Results Presentation Thursday 25 May 2017 Half year ended 31 March 2017
Results Presentation
Thursday 25 May 2017
Half year ended 31 March 2017
© 2017 DMGT
Agenda
2
1. Highlights
Paul Zwillenberg, CEO
2. Financial Performance
Tim Collier, CFO
3. Strategy and Business Update
Paul Zwillenberg, CEO
4. Q&A
Confidential, for internal use only
HighlightsPaul Zwillenberg, CEO
Confidential, for internal use only 3
1
© 2017 DMGT 4Confidential, for internal use only
Group underlying revenues +1%; underlying operating profit -11%
B2B: mixed performance
Consumer: encouraging dmg media performance
Euromoney reduction in stake
Continued real dividend growth
Half Year 2017 – Performance broadly in line with expectations
© 2017 DMGT 5Confidential, for internal use only
Ongoing operational execution improvements:
• Strengthened management team
• RMS(one) Risk Modeler launch
• MailOnline’s good progress on path to profitability
Increasing portfolio focus: Euromoney and Elite Daily
Enhanced financial flexibility: stronger balance sheet
Strategy on track – starting to deliver against clear priorities
Financial performanceTim Collier, CFO
Confidential, for internal use only 6
2
© 2017 DMGT
£ million HY 2016 HY 2017 Change Underlying
Revenue 950 890 (6%) +1%
Operating profit 138 100 (27%) (11%)
Profit before tax 129 105 (18%)
Operating m argin 15% 11%
Earn ings per share 27.9 p 24.6 p (12%)
Dividend per share 6.7 p 6.9 p +3%
Financial Summary
7
Adjusted numbers
Revenue dynamics: underlying growth in B2B (+1%) and stable dmg media (+0%)
Operating profit down 11% underlying: RMS and dmg information
Operating margin of 11%: (adjusting for Euromoney, 13% HY16 → 11% HY17)
Euromoney transaction particularly impacted revenues and operating profit
EPS down 12%, Dividend up 3%
© 2017 DMGT
Reduced stake in Euromoney
8Confidential, for internal use only
Two stage process: share placing and Euromoney share buy-back in December 2016
Reduced stake from c.67% to c.49%
Total consideration of £317m, exceptional profit on disposal of £509m
- Profit includes revaluation of the remaining c.49% stake
De-coupling of balance sheets: increased financial flexibility for Euromoney
Subsidiary for three months to December 2016:
- Consolidate 100% of revenue and 100% of operating profit
- Minority interest equivalent to c.33% of post tax profits
- Consolidate 100% of operating cash flow
Associate for three months to March 2017:
- Include c.49% share of operating profit in JV’s and Associates
- Include c.49% of finance charge and tax
- Cash flow from dividends received
© 2017 DMGT
Euromoney impact
9Confidential, for internal use only
Adjusted numbers: HY16 Pro Forma, revised in respect of Euromoney
Euromoney c.67% subsidiary during Q1 and c.49% associate during Q2
Underlying performance unchanged since excludes Euromoney completely
Transaction contributed to lower net debt:EBITDA ratio of 1.6x as at 31 March 2017 (2.0x Mar’16)
Note: HY 2016 revenues, operating profit, share of profits from associates, finance charge, tax charge and minority interests have been restated to treat Euromoney as a c.67%
subsidiary for the three months to December 2015 but as a c.49% associate for the three months to March 2016. These changes impact earnings per share.
£ million HY 2016 HY 2017 Change Underlying
Revenue 846 890 +5% +1%
Operating profit 109 100 (8%) (11%)
Profit before tax 115 105 (8%)
Operating m argin 13% 11%
Earn ings per share 26.7 p 24.6 p (8%)
Dividend per share 6.7 p 6.9 p +3%
© 2017 DMGT
The shape of DMGT post Euromoney transaction
10Confidential, for internal use only
13%
33%
7%
47%
RMS
dmg information
dmg events
dmg media
ZPG
Associate
Euromoney
Associate
Note: The figures show FY 2016 restated on the basis of Euromoney being a c.49% owned associate for the Full Year.
Restated FY 2016
12%
25%
10%23%
9%
21%
RMS
dmg information
dmg eventsdmg media
Consumer
47%
Revenue: £1.5bn
B2B
53%
PBIT*: £249m
Consumer
32%
B2B
68%
Note: * PBIT is profit before tax, adjusted to exclude finance charges. Corporate costs
are allocated to RMS, dmg information, dmg events and dmg media on a revenue basis.
Confidential, for internal use only 11
B2B
© 2017 DMGT
RMS
12
Performance in line with expectations
Continued underlying revenue growth: benefit from model enhancements offsetting client consolidation
RMS(one) costs: amortisation and no capitalisation in HY 2017
- RMS’s ‘EBITDA’* margin increased from 17% HY 2016 to 24% HY 2017
RMS(one) Risk Modeler: launched April 2017
RiskLink17: released April 2017 with 5 model updates & 3 new models; strong model pipeline
Outlook Full Year 2017 - Unchanged:
- Low-single digit underlying revenue growth
- Operating margin in low teens
Note: * ‘EBITDA’ has been adjusted to exclude benefit of capitalisation of RMS(one) development costs from HY 2016, as well as excluding depreciation and amortisation costs.
£ million HY 2016 HY 2017 Change Underlying
Total Revenue 96 117 +21% +1%
Operating Profit 19 16 (20%) (40%)
Operating Margin 20% 13%
© 2017 DMGT
dmg information
13
Mixed revenue performance – specific challenges for some businesses
European property: Landmark & Searchflow - challenging market volumes, UK mortgage approvals down –3%
US property: Trepp, EDR, Xceligent, SiteCompli & Buildfax - good growth from early-stage businesses
Education: Hobsons - good growth for Naviance, Intersect & Starfish; challenging trading for Admissions
Energy: Genscape - growth partly offset by challenging market conditions for solar business, Locus Energy
£ million HY 2016 HY 2017 Change Underlying
Property - European 89 89 +1% (4%)
Property - US 58 72 +24% +4%
Property 146 161 +10% (1%)
Education 48 54 +13% +3%
Energy 35 44 +26% +2%
dmg information 230 259 +13% +0%
© 2017 DMGT
£ million HY 2016 HY 2017 Change Underlying
Revenue 230 259 +13% +0%
Operating Profit 25 24 (6%) (17%)
Operating Margin 11% 9%
dmg information
14
Continued investment
Stable underlying revenues: varied performance across portfolio
Investment in Xceligent: year-on-year margin improvement excluding Xceligent
Outlook Full Year 2017 – downward pressure
- Low-single digit underlying revenue growth
- Operating margin in mid-teens: now expected to be less than FY 2016 reflecting adverse impact from
lower revenue growth and Xceligent investment
© 2017 DMGT
dmg events
15
Underlying growth continues
Continued underlying revenue growth
Gastech: H2 FY 2017 but H1 FY 2016 – timing impact on H1 FY 2017 reported results and margin
Outlook Full Year 2017:
- Strong Gastech event in Tokyo in April 2017
- Challenging market conditions for Canadian energy sector
- Changes to phasing of launch programme
- Mid-single digit underlying revenue growth; absolute revenues in line with market expectations*
- Operating margin of c.25%
£ million HY 2016 HY 2017 Change Underlying
Revenue 72 69 (5%) +3%
Operating Profit 25 21 (15%) +2%
Operating Margin 35% 31%
Note: * Current consensus for dmg events’ FY 2017 revenues is £119m with a range from £112m to £128m.
© 2017 DMGT
Euromoney
16
Only a subsidiary during Q1 FY 2017
HY 2017 only includes 3 months to December 2016
£ million HY 2016 HY 2017 Change
Revenue 194 95 (51%)
Operating Profit 47 19 (59%)
Operating Margin 24% 20%
£ million Q1 FY 2016 Q1 FY 2017 Change
Revenue 90 95 +6%
Operating Profit 18 19 +6%
Operating Margin 20% 20%
Note: The bottom table shows the Pro Forma HY 2016 figures.
Confidential, for internal use only 17
Consumer
© 2017 DMGT
dmg media
18
Encouraging performance
Resilient underlying revenues: digital growth, consistent circulation revenues, declining print advertising
Underlying operating profit growth: MailOnline’s good progress on path to profitability and continued
management of newspaper cost base
Outlook Full Year 2017 - Unchanged:
- Stable underlying revenues (-2% to +2%)
- Absence of 53rd week, Wowcher and Elite Daily from H2 2017
- Stable operating margin (FY 2016 11%)
£ million HY 2016 HY 2017 Change Underlying
Revenue 358 350 (2%) +0%
Operating Profit 39 36 (9%) +5%
Operating Margin 11% 10%
© 2017 DMGT
dmg media
19
Revenue
Note: Excluding Elite Daily, total advertising revenues were in line with last year on an underlying basis.
£ million HY 2016 HY 2017 Change Underlying
Circulation 153 155 +2% +2%
Advertising prin t 113 103 (9%) (8%)
Advertising digital 57 64 +12% +12%
Other 35 28 (21%) (13%)
Revenue 358 350 (2%) +0%
(1%)
© 2017 DMGT
£ million HY 2016 HY 2017 Change Underlying
Daily Mail / The Mail on Sunday 242 234 (3%) (3%)
circulation 153 155 +2% +2%
advertising 80 71 (12%) (12%)
other 10 8 (18%) (18%)
MailOn line 44 60 +35% +19%
Mail Businesses 286 293 +2% +0%
Metro 34 34 +1% +1%
Elite Daily 5 4 (22%) (35%)
Newsprin t & other 24 18 (25%)
Total Continuing 349 349 +0% +0%
Wowcher & 7 Days 9 1 (88%)
Total Revenue 358 350 (2%) +0%
dmg media
20
Revenue
© 2017 DMGT
dmg media
21
Profit dynamics
Strong underlying growth from Mail businesses, driven by MailOnline’s good progress on path to profitability
Expanded circulation at Metro, increased production and distribution costs
£ million HY 2016 HY 2017 Change Underlying
Mail Businesses 34 35 +4% +12%
Metro 8 5 (35%) (35%)
Elite Daily (4) (4) +3% +16%
Total Continuing 38 37 (4%) +5%
Wowcher & 7 Days 1 (1) (162%)
Total dmg media 39 36 (9%) +5%
© 2017 DMGT
Revenues
22
£ million HY 2016 HY 2017 Change Underlying
B2B
RMS 96 117 +21% +1%
dm g in form ation 230 259 +13% +0%
dm g even ts 72 69 (5%) +3%
Eurom oney 90 95 +6% N/A
488 540 +11% +1%
Consumer
dm g m edia 358 350 (2%) +0%
Total Revenue 846 890 +5% +1%
Note: HY 2016 figures are on a Pro Forma basis, treating Euromoney as a c.49% owned associate during Q2 FY 2016.
© 2017 DMGT
Diverse revenue streams
23Confidential, for internal use only
12%
8%
17%
33%
11%
19%
Print Advertising
Digital Advertising
Circulation
Subscriptions
Events,
Conferences
& Training
Transactions & Other
Percentages represent share of revenues in HY 2017. Arrows represent underlying revenue growth trajectories during the period.
Revenues by type
© 2017 DMGT
Operating profit
24
£ million HY 2016 HY 2017 Change Underlying
B2B
RMS 19 16 (20%) (40%)
dm g in form ation 25 24 (6%) (17%)
dm g even ts 25 21 (15%) +2%
Eurom oney 18 19 +6% N/A
88 80 (9%) (20%)
Consumer
dm g m edia 39 36 (9%) +5%
Group corporate costs (18) (15) (14%) +14%
Total operating profit 109 100 (8%) (11%)
Note: HY 2016 figures are on a Pro Forma basis, treating Euromoney as a c.49% owned associate during Q2 FY 2016.
© 2017 DMGT
Joint ventures & Associates
25
ZPG Plc: Continued strong performance; revenue +22%, adjusted basic EPS +3%
Euromoney: Q2 results, reflecting c.49% stake; $125m acquisition of RISI in April 2017
Full Year 2017 guidance: c.£65m, including benefit of 9 months’ of Euromoney being an associate
DMGT’s share of operating profits
£ million HY 2016 HY 2017
ZPG Plc 11 12
Eurom oney 14 16
Other - (1)
Total JV's & Associates 25 26
Note: HY 2016 figures are on a Pro Forma basis, treating Euromoney as a c.49% owned associate during Q2 FY 2016.
© 2017 DMGT
Adjusted results
26
£ million HY 2016 HY 2017 Change
Adjusted operating profit 109 100 (8%)
Join t ven tures and associates 25 26
Net finance costs (20) (21)
Adjusted profit before tax 115 105 (8%)
Taxation (16) (15)
Minorities (4) (3)
Adjusted earnings 95 87 (8%)
Adjusted EPS 26.7 p 24.6 p (8%)
Adjusted tax rate 14.2% 14.6%
Note: HY 2016 figures are on a Pro Forma basis, treating Euromoney as a c.49% owned associate during Q2 FY 2016. Please see slide 49 for the
adjustments.
© 2017 DMGT
£ million HY 2016 HY 2017
Reorgan isation , redundancy and consultancy (6) (17)
Other cash item s (6) (3)
Sub-total of cash item s (12) (20)
Accelerated depreciation and im pairm en t of plan t - (35)
Exceptional operating costs 1 (12) (55)
Am ortisation , Im pairm en t & other (30) (14)
Profit on sale of assets 110 530
Pre-tax exceptional credit 68 461
Exceptional items and amortisation
27
Notes: 1 – Exceptional operating costs, impairment of internally generated and acquired computer software, property, plant and equipment and investment property: continuing and
discontinued operations.
Closure of Didcot printing plant: £35m non-cash impairment and £5m of restructuring and redundancy
Reorganisation at dmg information: £9m of reorganisation, redundancy and consultancy costs
Profit on sale of assets includes £509m gain on disposal of Euromoney
© 2017 DMGT
Net debt movement
28
679
551
13 13 18 54
96
14
37
299
400
450
500
550
600
650
700
750
800
850
900
Opening net debt Operating cashflow
Taxation Pensions Interest Dividends DeconsolidateEuromoney
M&A FX adjustment Closing net debt
£m
Net debt:EBITDA 1.6x (vs. 2.0x Mar’16)
Operating cash flow is stated after capex of £41m and exceptional operating items of c.£27m
Pre exceptional operating cash conversion 63% (vs. 41% HY 2016)
Usual seasonal cash flows: incentive plan, pension and dividend payments
© 2017 DMGT
Revenue MarginUnderlying revenue
growthMargin
B2B
RMS £205 m 18% Low-single digit % Low-teens %
dm g in form ation £498 m 15% Low-single digit % Mid-teens %
dm g even ts £105 m 28% Mid-single digit % ¹ Around 25%
Consumer
dm g m edia £706 m 11% Stable ² Stable
FY 2016 Outlook FY 2017
Revenue and profit outlook FY 2017
29
Corporate costs c.£35m
JV’s & Associates (pre tax) c.£65m
Net finance costs c.£40m
Notes:
1 – Underlying revenue guidance for dmg events reduced from high-single digit to mid-single digit but outlook for absolute revenues in line with market expectations (consensus
£119m, range £112m to £128m)
2 - Stable underlying revenues for dmg media means -2% to +2%. dmg media’s FY 2016 revenues were £677m excluding Wowcher, the benefit of the 53rd week and Elite Daily
© 2017 DMGT 30Confidential, for internal use only
H1 performance broadly in line with expectations:
• B2B - mixed
• Consumer – encouraging dynamics
H2 Considerations:
• Gastech event in April 2017
• US$ / £ FX rate (FY 2016 $1.42 average)
DMGT well positioned for the long-term:
• Stronger balance sheet
• Good long-term growth potential
Financial Summary
Strategy and Business UpdatePaul Zwillenberg, CEO
Confidential, for internal use only 31
3
© 2017 DMGT
Strategy and Business Update
32
Progress on key strategic priorities
• Improving operational execution
• Increasing portfolio focus
• Enhancing financial flexibility
Summary
© 2017 DMGT
Content and proprietary data
Home for entrepreneurs
Diversified portfolio
Long-term perspective
High-potential markets
DMGT strengthsDriving our long-term success
33
© 2017 DMGT
Positioning DMGT for the future
Confidential, for internal use only 34
Our markets continue to develop
1.0:
Publishing
• Raw data
• Advertising
• Print delivery
• Customer-derived insights
2.0: Digital
Publishing
• Data & visualisation
• Subscriptions
• Electronic delivery
• Basic analytic tools
• On-premise
3.0: Decision &
Workflow
Support
• Data synthesis
• Licensing
• Platforms
• Embedded in the workflow
• Benchmarking
• Delivered insights
• Customisable analytics
• Hybrid on-premise & cloud
4.0: Embedded
AI
• Machine learning on big data
• Exhaust data monetisation
• Ecosystems
• Embedded in the enterprise
• Artificial intelligence
• Systems make decisions
• Predictive analytics
• Cloud
Horizons of technology-enabled evolution
© 2017 DMGT
Key priorities
Increasing portfolio
focus
Improving operational
execution
Enhancing financial
flexibility
Delivering on our
potential
1 2 3
35
© 2017 DMGT
Priority 1: Improving operational execution
Performance
management
Faster, fitter and more
agile
‘Signature moves’
across the portfolio
Targets & KPI’s
Focused priorities
Incentive plans
Product
Pricing
Go-to-market
Reorganisation initiatives
Faster decision making
New Executive Committee
Value creation across the portfolio Delivering on our investments
36
© 2017 DMGT
Strengthened management team
Path to profitability
- RMS(one) Risk Modeler launch
- Strong model launch programme
Priority 1: Improving operational executionProgress report
H1 progress
37
© 2017 DMGT
MailOnline audience continues to grow
38
Expansion across multiple channels
Notes:
1 - Average viewers per day are unique viewers per platform during April 2017, as defined by
platform source. The estimated total daily unique viewers after adjusting for duplication
across platforms was c.45 million.
2 - Growth rates compare average viewers per day¹ in April 2017 to April 2016.
3 - Other includes Pinterest and Apple: 0.3m average viewers, 1.1 average minutes.
Source: MailOnline’s Omniture data, Snap Inc, Facebook
Average minutes per viewer per day
1 4 9
24m daily viewers¹
+349%²
April 2017
49m total ¹Other³
Average viewers per day ¹
(millions)
Snapchat
10m daily viewers¹
+698%²
MailOnline branded
15m daily viewers¹
+8%²
MailOnline: continued growing engagement, direct to the site
Snapchat: MailOnline key channel within Snapchat
Facebook: video engagement
c.45 million de-duplicated average daily viewers¹
DailyMail.com TV: future platform – autumn 2017
© 2017 DMGT
Path to profitability
Strengthened management team
- RMS(one) Risk Modeler launch
- Strong model launch programme
Priority 1: Improving operational executionSecond half priorities
H1 progress H2 priorities
39
© 2017 DMGT
Priority 2: Increasing portfolio focusPositioning DMGT for Digital 4.0: criteria to evaluate present and future businesses
Investment criteria What we consider
Attractive and value
creating
Expected future revenue, profit and cash flow
to deliver value
End market size, growth rate and competitive
position
Value of proprietary data and services
Investment to achieve full potential
Ability and resources of current business to
execute
Scalability
Long-term competitive
advantage
Affordability
Achievability
Diversified portfolio, with more focused investment approach
40
© 2017 DMGT
Elite Daily disposal & 7 Days closure
Euromoney → Associate
Priority 2: Increasing portfolio focusProgress report
H1 progress H2 priorities
Hobsons focus on growth
Continuing portfolio review
Prioritise growth initiatives
Active portfolio management
41
© 2017 DMGT
Enhanced
financial
flexibility
Increased
portfolio focus
Increase
shareholder
returns
Improved
operational
execution and
cash flow
Invest in market
leading positions
Priority 3: Enhancing financial flexibilityTo pursue range of capital allocation opportunities
42
© 2017 DMGT
Priority 3: Enhancing financial flexibilityProgress report
H1 progress H2 priorities
Lower net debt and improved
net debt:EBITDA ratio
Improved RMS cash flow dynamics
Incorporating cash flow into remuneration
Continue to invest in selected growth initiatives
Improvement in business cash flows
Further improve net debt:EBITDA ratio by year end
43
© 2017 DMGT
Summary
44
H1 performance broadly in line with expectations
We are starting to deliver against clear strategic priorities:
• Improving operational execution
• Increasing portfolio focus
• Enhancing financial flexibility
Priority is to deliver on long-term potential of DMGT
Questions
Confidential, for internal use only 45
4
Appendix
Confidential, for internal use only 46
5
© 2017 DMGT
H1 2017 Adjusted PBT
47
HY 2016 to HY 2017 Bridge
129
115
105
3
2 0 (4)(2)
(14)
(4)
(4)
(2)
80.0
90.0
100.0
110.0
120.0
130.0
140.0
HY 2016 Euromoneyrevision
Revised HY 2016 B2B dmg media Corporate costs Euromoney trading Other JV's &Associates
Interest HY 2017
£m
Confidential, for internal use only
Notes: The HY 2017 adjusted PBT benefited by c.£[14]m from FX rates (Average rate of $1.24 vs. $1.48 in HY 2016)
dmg events
dmg information
RMS
© 2017 DMGT
H1 2017 Earnings per share
48
HY 2016 to HY 2017 Bridge
27.9
26.7
24.6
0.1
(1.2)
(2.2)
19.0
20.0
21.0
22.0
23.0
24.0
25.0
26.0
27.0
28.0
29.0
HY 2016 Euromoney revision Revised HY 2016 PBT Trading Other items HY 2017
Pe
nce
Confidential, for internal use only
© 2017 DMGT
HY 2016 Pro Forma Adjusted earnings
49Confidential, for internal use only
This slide reclassifies Euromoney from being a c.67% owned subsidiary during Q2 FY 2016, to being a c.49% owned
associate.
£ million Reported Revisions Pro Forma
Adjusted operating profit 138 (29) 109
Join t ven tures and associates 11 14 25
Net finance costs (20) - (20)
Adjusted profit before tax 129 (15) 115
Taxation (19) 3 (16)
Minorities (12) 8 (4)
Adjusted earnings 99 (4) 95
Adjusted EPS 27.9 p (1.2) p 26.7 p
Adjusted tax rate 14.8% 14.2%
© 2017 DMGT
B2B & Consumer diversity
50Confidential, for internal use only
* Profits include Corporate costs, allocated on a revenue basis.
£ million HY17 share HY 2016 HY 2017 Change Underlying
Revenues
B2B 61% 488 540 (9%) +1%
Consum er 39% 358 350 (2%) +0%
100% 846 890 (6%) +1%
Profits*
B2B 70% 77 71 (33%) (20%)
Consum er 30% 32 30 (9%) +10%
100% 109 100 (27%) (11%)
© 2017 DMGT
Geographical diversity
51Confidential, for internal use only
HY 2017 Revenues HY 2017 Profits
47%UK
33%North America
20%Rest of World
43%UK
31%North America
26%Rest of World
Revenues by destination and profits by source
Rest of World revenues, 20%: 10% Rest of Europe, 2% Australia, 8% Asia, Middle East, Caribbean, Africa and Latin America
© 2017 DMGT
Revenue dynamics
52Confidential, for internal use only
Weak print advertising
- Reported print advertising, subscriptions and events growth impacted by the deconsolidation of Euromoney
- Reported events growth impacted by the non-occurrence of the Gastech event
Share of revenues shown to nearest whole percentage.
£ million % of total HY 2016 HY 2017 Change Underlying
Advertising - prin t 12% 128 110 (14%) (8%)
- digital 8% 68 74 +10% +10%
Circulation 17% 153 155 +2% +2%
Subscriptions 33% 293 290 (1%) +4%
Even ts, con ferences and train ing 11% 135 94 (30%) +3%
Transactions & other 19% 174 166 (5%) (4%)
Total Revenue 100% 950 890 (6%) +1%
(1%)
© 2017 DMGT
Underlying analysis
53Confidential, for internal use only
Revenues
Underlying results are adjusted for constant exchange rates, the exclusion of disposals and closures and for the inclusion of the year-on-year organic growth
from acquisitions.
For events, the comparisons are between events held in the year and the same events held the previous time. For dmg media, underlying revenues exclude
low margin newsprint resale activities.
Amounts are stated rounded to the nearest £1m, consequently totals may not equal the sum of the component integers.
HY 2017
£ million % Underlying M&A Exchange Other Actual Underlying M&A Other Actual
B2B
RMS +1% 115 - 19 - 96 117 - - 117
dm g in form ation +0% 258 (1) 29 - 230 259 (0) - 259
dm g even ts +3% 66 - 10 (16) 72 69 - - 69
Eurom oney N/A - (194) - - 194 - (95) - 95
+1% 440 (195) 58 (16) 592 444 (95) - 540
Consumer
dm g m edia +0% 333 (7) 4 (23) 358 332 (1) (17) 350
Total +1% 772 (202) 62 (39) 950 776 (96) (17) 890
HY 2016
© 2017 DMGT
Underlying analysis
54Confidential, for internal use only
Adjusted operating profit
B2B and Consumer underlying figures are stated pre the allocation of Corporate costs. Including Corporate costs, the
underlying growth rates for B2B and Consumer were –20% and +10% respectively.
‘Other’ includes adjustments for the timing of shows at dmg events.
Amounts are stated rounded to the nearest £1m, consequently totals may not equal the sum of the component integers.
£ million % Underlying M&A Exchange Other Actual Underlying M&A Other Actual
B2B
RMS (40%) 26 - 7 - 19 16 - - 16
dm g in form ation (17%) 29 1 2 - 25 24 - - 24
dm g even ts +2% 21 - 4 (8) 25 21 - - 21
Eurom oney N/A - (47) - - 47 - (19) - 19
(20%) 75 (46) 13 (8) 116 60 (19) - 80
Consumer
dm g m edia +5% 35 (2) (2) - 39 36 1 - 36
Corporate costs +14% (18) - - - (18) (15) - - (15)
Operating profit (11%) 92 (48) 11 (8) 138 81 (19) - 100
HY 2017HY 2016
© 2017 DMGT
Geographical analysis
55Confidential, for internal use only
Revenues by destination
This table shows the revenues based on the location of the client receiving the goods or services
£ million RMS dmgi dmge Euromoney dmg media Total
Revenue
UK 27 77 2 9 301 416
North Am erica 67 155 3 44 24 292
Rest of World 23 27 64 42 25 181
117 259 69 95 350 890
© 2017 DMGT
Geographical analysis
56Confidential, for internal use only
Revenues by source
This table shows the revenues based on the location of the DMGT company that is providing the goods or services to the clients
£ million RMS dmgi dmge Euromoney dmg media Total
Revenue
UK - 75 1 31 340 447
North Am erica 116 159 1 51 4 329
Rest of World 1 25 66 14 6 113
117 259 69 95 350 890
© 2017 DMGT
Category analysis
57Confidential, for internal use only
Revenues by type
£ million RMS dmgi dmge Euromoney dmg media Total
Advertising - prin t - - - 7 103 110
- digital - 8 - 2 64 74
Circulation - - - - 155 155
Subscriptions 113 114 - 63 - 290
Even ts, con ferences
and train ing- - 69 25 - 94
Transactions & other 4 137 - (2) 27 166
117 259 69 95 350 890
© 2017 DMGT
Advertising revenues
58Confidential, for internal use only
Digital increase more than offset by print decline
£ million % of total HY 2016 HY 2017 Change Underlying
UK National newspapers 56% 113 103 (9%) (8%)
Eurom oney 4% 15 7 (53%) N/A
Total print 60% 128 110 (14%) (8%)
News websites (MailOn line & Metro) 32% 45 60 +32% +17%
Consum er websites 2% 12 4 (65%) (31%)
Eurom oney 1% 3 2 (44%) N/A
Other 5% 7 8 +18% +0%
Total digital 40% 68 74 +10% +10%
Total advertising 100% 196 185 (6%) (1%)
© 2017 DMGT
Net finance costs
59Confidential, for internal use only
Net interest payable adversely impacted by stronger US Dollar
Increased share of associates’ interest payable
Outlook Full Year 2017: net finance costs c.£40m
£ million HY 2016 HY 2017
Net in terest payable pre JV's and Associates 18 19
Share of JV's and Associates finance costs 1 2
Net interest payable 20 21
Item s excluded from adjusted results:
IAS19(Revised) finance costs 2 3
© 2017 DMGT
£ million HY 2016 HY 2017
Reorgan isation , redundancy and consultancy (6) (17)
Supplier volun tary adm in istration (5) -
Legal fees - (3)
Earn -out / deferred consideration charges (1) -
Sub-total of cash item s (12) (20)
Accelerated depreciation and im pairm en t of plan t - (35)
Exceptional operating costs 1 (12) (55)
Am ortisation of in tangible assets (23) (26)
Im pairm en t of in tangible assets & goodwill (13) (14)
Profit on sale of assets 110 530
Other non -operating item s 6 26
Pre-tax exceptional credit 68 461
Exceptional items and amortisation
60Confidential, for internal use only
Notes: 1 – Exceptional operating costs, impairment of internally generated and acquired computer software, property, plant and equipment and investment property: continuing and
discontinued operations.
© 2017 DMGT
Adjusting items
61Confidential, for internal use only
Reconciliation from statutory PBT to adjusted PBT
¹ The £530m profit on disposals in HY 2017 shown on slide 27 includes the profit on disposal of discontinued operations, which is excluded from statutory
PBT as well as from adjusted PBT (since statutory results exclude discontinued operations). The profit on disposal of discontinued operations is effectively
added in and then reversed back out in this reconciliation.
£ million HY 2016 HY 2017
Statutory Profit Before Tax - con tinuing operations 195 41
Add: Statutory PBT - discon tinued operations - 14
Add: Profit on disposal of discon tinued operations ¹ - 509
Statutory PBT including discon tinued operations 195 564
Reverse: Pre-tax exceptional credit (slide 60) ¹ (68) (461)
Rem ove: IAS19(Revised) finance costs (slide 59) 2 3
Adjusted Profit Before Tax 129 105
© 2017 DMGT
£ million 31 Mar'16 31 Mar'17 Movement
Goodwill & In tangible assets 1,376 916 (460)
Other non -curren t assets 566 1,055 489
Curren t assets (excl. cash) 369 359 (10)
Net debt (719) (551) 168
Pension deficit (85) (43) 42
Other liabilities (880) (661) 219
Net assets 627 1,075 448
Equity attributable to owners of DMGT 466 1,060 595
Non-con trolling in terests 162 15 (147)
Shareholders' equity 627 1,075 448
Balance Sheet
62Confidential, for internal use only
© 2017 DMGT
Pension deficit
63Confidential, for internal use only
£ million Obligations Assets Deficit
As at 30 Septem ber 2016 (2,999) 2,753 (246)
Benefit paym en ts 50 (50) 0
In terest (cost) / incom e (32) 29 (3)
Com pany con tributions 0 13 13
Actuarial m ovem en t 87 105 192
Disposal 71 (70) 1
As at 31 March 2017 (2,823) 2,780 (43)
© 2017 DMGT
Net debt
64Confidential, for internal use only
Strong funding position
Bonds Coupon £m
Decem ber 2018 5.75% 215
April 2021 10.0% 11
June 2027 6.375% 200
426
Facilities 135
Cash, other debt & derivatives (10)
Net Debt 551
Bank facilities Facility Drawings Undrawn
Expiring March 2019 658 (135) 523
© 2017 DMGT
Pension deficit funding plan
65Confidential, for internal use only
• Funding plan agreed in Sep’16: c.£13m p.a. to FY 2019 and c.£16m p.a. from FY 2020 to FY 2027.
• Additional £15-30m payable in FY 2022, dependent upon DMGT’s cash generation performance in FY 2020-22, less any contributions related to
any future share buy-backs.
• Contributions cease once actuary agrees schemes are not in deficit.
• IAS19 deficit at 31 March 2017 = £43m (£246m at 30 September 2016)
• Future payments in excess of £13m p.a. of minimum recovery plan payments to FY 2019 are dependent on share buy-backs plus other minor
contributions.
• Agreed to contribute 20% of any future share buy-backs.
0
10
20
30
40
50
60
FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019
Northcliffe disposal
Share buy-back /
Other
Minimum recovery
payments
£ m
illi
on
s
£13m
£Xm
£5m
£Xm
Total
Actual
Payments
Total
Recovery
Plan
Amounts
£29m £29m £29m
£19m
£8m
£13m
£50m £48m
£19m £34m
£5m
£13m £13m
H1 FY17
£13m
© 2017 DMGT 66Confidential, for internal use only
Gastech in FY 2018
A Annual
18M 18 Mon ths
Key
Event H1 H2 H1 H2 H1 H2 H1 H2 H1 H2 H1 H2 H1 H2 H1 H2
Gastech B 18M 18M 18M 18M 18M
Big 5 Dubai A A A A A A A A
ADIPEC B A A A A A A A
FY 2014 FY 2015FY 2013 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020
FY13 FY14 FY15 FY16
Revenues £m £m £m £m
Total for major events 39 42 36 61
Other even ts 48 58 59 44
87 100 95 105
© 2017 DMGT 67Confidential, for internal use only
Underlying advertising revenue trends
£ million % Q1 Q2 Half Year
Newspapers 62% 52 51 102
% v last year (11%) (4%) (8%)
Newspaper websites 36% 32 28 60
% v last year +16% +20% +18%
Subtotal 98% 84 78 162
% v last year (2%) +3% +0%
Digital businesses 2% 2 1 4
% v last year (37%) (42%) (39%)
Total 100% 86 80 166
% v last year (4%) +2% (1%)
Percentages show underlying variances.
‘Newspaper websites’ includes revenues from the Metro app for tablets and mobile devices, these are excluded from MailOnline’s revenues.
© 2017 DMGT
% of total Q1 v PY Q2 v PY HY17 v PY
Retail 23% (11%) (31%) (19%)
Travel 11% +11% +7% +8%
Entertainm en t 11% (22%) +14% (6%)
Finance 6% (27%) (25%) (26%)
Telecom s 6% (13%) +29% +5%
Motors 3% (44%) +0% (24%)
Mail Order 4% +0% +8% +4%
Others 36% +21% +17% +19%
Total 100% (2%) +1% +0%
68Confidential, for internal use only
Advertising revenue quarterly trends
UK newspaper titles, including companion websites. Excludes Daily Mail Australia and other digital businesses such as Elite Daily.
© 2017 DMGT
Reporting calendar
69Confidential, for internal use only
Reporting dates for FY 2017
Release Provisional Date
Q3 Trading update 27 July 2017
Pre-close trading update 29 Septem ber 2017
Prelim inary full year results 30 Novem ber 2017
© 2017 DMGT
0
2
4
6
8
10
12
14
16
18
20
22
Dividend Inflation
1996 2016
Dividend growth continues
70
20 year CAGR: 8%
Confidential, for internal use only
FY 2017 Interim dividend of 6.9 pence, up +3%
22.0p
7.1p4.9p
© 2017 DMGT
Share price performance
71Confidential, for internal use only
The 20 year view – excluding dividend reinvestment
FTSE ‘All Share’
DMGT ‘A’ Shares
Ma
r-97
Ju
l-9
7
No
v-9
7
Ma
r-98
Ju
l-9
8
No
v-9
8
Ma
r-99
Ju
l-9
9
No
v-9
9
Ma
r-00
Ju
l-0
0
No
v-0
0
Ma
r-01
Ju
l-0
1
No
v-0
1
Ma
r-02
Ju
l-0
2
No
v-0
2
Ma
r-03
Ju
l-0
3
No
v-0
3
Ma
r-04
Ju
l-0
4
No
v-0
4
Ma
r-05
Ju
l-0
5
No
v-0
5
Ma
r-06
Ju
l-0
6
No
v-0
6
Ma
r-07
Ju
l-0
7
No
v-0
7
Ma
r-08
Ju
l-0
8
No
v-0
8
Ma
r-09
Ju
l-0
9
No
v-0
9
Ma
r-10
Ju
l-1
0
No
v-1
0
Ma
r-11
Ju
l-1
1
No
v-1
1
Ma
r-12
Ju
l-1
2
No
v-1
2
Ma
r-13
Ju
l-1
3
No
v-1
3
Ma
r-14
Ju
l-1
4
No
v-1
4
Ma
r-15
Ju
l-1
5
No
v-1
5
Ma
r-16
Ju
l-1
6
No
v-1
6
Ma
r-17
© 2017 DMGT
Important Notice
72Confidential, for internal use only
Certain statements in this presentation are forward looking
statements. By their nature, forward looking statements
involve a number of risks, uncertainties or assumptions that
could cause actual results or events to differ materially from
those expressed or implied by the forward looking
statements. These risks, uncertainties or assumptions could
adversely affect the outcome and financial effects of the
plans and events described herein. Forward looking
statements contained in this presentation regarding past
trends or activities should not be taken as representation
that such trends or activities will continue in the future. You
should not place undue reliance on forward looking
statements, which apply only as of the date of this
presentation.
This presentation does not constitute or form part of any
offer or invitation to sell, or any solicitation of any offer to
purchase any shares in the Company, nor shall it or any part
of it or the fact of its distribution form the basis of, or be
relied on in connection with, any contract or commitment or
investment decisions relating thereto, nor does it constitute a
recommendation regarding the shares of the Company. Past
performance cannot be relied upon as a guide to future
performance.
© 2017 DMGT
Notes
73Confidential, for internal use only
Operating profit is stated before exceptional items, other gains and losses, impairment of goodwill and intangible assets, pension finance charges, premiums on bond redemptions and amortisation of intangible assets arising on business combinations. These adjusted results include results from discontinued operations, specifically the Euromoney subsidiary.
Percentages are calculated on actual numbers to one decimal place.
Amounts are stated rounded to the nearest million pounds, consequently totals may not equal the sum of the component integers.
Underlying revenue or profit is revenue or profit on a like-for-like basis. Underlying results are adjusted for constant exchange rates, the exclusion of disposals and closures and for the inclusion of the year-on-year organic growth from acquisitions. For events, the comparisons are between events held in the year and the same events held the previous time. For dmg media, underlying revenues exclude low margin newsprint resale activities.
Thank you