0

-u_ /f]oN^L ?= nfv 2226

-#_ nfef+z ?= nfv 2374

-ª_ cfos/ ?= nfv

-r_ d"No clej[lWb s/ ?= nfv 2032 2032 2288

-%_ cGtz"Ns ?= nfv

-h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 150000 150000 150000 150000

g]kfn ;/sf/ ?= nfv 149950 149950 149950 149950

;+:yfg ?= nfv

lghL If]q ?= nfv 50 50 50 50

7 ljljw ?= nfv

ljb]zL d"b«f -cd]/LsL *n/df_ nfv

-s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d"b«f

nfv 126 105.00 160 160 500

-v_ lgof{taf^ cflh{t kl/jTo{ ljb]zL d"b«f

nfv

168


sd{rf/L cjsfz nfut cg'dfg 0sf]if Joj:yf gePsf] bfloTj 0s= >lds sd{rf/L ;DalGwt 0v= z]o/ jfkt ltg{ jfFsL 0u= cGo 0;+efljt bfloTj

s= d'2f dfldnf 0

v= hdfgt 0

u= cGo 14840

g]kfn b'/ ;~rf/ sDkgL lnld6]8

169

! ;+:yfsf] gfd s[lif ljsf; j}+s ln=

7]ufgf M– d'Vo sfof{no, /fdzfxky sf7df08f}+ kmfS; g+= $@^@(@(

6]lnkmf]g g+= $@%@#%(–$@%@#^)

;Dks{ sfof{no, sf7df08f}+

6]lnkmf]g g+= $@%@#%(–$@%@#^)

@ ;+:yf u7g cfb]z ldlt @)@$ ;fn

;+:yfg :yfkgf ldlt M s[lif ljsf; j}+s P]g, @)@$ cGtu{t @)@$ df3 & ut] :yfkgf eO{ xfn

sDkgL P]g , @)^# cGtu{t btf{ ePsf] .

# ;+:yf u7g xFbfsf] p2]Zo M s[lif ljsf; P]g, @)@$ df pNn]v eP cg';f/ .

$ ;+:yf :yfkgf x'+bfsf] clws[t k"lh M ? % s/f]8

sDkgLdf btf{ xF'bfsf] clws[t k"FhL ?=!@ cj{

% ;+:yf ;+rflng P]g M sDkgL P]g,@)^# / a}+s tyf ljQLo ;+:yf ;DaGwL P]g, @)^# .

^= ;+:yfsf] xfnsf] pb]Zo M d'n'ssf] cfly{s ;Dj[l4sf] lgldQ u|fdL0f If]qdf ;d]t sfd ug]{ u/L s[lif pBf]u,

Jofkf/, ;]jf, Joj;fo cflb;Fu ;DjlGwt sfo{sf] nflu u''0f:tl/o / e/kbf]{

a}+lsË tyf ljQLo dWo:ytf pknJw u/fpg' .

&= ;+:yf;++u ;Da4 dGqfno M cy{ dGqfno .

*= ljlQo laj/0f jf;nft ;DalGw ljj/0f M

-s_ clGtd n]vf k/LIf0f ePsf] cf=j= @)^!.)^@

-v_ k|f]lehgn ljlQo laj/0f jf;nft tof/ ePsf] M @)^@.)^#

-u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefAo ldlt M @)^$

( cfly{s l:ylt M

-s_ cf=j= @)^@.)^# sf] v'b gfkmf . gf]S;fg ?= @@&% nfv

-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf . gf]S;fg -?=&*%*^_

170

2064/065


nIo k|ult

cg'dfg *nIo

1 v"b lgIf]k ;+sng ?=nfv 298890 306318 327364* 386972

2 s"n C0f nufgL ?=nfv 306139 106.41 294420 187908* 298079

3 C0f c;"nL ?=nfv 286122 121.64 248083 165935* 255981

4 s"n af+sL C0f ?=nfv 333107 342592* 386376

5 # dlxgf eGbf a9L efvf gf3]sf] C0f ?=nfv 71656 285.96 90905* 31236

6 c;"n ug{ af+sL Jof+h ?=nfv 69072 71241* 27480

7 sd{rf/L÷ sfdbf/ ;+Vof 3425 95.271 3554 2967

s_sd{rf/L -sfo{/t_ ;+Vof 2859 95.364 2987 2499

k|fljlws ;+Vof 480 127.66 370 422

ck|fljlws ;+Vof 2379 90.732 2617 2077

:yfoLtkm{ ;+Vof 2859 110 2987 2499

clws[t tx ;+Vof 1046 127.41 1291 799

;xfos tx ;+Vof 1813 101.97 1696 1700

c:yfO{tkm{ ;+Vof 0 0 0 0

clws[t tx ;+Vof 0

;xfos tx ;+Vof 0


clws[t tx ;+Vof 0

;xfos tx ;+Vof 0

s/f/ tkm{ ;+Vof 267 117.11 231 232

clws[t tx ;+Vof 1 4.5455 25 1

;xfos tx ;+Vof 266 129.13 206 231

v_sfdbf/ ;+Vof 823 88.021 907 649

:yfoL ;+Vof 566 94.807 567 468

c:yfoL ;+Vof 0 0

Hofnfbf/L s/f/ ;+Vof 257 76.036 340 181

u_;+rfns ;ldltsf] cWoIf nufot ;+Vof 7 100 7 7

2063/064s[lif ljsf; a}+s ln=

e}lts tyf ljlQo nIo k|ult ljj/0f

s|=;+= ljj/0f O{sfO{

2062/063

171

2064/065


nIo k|ult

cg'dfg *nIo




2062/063

ljlQo ljj/0f

1 s"n ;+rfng cfo ?=nfv 42434 102.25 54566 38067

Jofh cfGbfgL ?=nfv 40335 107.92 50498 36270 37750

sldzg cfDbfgL ?=nfv 430 44.632 1045 440

;6xL 36a9 cfGbfgL ?=nfv 21 0 9

cGo sf/f]jf/ cfDbfgL ?=nfv 1648 51.5 3023 1348 4150

2 s"n ;+rfng nfut ?=nfv 38324 111.01 37283 25337

k|zf;sLo vr{ ?=nfv 19756 188.73 13229 8575 18040

Jofh vr{ ?=nfv 14398 112.92 13296 14701 10970

x|f; s6|6L vr{ ?=nfv 529 87.294 606 529 670

ckn]vg vr{ ?=nfv 1532 0 1532

hf]lvd Jofj:yf ?=nfv 1493 0 0 2040

cGo Joj:yf ?=nfv 14.706 10152 0

3 s"n :yL/ vr{ ?=nfv 0 0

4 ;+rfng gfkmf÷ gf]S;fg ?=nfv 4720 62.327 17283 12730

5 cGo cfo (Write back)* ?=nfv 4626 2513 3750*

6 af]g; Joj:yf ?=nfv 693 0 1120

7 s/ Joj:yf ?=nfv 6378 4573 2860

8 v'b gfkmf gf]S;fg -cfos/ / jf]g; ?=nfv 2275 10670 9950

9 gub df}Hbft ?=nfv 7468 9335 6480

10 cGo a}+s df]Hbft ?=nfv 40249 45792 25050

11 nufgL ?=nfv 15113 35113 19400

12 shf{ ;fk6 lbPsf] v"b-Joj:yf afx]s_ ?=nfv 249009 269009 297180

13 kfs]sf] Jof+h ?=nfv

14 ljN; vl/b ?=nfv 0 0

15 ljljw ;DklQ ?=nfv 32316 42613 31220

16 v'b :yL/ ;DklQ ?=nfv 8821 10585 9130

17 u}/ a}ls+u ;DklQ ?=nfv 0 0

18 lx;fj ldnfg af+sL -8]lj6_ ?=nfv 0 0

19 ;+lrt 3f6f ?=nfv 78586 66964 76670

20 sG6|\f lx;fj ?=nfv 16582 16582

21 z]o/ k"+hL ?=nfv 64780 112000 106470

22 k"Flhut cg'bfg ?=nfv 0 0

23 ;+lrt d'gfkmf ?=nfv 0 0 8370

24 ;fwf/0f hu]8f sf]if ?=nfv 5540 6973 4610

25 z]o/ xf]N8/ km08 ?=nfv -8266 0

26 shf{ ;fk6 lnPsf] -@( / #) sf] hf]8_ ?=nfv 0 0

27 lgIf]k ?=nfv 296318 306318 324050

28 bL3{sfnLg C0f ?=nfv 5135 2635

29 cNksfnLg C0f ?=nfv 0

30 e'QmfgL lbg' kg]{ ljn ?=nfv 0 0

31 lx;fj ldnfg af+sL -s|]l86_ ?=nfv 7400 3170

32 cGo bfloTj tyf Joj:yf ?=nfv 59789 44086 18470

33 sG6|\f lx;fj ?=nfv 16582 16582

34 v'b k"+hL nufgL ?=nfv 0 0

35 g]6 jy{ ?=nfv -8266 52008 42780172

2064/065


nIo k|ult

cg'dfg *nIo




2062/063

ljlQo ;"rsf+s

1 s"n shf{÷ lgIf]k /]l;of] cg'kft 1.12:1 1.15:1 92:100

2 lg:s[o C0f / s"n shf{ cg'kft 0.22:1 0 23:100

3 O{lSj6Lsf] k|ltkmn-s"n k|ltzt 0 0 30:100

4 ;+rfng vr{÷ s"n ;+rfgn cfo k|ltzt 89 66 69:100

5 8]J6 OlSj6L cg'kft 0 0

6 shf{ tyf nufgL ÷s"n lgIf]k cg'kft 112:100 115:100 98:100

7 gub d}Hbft÷ s"n lgIf]k k|ltzt 2.52 3.04 8:100

8 a}+s tyf gub d}Hbft÷ s"n lgIf]k cg'kft 0.16:1 0.18:1 15.7:100

9 s"n Jofh cfDbfgL÷ s"n shf{ tyf k|ltzt 12.29 10.27 10.4:100

10 s"n Jof+h vr{÷ lgIf]k tyf C0f k|ltzt 5.06 4.79 3.5:100

11 s"n Jofh vr{ ÷s"n Jofh cfDbfgL cg'kft 0.37:1 0.41:1 29.1:100

12 s"n Jofh cfDbfgL÷ s"n ;+rfng cfo k|ltzt 95 95 370:100

13 sd{rf/L pTkfbsTj -s"n ;+rfng ?=nfv 11 11 3:100

14 k|zf;gLs lz/f]ef/-k|zf;lso vr{÷s"n k|ltzt 52 34 64%

15 kf/ ljGb' -d'Nodf_ 0 0

cg'bfg,C0f tyf bfloTj ?=nfv

1 cg'bfg k|fKt ?=nfv430*

220

v_ cGt/fi6|Lo ;+:yfjf6 ?=nfv

2 C0f

g]kfn ;/sf/tkm{ ?=nfv

s_ k|fKt cg'bfg ?=nfv

v_ r'Qmf u/]sf] C0f /sd ?=nfv

a}+s tyf ljlQo ;+:yf tkm{ ?=nfv



cGt/fi6|Lo ;+:Yfftkm{ ?=nfv



cGo tkm{ ?=nfv



3 C0f tyf bfloTj af+sL /sd ?=nfv 4032

s_ g]kfn ;/sf/nfO{ ?=nfv 17

v_ a}+s tyf ljlQo ;+:yfnfO{ ?=nfv 2962

u_ cGt/f{li6|o ;+:yfnfO{ ?=nfv

3_ cGo ;+:yfnfO{ ?=nfv 1053

100.00 650s_ g]kfn ;/sf/af6 ?=nfv 1078

173

2064/065


nIo k|ult

cg'dfg *nIo




2062/063

4 g]kfn ;/sfnfO{ a'dmfPsf] ?=nfv

s_ ;f+jf ?=nfv

v_ Jof+h ?=nfv

u_ /f]oN6L ?=nfv

3_ nfef+; ?=nfv

8)_ cfos/ ?=nfv

r_ d"No clwa[l4 s/ -VAT_ ?=nfv

5_ cGt z'Ns ?=nfv

h_ cGo ?=nfv 115

5 >L % sf] ;/sf/nfO{ a'dmfpg af+sL ?=nfv

s_ ;f+jf ?=nfv 17 17

v_ Jof+h ?=nfv

u_ /f]oN6L ?=nfv

3_ nfef+; ?=nfv

8)_ cfos/ ?=nfv

r_ d"No clwa[l4 s/ -VAT_ ?=nfv

5_ cGt z'Ns ?=nfv

h_ cGo ?=nfv


g]kfn ;/sf/ ?=nfv 64780 103250 103250

;+:yfg ?=nfv

lghL If]q ?=nfv 8750 8750

7 ljljw

ljb]zL d'b|f ?=nfv

s_ cfoftdf vr{ ePsf] kl/jTo{ ?=nfv

v_ lgof{tjf6 cflh{t kl/jTo{ ?=nfv

8 v"b cfoftaf6 ljt/0fsf] nfuL ?=nfv 2825

s_ jf]g; jfkt ?=nfv 456 1120

v_ cfos/ jfkt ?=nfv 1651 4572 2860

u_ nfefF; jfkt ?=nfv 5400

3_ sd{rf/L sNof0f sf]if jfkt ?=nfv

8)_ hu]8f sf]if jfkt ?=nfv 718 2134 1990

r_ d"No clwa[l4 s/ -VAT_ jfkt ?=nfv

5_ cGt z'Ns ?=nfv

h_ cGo ?=nfv

174

9 sf]if Joj:yf gePsf] / ;+efljt bloTj -?= nfvdf_ OsfO cf=j= )^@.^#

sd{rf/L casfz nfut cg'dfg ?=nfv

sf]if Aoj:yf gePsf] bfloTj ?=nfv

s= >lds sd{rf/L ;DalGwt ?=nfv

v= z]o/ afkt lg afsL ?=nfv

u= cGo ?=nfv

;+efljt bfloTj ?=nfv 16582

s= d'2f dfldnf ?=nfv 0

v= hdfgt ?=nfv 14545

u= cGo ?=nfv 2037

175

!= ;+:yfsf] gfd M /fli6«o jLdf ;+:yfg

7]ufgf M s]Gb|Lo sfof{no, /fdzfxky, sf7df8f}+ . 6]lnkmf]g g+= M $@^@%@), $@^@%&% ôfS; g+= $@^@^!) ;Dks{ sfof{no M s]Gb|Lo sfof{no, /fdzfxky, sf7df8f}+ . 6]lnkmf]g g+= M $@^@%@), $@^@%&% ôfS; g+= M $@^@^!)

@= ;+:yf u7g cfb]z ldlt M @)@$ kf}if ! ut] ;+:yfg :yfkgf ldlt M @)@$ kf}if ! ut] ;+:yfg u7g cfb]z;Fu ;Da4 sfg"g M /fli6«o jLdf ;+:yfg P]g, @)@%

#= ;+:yf u7g x'Fbfsf] p2]Zo M ljQLo -hLjg tyf lghL{jg jLdf_ .

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M @$ nfv

%= ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 < /fli6«o jLdf ;+:yfg P]g, @)@%

^= ;+:yfsf] xfnsf] p2]Zo M ljQLo -hLjg tyf lghL{jg jLdf_ .

&= ;+:yf;+u ;Da4 dGqfno M cy{ dGqfno .


s= clGtd n]vf k/LIf0f ePsf] cf=j= M– @)%&.@)%* v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– @)^@.@)^# u= ut cf=j= ;Ddsf] ljQLo ljj/0f÷jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g]

;DefJo ldltM

(= cfly{s l:ylt M–s_ hLjg jLdftkm{ !_ cf=j= @)^@.^# sf] v"b gfkmf÷gf]S;fg ?= #(( nfv @_ cf=j= @)^@.^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?= v_ lghL{jg jLdftkm{

!_ cf=j= @)^@.^# sf] v"b gfkmf÷gf]S;fg ?= ^!$! nfv @_ cf=j= @)^@.^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?=

;+:yfgn] cfkm\gf] p2]Zocg'¿k aLdf Joj;fo z'¿ u/]sf] s/La $) jif{sf] nfdf] cg'ej ;+ufnL cu|0fL aLdssf]¿kdf cfk"mnfO{ :yflkt u/]sf] 5 . lghL{jg aLdf Joj;fotkm{ clUg aLdfcGtu{t clUg e"sDk, x'nb•f tyfx8\tfn, å]ifk"0f{ sfo{, cft°afb, ljikmf]6, af9L, cf“wL, x'/L, atf;, klx/f]af6 x'g] Ifltsf] ;'/Iff ug]{ tyf df]6/aLdf, xjfO{ aLdf, ;fd'lb|s aLdf, Ol~hlgol/• aLdf, 7]s]bf/x¿sf] ;Dk"0f{ hf]lvd aLdf, d]lzg/Lsf] ;Dk"0f{ hf]lvdaLdf, cf}ifwL aLdf, JolQmut b'3{6gf aLdf, dfu{:y aLdf, ;]+wdf/L aLdf, >lds d'cfAhf aLdf, lgi7fhdfgL aLdf,a}+s;{ An}+s]6 aLdf, xjfO{ p8fg aLdf, hgbfloTj aLdf / u|fx:y{ aLdf sfo{qmdx? ;~rfng u/L cfPsf] 5 . xfncfP/ ljb]zdf hfg] JolQmx¿sf] cf}ifwf]krf/ nufot kg{;Sg] cGo bfloTjnfO{ ;d]t ;d]6L 6«fen d]l8sn aLdf,lrlsT;sx¿sf] sfg'gL bfloTj aLdf / g]kfnsf] aLdsx¿n] j}b]lzs /f]huf/df hfg] JolQmx¿sf] hLjg tyfb'3{6gfaf6 x'g;Sg] Ifltsf] b'j} kIfnfO{ ;d]6]/ tof/ kfl/Psf] aLdf Joj;fosf] g]t[Tj;d]t ;+:yfgn] lnO{ ;]jfk|bfg u/]sf] 5 . To;}ul/ hLjg aLdftkm{ ;fjlws hLjg aLdf, b'O{ u'0ff b'3{6gf ;fjlws aLdf, cfhLjg aLdf,cu|Ld e'QmfgL hLjg aLdf, afnaRrf lzIff tyf ljjfx ;fjlws hLjg aLdf, DofbL hLjg aLdf k|bfg ul/Psf] 5.

176

/fli6«o jLdf ;+:yfg -hLjg aLdftkm{_@)^#.)^$ @)^$.)^%

jf:tljsnIo


nIo

ef}lts ljj/0f1 s"n lk|ldod ?= nfv 9979 10500 10600 11300

s_ JolQmut ?= nfv 7223 8400 8500 8800

v_ ;fd'lxs ?= nfv 2756 2100 2100 2500

!=! k'g{jLdf lk|ldod ?= nfv 1899 2011 2020 2050

2 v'b lk|ldod ?= nfv 8080 8489 8580 9250

s_ k'g{ljdf sldzg ?= nfv 190 200 210 250

v_ nufgL cfo ?= nfv 5187 5449 5440 5500

u_ cGo cfo ?= nfv 1 1 0 0

3_ bfjL / ;dk{0f d"No ?= nfv 2693 2830 2850 3000

ª_ hLjg jLdf sf]ifdf a[l4 ?= nfv 9400 9600 9600 10000

3 lhG;L df}Hbft -clGtd_

4 sd{rf/L÷sfdbf/ ;ª\Vof 103 103 122 121

s_ sd{rf/L -sfo{/t_

k|fljlws

ck|fljlws

:yfoLtkm{ 96 96 109 109

clws[t tx ;+Vof 52 52 65 65

;xfos tx ;+Vof 44 44 44 44

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof 7 7 13 12


;xfos tx ;+Vof 6 6 11 11

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof


5 l8n/÷ljqm]tf ;+Vof 2700 2800 2800 2800


@)^@.)^#qm=;+ ljj/0f O{sfO

177


jf:tljsnIo


nIo


@)^@.)^#qm=;+ ljj/0f O{sfO

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 13457 14138 14230 15000

nufgL cfo ?= nfv 5187 5449 5440 5500

v'b lk|ldod ?= nfv 8080 8489 8580 9250

k'g{jLdf sldzg ?= nfv 190 200 210 250

2 s"n ;+rfng nfut ?= nfv 3432 3605 3619 3683

Joj:yfkg vr{ ?= nfv 329 345 353 370

Jofh ?= nfv 0 0 0 0

;]jf z'Ns ?= nfv 100 105 106 113

clestf{ sldzg ?= nfv 310 325 330 350

bfjL tyf ;dk{0f ?= nfv 2693 2830 2830 2850


4 cGo cfo ?= nfv 1 1 0 0

5v'b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf kl5_ ?= nfv

10026 10534 10611 11317

6 Joj:yf jfktsf] vr{ ?= nfv

7 s'n :yL/ vr{ ?= nfv 20 21 21 25

8 v'b :yL/ ;DkQL ?= nfv 170 179 180 185

9 lgdf{0fflwg ;DkQL ?= nfv 0 0 0 0

10 nufgL ?= nfv 68225 71677 81270 91270

11 rfn' ;DkQL ?= nfv 10853 11402 11500 11550

12 rfn' bfloTj ?= nfv 10664 11203 11300 11360

13 rfn' k"FhL ?= nfv 189 199 200 190

14 ckn]vg vr{ jfFsL ?= nfv


16 v'b k"+hL nufgL ?= nfv 68584 72055 81270 91270

17 g]6 jy{ ?= nfv 492 512 512 3000

18 z]o/ kF"hL ?= nfv 93 93 93 2500

19 hLjg jLdf sf]if ?= nfv 68092 71543 81140 91140


21 hu]8f tyf km08 ?= nfv 399 419 419 500

22 z]o/ xf]N8/ km08 ?= nfv 492 512 512 3000

23 bL3{sflng C0f ?= nfv 0 0 0 0

24 cNksflng C0f ?= nfv 0 0 0 0

25 cgcg{ lk|ldod ?= nfv

26 k'g{jLdf p7g jfFsL ?= nfv 303 305 300 300

27 k'g{jLdf tLg{ jfFsL ?= nfv 772 770 750 700

178


jf:tljsnIo


nIo


@)^@.)^#qm=;+ ljj/0f O{sfO

ljQLo ;"rsf+Í

1 ljj|mLsf] k|ltkmn cg'kft 1.00 1.00 1.00 1.00

2k"FhLsf] k|ltkmn cf]e/cn ;~rfng gfkmf k|ltzt

107.81 113.27 114.10 4.53



5 rfn' ;DkQL rfn' bfloTj cg'kft 1.02 1.02 1.02 1.02


7 l:y/ ;DkQL 6g{ cf]e/ k|ltzt 1.70 1.70 1.70 1.64

8 sd{rf/L pTkfbsTj -s"n ;+rfng ?= nfv 130.65 137.26 116.64 123.97


11 kf/ laGb' (BEP)cg'bfg, C0f tyf bfloTj


-s_ g]]kfn ;/sf/af6 ?= nfv

-v_ cGt/fli6«o ;+:yfaf6 ?= nfv

2 C0f ?= nfv










cGo tkm{ ?= nfv







-3_ cGonfO{ ?= nfv

179


jf:tljsnIo


nIo


@)^@.)^#qm=;+ ljj/0f O{sfO

4 g[]kfn ;/sf/nfO{ a'emfPsf] ?= nfv

-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv 200 700 700 1000

-ª_ cfos/ ?= nfv -r_ d"No clea[l4 s/ (VAT) ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ jLdfs/ -cGo_ ?= nfv 4.5 4.5 4.5 4.5

-h_ 3/ hUuf s/ ?= nfv

5 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv -s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv -r_ d"No clea[l4 s/ (VAT) ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv 93 93 93 2500

6 z]o/ :jfldTj ?= nfv 26 26 26 699

g]kfn ;/sf/ ?= nfv 52 52 52 1398

g]kfn /fi6« a}+s ?= nfv 15 15 15 403

g]kfn a}+s ln= ?= nfv

7 ljljw

ljb]zL d'b|f c=8n/



gf]6M pk/f]]Qm ljj/0fx? ckl/lis[t /x]sf 5g .

180

/fli6«o aLdf ;+:yfg -lghL{jg aLdftkm{_

@)^#.)^$ @)^$.)^%

jf:tljsnIo

k|flKt% nIo k|ult cg'dfg nIo

1 v"b lk|ldod ?=nfv 829 834 823 841

-s_ cUgL aLdf ?= nfv 137 140 138 144

-v_ ;fd'lGb|s aLdf ?= nfv 136 140 146 142

-u_ xjfO{ aLdf ?= nfv 28 30 25 30

-3_ OlGhlgol/Ë ?= nfv 20 24 20 25

-ª_ df]6/ ?= nfv 251 250 246 250

-r_ cGo aLdf ?= nfv 257 250 248 250

2 k"gaL{df lk|ldo ?= nfv 3588 3616 3608 3621

-s_ cUgL aLdf ?= nfv 253 260 258 261

-v_ ;fd'lGb|s k"g{aLdf ?= nfv 176 180 178 179

-u_ xjfO{ k"gaL{df ?= nfv 2762 2770 2767 2771

-3_ OlGhlgol/Ë ?= nfv 5 6 6 6

-ª_ df]6/ ?= nfv 199 200 201 203

-3_ cGo k"gaL{df ?= nfv 193 200 198 201

3 s"n lk|ldod ?= nfv 4417 4450 4431 4462

-s_ cUgL aLdf ?= nfv 390 400 396 405

-v_ ;fd'lGb|s aLdf ?= nfv 312 320 324 321

-u_ xjfO{ aLdf ?= nfv 2790 2800 2792 2801

-3_ OlGhlgol/Ë ?= nfv 25 30 26 31

-ª_ df]6/ ?= nfv 450 450 447 453

-3_ cGo k"gaL{df ?= nfv 450 450 446 451


5 sd{rf/L÷sfdbf/ ;+Vof 135 137 155 155


k|fljlws ;+Vof

ck|fljlws ;+Vof

:yfoLtk{m ;+Vof 131 131 144 144

clws[t tx ;+Vof 48 48 61 61

;xfos tx ;+Vof 83 83 83 83

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof 4 6 11 11



-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof



;+Vof 7 7 7 7

6 l8n/÷ljqm]tf ;+Vof 300 300 300 300

@)^@.)^#


qm=;+ ljj/0f O{sfO

181


@)^#.)^$ @)^$.)^%

jf:tljsnIo


@)^@.)^#


qm=;+ ljj/0f O{sfO

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 1185 1241 1285 1317

nufgL cfo ?= nfv 522 550 574 580

aLdf cfo vftfdf art ?= nfv 663 691 711 737

cUgL aLdf ?= nfv 100 103 105 110

;fd'lGb|s aLdf ?= nfv 43 47 50 52

xjfO{ aLdf ?= nfv 274 294 300 305

OlGhlgol/Ë ?= nfv 32 38 40 45

df]6/ ?= nfv 45 45 46 50

cGo ?= nfv 169 164 170 175

2 s"n ;+rfng nfut ?= nfv 465 487 498 510

Joj:yfkg vr{ ?= nfv 450 472 480 490

Jofh ?= nfv 0 0 0 0

x|f; s6[L ?= nfv 15 15 18 20

ckn]vg vr{ ?= nfv 0 0 0 0


4 cGo cfo ?= nfv 0


?= nfv 807 845 890 910

6 Joj:yf jfktsf] vr{ ?= nfv 0 0 0 0

7 s"n :yL/ vr{ ?= nfv 0 0 0 0

8 v'b l:y/ ;DklQ ?= nfv 220 220 230 250

9 lgdf{0flwg ;DkQL ?= nfv

10 nufgL ?= nfv 9500 10000 10040 10165

;/sf/L a08 ?= nfv 850 975 965 950

z]o/ ?= nfv 840 965 975 990

6fod l8kf]lh6 ?= nfv 7060 7185 7200 7275

cGo ?= nfv 750 875 900 950

11 rfn' ;DklQ ?= nfv 910 850 895 935

12 rfn' bfloTj ?= nfv 750 700 725 750

13 rfn' k"Flh ?= nfv 160 150 170 185

14 ckn]vg afFsL vr{ ?= nfv 0 0 0 0

15 ;+lrt 3f6f ?= nfv 0 0 0 0

16 v'b k"Flh nufgL ?= nfv 7000 7200 8230 9130

17 g]6 jy{ ?= nfv 7000 7200 8230 9130

18 z]o/ k"FhL ?= nfv 829 829 1000 1000

19 z]o/ lk|ldod ?= nfv 30 30 30 30

20 ;+lrt d'gfkmf ?= nfv 0 0 0 0

21 hu]8f tyf km08 ?= nfv 6141 6341 7200 8100

22 z]o/ xf]N8/ km08 ?= nfv 7000 7200 8230 9130

23 bL3{sflng C0f ?= nfv 0 0 0 0

24 cNksflng C0f ?= nfv 0 0 0 0

25 cgcg{ lk|ldod ?= nfv

26 k'gaL{df p7\g a+f+sL ?= nfv 1070 1075 1075 1080

27 k'gaL{df ltg{ a+f+sL ?= nfv 1540 1535 1535 1550

182


@)^#.)^$ @)^$.)^%

jf:tljsnIo


@)^@.)^#


qm=;+ ljj/0f O{sfO

ljQLo ;"rsf+Í

1 s"n ;~rfng cfosf] k|ltkmn k|ltzt 26.83 27.89 29.00 29.52

2 k"Flhsf] k|ltkmn÷ cf]e/ cn ;~rfng gfkmf

k|ltzt 97.35 101.93 89.00 91.00



5 rfn" ;DklQ÷rfn" bfloTj cg'kft 1.21 1.21 1.23 1.25


7 nufgLdf cfo÷s"n nufgL k|ltzt 5.49 5.50 5.72 5.71

8 ;/sf/L a08 nufgL÷s"n nufgL k|ltzt 8.95 9.75 9.61 9.35


10 k'gaL{df p7\g af+sL÷ltg{ af+sL cg'kft 0.69 0.70 0.70 0.70

11 sd{rf/L pTkfbsTj -s"n ;+rfng cfodf_

?= nfv 8.78 9.06 8.29 8.50


13 k'gaL{df lk|ldod÷s"n aLdf lk|ldod k|ltzt 0.81 0.81 0.81 0.81

14 cgcg{ lk|ldod÷s"n lk|ldod k|ltzt


183





u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo

/fli6«o jLdf ;+:yfg* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=j= @)^@.^#

1= ;+:yfsf] gfd M g]kfn cf}Bf]lus ljsf; lgud ln= -ljQLo ;+:yf_

&]ufgf M d'Vo sfof{no, b/jf/dfu{, sf&df*F}+ ^]lnkmf]g g+= M 4228322 km\ofS; g+= M 4227428;Dks{ sfof{no M s]Gb|Lo sfof{no, sf&df*f}+^]lnkmf]g g+= M 4228322 km\ofs; g+= M 4227428

2= ;+:yf u&g cfb]z ldlt M ;+:yfg :yfkgf ldlt 2016 ;fn cfiff( 1 ut]] -cl#Nnf]_;+:yfg u&g cfb]z;+u ;Daa$ sfg"g M sDkgL cWofb]z, 2062 -kl%Nnf]_

3= ;+:yf u&g x'+bfsf] p@]Zo -xfnsf]_ M d'n'ssf] cfly{s ;d[l$sf] lglDt pBf]u, Jofkf/, ;]jf, Joj;fo cflb;+u ;DalGwt sfo{sf] nflu u'')f:t/Lo / e/kbf{] a}ls+u tyfljQLo dWo:tfsf] ;]jf tyf ljQLo sf/f]jf/ ;d]t ug{] .

4= ;+:yf :yfkgf x'+bfsf] k"+hL M clws[t k"hL ?=1=2 ca{

5= ;+:yf xfn s'g P]g cGtu{t ;+rflnt % < sDkgL sfg"g / a}+s tyf ljQLo ;+:yf ;DaGwL sfg"g .

6= ;+:yfsf] xfnsf] p@]Zo M d'n'ssf] cfly{s ;d[l$sf] lglDt pBf]u, Jofkf/, ;]jf, Joj;fo cflb;+u ;DalGwt sfo{sf] nflu u'')f:t/Lo / e/kbf{] a}ls+u tyfljQLo dWo:tfsf] ;]jf tyf ljQLo sf/f]jf/ ;d]t ug{] .

7= ;+:yf;+u ;Da$ dGqfno M pBf]u, jfl)fHo tyf cfk"lt{ dGqfno .

8= ljQLo ljj/)F÷jf;nft ;DaGwL ljj/)F Ms= clGtd n]vfkl/If)f ePsf] cf=a= M 059/60v= k|f]lehgn ljQLo ljj/)F÷jf;nft tof/ ePsf] M 062/63u= ut cf=a=;Ddsf] ljQLo ljj/)F÷jf;nft tof/ e} g;s]sf] eP ldltM

9= cfly{s l:ylt Ms= cf=a= 2062.63 sf] v'b gfkmf÷gf]S;fg -?= 2738 nfv_v= cf=a= 2062.63 ;Ddsf] ;+lrt gfkmf÷gf]S;fg -?= 10834 nfv_

185

g]kfn cf}Bf]lus ljsf; lgud ln= -ljQLo ;+:yf_

@)^$.)^%jf:tljs nIo

k|flKt%nIo k|ult

cg'dfgnIo

1 s'n lgIf]k ;+sng ?= nfv

2 C0f nufgL ?= nfv 258 3 C0f c;'nL -;fjf_ ?= nfv 2,175 2,100 4 s"n jf+sL C0f ?= nfv 17,094 14,994 5 efvf gf3]sf] C0f ?= nfv 4,992 3,800 6 c;"n ug{ jf+sL Jofh ?= nfv 1,358 925 7 sd{rf/L÷sfdbf/

-s_ sd{rf/L -sfo{/t_ ;+Vof 67 64 :yfoLtk{m ;+Vof 57 54 clws[t tx ;+Vof 28 27 ;xfos tx ;+Vof 29 27 c:yfoL tkm{ ;+Vof - - clws[t tx ;+Vof - - ;xfos tx ;+Vof - -Hofnfbf/L tkm{ ;+Vof 7 7 clws[t tx ;+Vof - - ;xfos tx ;+Vof 7 7 s/f/ tkm{ ;+Vof 3 3 clws[t tx ;+Vof - - ;xfos tx ;+Vof 3 3 -v_ sfdbf/ ;+Vof - - :yfoL ;+Vof - - c:yfoL ;+Vof - - Hofnfbf/L÷s/f/ ;+Vof - --u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;+Vof 4 4

8 l8n/÷ljqm]tf ;+Vof - -


@)^@.)^#qm=;+


186


@)^$.)^%jf:tljs nIo

k|flKt%nIo k|ult

cg'dfgnIo


@)^@.)^#qm=;+


ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 2,483 Jofh cfDbfgL ?= nfv 1,558 17,002 sldzg cfDbfgL ?= nfv 925 1,300 ;6xL 36a9 cfDbfgL ?= nfv 0 0 cGo sf/f]jf/ cfDbfgL ?= nfv 0 0

2 s"n ;+rfng nfut ?= nfv 633 k|zf;lso vr{ ?= nfv 4,296 1,603 Jofh vr{ ?= nfv 370 368 x|f; s6[L vr{ ?= nfv 928 690 ckn]vg vr{ ?= nfv 49 45 ;6xL 36a9 vr{ ?= nfv 30 -hf]lvd Joj:yf ?= nfv 2,919 500 cGo Joj:yf ?= nfv -

4 s"n l:y/ vr{ ?= nfv -5 ;+rfng gfkmf÷gf]S;fg ?= nfv (2,738) 15,399 6 cGo cfo ?= nfv -7 af]g; Joj:yf ?= nfv 1,140 8 s/ Joj:yf ?= nfv -9 v'b gfkmf÷gf]S;fg -cfos/ / jf]g; Joj:yf

kl5_?= nfv (2,738) 14,259

10 gub df}Hbft ?= nfv -11 cGo a}+s dfHbft ?= nfv 2,146 15,704 12 nufgL ?= nfv 2,030 -13 shf{ ;fk6 lbPsf] ?= nfv 17,094 -14 kfs]sf] Jofh ?= nfv 20,642 20,500 15 ljN; vl/b ?= nfv

16 ljljw ;DklQ ?= nfv 4,554 4,436 17 v'b l:y/ ;DklQ ?= nfv 1,107 1,062 18 u}/ a}+ls+u ;DklQ ?= nfv 11,564 -19 lx;fj ldnfg jf+sL -8]lj6_ ?= nfv 24,155 -20 ;+lrt 3f6f ?= nfv 10,834 21 sG6«f lx;fj ?= nfv -22 z]o/ k"FhL ?= nfv 4,158 4,158 23 z]o/ jfkt clu|d e'QmfgL ?= nfv -24 ;+lrt d'gfkmf ?= nfv 577 25 ;fwf/0f hu]8f ?= nfv 1,935 4,785 26 z]o/ xf]N8/ km08 ?= nfv (4,741) 9,520 27 shf{ ;fk6 lnPsf] ?= nfv 10,872 7,348 28 lgIf]k ?= nfv 2,950 2,200 29 bL3{sflng C0f ?= nfv 14,994 30 cNksflng C0f ?= nfv -31 e'QmfgL lbg' kg]{ ljn ?= nfv -32 lx;fj ldnfg jf+sL-qm]l86_ ?= nfv -33 cGo bfloTj ?= nfv 2,773 2,650 34 v'b k"+hL nufgL ?= nfv 20,231 20,186 35 g]6 jy{ ?= nfv (4,741) 9,520

187


@)^$.)^%jf:tljs nIo

k|flKt%nIo k|ult

cg'dfgnIo


@)^@.)^#qm=;+


ljQLo ;"rsf+Í -1 shf{÷lgIf]k /]l;of] cg'kft

2 efvf gf3]sf]C0f÷ s'n shf{ k|ltzt

3 OlSj6Lsf] k|ltkmn k|ltzt


5 8]A6 OSjL6L cg'kft

6 shf{ tyf nufgL÷s'n lgIf]k cg'kft

7 gub df}Hbft÷s'n lgIf]k cg'kft

8 a}+s tyf gub df}Hbft÷s'n lgIf]k k|ltzt

9 s'n Jofh cfDbfgL÷s'n shf{ tyf nufgL k|ltzt

10 s'n Jofh vr{ ÷ lgIf]k tyf C0f ;fk6L k|ltzt

11 s'n Jofh vr{ ÷ s'n Jofh cfDbfgL k|ltzt

12 s''n Jofh cfDbfgL÷s'n ;~rfng cfo k|ltzt

13 sd{rf/L pTkfbsTj ?= nfv

14 k|zf;sLo l;/f]ef/ k|ltzt






2 C0f ?= nfv


-s_ k|fKt C0f /sd ?= nfv - -v_ r'Qmf u/]sf] C0f /sd ?= nfv 475 1,421 a}+s tyf ljQLo ;+:yf tkm{ ?= nfv

-s_ k|fKt C0f /sd ?= nfv - - -v_ r'Qmf u/]sf] C0f /sd ?= nfv 1,773 3,070 cGt/fli6«o ;+:yftkm{ ?= nfv



cGo tkm{ ?= nfv




-s_ g]kfn ;/sf/nfO{ ?= nfv 4,685 3,264 -v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv 9,137 6,067 -u_ cGt/fli6«o ;+:yfnfO{ ?= nfv - -3_ cGonfO{ ?= nfv

188


@)^$.)^%jf:tljs nIo

k|flKt%nIo k|ult

cg'dfgnIo


@)^@.)^#qm=;+


4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv -s_ ;fFjf ?= nfv 475 1421 -v_ Jofh ?= nfv - 233 -u_ /f]oN6L ?= nfv - - -3_ nfef+; ?= nfv - - -ª_ cfos/ ?= nfv - - -r_ VAT ?= nfv - - -5_ cGtMz'Ns ?= nfv - - -h_ cGo ?= nfv - -

5 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv -s_ ;fFjf ?= nfv 4685 3264 -v_ Jofh ?= nfv 1256 1256 -u_ /f]oN6L ?= nfv - -

-3_ nfef+; ?= nfv - -

-ª_ cfos/ ?= nfv - -

-r_ VAT ?= nfv - -

-5_ cGtMz'Ns ?= nfv - -

-h_ cGo ?= nfv - -

6 z]o/ :jfldTj ?= nfv 4158 4158g]kfn ;/sf/ ?= nfv 4128 4128;+:yfg ?= nfv - -

lghL If]q ?= nfv 30 307 ljljw

ljb]zL d'b|f c=8n/ - -


c=8n/ - -


c=8n/ - -

189


* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf _ OsfO{ cf=j= @)^@.^#

sd{rf/L cjsfz nfut cg'dfg ?= nfvdf #(

sf]if Joj:yf gePsf] bfloTj ?= nfvdf -

s= >lds sd{rf/L ;DalGwt ?= nfvdf -

v= z]o/ jfkt ltg{ jfFsL ?= nfvdf -

u= cGo ?= nfvdf -

;+efljt bfloTj ?= nfvdf -

s= d'2f dfldnf ?= nfvdf -

v= hdfgt ?= nfvdf -

u= cGo ?= nfvdf -

190

!= ;+:yfsf] gfd M /fli6 «o jfl0fHo a}+s

7]ufgf M d'Vo sfof{no, l;+xb/jf/ Knfhf, sf7df8f}+ .

6]lnkmf]g g+= M ôfS; g+= M $ @%@(#!

;Dks{ sfof{no M d'Vo sfof{no, l;+xb/jf/ Knfhf, sf7df8f}+ .

6]lnkmf]g g+= M $ @%@%(% ôfS; g+= M $ @%@(#!

@= ;+:yf u7g cfb]z ldlt M @)^# a}zfv ^ ut] ;+:yfg :yfkgf ldlt M @)@@ df3 !) ut]

;+:yfg u7g cfb]z;Fu ;Da4 M

#= ;+:yf u7g x'Fbfsf] p2]Zo M a}ls8= sf/f]af/

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M ?= !,%%,&^,)),))).–

%= ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 < sDkgL sfg"g / a}s tyf ljlQo ;+:yf ;DaGwL sfg"g .

^= ;+:yfsf] xfnsf] p2]Zo M a}ls8= sf/f]af/

&= ;+:yf;+u ;Da4 dGqfno M cy{ dGqfno


s= clGtd n]vf k/LIf0f ePsf] cf=j= M– @)^!-^@

v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– @)^# r}q

u= ut cf=j= ;Ddsf] ljQLo ljj/0f÷jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g] ;DefJo

ldlt M @)^$ h]i7

(= cfly{s l:ylt M–

-s_ cf=j= )^@.)^# sf] v"b gfkmf÷gf]S;fg ?= !^@@( nfv

-v_ cf=j= )^@.)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fg -?=!(=*% cj{_

191

/fli6«o afl0fHo a}+s @)^$÷)^%

jf:tljs nIo k|utL %

nIo k|utL cg'dfg

nIo

ef}lts ljj/0f

! lgIf]k ?= nfv 461,955 8% 426,440 478,341 430,000

@ C0f nufgL ?= nfv 231,009 23% 267,080 240,956 254,490

# C0f c;'nL ?= nfv 25,780 103 24,500 13,630 20,000

$ efvf gf3]sf] C0f ?= nfv 231,009 125% 267,080 240,956 254,490

% c;'n pk/ ug'{ kg]{ Aofh ?= nfv 156,635 117% 230,450 186,453 175,950

^ s"n af+sL C0f ?= nfv 387,644 121% 497,530 427,409 430,440

& k|fyldstf If]q shf{ %* sd{rf/L sfdbf/ ;+Vof 3,301 5% 2,854 3,050 2,984


:yfoL tkm{ ;+Vof

clws[t tx ;+Vof 440 84 420 410 450

;xfos tx ;+Vof 2,646 109.57 2,277 2,467 2469

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof 9 100 5 8 5


clws[t tx ;+Vof

;xfos tx ;+Vof 5 100 2 4

s/f/ tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof 201 100 150 161 60

-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof

Hofnfbf/L s/f/ ;+Vof

-u_ ;+rfns ;ldtLsf] cWoIf nufot ;b:o

;+Vof

( l8n/ las|]tf ;+Vof

@)^@÷)^# @)^#÷)^$

ef}lts tyf ljQLo nIo k|utL ljj/0f

s|= ;+=

ljj/0f OsfO{

192


jf:tljs nIo k|utL %

nIo k|utL cg'dfg

nIo

@)^@÷)^# @)^#÷)^$


s|= ;+=

ljj/0f OsfO{

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 27,832 858% 31,480 18,203 32,900

Aofh cfDbfgL ?= nfv 22,828 102% 25,040 15,484 25,750

sldzg cfDbfgL ?= nfv 2,896 97% 3,710 2,177 4,680

;6xL 36a9 cfDbfgL ?= nfv 739 528% 1,250 (212) 500

cGo sf/f]jf/ cfDbfgL ?= nfv 1,369 130% 1,480 754 1,970

2 s"n ;+rfng nfut ?= nfv 25,463 122% 21,160 16,698 22,330

k|zf;lso vr{ ?= nfv 10,328 92% 10,470 7,782 11,420

Aofh vr{ ?= nfv 8,501 78% 8,450 6,734 10,220

x|f; s§L vr{ ?= nfv 344 52% 690 - 690

ckn]vg vr{ ?= nfv - - - - -

;6xL 36a9 vr{ ?= nfv - - - - -

hf]lvd Aoj:yf ?= nfv 6,290 -100% - 2,182 -

cGo Aoj:yf ?= nfv - 0% 1,550 - -

3 s"n :yL/ ;DkQL ?= nfv 620 48% 5,040 4,588 4,970

4 ;+rfng gfkmf gf]S;fg ?= nfv 8,659 216% 11,870 3,687 10,570

5 cGo cfo ?= nfv 15,158 89% 19,070 7,328 13,200

6 af]g; Aoj:yf ?= nfv 1,298 90% 2,170 - -

7 s/ Aoj:yf ?= nfv - - - - -

8 v"b gfkmf gf]S;fg -cfos/ / af]g; Aoj:yfkl5_

?= nfv16,229 84% 27,220 8,833 23,770

9 gub df}Hbft ?= nfv 12,022 141% 8,480 15,516 8,600

10 cGo a}+s df}Hbft ?= nfv 40,267 155% 27,250 71,104 35,500

11 nufgL ?= nfv 115,554 133% 119,820 122,357 117,320

12 shf{ ;fk6 lbPsf] ?= nfv 227,999 123% 221,080 239,466 219,490

13 c;'n x'g af+sL Aofh ?= nfv 156,635 117% 230,450 186,453 175,950

14 laN; v/Lb ?= nfv 3,010 12% 46,000 1,490 35,000

15 ljljw ;DkQL ?= nfv 79,905 100% 45,920 130,641 25,250

16 v"b :yL/ ;DkQL ?= nfv 4,208 87% 5,040 4,588 4,970

17 u}/ a}ls+u ;DkQL ?= nfv 3,369 56% 4,500 2,429 7,000

18 lx;fa ldnfg af+sL -8]la6_ ?= nfv - - - -

19 ;+lrt 3f6f ?= nfv -

20 sG6«f lx;fa ?= nfv 18,208 214.21 203,700 206,700 205,000

21 z]o/ k"+hL ?= nfv 11,723 100.00 11,723 11,723 11,723

22 k"+lhut cg'bfg ?= nfv - -

23 ;+lrt d'gfkmf ?= nfv (208,263) (103.07) (189,380) (201,697) (164,120)

24 hu]8f -gfkmf gf]S;fg afx]s_ ?= nfv 9,668 91 14,830 11,554 20,360

25 z]o/ xf]N8/ km08 ?= nfv (186,872) -92% (162,827) (178,420) (132,037)

26 shf{ ;fk6 lnPsf] ?= nfv -

27 lgIf]k ?= nfv 461,955 107.66 426,440 478,341 430,000

28 bL3{sfnLg C0f ?= nfv 43,577 167.60 46,000 35,375 35,000


30 e'QmfgL lbg'kg]{ ljn ?= nfv 407 136 450 554 200

31 lx;fa ldnfg af+sL -s|]l86_ ?= nfv 41,180 899.13 39,770 119,584 20,400

32 cGo bfloTj -hf]lvd Joxf]g]{ sf]if_ ?= nfv 282,722 (0.50) 358,707 318,610 275,517

33 v"b k"+hL nufgL ?= nfv 318,660 309,613 335,296 332,963

34 g]6 jy{ ?= nfv (186,872) (162,827) (178,420) (132,037)

193


jf:tljs nIo k|utL %

nIo k|utL cg'dfg

nIo

@)^@÷)^# @)^#÷)^$


s|= ;+=

ljj/0f OsfO{

ljQLo ;'rfsfs

1 shf{ lgIf]k /]l;of] cg'kft 49% 63% 50% 59%

2 efvf gf3]sf] C0f s"n shf{ k|ltzt 100% 100% 100% 100%

3 OlSi6Lsf] k|ltkmn k|ltzt 421 706 229 617

4 ;+rfng vr{ s"n ;+rfng cfo k|ltzt 91% - 67% 92% 68%

5 8]i6 OlSi6L cg'kft

6 shf{ tyf nufgL s"n lgIf]k cg'kft 74.37 79.94 75.64 78.33

7 gub df}Hbft s"n lgIf]k k|ltzt 8.72% 6.39% 14.86% 8.26%

8 a}+s tyf gub df}Hbft s"n lgIf]k k|ltzt 11.32% 8.38% 18.11% 10.26%

9 s"n Aofh cfDbfgL s"n shf{ tyf nufgL

k|ltzt6.64% 7.35% 4.28% 7.65%

10 s"n Aofh vr{ lgIf]k tyf C0f ;fk6L

k|ltzt1.68% 1.79% 1.31% 2.20%

11 s"n Aofh vr{ s"n Aofh cfDbfgL cg'kft 0.37 0.34 0.43 0.40

12 s"n Aofh cfDbfgL s"n ;+rfng cfo

k|ltzt82% 80% 85% 78%

13 sd{rf/L pTkfbsTj ?= nfv 13.02 17.71 8.37 15.45

14 k|zf;lgs lz/f]ef/ k|ltzt 31% 45% 41% 51%

15 kf/ ljGb' -BEP_d"Nodf ?= nfv

cg'bfg, C0f tyf bfloTj ?= nfv




2 C0f ?= nfv




a}+s tyf ljtLo ;+:yf tkm{ ?= nfv






cGo tkm{ ?= nfv



3 C0f tyf bfloTj af+sL /sd ?= nfv




-3_ cGonfO{ ?= nfv

194


jf:tljs nIo k|utL %

nIo k|utL cg'dfg

nIo

@)^@÷)^# @)^#÷)^$


s|= ;+=

ljj/0f OsfO{

4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv - - - -

-s_ ;fjf ?= nfv

-v_ Aofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+z ?= nfv

-ª_ cfos/ ?= nfv

-r_ d"No clei[4L s/ VAT ?= nfv

-5_ cGtM z'Ns s/ ?= nfv

-h_ cGo ?= nfv

5 g]kfn ;/sf/nfO{ a'emfpg af+sL] ?= nfv 393 - - - 550

-s_ ;fjf ?= nfv

-v_ Aofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+z ?= nfv 393 550

-ª_ cfos/ ?= nfv

-r_ d"No clei[4L s/ VAT ?= nfv

-5_ cGtM z'Ns s/ ?= nfv

-h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 11,723 - 11,723 11,723 11,723

g]kfn ;/sf/ ?= nfv 11,723 11,723 11,723 11,723

;+:yfg ?= nfv

lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f c=8n/

-s_ cfoftdf vr{ ePsf] kl/iTo{ ljb]zL d'b|f

c=8n/

-v_ lgof{taf6 cflh{t kl/iTo{ ljb]zL d'b|f

c=8n/

195

/fli6«o afl0fHo a}+s

sd{rf/L cjsfz nfut cg'dfg - sf]if Joj:yf gePsf] bfloTj - s= >lds sd{rf/L ;DalGwt - v= z]o/ jfkt ltg{ jfFsL - u= cGo - ;+efljt bfloTj 11,482 s= d'2f dfldnf 964 v= hdfgt 6,939 u= cGo 3,579

* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ cf=j= @)^@.^# OsfO{

196

!= ;+:yfgsf] gfdM lgIf]k tyf shf{ ;'/If0f lgud -k|f=_ ln=7]ufgf d'Vo sfof{noM 6+ufn, sf7df08f}6]lnkmf]g g+=M $$!)^%(, $ôfS; g+=M $$!)!@&;Dks{ sfof{noM jL/u~h6]lnkmf]g g+=M )%!%@^(#$ ôfS; g+=M

@= ;+:yf u7g cfb]z ldltM @)#!.^.$ ;+:yfg :yfkgf ldltM @)#!.^.$;+:yf u7g cfb]z;+u ;Da4 sfg"g -cGo ePdf P]gsf] gfd pNn]v ug'{xf]nf_ljsf; ;ldlt P]g @)!# - _ ;+:yfg P]g @) ====== - _sDkgL P]g @)^# - √ _ cGo

#= ;+:yf u7g x'+bfsf] p2]ZoM jfl0fHo a}+sx?af6 k|fyldstf If]qdf ljt/0f x'g] shf{sf] ;'/If0f ug]{ .

$= ;+:yf :yfkgf x'+bfsf] k"FhLM r'Qmf k"+hL ?= #) nfv

%= ;+:yf xfn s'g P]g cGtu{t ;+rflnt 5 < sDkgL P]g @)##

^= ;+:yfsf] xfnsf] p2]ZoM

-3_ dfly plNnlvt ;'/If0fsf] k'gM;'/If0f ug]{ jf u/fpg] tyf xfgL gf]S;fgL jf IfltePdf

&= ;+:yf;+u cfj4 dGqfnoM g]kfn ;/sf/, cy{ dGqfno

*= ljlQo ljj/0f÷jf;nft ;DaGwL ljj/0fclGtd n]vf k/LIf0f ePsf] c@)^@÷^#k|f]lehgn ljQLo ljj/0f . jf;nft tof/ ePsf] cf=j=M–ut cf=j= ;Ddsf] ljQLo ljj/0f. jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM–

(= cfly{s l:yltM -s_ cf=j= @)^@÷^# sf] v"b gfkmf÷gf]S;fg ?=^!,#$,@&$.!# -v_ cf=j= @)^@÷^# ;Ddsf] ;+lrlt gfkmf÷gf]S;fg ?= !)%* nfv

cfly{s jif{ @)^@÷^# df %%)) hgf C0fLnfO{ ljt/0f ePsf] ?= () s/f]8 a/fa/sf] o; If]qsf] shf{ ;'/If0f ePsf] 5eg] cfly{s jif{ @)^#÷^$ df $%)) C0fLsf] ?=*) s/f]8 a/fj/sf] shf{ ;'/If0f ePsf] 5 . ;fgf tyf demf}nf pBdshf{ ;'/If0f cGtu{t cfly{s jif{ @)^#÷^$ df @)) C0fLx?nfO{ ljt/0f x'g] ?= !@ s/f]8 a/fa/sf] shf{df ;'/If0f ;]jfk|bfg ul/Psf] 5 . cfly{s jif{ @)^#÷^$ df $*)) s[ifssf] ?= * s/f]8 a/fa/sf] shf{af6 v/Lb ePsf %))) j6fkz'wgnfO ;'/If0f k|bfg ul/Psf] 5 . g]kfn ;/sf/, >d tyf oftfoft Joj:yf dGqfno, j}b]lzs /f]huf/ C0f sfo{qmdcGtu{t a}+sx?af6 %%% hgf j}b]lzs /f]huf/df hfg] JolQmx?nfO{ k|jfx ePsf] ?= $ s/f]8 #* nfv a/fa/sf] shf{;'/If0f eO{ /x]sf] 5 . cfly{s jif{ @)^$÷^% df s"n $))) C0fLsf] ?= %) s/f]8 a/fa/sf] shf{ ;'/If0f x'g] cg'dfg/x]sf] 5 . h; cg';f/ ;fgf tyf demf}nf pBd shf{ ;'/If0f cGtu{t &)) C0fLnfO{ ljt/0f x'g] ?= $) s/f]8 a/fa/ /kz'wg ;'/If0f cGtu{t &)) C0fLnfO{ ljt/0f x'g] ?= $) s/f]8 a/fa/sf] shf{df ;'/If0f ;]jf k|bfg x'g] cg'dfg /x]sf] 5.

-s_ afl0fHo a}+s, ljQLo ;+:yf, ;xsf/L ;+:yf, ljQLo dWo:ytfsf] sfo{ ug]{ ;+:yf tyf s'g} klg lsl;dn] lgIf]k tyf artsf] sf/f]jf/ ug]{ ;+ul7t ;+:yfsf]÷df art tyf d'2tL vftfdf /x]sf] ;j{;fwf/0fsf] lgIf]ksf] ;'/If0f ug]{,

-v_ afl0fHo a}+s, ljQLo ;+:yf, ;xsf/L ;+:yf, ljQLo dWo:ytfsf] sfo{ ug]{ ;+:yf tyf s'g} klg lsl;dsf] shf{sf] sf/f]jf/ ug]{ ;+ul7t ;+:yfn] k|fyldQmf k|fKt If]q, ;fgf tyf ddmf}nf :t/sf s[lif, pBf]u, ;]jf Joj;fo cflb If]qdf k|jfx u/]sf] shf{sf] ;'/If0f ug]{,

-u_ afl0fHo a}+s, ljQLo ;+:yf, ;xsf/L ;+:yf, ljQLo dWo:ytfsf] sfo{ ug]{ ;+:yf tyf s'g} klg lsl;dn] kz'wgsf] If]qdf sfo{ ug]{ cGo ;+ul7t ;+:yfaf6 kz'wg, s[lif shf{, jflngfln nufot ;j} k|sf/sf ;DklQ ÷shf{x?sf] ;'/If0f ug]{,

lgudn] tf]s] adf]lhdsf] Ifltk"lt{ lbg] .

197

@)^$÷^%jf:tljs nIo k|flKt

%nIo k|ult

cg'dfgnIo

1 s"n pTkfbg Ifdtf2 ;'/If0f k|bfg u/]sf] shf{ ?= nfv 10265 48.42 17850 10350 10400

-s_ k|fyldstf If]q ?= nfv 9006 45.03 16000 8000 5000

-v_ ;fgf tyf demf}nf pBd If]q ?= nfv 0 - 0 1200 4000

-u_ kz'wg If]q ?= nfv 821 82.10 1300 800 1200

-3_ cGo If]q ?= nfv 438 550 350 200

3 ;'/If0f jfkt k|fKt x'g] b:t'/ ?= nfv 193 79.42 248 144 164


-v_ ;fgf tyf demf}nf pBd If]q ?= nfv 0 - 12 40

-u_ kz'wg If]q ?= nfv 49 81.67 80 48 72

-3_ cGo If]q ?= nfv 7 0.90 8 4 2

4 Ifltk"lt{ k|bfg u/]sf] /sd ?= nfv 681 93.29 648 1025 893


-v_ ;fgf tyf demf}nf pBd If]q ?= nfv 0 - 45

-u_ kz'wg If]q ?= nfv 24 80.00 40 35 40

-3_ cGo If]q ?= nfv - 8 10 8

5 lhG;L df}Hbft -clGtd_ ?= nfv 1 1 3 2

6 sd{rf/L÷sfdbf/ ;+Vof 26 26 30 30

-s_ sd{rf/L sfo{/t ;+Vof 26 26 25 29

:yfoLtkm{ ;+Vof 24 24 25 29


;xfos tx ;+Vof 18 18 17 19

c:yfoL tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+VofHofnfbf/L tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+Vofs/f/ tkm{ ;+Vof clws[t tx ;+Vof ;xfos tx ;+Vof-v_ sfdbf/ ;+Vof :yfoL ;+Vof c:yfoL ;+Vof Hofnfbf/L÷s/f/ ;+Vof-u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;+Vof 5 5 5 5


qm=;+=

@)^@÷)^# @)^#÷)^$

ef}lts tyf ljQLo nIo k|ult ljj/0flgIf]k tyf shf{ ;'/If0f lgud k|f=ln=

ljj/0f O{sfO

198


%nIo k|ult

cg'dfgnIo

qm=;+=

@)^@÷)^# @)^#÷)^$


ljj/0f O{sfO

ljQLo ljj/0f1 s"n ;+rfno cfo ?= nfv 686 111.00 748 1064 964

2 s"n ;+rfng nfut ?= nfv 779 104.42 688 1136 1036

3 ;+rfng gfkmf÷-gf]S;fg_ ?= nfv (93) (72.66) 60 (72) (72)

4 cGo cfo ?= nfv 189 124.34 172 167 162

5 v'b gfkmf÷gf]S;fg -cfos/ / af]g; Joj:yf kl5_

?= nfv 61 107.02 74 60 57

6 k|zf;sLo vr{ ?= nfv 81 88.29 109 95 110

7 x«f; s§L ?= nfv 4 50.00 7 4 8

8 ckn]vg vr{ ?= nfv9 Jofh vr{ ?= nfv

10 Joj:yf jfktsf] vr{ ?= nfv11 s"n :yL/ vr{ ?= nfv12 v'b l:y/ ;DklQ ?= nfv 37 112.12 32 35 53

13 lgdf{0flwg ;DklQ ?= nfv14 nufgL ?= nfv 3772 104.14 3706 3856 3899

15 rfn' ;DklQ ?= nfv 459 11.09 453 453 496

16 rfn' bfloTj ?= nfv 2775 105.74 2652 2751 2823

17 rfn' k"FhL ?= nfv -2316 98.91 -2199 -2298 -2327

18 ckn]vg afFsL vr{ ?= nfv19 ;+lrt 3f6f ?= nfv20 v'b k"FhL nufgL ?= nfv 1493 97.97 1574 1593 1625

21 g]6 jy{ ?= nfv 1493 97.97 1574 1593 1625

22 z]o/ k"FhL ?= nfv 435 100.00 435 500 500

23 k"FhLut cg'bfg ?= nfv24 ;+lrt d'gfkmf ?= nfv25 ;fwf/0f hu]8f ?= nfv 1058 1139 1093 1125

26 z]o/ xf]N8/ km08 ?= nfv 1493 1574 1593 1625

27 bL3{sflng C0f ?= nfv28 cNksflng C0f ?= nfv29 e'Qmfg ug'{ kg]{ C0fsf] ls:tf ?= nfv30 clGtd cf;fdL afFsL ?= nfv

199


%nIo k|ult

cg'dfgnIo

qm=;+=

@)^@÷)^# @)^#÷)^$


ljj/0f O{sfO

ljQLo ;"rsf+Í1 ljqmLsf] k|ltkmn k|ltzt -13.56 8.02 -6.77 -7.47

2 k"FhLsf] k|ltkmn ÷ cf]e/ cn ;~rfng gfkmf

k|ltzt 4.09 4.70 3.77 3.51



5 8]A6 OSjL6L cg'kft6 8]A6 se/]h /]l;of] cg'kft7 rfn' ;DklQ÷rfn' bfloTj cg'kft 0.17 0.17 0.16 0.18


9 l:y/ ;DklQ 6g{cf]e/ cg'kft 18.54 23.37 30.40 18.19

10 df}Hbft 6g{cf]e/ cg'kft11 cf;fdL 6g{cf]e/ cg'kft12 cf};t cf;fdL c;"nL lbg13 sd{rf/L pTkfbsTj ?= nfv 26.38 28.77 42.56 33.24


15 sfdbf/ pTkfbsTj -s"n pTkfbgdf_

O{sfO

16 kf/ ljGb' (BEP)

d"Nodf ?= nfvcg'bfg, C0f tyf bfloTj

1 cg'bfg k|fKt ?= nfv -s_ g]kfn ;/sf/af6 ?= nfv 25.00 40.00 24.00 36.00

-v_ cGt/fli6«o ;+:yfaf6 ?= nfv2 C0f ?= nfv

g]kfn ;/sf/tkm{ ?= nfv -s_ k|fKt C0f /sd ?= nfv -v_ r'Qmf u/]sf] C0f /sd ?= nfva}+s tyf ljQLo ;+:yf tkm{ ?= nfv -s_ k|fKt C0f /sd ?= nfv -v_ r'Qmf u/]sf] C0f /sd ?= nfvcGt/fli6«o ;+:yftkm{ ?= nfv -s_ k|fKt C0f /sd ?= nfv -v_ r'Qmf u/]sf] C0f /sd ?= nfvcGo tkm{ ?= nfv -s_ k|fKt /sd ?= nfv -v_ r'Qmf u/]sf] /sd ?= nfv

3 C0f tyf bfloTj afFsL /sd ?= nfv -s_ g]kfn ;/sf/nfO{ ?= nfv -v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv -u_ cGt/fli6«o ;+:yfnfO{ ?= nfv -3_ cGonfO{ ?= nfv

200


%nIo k|ult

cg'dfgnIo

qm=;+=

@)^@÷)^# @)^#÷)^$


ljj/0f O{sfO

4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv 57 356.27 31 38 37

-s_ ;fFjf ?= nfv -v_ Jofh ?= nfv -u_ /f]oN6L ?= nfv -3_ nfef+z ?= nfv 11 11

-ª_ cfos/ ?= nfv 27 31 27 26

-r_ d"No clej[l4 s/ (VAT) ?= nfv -5_ cGtM z'Ns ?= nfv -h_ cGo -af]g; z]o/_ ?= nfv 30

5 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv 0 0 0 0 0

-s_ ;fFjf ?= nfv -v_ Jofh ?= nfv -u_ /f]oN6L ?= nfv -3_ nfef+z ?= nfv -ª_ cfos/ ?= nfv -r_ d"No clej[l4 s/ (VAT) ?= nfv -5_ cGtM z'Ns ?= nfv -h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 435 435 500 500

g]kfn ;/sf/ ?= nfv 200 200 230 230

;+:yfg ?= nfv 235 235 270 270

lghL If]q ?= nfv7 ljljw

ljb]zL d'b|f c=8n/ -s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f

c=8n/


c=8n/

201

8 sf]if Joj:yf gePsf ;+efljt bfloTj -?= xhf/df_ O{sfO @)^@÷)^#

sd{rf/L cjsfz nfut cg'dfg ?= nfv 57


-s_ >lds sd{rf/L ;DalGwt


-u_ cGo

;+efljt bfloTj

-s_ d'2f dfldnf

-v_ hdfgt

-u_ cGo -sf/jfxLdf /x]sf] bfjL_ ?= nfv 3535

202

!= ;+:yfsf] gfdM g]kfn cfjf; ljsf; ljQ sDkgL ln=

7]ufgf M d'Vo sfof{no, gofFafg]Zj/, sf7df08f}++ ôfS; g+=M $&*@&%#6]lnkmf]g g+= $&*)@%(, @!)@!)&;Dks{ sfof{noM d'Vo sfof{no, gofFafg]Zj/, sf7df08f}++6]lnkmf]g g+= $&*)@%(, @!)@!)& kf]=j=g++ %^@$

@= ;+:yf u7g cfb]z ldltM @)$^ ;+:yfg :yfkgf ldltM @)$^

;+:yfg u7g cfb]z;+u ;Da4 sfg"gM sDkgL P]g, @)@!

#= ;+:yf u7g x'Fbfsf] p2]ZoM g]kfndf a9\bf] cfjf;sf] dfu kl/k"lt{ ug{ df}h'bf cfjf; Joj:yfdf ;'wf/ Nofpg', gofF gofF cfjf; kl/of]hgfx? ;~rfng ug{', cfjf; C0f ;'ljwfx? pknAw u/fpg' tyf To; ;DaGwL cGo ;]jfx? k|bfg ug{' o; sDkgLsf] d'Vo d'Vo p2]Zo x'g .

$= ;+:yf :yfkgf x'Fbfsf] k"+lh M clws[t k"FFhL ?= !) s/f]8, hf/L k"FhL ?= % s/f]8 / r'Qmf k"FhL ?= ! s/f]8 *) nfv

%= ;+:yf xfn s'g P]g cGtu{t ;~rflnt 5 < sDkgL sfg"g

^= ;+:yfsf] xfnsf] p2]ZoM dfly pNn]lvt p2]Zo jfx]s xfo/ kr{]h shf{{ k6\\6f shf{ tyf ;'ljwf, k|fljlws shf{ k|bfg ug{', lwtf] sf/f]jf/ tyf dr{]G6 a}+lsË sf/f]jf/ ug{'sf ;fy}, g]kfn /fi6« a}+s P]g, @)^#, k|rlnt a}+s tyf ljQLo ;+:yf ;DaGwL P]g / sfg"gsf] clwgdf /xL shf{ k|jfx ug{] .


*= ljlQo ljj/0f jf;nft ;DjlGw ljj/0f M-s_ clGtd n]vf k/LIf0f ePsf] cf=j=@)^@.^# -v_ k|f]lehgn ljlQo ljj/0f jf;nft tof/ ePsf] M -u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM

(= cfly{s l:ylt M-s_ cf=j= @)^@.)^# sf] v'b gfkmf÷gf]S;fg ?= !,^*,&&,)$(-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?= ^@,*^,$(!

@)^# r}q d;fGt

203

g]kfn cfjf; ljsf; ljQ sDkgL ln=@)^#.)^$ @)^$.)^%

jf:tljsnIo


nIo

s'n lgIf]k ;+sng ?= nfv 44,03 100% 48,40 46,00 48,00

1 C0f nufgL ?= nfv 16,22 101% 17,60 13,44 16,00

2 C0f c;'nL ?= nfv 12,60 105% 13,20 12,25 13,57

3 s"n jf+sL C0f ?= nfv 43,19 98% 46,27 44,38 46,81

4 efvf gf3]sf] C0f ?= nfv 70 - - - -

5 c;"n ug{ jf+sL Jofh ?= nfv 1,29 70% 2,04 1,42 1,56

6 sd{rf/L÷sfdbf/ ;+Vof 14 100% 14 14 14

-s_ sd{rf/L -sfo{/t_ ;+Vof 14 100% 14 14 14

:yfoLtk{m ;+Vof 12 100% 12 12 12

clws[t tx ;+Vof 6 100% 6 6 6

;xfos tx ;+Vof 6 100% 6 6 6

c:yfoL tkm{ ;+Vof - - - - -

clws[t tx ;+Vof - - - - -

;xfos tx ;+Vof - - - - -

Hofnfbf/L tkm{ ;+Vof - - - - -

clws[t tx ;+Vof - - - - -

;xfos tx ;+Vof - - - - -

s/f/ tkm{ ;+Vof 2 100% 2 2 2

clws[t tx ;+Vof 1 100% 1 1 1

;xfos tx ;+Vof 1 100% 1 1 1

-v_ sfdbf/ ;+Vof - - - - -

:yfoL ;+Vof - - - - -

c:yfoL ;+Vof - - - - -

Hofnfbf/L÷s/f/ ;+Vof - - - - -


8 100% 8 8 8

7 l8n/÷ljqm]tf ;+Vof - - - - -


@)^@.)^#qm=;+ ljj/0f O{sfO

204


jf:tljsnIo


nIo


@)^@.)^#qm=;+ ljj/0f O{sfO

ljQLo ljj/0f - - - - -1 s"n ;+rfng cfo ?= nfv 649 92% 777.00 714.00 785.00

Jofh cfDbfgL ?= nfv 564 92% 675.00 575.00 632.00sldzg cfDbfgL ?= nfv - - - - -;6xL 36a9 cfDbfgL ?= nfv - - - - -cGo sf/f]jf/ cfDbfgL ?= nfv 85 91% 102.00 139.00 153.00

2 s"n ;+rfng nfut ?= nfv 385 92% 500.00 424.00 467.00k|zf;lso vr{ ?= nfv 80 96% 91 88 97Jofh vr{ ?= nfv 299 100% 330.00 329.00 363.00x|f; s6[L vr{ ?= nfv 6 86% 8 7 7ckn]vg vr{ ?= nfv

;6xL 36a9 vr{ ?= nfv

hf]lvd Joj:yf ?= nfv 713 cGo Joj:yf ?= nfv

4 s"n l:y/ vr{ ?= nfv

5 ;+rfng gfkmf ?= nfv 264 1,05% 277.00 290.00 318.006 cGo cfo ?= nfv

7 af]g; Joj:yf ?= nfv 24 96% 28 29 328 s/ Joj:yf ?= nfv 71 100% 78 77 849 v'b gfkmf÷gf]S;fg -cfos/ / jf]g;

l?= nfv 169 109% 171.00 184.00 202.00

10 gub df}Hbft ?= nfv

11 cGo a}+s df}Hbft -gub ;d]t_ ?= nfv 635 410% 416.00 550.00 414.0012 nufgL ?= nfv 581 118% 876.00 963.0013 shf{ ;fk6 lbPsf] ?= nfv 4319 98% 4627.00 4438.00 4682.0014 kfs]sf] Jofh ?= nfv 129 70% 204.00 142.00 156.0015 ljN; vl/b ?= nfv

16 ljljw ;DklQ ?= nfv 178 145% 135.00 195.00 215.0017 v'b l:y/ ;DklQ ?= nfv 22 73% 33 19 3918 u}/ a}+ls+u ;DklQ ?= nfv

19 lx;fj ldnfg jf+sL -8]lj6_ ?= nfv

20 ;+lrt 3f6f ?= nfv 021 sG6«f lx;fj ?= nfv 022 z]o/ k"FhL ?= nfv 580 100% 696.00 638.00 778.0023 k"FhLut cg'bfg ?= nfv 024 ;+lrt d'gfkmf ?= nfv 63 1,50% 3 69 7425 ;fwf/0f hu]8f ?= nfv 247 100% 282.00 284.00 325.0026 z]o/ xf]N8/ km08 ?= nfv 890 102% 981.00 991.00 1177.0027 shf{ ;fk6 lnPsf] ?= nfv

28 lgIf]k ?= nfv 4403 100% 4840.00 4600.00 4800.0029 bL3{sflng C0f ?= nfv


31 e'QmfgL lbg' kg]{ ljn ?= nfv

32 lx;fj ldnfg jf+sL-qm]l86_ ?= nfv

33 cGo bfloTj ?= nfv 571 468% 135 629 49234 v'b k"+hL nufgL ?= nfv 890 102% 981 991 117735 g]6 jy{ ?= nfv 890 102% 981 991 1177

205


jf:tljsnIo


nIo


@)^@.)^#qm=;+ ljj/0f O{sfO

ljQLo ;"rsf+Í - - - - -1 shf{÷lgIf]k /]l;of] cg'kft 0.98 98% 0.96 0.96 0.982 efvf gf3]sf]C0f÷ s'n shf{ k|ltzt 2% - - - -3 OlSj6Lsf] k|ltkmn k|ltzt 19% 106% 17% 19% 17%4 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 59% 92% 64% 59% 59%5 8]A6 OSjL6L cg'kft - - - - -6 shf{ tyf nufgL÷s'n lgIf]k cg'kft 1.11 100% 1.08 1.15 1.177 gub df}Hbft÷s'n lgIf]k k|ltzt - - - - -8 a}+s tyf gub df}Hbft÷s'n lgIf]k k|ltzt 14% 410% 9% 12% 9%9 s'n Jofh cfDbfgL÷s'n shf{ tyf nufgL k|ltzt 12% 92% 13% 11% 11%10 s'n Jofh vr{ ÷ lgIf]k tyf C0f ;fk6L k|ltzt 7% 100% 7% 7% 8%11 s'n Jofh vr{ ÷ s'n Jofh cfDbfgL k|ltzt 53% 108% 49% 57% 57%12 s''n Jofh cfDbfgL÷s'n ;~rfng cfo k|ltzt 87% 100% 87% 81% 80%13 sd{rf/L pTkfbsTj ?= nfv 34% 92% 41% 38% 41%14 k|zf;sLo l;/f]ef/ k|ltzt 12% 100% 12% 12% 12%15 kf/ laGb' (BEP) - - - - -

d"Nodf ?= nfv - - - - -cg'bfg, C0f tyf bfloTj - - - - -

1 cg'bfg k|fKt ?= nfv - - - - - -s_ g]kfn ;/sf/af6 ?= nfv - - - - - -v_ cGt/fli6«o ;+:yfaf6 ?= nfv - - - - -

2 C0f ?= nfv - - - - -g]kfn ;/sf/tkm{ ?= nfv - - - - - -s_ k|fKt C0f /sd ?= nfv - - - - - -v_ r'Qmf u/]sf] C0f /sd ?= nfv - - - - -a}+s tyf ljQLo ;+:yf tkm{ ?= nfv - - - - - -s_ k|fKt C0f /sd ?= nfv - - - - - -v_ r'Qmf u/]sf] C0f /sd ?= nfv - - - - -cGt/fli6«o ;+:yftkm{ ?= nfv - - - - - -s_ k|fKt C0f /sd ?= nfv - - - - - -v_ r'Qmf C0f /sd ?= nfv - - - - -cGo tkm{ ?= nfv - - - - - -s_ k|fKt /sd ?= nfv - - - - - -v_ r'Qm u/]sf] /sd ?= nfv - - - - -

3 C0f tyf bfloTj afFsL /sd ?= nfv - - - - - -s_ g]kfn ;/sf/nfO{ ?= nfv - - - - - -v_ a}+s tyf ljQLo ;+:yfnfO{ ?= nfv - - - - - -u_ cGt/fli6«o ;+:yfnfO{ ?= nfv - - - - - -3_ cGonfO{ ?= nfv - - - - -

206


jf:tljsnIo


nIo


@)^@.)^#qm=;+ ljj/0f O{sfO

4 g]kfn ;/sf/nfO{ a'emfPsf] ?= nfv 84 101% - - -

-s_ ;fFjf ?= nfv - - - - -

-v_ Jofh ?= nfv - - - - -

-u_ /f]oN6L ?= nfv - - - - -

-3_ nfef+; ?= nfv 13 108% - - -

-ª_ cfos/ ?= nfv 71 100% - - -

-r_ d"No clea[l4 s/ VAT ?= nfv - - - - -

-5_ cGtMz'Ns ?= nfv - - - - -

-h_ cGo ?= nfv - - - - -

5 g]kfn ;/sf/nfO{ a'emfpg afFsL ?= nfv - - 96 92 1,00 -s_ ;fFjf ?= nfv - - - - -

-v_ Jofh ?= nfv - - - - -

-u_ /f]oN6L ?= nfv - - - - -

-3_ nfef+; ?= nfv - - 18 15 16 -ª_ cfos/ ?= nfv - - 78 77 84

-r_ d"No clea[l4 s/ VAT ?= nfv - - - - -

-5_ cGtMz'Ns ?= nfv - - - - -

-h_ cGo ?= nfv - - - - -

6 z]o/ :jfldTj ?= nfv 5,80 100% 6,96 6,38 7,79g]kfn ;/sf/ ?= nfv 60 100% 72 66 81;+:yfg ?= nfv 3,00 100% 3,60 3,30 4,03lghL If]q ?= nfv 2,20 100% 2,64 2,42 2,95

7 ljljw - - - - -

ljb]zL d'b|f 8n/ nfv - - - - -

-s_ cfoftdf vr{ ePsf] kl/jTo{ ljb]zL d'b|f 8n/ nfv - - - - -

-v_ lgof{taf6 cflh{t kl/jTo{ ljb]zL d'b|f 8n/ nfv - - - - -

g]kfn cfjf; ljsf; ljQ sDkgL ln=OsfO{ cf=j= @)^@.^#





u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo

* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_

208

!= ;+:yfsf] gfd M g]kfn lwtf]kq lalgdo ahf/ lnld6]8

7]ufgf M d'Vo sfof{no, l;+xb/jf/ Knfhf sf7df08f}

6]lnkmf]g g+= M $@%)&#% ôfS; g+= M$@^@%#* ;Dks{ sfof{no M d'Vo sfof{no, l;+xb/jf/ Knfhf sf7df08f} 6]lnkmf]g g+= M $@%)&#% ôfS; g+= M $@^@%#*

@= ;+:yf u7g cfb]z ldlt M @)%).@.!! ;+:yfg :yfkgf ldlt M @)%).@.!!

;+:yfg u7g cfb]z;Fu ;Da4 sfg'g M sDkgL P]g

#= ;+:yf u7g x'Fbfsf] p2]Zo M -s_ k"FhL jhf/sf] ;+:yfut ljsf;sf nflu lwtf]kq ljlgdo jhf/sf] ?kdf sfo{u/L cfGt/Ls k"FhLsf] kl/rfngdf ultl;ntf, t/ntf / ;'netf Nofpg] . -v_ lwtf]kqx?sf] :j:y sf/f]jf/sf nflu cfjZos k|jGw ug]{ .

$= ;+:yf :yfkgf x'Fbfsf] k"FhL M ?= clws[t k"FhL ?= %),))),))).–, hf/L k"FhL ? %),))),))).– / r'Qmf k"FhL ? #$,(!%,))).–


^= ;+:yfgsf] xfnsf] p2]Zo M -s_ k"FhL jhf/sf] ;+:yfut ljsf;sf nflu lwtf]kq ljlgdo jhf/sf] ?kdf sfo{u/L cfGt/Ls k"FhLsf] kl/rfngdf ultl;ntf, t/ntf / ;'netf Nofpg] . -v_ lwtf]kqx?sf] :j:y sf/f]jf/sf nflu cfjZos k|jGw ug]{ .

&= ;+:yf;+u ;Da4 dGqfno M cy{ dGqfno


s= clGtd n]vf k/LIf0f ePsf] cf=j= M– )^@.^# v= k|f]lehgn ljQLo ljj/0f÷jf;nft tof/ ePsf] M– 5}g . u= ut cf=j= ;Ddsf] ljQLo ljj/0f÷jf;nft tof/ e} g;s]sf] ePM ;f] tof/ x'g] ;DefJo ldlt M (= cfly{s l:ylt M– -s_ cf=j= )^@.)^# sf] v"b gfkmf÷gf]S;fg ?= !!@ nfv -v_ cf=j= )^@.)^# ;Ddsf] ;+lrt gfkmf÷gf]S;fg ?= %*( nfv

209

g]kfn lwtf]kq lalgdo ahf/ lnld6]8

O{sfO @)^#.)^$ @)^$.)^%

jf:tljs nIo k|flKt%

nIo k|ult cg'dfg nIo

ef}lts ljj/0f

1 ;+ul7t ;+:yfx?sf] ;"lrs/0f

-s_ ;/sf/L C0fkq ?= s/f]8 0.00 1790.00 1000.00 1700.00 -v_ z]o/ ?= s/f]8 2201.15 2410.00 2410.00 3050.00 -u_ s"n ;"lrs[t z]o/ ;ª\Vof -s/f]8_ ;+Vof 235.30 239.60 239.60 300.00

2 lwtf]kq sf/f]jf/

-s_ ;/sf/L C0fkq ?= s/f]8 0.50 0.50 10.00 -v_ z]o/ ?= s/f]8 605.25 375.00 553.42 700.00



-s_ sd{rf/L -sfo{/t_ ;+Vof 30 30 39k|fljlws ;+Vof 9 7 9 12ck|fljlws 21 21 27:yfoLtk{m

clws[t tx ;+Vof 10 14 10 12 ;xfos tx ;+Vof 20 23 20 27c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof 2 2 2 0 ;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/ tkm{ ;+Vof

clws[t tx ;+Vof 3 3 3 0 ;xfos tx ;+Vof 4 4 4 0-v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof



;+Vof7 7 7 7


@)^@.)^#


qm=;+

ljj/0f

210


O{sfO @)^#.)^$ @)^$.)^%

jf:tljs nIo k|flKt%


@)^@.)^#


qm=;+

ljj/0f

ljQLo ljj/0f

1 s"n ;+rfng cfo ?= nfv 319.48 407.15 496.60 564.502 s"n ;+rfng nfut ?= nfv 207.29 236.61 365.00 305.003 ;+rfng gfkmf÷gf]S;fg ?= nfv 112.18 170.54 131.64 259.504 cGo cfo ?= nfv


?= nfv112.18 131.04 259.50

6 k|zf;sLo vr{ ?= nfv 109.81 128.41 157.21 180.007 x|f; s6[L ?= nfv 12.65 13.42 12.00 20.008 ckn]vg vr{ ?= nfv

9 Jofh vr{ ?= nfv 0.35 0.35 0.35 0.5010 Joj:yf jfktsf] vr{ ?= nfv 71.36 75.29 145.23 35.0011 s"n :yL/ vr{ ?= nfv 193.57 217.47 374.02 254.6712 v'b l:y/ ;DklQ ?= nfv 285.57 337.21 337.53 501.2513 lgdf{0flwg ;DkQL ?= nfv

14 nufgL ?= nfv 829.43 657.14 701.43 851.5215 rfn' ;DklQ ?= nfv 417.88 289.15 425.23 651.2516 rfn' bfloTj ?= nfv 594.62 355.6 605.23 708.4517 rfn' k"Flh ?= nfv -176.74 -66.45 -180.00 -57.2018 ckn]vg afFsL vr{ ?= nfv


20 v'b k"Flh nufgL ?= nfv 242.37 270.76 270.76 300.4521 g]6 jy{ ?= nfv 938.15 927.90 735.37 850.2622 z]o/ k"FhL ?= nfv 349.15 349.15 349.15 349.1523 k"FhLut cg'bfg ?= nfv

24 ;+lrt d'gfkmf ?= nfv 194.00 188.25 150.23 301.4725 hu]8f ?= nfv 395.00 390.50 484.27 600.5026 z]o/ xf]N8/ km08 ?= nfv 938.15 927.90 983.65 1251.1227 bL3{sflng C0f ?= nfv




211


O{sfO @)^#.)^$ @)^$.)^%

jf:tljs nIo k|flKt%


@)^@.)^#


qm=;+

ljj/0f

ljQLo ;"rsf+Í

1 ljqmLsf] k|ltkmn k|ltzt 41.88 41.88 46.86 48.982 k"Flhsf] k|ltkmn÷ cf]e/ cn ;~rfng k|ltzt 35.49 37.65 68.783 OlSj6Lsf] k|ltkmn k|ltzt 11.20 37.23 26.634 ;+rfng vr{÷s"n ;+rfng cfo k|ltzt 35.10 58.11 47.76 51.025 8]A6 OSjL6L cg'kft


7 rfn" ;DklQ÷rfn" bfloTj cg'kft 0.00 0.81 0.70 0.918 t/ntf (Quick Ratio) cg'kft 0.71 0.70 0.91 0.929 l:y/ ;DklQ 6g{cf]e/ cg'kft 1.30 1.20 1.46 0.9410 df}Hbft 6g{cf]e/ cg'kft



13 sd{rf/L pTkfbsTj ?= nfv 8.04 8.85 19.02 11.7714 k|zf;sLo l;/f]ef/ k|ltzt 31.5415 sfdbf/ pTkfbsTj -s"n pTkfbgdf_ OsfO{ 8.04 8.85 19.02 11.7716 kf/ laGb' (BEP)

;+rfng cfodf ?= nfv





2 C0f ?= nfv










cGo tkm{ ?= nfv







-3_ cGonfO{ ?= nfv

212


O{sfO @)^#.)^$ @)^$.)^%

jf:tljs nIo k|flKt%


@)^@.)^#


qm=;+

ljj/0f


-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv -r_ d"No clea[l4 s/ VAT ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv


-s_ ;fFjf ?= nfv

-v_ Jofh ?= nfv

-u_ /f]oN6L ?= nfv

-3_ nfef+; ?= nfv

-ª_ cfos/ ?= nfv -r_ d"No clea[l4 s/ VAT ?= nfv

-5_ cGtMz'Ns ?= nfv

-h_ cGo ?= nfv

6 z]o/ :jfldTj ?= nfv 204.80 204.80 204.80g]kfn ;/sf/ ?= nfv 142.20 142.20 142.20;+:yfg ?= nfv 2.10 2.10 2.10lghL If]q ?= nfv

7 ljljw

ljb]zL d'b|f c=8n/


c=8n/


c=8n/

213






u= cGo

;+efljt bfloTj

s= d'2f dfldnf

v= hdfgt

u= cGo


214

!= ;+:yfsf] gfdM gful/s nufgL sf]if

7]ufgf M d'Vo sfof{no, k'tnL;8s, sf7df08f}++ ôfS; g+=M 977-1-240645

6]lnkmf]g g+= 4228759, 4240598

;Dks{ sfof{noM d'Vo sfof{no, k'tnL;8s, sf7df08f}++6]lnkmf]g g+= 4228759, 4240598 ôfS; g+=M 977-1-240645

@= ;+:yf u7g cfb]z ldltM @)$&.!@.$;+:yfg :yffkgf ldltM @)$*.!).!;+:yfg u7g cfb]z;+u ;Da4 sfg"gM gful/s nufgL sf]if P]g, @)$&

#= ;+:yf u7g x'Fbfsf] p2]ZoM b]zsf] cfly{s ljsf;sf] nflu ;j{;fwf/0f hgtfnfO{ ;d]t k"FhLsf] art ug{ k|f]T;flxt u/L nufgLsf cj;/x? a9fpg tyf k"FhLahf/sf] ljsf;df ultlzntf Nofpg] p2]Zon] of] ;+:yfsf] u7g ePsf] xf] .

$= ;+:yf :yfkgf x'Fbfsf] k"+lh M r'Qmf k"FhL ?= !=$$ s/f]8

%= ;+:yf xfn s'g P]g cGtu{t ;~rflnt 5 < gful/s nufgL sf]if P]g, @)$&

^= ;+:yfsf] xfnsf] p2]ZoM u7g x'Fbfsf] p2]Zo g} xfnsf] p2]Zo /x]sf] . d'Vo sfo{x? b]xfo cg';f/ 5gM s_ pkbfg k]G;g h:tf cjsf; sf]if, nufgL tyf Psf+s sf]ifx?sf] ;+rfng / Joj:yfkg ug{] . v_ kF"hL ahf/ ;]jfx?sf] ;+rfng ug{] .

&= ;+:yf;+u ;Dj4 dGqfno M cy{ dGqfno .

*= ljlQo ljj/0f jf;nft ;DjlGw ljj/0f M-s_ clGtd n]vf k/LIf0f ePsf] cf=j= -v_ k|f]lehgn ljlQo ljj/0f jf;nft tof/ ePsf] M -u_ ut cf=j= ;Ddsf] ljlQo ljj/0f jf;nft tof/ e} g;s]sf] eP ;f] tof/ x'g] ;DefJo ldltM

(= cfly{s l:ylt M-s_ cf=j= @)^@.)^# sf] v'b gfkmf ÷gf]S;fg ?= @$@ nfv-v_ cf=j= @)^@.)^# ;Ddsf] ;l~rt gfkmf÷gf]S;fg ?=%#^=%% nfv

215

gful/s nufgL sf]ifqm= ;+=

ljj/)f OsfO{ 2064.065

1= sf]if ;+sngs_ sd{rf/L art a[l$ sfo{qmd, :jLs[t cjsf; sf]if

s/f]*df 395.68 107.83 515 495 635

v_ Psf° of]hgf 2052 ;xefuL lx;fa

s/f]*df 65.73 93.9 70 67 75

u_ pkbfg sf]if of]hgf s/f]*df 147.02 98.01 160 150 170

#_ nufgLstf{ lx;fa of]hgf s/f]*df 52.61 87.68 60 55 65

2= nufgL Joj:yfkgs+ s"n sf]if nufgL s/f]*df 550.81 101.14 700 820

;xefuLx?nfO{ k|ltkmns_ cjsfz sf]if of]hgfx? b/ 5.25% 100 5.25% 100 5.25%

v_ gful/s Psf+s of]hgf b/ 7% 100 6.25% 100 6.25%

2=1 s_ sd{rf/L -sfo{/t_ ;+Vof 61 75 75 120

k|fljlws ;+Vof

ck|fljlws ;+Vof 61 75 75 120

:yfoLtkm{ ;+Vof 42 42 42 60

clws[t tx ;+Vof 14 14 14 20

;xfos tx ;+Vof 28 28 28 40

c:yfoL tkm{ ;+Vof

clws[t tx ;+Vof

;xfos tx ;+Vof


clws[t tx ;+Vof

;xfos tx ;+Vof

s/f/tkm{ ;+Vof 19 33 33 60


;xfos tx ;+Vof 13 25 25 40

v_ sfdbf/ ;+Vof

:yfoL ;+Vof

c:yfoL ;+Vof


u_ ;+rfns ;ldltsf] cWoIf nufot ;b:o

;+Vof 9 9 8 9

3= l*n/÷laqm]tf


nIo k|ult cg'dfg


sf/f]af/ nIo

2062.063 2063.064

216


ljj/)f OsfO{ 2064.065


2062.063 2063.064

ljQLo ljj/)f1 s"n ;+rfng cfo ?= nfv 515.71 94 550 540 500

2 s'n ;+rfng nfut ?= nfv 175.13 58 200 175 230

3 ;+rfng gfkmf ?= nfv 340.58 136 350 365 370

4 cGo cfo ?= nfv

5 v'b gfkmf -cfos/ / af]g; Joj:yfkl%_

?= nfv 242.34 130 263 250 270

6 k|zf;lso vr{ ?= nfv 101.96 91.14 150 120 170

7 x|f; s§L ?= nfv 8.1 81 10 9 10

8 ckn]vg vr{ ?= nfv 1.84 100 5 5 5

9 Aofh vr{ ?= nfv

10 Joj:yf jfktsf] vr{ ?= nfv 78.74 100 100 100 125

11 s'n :yL/ vr{ ?= nfv

12 v'b :yL/ ;DklQ ?= nfv 540.7 92.24 600 550 560

13 lgdf{)fflwg ;DklQ ?= nfv 0 100 5 5 5

14 nufgL ?= nfv 406 58.01 425 415 450

15 rfn' ;DklQ ?= nfv 2606.2 102.96 3000 3000 3200

16 rfn' bfloTj ?= nfv 2569 100 2400 2400 2600

17 rfn' k"FhL ?= nfv 37.16 500 600 600 600

18 ckn]vg afFsL vr{ ?= nfv 1.84 100

19 ;+lrt #f^f ?= nfv

20 v'b k"FhL nufgL ?= nfv 987 123 1100 1000 1200

21 g]^jy{ ?= nfv 986.46 123 1100 1000 1200

22 z]o/k"FhL ?= nfv 399.91 99 400 399.9 400

23 k"FhLut cg'bfg ?= nfv

24 ;+lrt d'gfkmf ?= nfv 536.55 146.64 640 640 680

25 ;fwf/)f hu]*f ?= nfv 50 100 60 60 70

26 z]o/ xf]N*/ km)* ?= nfv 986.46 123.3 1100 1100 1150

27 bL#{sflng ¥)f ?= nfv

28 cNksflng ¥)f ?= nfv

29 e'Qmfg ug'{ kg]{ ¥)fsf] ls:tf ?= nfv


217


ljj/)f OsfO{ 2064.065


2062.063 2063.064

ljQLo ;"rsf°1 laqmLsf] k|ltkmn k|ltzt 66.04 148.82 63.6 67.59 74

2 cf]e/cn ;+rfng gfkmf k|ltzt 24.56 100 23.9 22.72 22.5

3 OlSj^Lsf] k|ltkmn k|ltzt 24.56 104.64 23.9 25 22.5

4 ;+rfng vr{÷s'n ;+rfng cfo k|ltzt 33.96 61.46 36.4 32.4 46

5 *]A^ OSjL^L cg'kft

6 rfn' ;DklQ\÷rfn' bfloTj cg'kft 1.24 144 1.25 1.25 1.23

7 t/ntf (Quick Ratio) cg'kft 1.24 144 1.25 1025 1.23

8 l:y/ ;DklQ ^g{cf]e/ cg'kft

9 df}Hbft ^g{cf]e/ cg'kft

10 cf;fdL ^g{cf]e/ cg'kft


12 sd{rf/L pTkfbsTj -s"n ;+rfng cfodf_

?= nfv 72.22 75 59.6 70

13 k|zf;lso l;/f]ef/ k|ltzt 58.22 100 75 17.39 73.91

z]o/ :jfldTj ?= nfv 400 100 400 100 400

g]kfn ;/sf/ ?= nfv 40 100 40 100 40

a}+s tyf lalQo ;+:yf ?= nfv 280 100 280 100 280

;j{;fwf/)f ?= nfv 80 100 80 100 80

ljljw

s_ af]g; jfkt ?= nfv 30.06 130.49 35 35 40

v_ cfos/ jfkt ?= nfv 85.14 136.22 87.5 87.5 92

u_ nfef+z jfkt ?= nfv 69.16 97.17 63.2 63.16 63.16

#_ sd{rf/L sNof)f sf]if jfkt ?= nfv 12.11 150 15 15 17

~_ hu]*f sf]if -l/he{_ jfkt ?= nfv 50 100 60 60 70

r_ cGo ?= nfv

cf=j=062.063 sf] v'b cfoaf^ ljt/)fsf] nflu %'^\ofO{Psf] /sd*

218

gful/s nufgL sf]if* sf]if Joj:yf gePsf / ;+efljt bfloTj -?= nfvdf_ OsfO{ cf=j= @)^@.^#

sd{rf/L cjsfz nfut cg'dfg ?= nfv

sf]if Joj:yf gePsf] bfloTj ?= nfv

s= >lds sd{rf/L ;DalGwt ?= nfvv= z]o/ jfkt ltg{ jfFsL ?= nfv

u= cGo ?= nfv;+efljt bfloTj ?= nfvs= d'2f dfldnf ?= nfvv= hdfgt ?= nfvu= cGo ?= nfv

219

;/sf/L ;+:yfgx?sf] sfo{ k|ult ;ldIff 2064-65... · -t_ * ** *** ****

Documents

;/sf/L ;+:yfgx?sf] sfo{ k|ult ;ldIff 2064-65... · -t_ * * ****