Harga Bahan & UpahDAFTAR HARGA SATUAN DAN UPAH KERJA
Kegiatan : Pembangunan MesjidPekerjaan : Pembangunan Mesjid
Al-IkhlasLokasi : Kel. Lapuko, Kec. Moramo, Kab. Konawe
SelatanTahun Anggaran : 2014
NO.URAIAN JENIS TENAGA/BAHANSATUANHARGA(Rp)1234A.UPAH
KERJA1MandorOHRp77,000.002Kepala TukangOHRp97,400.003Tukang
listrikOHRp83,490.004Tukang kayuOHRp83,490.005Tukang
batuOHRp83,490.006Tukang besiOHRp83,490.007Tukang
catOHRp83,490.008Tukang catOHRp83,490.009Tukang
gypsumOHRp83,490.0010Tukang
PipaOHRp83,490.0011PekerjaOHRp64,700.00
B. BAHAN DASARII.HARGA BAHAN1Tanah urugM3Rp75,000.002Pasir
urugM3Rp85,000.001Tanah urugM375,000.003Pasir pasangan
(PP)M3Rp160,000.002Batu gunungM3250,000.004Pasir
betonM3Rp180,000.003Batu bata Buah600.005Batu gunung
M3Rp250,000.004BatakoBuah7,000.006Batu bataBhRp600.005Batu
suplitM3250,000.007Batu Split 2x3M3Rp230,000.006Pasir
pasangM3160,000.008Batu Split 1x2M3Rp260,000.007Pasir
urugM385,000.008Buis beton dia 20 cm panjang 1 mM1Rp50,000.008Pasir
BetonM3180,000.009Semen portland (PC)
tonasaKgRp1,692.009TasirtuM385,000.0010Semen
warnaKgRp12,500.0010Semen portland Kg.1,800.0011Semen
putihKgRp1,675.0011Semen warnaKg.12,500.0012Minyak
BekistingLtrRp11,400.0012Kerikil
kaliM3150,000.0013AirLtrRp175.0013Paku tripleksKg.33,000.0014Bahan
bakar solarLtrRp11,400.0014Paku campuran 5 - 10
cmKg.20,000.0015Kapur TonasaKgRp12,200.0015Paku
sengKg.35,000.0016Paving Block Internusa 10,5 x 21 x
8M2Rp120,000.0016Paku Genteng MetalKg.38,000.0017Paku
sekrupKg.18,000.00C.BAHAN LANTAI18Paku BetonKg.25,000.001Tegel
Keramik 60 x 60 cmBhRp73,000.0019Besi betonKg.14,000.002Tegel
Keramik 40 x 40 cm BhRp45,700.0020Kawat betonKg.22,500.003Tegel
Keramik 30 x 30 cm BhRp30,250.0021Kawat berduri
35mmRoll154,000.0022Papan bekistingM31,200,000.00D.BAHAN
KAYU23Balok/papan kayu Klas IIaM32,200,000.001Balok kelas I ( Kayu
Jati)M3Rp3,000,000.0024Balok kayu Klas IM33,000,000.002Papan kelas
I (Kayu Jati)M3Rp4,702,500.0025Balok/papan Klas II
bM32,100,000.003Balok kayu kelas II (Kayu
Kalapi)M3Rp2,100,000.0026Triplaks 3mmLembar62,000.004Papan kayu
kelas II (Kayu Kalapi)M3Rp2,200,000.0027Multipleks
9mmLembar176,000.005Balok kayu kelas III ( Kayu Maranti
)M3Rp3,200,000.0028Atap Genteng Metal/Sakura
RoofLembar85,000.006Papan kayu kelas III (Kayu Maranti
)M3Rp3,500,000.0029AmplasLembar6,000.007Papan bekisting Kelas IV (
Kayu Silai )M3Rp1,200,000.0030Nok Sakura Roof M'48,000.008Dolken 8
- 12 cmBtgRp8,000.0031Seng Plat lembaran BJLS
20Lbr36,500.0010Tripleks tebal 3 mmLbrRp62,000.0032Seng Gelombang
Besar BJLS 20Lbr60,000.0011.3333333333Teakwood 4 mm uk. 120 x
240LbrRp70,000.0033Kaca bening 5 mmM2120,000.0012.8333333333Formika
120 x 240 t 15 mmLbrRp65,000.0034Kaca Ryben 5
mmM2135,000.0014.3333333333Plywood 9 mmLbrRp143,000.0035Cat meni
KayuKg.37,000.0036Cat meni besiKg.37,000.00E.BAHAN
LANGIT-LANGIT37Dempul kayuKg.21,000.001Gypsum Board 120 x 240 cm,
t=9mmLbrRp81,500.0038Minyak catKg.32,000.002Gypsum Board 120 x 240
cm, t=12mmLbrRp97,000.0039Cat tembok MetroliteKg.21,000.002List
profil gypsumM1Rp35,000.0040Cat tembok NoDropKg.65,000.003Wall
anggelBtgRp12,500.0041Batu TempelM2255,000.004Draywall
screwDozRp55,000.0042Cat Atap SengKg.15,000.005Anggel
bracketBijiRp600.0043Kuasbh9,000.006Paku
ramsetDozRp120,000.0044ResiduKg.20,000.007Kawat
gantungRollRp500,000.0045minyak bekistingltr9,000.008Paku
gypsumKgRp16,700.0046Plamir tembokKg.8,500.0047Cat kayu
AvianKg.37,500.00F.BAHAN ATAP48Vernis Kayu
Standartltr37,500.001Atap Spandek Hi-Ten Colorbond 0.4
TCTM2Rp203,580.0049Baut/beugelKg.30,000.002Seng G. BWG 34" Bjls 2.0
mmKkRp8,700.0050Angkur besi dim 8Buah5,000.0051Closed jangkok
Standart Buah115,000.00G.BAHAN BESI52Sumbat air
bakBuah25,000.001Kawat betonKgRp22,500.0053Floor
DrainBuah35,000.002Besi beton polos dia 6-20KgRp10,500.0054Kran air
Buah45,000.003Paku campur 5 - 12 cmKgRp20,000.0055Tower 1100
LtrBuah2,000,000.004Paku sengKgRp28,200.0056Pompa Air Jet Pump
SectionBuah3,500,000.005Paku
tripleksKgRp26,100.0057WastafelBuah155,000.006Sekrup
fixserDozRp1,300.0058kunci pintu 2x putar Buah120,000.007Besi
Hollow 20x20 mmM1Rp16,000.0059Engsel pintu
KuninganPasang45,000.008Pipa Stainless stell dia
1"M1Rp15,000.0060Engsel jendela kuninganPasang35,000.009Pipa
Stainless stell dia 2"M1Rp28,000.0061Hak angin
jendelaBh10,000.0011SealentTubeRp35,000.0062Grendel jendela
Buah15,000.0012Alluminium profil daun jendela
M2Rp89,000.0063Grendel PintuBuah17,000.0013Pipa Giv dia
3"M1Rp46,400.0064Pipa PVC 1/2 " AWM'7,500.0014Pipa Giv dia
4"M1Rp32,400.0065Pipa PVC 1 " AWM'10,000.0015Baja Siku
70.70.7KgRp24,800.0066Pipa PVC 2 " AWM'12,500.0016Baja C
150.50.6KgRp18,500.0067Pipa PVC 3 "
AWM'20,000.0017BeugelBhRp15,000.0068Pipa PVC 4 "
AWM'30,000.0018Besi strip tebal 5 mmKgRp4,000.0069Seal
tapebh6,000.0021Sekrup/BautKgRp20,600.0070List Plafon kayu frofil
M'4,000.0022Hollow 40x40 mmM1Rp17,700.0071List KacaM'4,500.0023Baja
I 8-25KgRp8,750.0072Lapu pijar 25 WattBuah15,000.00241 set Pintu
BesiUnitRp6,200,000.0073Lapu Phillips 23 WattBuah42,000.0025Rolling
DoorM2Rp430,000.0074Instalasi PLNTtk230,000.00H.BAHAN CAT75Saklar
gandaBuah28,000.001Cat dasar (tembok)KgRp9,600.0076Saklar
tunggalBuah28,000.002Cat Penutup (cat trembok
warna)KgRp24,000.0077Stop kontakBuah28,000.003Cat Penutup Anti
Lumut (warna)KgRp27,000.0078Mini Circuit Briker Sekring
CasBuah250,000.004Cat Whethershiled (warna)KgRp100,000.0079Panel
BoxBuah1,500,000.005Minyak catLtrRp25,410.0080Tegel Keramik Lantai
20 x 20Buah2,100.006Lem fox/Lem kayuKgRp25,410.0081Tegel Plint 10 x
30Buah1,850.007Kuas biasa 3"BhRp9,000.0082Tegel Keramik Lantai 30 x
30Buah5,300.008Kuas biasa 4"BhRp15,015.0083Tegel anti slip 20/20
cmLembar2,100.009Kuas rollBhRp16,170.0084Dolken dim 8 - 12 cm
Batang10,000.0010Ampelas halusLbrRp3,850.0011Ampelas
kasarLbrRp3,850.00III.TAMBANG GALIAN C12Meni
besiKgRp15,700.0013ResiduKgRp9,515.001Pasir/TanahM31,500.0014VernisLtrRp37,500.002BatuM34,000.0015Meni
KayuKgRp16,170.003SirtuM33,000.0016PlamirKgRp8,600.00
I.BAHAN PENGGANTUNG1Kunci tanam merek anchor 2x
slagBhRp82,000.002Kunci tanam Kamar Mandi 1x
slagBhRp69,400.003Kunci tanam Pintu Glass
TemperedBhRp250,000.004Grendel tanamBhRp7,500.005Engsel
BhRp25,000.008Handel Steanless BhRp317,625.009Door
closerBhRp302,500.0010Door stopBhRp34,000.0011Hak Angin
AllumuniumBhRp32,000.0012Flooer HingeBhRp900,000.00
J.BAHAN KACA1Kaca bening 5 mmM2Rp115,500.002Cermin
5mmM2Rp121,000.003Lem sealentKgRp101,640.004Karet pelapis kaca
M1Rp10,000.005Kaca Panasap 8mmM2Rp900,000.006Kaca Tempered
12mmM2Rp1,640,000.007Kaca Tempered 8mmM2Rp825,000.008Kaca Tempered
6mmM2Rp743,000.009SealantM1Rp27,000.00
K.BAHAN ALLUMINIUM1Profil alluminiumM1Rp90,200.002Skrup
fixserBhRp1,300.003DreelingKgRp1,000.004Pintu PVCBhRp290,000.005Mur
bautKgRp35,000.00
L.BAHAN INSTALASI LISTRIKInstalasi PLNTtk230,000.001Lampu TL 1 x
18 wattBhRp85,000.00Saklar gandaBuah28,000.002RME 2xTDL 36W/84/220
voltBhRp32,000.00Saklar tunggalBuah28,000.003Lampu Down Light 18
wattBhRp35,000.00Stop kontakBuah28,000.004Instalasi
Penerangan/titik lampuTitikRp136,200.00Mini Circuit Briker Sekring
CasBuah250,000.005Saklar panel kontrolBhRp125,000.00Panel
BoxBuah1,500,000.006Single SwictBhRp40,000.00Tegel Keramik Lantai
20 x 20Buah2,100.007Double SwictBhRp45,000.00Tegel Plint 10 x
30Buah1,850.008Triple SwictBhRp50,000.00Tegel Keramik Lantai 30 x
30Buah5,300.009Stop kontak open Ex. ClipsalBhRp27,940.00Tegel anti
slip 20/20 cmLembar2,100.0010Sekring boxBhRp76,000.00Dolken dim 8 -
12 cm Batang10,000.0011Panel MCBUnitRp800,000.0012Panel
KWHBhRp970,000.0013Pipa instalasi listrikMRp2,500.0014Outlet data
dan teleponBhRp265,000.0014Kabel 3 x 2.5 mm MRp12,535.00
M.BAHAN SANITAIR1Klosed Duduk StandartBhRp115,000.002Westafel
BhRp155,000.004Urinoir BhRp170,000.005Floor drain stailess stell
merk. San Ei Ex. JapanBhRp30,132.006Kran dia 1/2" merk. San Ei Ex.
JapanBhRp18,414.007Kran dia 3/4" merk. San Ei Ex.
JapanBhRp26,565.008Shoap HolderBhRp73,000.009Jet
WasherBhRp400,000.0010Stop kran merk. San Ei Ex.
JapanBtgRp53,130.0011Pipa PVC dia 3/4" AWM1Rp4,950.0012Pipa PVC dia
1/2" AWM1Rp4,042.0013Pipa PVC dia 1" AWM1Rp14,647.0014Pipa PVC dia
2" AWM1Rp18,755.0015Pipa PVC dia 3" AWM1Rp25,110.0016Pipa PVC dia
4" AWM1Rp41,937.0018Septictank dan
resapanUnitRp6,240,000.0019Tangki Air Stainless Stell Kap. 1000
LtrBhRp3,500,000.00
N.BAHAN INSTALASI KEBAKARAN1Heat Detector RORBhRp74,750.002Smoke
Detector RORBhRp345,000.00
O.BAHAN INSTALASI TATA SUARA1Ceiling Speaker 6
wattBhRp168,750.00
N.ALAT
BERAT1BuldozerHRp4,570,000.002ExcavatorHRp6,250,000.003Dump
truckHRp269,000.00
ANALISA PRINTANALISA HARGA SATUAN PEKERJAAN
Kegiatan : Pembangunan MesjidKegiatan : Pembangunan
MesjidPekerjaan : Pembangunan Mesjid Al-IkhlasPekerjaan :
Pembangunan Mesjid Al-IkhlasLokasi : Kel. Lapuko, Kec. Moramo, Kab.
Konawe SelatanLokasi : Kel. Lapuko, Kec. Moramo, Kab. Konawe
SelatanTahun Anggaran : 2014Tahun Anggaran : 2014
1Anl. SNI 1 M1 Pengukuran dan pemasangan
bouwplankNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Kaso
5/7 kayu kelas IIIM3Rp3,200,000.000.012Rp38,400.002Paku campur 5 -
12 cmKgRp20,000.000.020Rp400.003Kayu papan kelas
IIIM3Rp3,500,000.000.007Rp24,500.00JumlahARp63,300.00
2Anl. SNI 1M3 Galian tanah biasa sedalam 1 mNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Tenaga
Kerja1PekerjaOHRp64,700.000.400Rp25,880.002MandorOHRp77,000.000.045Rp3,465.00Harga
SatuanRp29,345.00
3Anl. SNI 1M3 Galian tanah biasa sedalam 2 mNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Tenaga
Kerja1PekerjaOHRp64,700.000.600Rp38,820.002MandorOHRp77,000.000.045Rp3,465.00Harga
SatuanRp42,285.00
4Anl. SNI 1M3 Mengurug kembali galianNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Tenaga
Kerja1PekerjaOHRp64,700.000.1920Rp12,422.402MandorOHRp77,000.000.0190Rp1,463.00Harga
SatuanRp13,885.40
5Anl. SNI 1M3 Urugan tanah Alas LantaiNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Tanah
urugM3Rp75,000.001.200Rp90,000.00JumlahARp90,000.00
6Anl. SNI 1M3 Urugan Pasir Alas Pondasi Batu
KaliNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Pasir
uruganM3Rp85,000.001.200Rp102,000.00JumlahARp102,000.00
7Anl. SNI 1M3 Urugan Pasir Alas LantaiNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Pasir
uruganM3Rp85,000.001.200Rp102,000.00JumlahARp102,000.00
8Anl. SNI 1M3 Urugan Pasir Alas Pondasi Alas Poer
PlatNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Pasir
uruganM3Rp85,000.001.200Rp102,000.00JumlahARp102,000.00
9Anl. SNI 1M3 Urugan Pasir Alas Rabat Beton
KelilingNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Pasir
uruganM3Rp85,000.001.200Rp102,000.00JumlahARp102,000.00
10Anl. SNI 1M3 Memasang pondasi batu gunung, campuran 1PC : 5
PsrNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Batu belah
15 cm / 20 cmM3Rp250,000.001.200Rp300,000.002Semen portland
KgRp1,692.00136.000Rp230,112.003Pasir Pasangan
M3Rp160,000.000.544Rp87,040.00JumlahARp617,152.00
11Anl. SNI 1M3 Memasang batu kosongNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Batu Belah 15 cm / 20
cmM3Rp250,000.001.200Rp300,000.002Pasir
urugM3Rp85,000.000.432Rp36,720.00JumlahARp336,720.00
12Anl. SNI 1M3 Membuat Rabat Beton Keliling
BangunanNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Semen
portlandKgRp1,692.00336.000Rp568,512.002Pasir
BetonM3Rp180,000.000.540Rp97,200.004Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.005AirLtrRp175.00200Rp35,000.00JumlahARp887,012.00
13Anl. SNI 1M3 Membuat Rabat Beton Lantai Bangunan
No.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Semen
portlandKgRp1,692.00336.000Rp568,512.002Pasir
BetonM3Rp180,000.000.540Rp97,200.004Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.005AirLtrRp175.00200Rp35,000.00
Basuki: Basuki:JumlahARp887,012.0014Anl. SNI 1M3 Membuat Poor Plat
Beton Bertulang (150Kg Besi + Bekisting)No.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Papan Kayu kelas
IIIM3Rp3,500,000.000.2Rp700,000.002Paku campur 5 - 12
cmKgRp20,000.001.5Rp30,000.003Minyak
bekistingLtrRp11,400.000.4Rp4,560.004Semen
portlandKgRp1,692.00336Rp568,512.005Pasir
BetonM3Rp180,000.000.54Rp97,200.006Besi Beton Polos
dia.16KgRp10,500.00204.23Rp2,144,415.007Besi Beton Polos dia
14KgRp10,500.0016.34Rp171,570.008Koral Beton (Maks.
30mm)M3Rp260,000.000.81Rp210,600.009AirLtrRp175.0021537,625.00JumlahARp3,964,482.00
15Anl. SNI 1M3 Membuat Lantai Kerja / Rabat beton 1 Pc : 3 Ps :
5 KrkNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Semen
portlandKgRp1,692.00336.000Rp568,512.002Pasir
PasanganM3Rp160,000.000.540Rp86,400.003Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.00JumlahARp841,212.00
16Anl. SNI 1M3 Membuat Kolom Bertulang 40 x 60 cm ( 143 Kg Besi
+ Bekisting)11.9166666667k1No.UraianSatuanHarga SatuanIndeksJumlah
Harga14.9166666667k2A.Bahan17.6666666667k31Balok Kayu Kelas
IIIM3Rp3,200,000.000.400Rp1,280,000.0017.75k42Paku Campur 5 - 12
cmKgRp20,000.004.000Rp80,000.0025.4166666667k53Minyak
bekistingLtrRp11,400.002.000Rp22,800.0011.8333333333s14Semen
portlandKgRp1,692.00323.000Rp546,516.0013s25Pasir
BetonM3Rp180,000.000.520Rp93,600.0015.75s36Besi Beton
PolosKgRp10,500.00143Rp1,501,500.0018.4166666667b17Koral Beton
(Maks. 30mm)M3Rp230,000.000.800Rp184,000.0021.6666666667b28Plywood
9
mmLbrRp143,000.003.500Rp500,500.0014.5833333333b39AirLtrRp175.00215Rp37,625.0013.25b4JumlahARp4,246,541.0024.25b512.5p.lantai17Anl.
SNI 1M3 Membuat Kolom Bertulang 40 x 40 cm ( 179 Kg Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
Harga=A.Bahan232.91666666671Balok Kayu Kelas
IIIM3Rp3,200,000.000.400Rp1,280,000.002Paku Campur 5 - 12
cmKgRp20,000.004.000Rp80,000.003Minyak
bekistingLtrRp11,400.002.000Rp22,800.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Pasir
BetonM3Rp180,000.000.520Rp93,600.006Besi Beton
PolosKgRp10,500.00179Rp1,879,500.007Koral Beton (Maks.
30mm)M3Rp230,000.000.800Rp184,000.008Plywood 9
mmLbrRp143,000.003.500Rp500,500.009AirLtrRp175.00215Rp37,625.00JumlahARp4,624,541.00
18Anl. SNI 1M3 Membuat Kolom Bertulang 30 x 30 cm ( 212 Kg Besi
+ Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.400Rp1,280,000.002Paku Campur 5 - 12
cmKgRp20,000.004.000Rp80,000.003Minyak
bekistingLtrRp11,400.002.000Rp22,800.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Pasir
BetonM3Rp180,000.000.520Rp93,600.006Besi Beton
PolosKgRp10,500.00212Rp2,226,000.007Koral Beton (Maks.
30mm)M3Rp230,000.000.800Rp184,000.008Plywood 9
mmLbrRp143,000.003.500Rp500,500.009AirLtrRp175.00215Rp37,625.00JumlahARp4,971,041.00
19Anl. SNI 1M3 Membuat Kolom Bertulang 25 x 25 cm ( 213,12 Kg
Besi + Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.400Rp1,280,000.002Paku Campur 5 - 12
cmKgRp20,000.004.000Rp80,000.003Minyak
bekistingLtrRp11,400.002.000Rp22,800.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Pasir
BetonM3Rp180,000.000.520Rp93,600.006Besi Beton
PolosKgRp10,500.00213Rp2,237,760.007Koral Beton (Maks.
30mm)M3Rp230,000.000.800Rp184,000.008Plywood 9
mmLbrRp143,000.003.500Rp500,500.009AirLtrRp175.00215Rp37,625.00JumlahARp4,982,801.00
20Anl. SNI 1M3 Kolom Beton Bertulang 12 x 12 cm (305 Kg +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu kelas
IIIM3Rp3,200,000.000.400Rp1,280,000.002Paku campur 5 - 12
cmKgRp20,000.004.000Rp80,000.003Semen
portlandKgRp1,692.00323.000Rp546,516.004Minyak
BekistingLtrRp11,400.002.000Rp22,800.005Pasir
BetonM3Rp180,000.000.520Rp93,600.006Besi Beton
PolosKgRp10,500.00305Rp3,202,500.007Koral Beton (Maks.
30mm)M3Rp230,000.000.800Rp184,000.008Plywood
9mmLbrRp143,000.003.500Rp500,500.009AirLtrRp175.00215Rp37,625.00JumlahARp5,947,541.00
22Anl. SNI 1M3 Membuat Sloef Bertulang 30 x 45 cm (141,26 Kg
Besi + Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.270Rp864,000.002Paku 5 cm - 12
cmKgRp20,000.002.000Rp40,000.003Minyak
BekistingLtrRp11,400.000.600Rp6,840.00- Kayu bekisting0.27004Semen
portlandKgRp1,692.00323.000Rp546,516.00- Paku biasa 2" -
5"2.00005Plywood 9 mmLbrRp143,000.002.800Rp400,400.00- Minyak
begisting0.60006Pasir BetonM3Rp180,000.000.520Rp93,600.00- Besi
beton polos180.0007Besi Beton PolosKgRp10,500.00141Rp1,480,500.00-
Kawat beton3.00008Koral Beton (Maks.
30mm)M3Rp230,000.000.800Rp184,000.00- Semen
portland323.0009AirLtrRp175.00215Rp37,625.00- Pasir
beton0.5200JumlahARp3,653,481.00- kerikil 0.7800
23Anl. SNI 1M3 Membuat Sloef Bertulang 20 x 30cm (156 Kg Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.270Rp864,000.002Paku 5 cm - 12
cmKgRp20,000.002.000Rp40,000.003Minyak
BekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Plywood 9
mmLbrRp143,000.002.800Rp400,400.006Pasir
BetonM3Rp180,000.000.520Rp93,600.007Besi Beton
PolosKgRp10,500.00156Rp1,638,000.008Koral Beton (Maks.
30mm)M3Rp230,000.000.800Rp184,000.009AirLtrRp175.00215Rp37,625.00JumlahARp3,810,981.0024Anl.
SNI 1M3 Membuat Sloef Bertulang 15 x 20 cm ( 189 Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.270Rp864,000.002Paku 5 cm - 12
cmKgRp20,000.002.000Rp40,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Plywood 9
mmLbrRp143,000.002.800Rp400,400.006Pasir
BetonM3Rp180,000.000.520Rp93,600.007Besi Beton
PolosKgRp10,500.00189Rp1,984,500.008Koral Beton (Maks.
30mm)M3Rp230,000.000.800Rp184,000.009AirLtrRp175.00215Rp37,625.00JumlahARp4,157,481.00
25Anl. SNI 1M3 Membuat Balok uk. 25 x 40 cm (221 Kg Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.320Rp1,024,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Plywood 9
mmLbrRp143,000.002.800Rp400,400.006DolkenBtgRp8,000.0016.000Rp128,000.007Pasir
BetonM3Rp180,000.000.540Rp97,200.008Besi Beton
PolosKgRp10,500.00221Rp2,320,500.009Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.0010AirLtrRp175.00215Rp37,625.00JumlahARp4,811,381.00
26Anl. SNI 1M3 Membuat Balok uk. 20 x 30 cm (260 Kg Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.320Rp1,024,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Plywood 9
mmLbrRp143,000.002.800Rp400,400.006DolkenBtgRp8,000.0016.000Rp128,000.007Pasir
BetonM3Rp180,000.000.540Rp97,200.008Besi Beton
PolosKgRp10,500.00260Rp2,730,000.009Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.0010AirLtrRp175.00215Rp37,625.00JumlahARp5,220,881.00
27Anl. SNI 1M3 Membuat Balok uk. 15 x 20 cm (175 Kg Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.320Rp1,024,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Plywood 9
mmLbrRp143,000.002.800Rp400,400.006DolkenBtgRp8,000.0016.000Rp128,000.007Pasir
BetonM3Rp180,000.000.540Rp97,200.008Besi Beton
PolosKgRp10,500.00175Rp1,837,500.009Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.0010AirLtrRp175.00215Rp37,625.00JumlahARp4,328,381.00
28Anl. SNI 1M3 Membuat Balok uk. 10 x 50 cm (158Kg Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.320Rp1,024,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Plywood 9
mmLbrRp143,000.002.800Rp400,400.006DolkenBtgRp8,000.0016.000Rp128,000.007Pasir
BetonM3Rp180,000.000.540Rp97,200.008Besi Beton
PolosKgRp10,500.00158Rp1,659,000.009Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.0010AirLtrRp175.00215Rp37,625.00JumlahARp4,149,881.00
29Anl. SNI 1M3 Membuat Balok latei uk. 12 x 12 cm (291 Kg Besi +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.320Rp1,024,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Plywood 9
mmLbrRp143,000.002.800Rp400,400.006DolkenBtgRp8,000.0016.000Rp128,000.007Pasir
BetonM3Rp180,000.000.540Rp97,200.008Besi Beton
PolosKgRp10,500.00291Rp3,055,500.009Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.0010AirLtrRp175.00215Rp37,625.00JumlahARp5,546,381.00
31Anl. SNI 1M3 Membuat Plat Lantai T.10 cm (150Kg +
Bekisting)No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.140Rp448,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Pasir
BetonM3Rp180,000.000.540Rp97,200.006Besi Beton
PolosKgRp10,500.00150Rp1,575,000.007Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.008Plywood 9
mmLbrRp143,000.002.800Rp400,400.009DolkenBtgRp8,000.0016.000Rp128,000.0010AirLtrRp175.00215Rp37,625.00JumlahARp3,489,881.00
32Anl. SNI 1 Bh Pemasangan bak kontrolNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Batu
gunungM3Rp250,000.000.135Rp33,750.002Semen
portlandKgRp1,692.009.120Rp15,431.043Koral
Beton/SuplitM3Rp230,000.000.120Rp27,600.004Pasir
pasanganM3Rp160,000.000.184Rp29,440.00JumlahARp106,221.04
33Anl. SNI 1M1 Mengerjakan saluran keliling bangunan diplaster +
dilicinNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Batu
GunungM3Rp250,000.000.132Rp33,000.002Semen
portlandKgRp1,692.000.571Rp966.133Pasir
pasanganM3Rp160,000.000.086Rp13,760.00JumlahARp47,726.13
34Anl. SNI 1M2 Memasang dinding bata merah tebal 1/2 bata cam. 1
Pc : 5 PPNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Batu
bataBhRp600.0070.000Rp42,000.002Semen
portlandKgRp1,692.009.680Rp16,378.563Pasir
pasanganM3Rp160,000.000.045Rp7,200.00JumlahARp65,578.56
35Anl. SNI 1M2 Memasang plesteran, campuran 1 PC : 5 PP, tebal
15 mmNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Semen
portlandKgRp1,692.005.184Rp8,771.332Pasir
pasanganM3Rp160,000.000.026Rp4,160.00JumlahARp12,931.33
36Anl. SNI 1M2 Memasang Plesteran Beton, campuran 1 PC : 5 PP,
tebal 15 mmNo.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Semen portlandKgRp1,692.005.184Rp8,771.332Pasir
pasanganM3Rp160,000.000.026Rp4,160.00JumlahARp12,931.33
37Anl. SNI 1M2 Mengerjakan acian tembok 1 PC : 8
kapurNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Cemen
portlandKgRp1,692.003.250Rp5,499.002Kapur
tonasaKgRp12,200.000.500Rp6,100.003AmplasLbrRp3,850.000.500Rp1,925.00JumlahARp13,524.00
38Anl. SNI 1M2 Pasang lantai Keramik ukuran 60 x 60
cmNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Tegel
Keramik 60 x 60BhRp73,000.003.100Rp226,300.002Semen
portlandKgRp1,692.009.600Rp16,243.203Pasir
PasanganM3Rp160,000.000.045Rp7,200.004Semen
warnaKgRp12,500.001.300Rp16,250.00JumlahARp265,993.20
39Anl. SNI 1M2 Pasang lantai Keramik 40 x 40
cmNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Tegel
keramik 40 x40 AntiBhRp45,700.002.000Rp91,400.002Semen
portlandKgRp1,692.008.190Rp13,857.483Pasir
PasanganM3Rp160,000.000.018Rp2,880.004Semen
warnaKgRp12,500.001.940Rp24,250.00JumlahARp132,387.48
39Anl. SNI 1M2 Pasang lantai Keramik 30 x 30
cmNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Tegel
keramik 40 x40 AntiBhRp30,250.002.000Rp60,500.002Semen
portlandKgRp1,692.008.190Rp13,857.483Pasir
PasanganM3Rp1,675.000.018Rp30.154Semen
warnaKgRp12,500.001.940Rp24,250.00JumlahARp98,637.63
40Anl. SNI 1M1 Pasangan Kusen pintu dan jendela
alluminiumNo.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1Kusen AllumuniumM1Rp90,200.001.100Rp99,220.002Skrup
fixerBhRp1,300.002.000Rp2,600.003SealentTubeRp35,000.000.060Rp2,100.00JumlahARp103,920.00
41Anl. SNI 1M2 membuat dan memasang 1m2 daun pintu panel kayu
kelas IINo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Papan
Kayu Kelas IIM3Rp2,200,000.000.020Rp44,000.002Lem kayu
KgRp25,410.000.500Rp12,705.00JumlahARp56,705.00
42Anl. SNI 1M2 Pasangan kaca bening, tebal 5 mm
No.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Kaca bening 5
mmM2Rp115,500.001.100Rp127,050.002Karet pelapis
kacaM1Rp10,000.002.100Rp21,000.00JumlahARp148,050.00
43Anl. SNI 1M2 Pasang langit-langit gypsum board Uk. 120 x 60 cm
T=9mmNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Gypsum
boardLbrRp81,500.000.364Rp29,666.002Paku skrup
fixserDosRp1,300.000.110Rp143.00JumlahARp29,809.00
44Anl. SNI 1M2 Pasang plafond gypsum board Uk. 120 x 60 cm
T=12mmNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Gypsum
boardLbrRp97,000.000.364Rp35,308.002Paku skrup
fixserDosRp8,750.000.110Rp962.50JumlahARp36,270.50
45Anl. Memasang 1 Buah pasang kunci tanam kaca stainless
stellNo.UraianSatuanHarga SatuanIndeksJumlah Harga1Kunci tanam
kacaBhRp250,000.001.000Rp250,000.002Perlengkapan +
Pekerja30%Rp75,000.001.000Rp75,000.00JumlahARp325,000.00Harga
SatuanRp325,000.00
46Anl. Memasang 1 Buah pasang engsel pintu
aluminiumNo.UraianSatuanHarga SatuanIndeksJumlah Harga1Engsel pintu
alluminiumBhRp25,000.001.000Rp25,000.002Perlengkapan +
Pekerja30%Rp7,500.001.000Rp7,500.00JumlahARp32,500.00Harga
SatuanRp32,500.00
47Anl. Memasang 1 Buah pasang engsel pintu
panelNo.UraianSatuanHarga SatuanIndeksJumlah
Harga1EngselBhRp25,000.001.000Rp25,000.002Perlengkapan +
Pekerja30%Rp7,500.001.000Rp7,500.00JumlahARp32,500.00Harga
SatuanRp32,500.00
48Anl. Memasang 1 Buah pasang kunci tanam
biasaNo.UraianSatuanHarga SatuanIndeksJumlah Harga1Kunci tanam
biasaBhRp82,000.001.000Rp82,000.002Perlengkapan +
Pekerja30%Rp24,600.001.000Rp24,600.00JumlahARp106,600.00Harga
SatuanRp106,600.00
49Anl. Memasang 1 Buah pasang engsel jendela & ventilasi
kaca aluminiumNo.UraianSatuanHarga SatuanIndeksJumlah Harga1Engsel
jendela kc. AlluminiumBhRp25,000.001.000Rp25,000.002Perlengkapan +
Pekerja30%Rp7,500.001.000Rp7,500.00JumlahARp32,500.00Harga
SatuanRp32,500.00
50Anl. SNI 1M2 Pengecetan tembok (1 lap. plamir, 1 lap. cat
dasar, 2 lap. cat penutup) No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1PlamirKgRp8,600.000.100Rp860.002Cat
dasarKgRp9,600.000.100Rp960.003Cat penutup 2x
KgRp24,000.000.360Rp8,640.00JumlahARp10,460.00
51Anl. SNI 1M2 Pengecetan plafond ( lap. cat dasar, 2 lap. cat
penutup) No.UraianSatuanHarga SatuanIndeksJumlah
HargaA.Bahan1PlamirKgRp8,600.000.150Rp1,290.002Cat
dasarKgRp9,600.000.170Rp1,632.003Cat penutup
2xKgRp24,000.000.260Rp6,240.00JumlahARp9,162.00
52Anl. Memasang 1 buah floor drainNo.UraianSatuanHarga
SatuanIndeksJumlah Harga1Floor
drainBhRp30,132.001.000Rp30,132.002Perlengkapan +
Pekerja30%Rp9,039.601.000Rp9,039.60JumlahARp39,171.60Harga
SatuanRp39,171.60
53Anl. Memasang 1 buah roof drainNo.UraianSatuanHarga
SatuanIndeksJumlah Harga1roof
drainBhRp30,132.001.000Rp30,132.002Perlengkapan +
Pekerja30%Rp9,039.601.000Rp9,039.60JumlahARp39,171.60Harga
SatuanA+BRp39,171.60
54Anl. Memasang 1 buah kran diameter 3/4" atau
1/2"No.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Kran
airBhRp26,565.001.000Rp664.132Seal
tapeBhRp400,000.000.025Rp10,000.00JumlahARp10,664.13
55Anl. Memasang 1M' pipa PVC tipe AW dia
1/2"No.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Pipa PVC
tipe AW dia
1/2"M'Rp4,042.001.200Rp4,850.402Perlengkapan20%Rp808.400.180Rp145.51
56Anl. Memasang 1M' pipa PVC tipe AW dia 2"No.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Pipa PVC tipe AW dia
2"M'Rp18,755.001.200Rp22,506.002Perlengkapan20%Rp3,751.000.180Rp675.18JumlahARp23,181.18
57Anl. Memasang 1M1 pipa PVC tipe AW dia 4"No.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Pipa PVC tipe AW dia
4"M'Rp41,937.001.200Rp50,324.402Perlengkapan20%Rp8,387.400.180Rp1,509.73JumlahARp51,834.13
58Anl. SNI 1M2 Pasang List plafond gypsum board Uk. 120 x 60 cm
T=12mmNo.UraianSatuanHarga SatuanIndeksJumlah HargaA.Bahan1Gypsum
boardLbrRp97,000.000.364Rp35,308.002Paku skrup
fixserDosRp1,300.000.110Rp143.00JumlahARp35,451.00
59Anl. SNI 1M2 Pasang List BetonNo.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.140Rp448,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Semen
portlandKgRp1,692.00323.000Rp546,516.004Pasir
BetonM3Rp180,000.000.540Rp97,200.005AirLtrRp175.00215Rp37,625.00JumlahARp1,193,341.0060Anl.
SNI 1M3 Kubah Beton T.10 cm (150Kg + Bekisting)No.UraianSatuanHarga
SatuanIndeksJumlah HargaA.Bahan1Balok Kayu Kelas
IIIM3Rp3,200,000.000.140Rp448,000.002Paku 5 cm - 12
cmKgRp20,000.003.200Rp64,000.003Minyak
bekistingLtrRp11,400.000.600Rp6,840.004Semen
portlandKgRp1,692.00323.000Rp546,516.005Pasir
BetonM3Rp180,000.000.540Rp97,200.006Besi Beton
PolosKgRp10,500.00150Rp1,575,000.007Koral Beton (Maks.
30mm)M3Rp230,000.000.810Rp186,300.008Plywood 9
mmLbrRp143,000.002.800Rp400,400.009DolkenBtgRp8,000.0016.000Rp128,000.0010AirLtrRp175.00215Rp37,625.00JumlahARp3,489,881.00
RABRENCANA ANGGARAN BIAYA
Kegiatan : Pembangunan MesjidPekerjaan : Pembangunan Mesjid
Al-IkhlasLokasi : Kel. Lapuko, Kec. Moramo, Kab. Konawe
SelatanTahun Anggaran : 2014
NO.URAIAN PEKERJAANSAT.VOLHARGA SAT.JUMLAH
SAT.(Rp)(Rp)123456A.PEKERJAAN PERSIAPAN1Pek. Pengukuran dan
Pemasangan BowplankLs1Rp63,300.00Rp63,300.002Perlengkapan Adm.
& Foto DokumentasiLs1.00Rp500,000.00Rp500,000.003Papan Nama
ProyekLs1.00Rp80,000.00Rp80,000.00Jumlah Pekerjaan
PersiapanRp643,300.00B.PEKERJAAN TANAH DAN PASIR1Pekerjaan Galian
Tanah Pondasi GarisM115.85Rp29,345.00Rp3,399,618.252Pekerjaan
Galian Tanah Poor PlatM89.60Rp42,285.00Rp3,788,736.003Pek. Urugan
Kembali Tanah Bekas GalianM106.58Rp13,885.40Rp1,479,905.934Pek.
Urugan Tanah Alas LantaiM158Rp90,000.00Rp14,220,000.005Pek. Urugan
Pasir Alas Pondasi GarisM6.92Rp102,000.00Rp705,840.006Pek. Urugan
Pasir Alas Pondasi Poer PlatM5.600Rp102,000.00Rp571,200.007Pek.
Urugan Pasir Alas LantaiM45.40Rp102,000.00Rp4,630,800.008Pek.
Urugan Pasir Alas Rabat Beton
KelilingM4.03Rp102,000.00Rp411,264.00Jumlah Pekerjaan Tanah dan
PasirRp29,207,364.18C.PEKERJAAN BETON + BEKISTING1Pek. Rabat Beton
Lantai BangunanM40.00Rp887,012.00Rp35,480,480.002Pek. Rabat Beton
Keliling BangunanM4.03Rp887,012.00Rp3,574,658.363Pek. Poor Plat
Beton Bertulang M33.90Rp3,964,482.00Rp134,395,939.804Pek. Rabat
Beton/Lantai Kerja Bawah Pooer Plat
M2.80Rp841,212.00Rp2,355,393.605Pek. Sloef Bertulang 30 x 45
cmM24.00Rp3,653,481.00Rp87,683,544.006Pek. Sloef Bertulang 20 x 30
cmM6.00Rp3,810,981.00Rp22,865,886.008Pek. Kolom beton Bertulang 40
x 60 cmM20.16Rp4,246,541.00Rp85,610,266.569Pek. Kolom beton
Bertulang 40 x 40 cmM22.40Rp4,624,541.00Rp103,589,718.4010Pek.
Kolom beton Bertulang 30 x 30
cmM3.42Rp4,971,041.00Rp17,000,960.2211Pek. Kolom Beton Bertulang 25
x 25 cm M2.87Rp4,982,801.00Rp14,300,638.8712Pek. Kolom Beton
Bertulang 12 x 12 cm M0.86Rp5,947,541.00Rp5,114,885.2613Pek. Balok
uk. 20 x 40 cmM27.48Rp4,811,381.00Rp132,216,749.8814Pek. Balok uk.
20 x 30 cm M9.00Rp5,220,881.00Rp46,987,929.0015Pek. Balok uk. 15 x
20 cma M1.89Rp4,328,381.00Rp8,180,640.0916Pek. Balok uk. 10 x 50 cm
M2.30Rp4,149,881.00Rp9,544,726.3017Pek. Balok Latei uk. 12 x 12
cmM1.09Rp5,546,381.00Rp6,056,648.0518Pek. Plat Lantai T.10 cm Camp.
1PC : 2Psr : 3KrlM34.00Rp3,489,881.00Rp118,655,954.00Jumlah
Pekerjaan BetonRp833,615,018.39
D.PEKERJAAN PEMASANGAN DAN PLESTERAN1Pas. Batu
KosongM19.30Rp336,720.00Rp6,498,696.002Pas. Pondasi Batu
GunungM60.55Rp617,152.00Rp37,368,553.603Pas. Dinding Batu Bata
Merah 1/2 Bata (1PC : 5 PP)M330.00Rp65,578.56Rp21,640,924.806Pek.
Plesteran (1PC : 5PP)M714Rp12,931.33Rp9,232,968.197Pek. Acian
Dinding PlesteranM714.00Rp13,524.00Rp9,656,136.008Pek. Pas. lantai
Tegel keramik 60/60 cmBh340.00Rp265,993.20Rp90,437,688.009Pek. Pas.
Lantai tegel keramik 40/40
cmBh109.00Rp132,387.48Rp14,430,235.3210Pek. Pas. Lantai tegel
keramik 30/30 cmBh47.88Rp98,637.63Rp4,722,769.72Jumlah Pekerjaan
Pemasangan dan Plesteran193,987,971.64E.PEK. KUSEN DAN DAUN
PINTU/JENDELA1Pek. Kusen Pintu dan Jendela
AlluminiumM392.00Rp103,920.00Rp407366402Pek. Daun Pintu
taekwoodM9.40Rp56,705.00Rp533,027.003Pek. Glass 5
mmM57.00Rp121,000.00Rp6,897,000.00Jumlah Pekerjaan Kusen dan Daun
Pintu/JendelaRp48,166,667.00F.PEKERJAAN BETON KUBAH ANAK DAN
PLAFOND1Pek. Beton kubah
UtamaM19.6Rp3,489,881.00Rp68,401,667.602Pek. Beton kubah anak
M34.61Rp3,489,881.00Rp120,784,781.413Pek. Rangka Plafond Gypsum
BoardM253.00Rp29,809.00Rp7,541,677.004Pek. Pasangan Plafond Gypsum
BoardM253.00Rp36,270.50Rp9,176,436.505Pek. Pasangan List Plafond
Gypsum BoardM225.00Rp35,451.00Rp7,976,475.006Pek. Pasangan List
BetonM8.00Rp1,193,341.00Rp9,546,728.00Jumlah Pekerjaan Kuda-Kuda,
Atap dan PlafondRp223,427,765.51G.PEKERJAAN PENGGANTUNG DAN
PENGUNCI1Pas. Engsel Pintu PanelBh10.00Rp32,500.00Rp325,000.002Pas.
Kunci Tanam BiasaBh4.00Rp106,600.00Rp426,400.006Pas. Engsel Jendela
& Ventilasi Alluminium H. Uk
4"Bh1.00Rp32,500.00Rp32,500.007Pas. Hak Angin
JendelaBh2.00Rp32,000.00Rp64,000.008Pas. Grendel Jendela &
Ventilasi, PintuBh6.00Rp7,500.00Rp64,000.00Jumlah Pekerjaan
Penggantung dan PengunciRp911,900.00H.PEKERJAAN
PENGECETAN1Pekerjaan Cat Dinding 3x
SapuM968.00Rp10,460.00Rp10,125,280.002Pekerjaan Cat Plafond 3x
SapuM469.00Rp9,162.00Rp4,296,978.00Jumlah Pekerjaan
PengecetanRp14,422,258.00I.PEKERJAAN SANITASI1Pas. Roof
DrainBh112.00Rp30,132.00Rp3,374,784.002Pas. Pipa Air Bersih dia
3"M45.00Rp18,755.00Rp843,975.003Pas. Pipa Disposal Cair dia
3"M10.00Rp25,110.00Rp251,100.00Jumlah Pekerjaan
SanitasiRp4,469,859.00JPEKERJAAN ELEKTRIKAL1Pek. Pas. Titik
Instalasi Titik65.00Rp136,200.00Rp8,853,000.002Pek. Pas. Lampu TL 1
x 18 WBh21.00Rp85,000.00Rp1,785,000.003Pek. Pas. Light shoot 18
WBh8.00Rp65,000.00Rp520,000.004Pek. Pas. Downlight 18
WBh19.00Rp32,000.00Rp608,000.005Pek. Pas. Single
SwictBh4.00Rp27,940.00Rp111,760.006Pek. Pas. Double
SwictBh2.00Rp40,000.00Rp80,000.008Stop
KontakBh10.00Rp27,940.00Rp279,400.009Pek. Pas. Kabel 1,5 mm
(NYA)M65.24Rp12,535.00Rp817,783.4010Pek. Pas. Kabel 3,5 mm
(NYA)M21.48Rp2,500.00Rp53,700.0011Pek. Pas.
MCBBh1.00Rp800,000.00Rp800,000.00Jumlah Pekerjaan
ElektrikalRp13,908,643.40
J.PEKERJAAN LAIN-LAIN1Pek. Saluran Keliling
BangunanM109Rp47,726.13Rp5,202,148.392Pek. Pembuatan Bak
KontrolBh4.00Rp106,221.04Rp424,884.164Pek. Pembersihan Akhir
TapakLs1.00Rp2,000,000.00Rp2,000,000.00Jumlah Pekerjaan
Lain-LainRp7,627,032.55
RekapitulasiREKAPITULASI BIAYA
Kegiatan : Pembangunan MasjidPekerjaan : Pembangunan Masjid
Al-IkhlasLokasi : Kel. Lapuko, Kec. Moramo, Kab. Konawe
SelatanTahun Anggaran : 2014
NO.URAIAN PEKERJAANJUMLAH HARGA(Rp)A.PEKERJAAN
PERSIAPANRp643,300.00B.PEKERJAAN TANAH DAN
PASIRRp29,207,364.18CPEKERJAAN BETONRp833,615,018.39DPEKERJAAN
PEMASANGAN DAN PELASTERANRp193,987,971.64EPEK. KUSEN DAN DAUN
PINTU/JENDELARp48,166,667.00FPEKERJAAN BETON ANAK KUBAH DAN
PLAFONDRp223,427,765.51GPEKERJAAN PENGGANTUNG DAN
PENGUNCIRp911,900.00HPEKERJAAN PENGECETANRp14,422,258.00IPEKERJAAN
SANITASIRp4,469,859.00KPEKERJAAN
ELEKTRIKALRp13,908,643.40LPEKERJAAN LAIN-LAINRp7,627,032.55REAL
COSTRp1,370,387,779.6768,519,388.98IMB 2 %Rp27,407,755.59PPN 10
%Rp137,038,777.97PERENCANAAN 3 %Rp41,111,633.39PENGAWASAN 3
%Rp41,111,633.39TOTAL
COSTRp1,617,057,580.01DIBULATKANRp1,617,057,000.00TERBILANG : Satu
Milyar Lima ratus Tujuh Puluh Sembilan Juta Seratus Delapan Puluh
Tiga Ribu Rupiah
cakaran besi2702.7Slooef
25x4010.00271.31823.442.6614.508259.16833.36.2825.423725.69.619282065.2
Sheet16.534CAnl. SNI 1M3 Membuat Poor Plat Beton Bertulang p2
campuran 1:2:3Anl. SNI 1M3 Membuat Poor Plat Beton Bertulang p2
(163.61Kg Besi + Bekisting)9.856No.UraianSatuanHarga
SatuanIndeksJumlah Harga12.096A.Bahan1Papan Kayu kelas
IIIM3Rp3,500,000.000.2Rp700,000.008,467,200.002Paku campur 5 - 12
cmKgRp20,000.001.5Rp30,000.00362,880.003Minyak
bekistingLtrRp11,400.000.4Rp4,560.0055,157.764Semen
portlandKgRp1,692.00336Rp568,512.006,876,721.155Pasir
BetonM3Rp236,740.000.54Rp127,839.601,546,347.806Besi Beton Polos
dia.16KgRp10,500.00204.23Rp2,144,415.0025,938,843.84Besi Beton
Polos
dia.16KgRp10,500.0057.06Rp599,130.005,905,025.286,517,674.246Besi
Beton Polos dia
14KgRp10,500.0016.34Rp171,570.002,075,310.7228,014,154.56Beugel dia
10KgRp10,500.005.92Rp62,160.00612,648.967Koral Beton (Maks.
30mm)M3Rp260,000.000.81Rp210,600.002,547,417.608AirLtrRp175.00215Rp37,625.00455,112.00JumlahARp3,995,121.6048,324,990.87Anl.
SNI 1M3 Membuat kolom pedestal p2 campuran
1:2:3No.UraianSatuanHarga SatuanIndeksJumlah
Harga9.856A.Bahan1Papan Kayu kelas
IIIM3Rp3,500,000.000.2Rp700,000.006,899,200.002Paku campur 5 - 12
cmKgRp20,000.001.5Rp30,000.00295,680.003Minyak
bekistingLtrRp11,400.000.4Rp4,560.0044,943.364Semen
portlandKgRp1,692.00336Rp568,512.005,603,254.275Pasir
BetonM3Rp236,740.000.54Rp127,839.601,259,987.106Besi Beton Polos
dia.16KgRp10,500.00123.63Rp1,298,115.0012,794,221.446Beugel dia
10KgRp10,500.0038Rp399,000.003,932,544.007Koral Beton (Maks.
30mm)M3Rp260,000.000.81Rp210,600.002,075,673.608AirLtrRp175.00215Rp37,625.00370,832.00JumlahARp3,376,251.6033,276,335.77Anl.
SNI 1M3 Membuat Poor Plat Beton Bertulang p1 campuran
1:2:3No.UraianSatuanHarga SatuanIndeksJumlah
Harga12.096A.Bahan1Papan Kayu kelas
IIIM3Rp230,000.000.2Rp46,000.00556,416.002Paku campur 5 - 12
cmKgRp20,000.001.5Rp30,000.00362,880.003Minyak
bekistingLtrRp11,400.000.4Rp4,560.0055,157.764Semen
portlandKgRp1,692.00336Rp568,512.006,876,721.155Pasir
BetonM3Rp236,740.000.54Rp127,839.601,546,347.806Besi Beton Polos
dia.16KgRp10,500.00186.5Rp1,958,250.0023,686,992.006Besi Beton
Polos dia 14KgRp10,500.0012.32Rp129,360.001,564,738.567Koral Beton
(Maks.
30mm)M3Rp260,000.000.81Rp210,600.002,547,417.608AirLtrRp175.00215Rp37,625.00455,112.00JumlahARp3,112,746.6037,651,782.87
Anl. SNI 1M3 Membuat kolom pedestal p1 campuran
1:2:3No.UraianSatuanHarga SatuanIndeksJumlah
Harga6.336A.Bahan1Papan Kayu kelas
IIIM3Rp230,000.000.2Rp46,000.00291,456.002Paku campur 5 - 12
cmKgRp20,000.001.5Rp30,000.00190,080.003Minyak
bekistingLtrRp11,400.000.4Rp4,560.0028,892.164Semen
portlandKgRp1,692.00336Rp568,512.003,602,092.035Pasir
BetonM3Rp236,740.000.54Rp127,839.60809,991.716Besi Beton Polos
dia.16KgRp10,500.0095.42Rp1,001,910.006,348,101.766Beugel dia
10KgRp10,500.0031Rp325,500.002,062,368.007Koral Beton (Maks.
30mm)M3Rp260,000.000.81Rp210,600.001,334,361.608AirLtrRp175.00215Rp37,625.00238,392.00JumlahARp2,352,546.6014,905,735.26
Sheet2NOURAIANSATUANHARGA( Rp. )1234
I.UPAH KERJA
1Tukang Oh85,000.002Kepala
tukangOh100,000.003PekerjaOh60,000.004MandorOh90,000.00
II.HARGA BAHAN
1Tanah urugM375,000.002Batu gunungM3250,000.003Batu bata
Buah600.004BatakoBuah7,000.005Batu suplitM3250,000.006Pasir
pasangM3160,000.007Pasir urugM385,000.008Pasir
BetonM3180,000.009TasirtuM385,000.0010Semen portland
Kg.1,800.0011Semen warnaKg.12,500.0012Kerikil
kaliM3150,000.0013Paku tripleksKg.33,000.0014Paku campuran 5 - 10
cmKg.20,000.0015Paku sengKg.35,000.0016Paku Genteng
MetalKg.38,000.0017Paku sekrupKg.18,000.0018Paku
BetonKg.25,000.0019Besi betonKg.14,000.0020Kawat
betonKg.22,500.0021Kawat berduri 35mmRoll154,000.0022Papan
bekistingM31,200,000.0023Balok/papan kayu Klas
IIaM32,200,000.0024Balok kayu Klas IM33,000,000.0025Balok/papan
Klas II bM32,100,000.0026Triplaks 3mmLembar62,000.0027Multipleks
9mmLembar176,000.0028Atap Genteng Metal/Sakura
RoofLembar85,000.0029AmplasLembar6,000.0030Nok Sakura Roof
M'48,000.0031Seng Plat lembaran BJLS 20Lbr36,500.0032Seng Gelombang
Besar BJLS 20Lbr60,000.0033Kaca bening 5 mmM2120,000.0034Kaca Ryben
5 mmM2135,000.0035Cat meni KayuKg.37,000.0036Cat meni
besiKg.37,000.0037Dempul kayuKg.21,000.0038Minyak
catKg.32,000.0039Cat tembok MetroliteKg.21,000.0040Cat tembok
NoDropKg.65,000.0041Batu TempelM2255,000.0042Cat Atap
SengKg.15,000.0043Kuasbh9,000.0044ResiduKg.20,000.0045minyak
bekistingltr9,000.0046Plamir tembokKg.8,500.0047Cat kayu
AvianKg.37,500.0048Vernis Kayu
Standartltr37,500.0049Baut/beugelKg.30,000.0050Angkur besi dim
8Buah5,000.0051Closed jangkok Standart Buah115,000.0052Sumbat air
bakBuah25,000.0053Floor DrainBuah35,000.0054Kran air
Buah45,000.0055Tower 1100 LtrBuah2,000,000.0056Pompa Air Jet Pump
SectionBuah3,500,000.0057WastafelBuah155,000.0058kunci pintu 2x
putar Buah120,000.0059Engsel pintu KuninganPasang45,000.0060Engsel
jendela kuninganPasang35,000.0061Hak angin
jendelaBh10,000.0062Grendel jendela Buah15,000.0063Grendel
PintuBuah17,000.0064Pipa PVC 1/2 " AWM'7,500.0065Pipa PVC 1 "
AWM'10,000.0066Pipa PVC 2 " AWM'12,500.0067Pipa PVC 3 "
AWM'20,000.0068Pipa PVC 4 " AWM'30,000.0069Seal
tapebh6,000.0070List Plafon kayu frofil M'4,000.0071List
KacaM'4,500.0072Lapu pijar 25 WattBuah15,000.0073Lapu Phillips 23
WattBuah42,000.0074Instalasi PLNTtk230,000.0075Saklar
gandaBuah28,000.0076Saklar tunggalBuah28,000.0077Stop
kontakBuah28,000.0078Mini Circuit Briker Sekring
CasBuah250,000.0079Panel BoxBuah1,500,000.0080Tegel Keramik Lantai
20 x 20Buah2,100.0081Tegel Plint 10 x 30Buah1,850.0082Tegel Keramik
Lantai 30 x 30Buah5,300.0083Tegel anti slip 20/20
cmLembar2,100.0084Dolken dim 8 - 12 cm Batang10,000.00
III.TAMBANG GALIAN C
1Pasir/TanahM31,500.002BatuM34,000.003SirtuM33,000.00