Top Banner
Q4 & FY20 Earnings Results October 20, 2020
30

Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Jan 21, 2021

Download

Documents

dariahiddleston
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Q4 & FY20 Earnings ResultsOctober 20, 2020

Page 2: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

2

Forward-Looking StatementsHistorical financial and operating data in this presentation reflect the consolidated results of WD-40 Company, its subsidiaries and its legal entities. WD-40 Company markets maintenance products (“MP”) under the WD-40®, 3-IN-ONE® and GT85® brand names. Currently included in the WD-40 brand are the WD-40 Multi-Use Product and the WD-40 Specialist® and WD-40 BIKE® product lines. WD-40 Company markets the following homecare and cleaning (”HCCP”) brands: X-14® mildew stain remover and automatic toilet bowl cleaners, 2000 Flushes®automatic toilet bowl cleaners, Carpet Fresh® and no vac® rug and room deodorizers, Spot Shot® aerosol and liquid carpet stain removers, 1001® household cleaners and rug and room deodorizers and Lava® and Solvol® heavy-duty hand cleaners.

Except for the historical information contained herein, this presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements reflect the Company’s current expectations with respect to currently available operating, financial and economic information. These forward-looking statements are subject to certain risks, uncertainties and assumptions that could cause actual results to differ materially from those anticipated in or implied by the forward-looking statements.

Our forward-looking statements include, but are not limited to, discussions about future financial and operating results, including: growth expectations for maintenance products; expected levels of promotional and advertising spending; anticipated input costs for manufacturing and the costs associated with distribution of our products; plans for and success of product innovation, the impact of new product introductions on the growth of sales; anticipated results from product line extension sales; expected tax rates and the impact of tax legislation and regulatory action; the length and severity of the current COVID-19 pandemic and its impact on the global economy and the Company’s financial results; and forecasted foreign currency exchange rates and commodity prices. Our forward-looking statements are generally identified with words such as “believe,” “expect,” “intend,” “plan,” “could,” “may,” “aim,” “anticipate,” “target,” “estimate” and similar expressions.

The Company's expectations, beliefs and forecasts are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that the Company's expectations, beliefs or forecasts will be achieved or accomplished.

Actual events or results may differ materially from those projected in forward-looking statements due to various factors, including, but not limited to, those identified in Part I―Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2020 which the Company expects to file with the SEC on October 21, 2020.

All forward-looking statements included in this presentation should be considered in the context of these risks. All forward-looking statements speak only as of October 20, 2020 and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Investors and prospective investors are cautioned not to place undue reliance on our forward-looking statements.

Page 3: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Strategic Initiatives

Page 4: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

1. Grow WD-40 Multi-Use Product Maximize the product line through geographic expansion, increased market penetration and development of new and unique delivery systems. More places, more people, more uses, more frequently.

Grow WD-40 Multi-Use Product to $530 million in net sales

2. Grow the WD-40 Specialist Product LineLeverage the WD-40 Specialist line to create growth through continued geographic expansion as well as by developing new products and product categories within identified platforms.

Grow WD-40 Specialist to $100 million in net sales

3. Broaden Product and Revenue Base Leverage the recognized strengths of WD-40 Company to deriverevenue from existing brands as well as from new sources and products.

Continue to grow, nurture, and develop products that fit well with our

unique multi-channel distribution network and grow to $70 million in

net sales

4. Attract, Develop and Retain Outstanding Tribe MembersSucceed as a tribe while excelling as individuals. Grow employee engagement to

greater than 95 percent

5. Operational ExcellenceContinuous improvement by optimizing resources, systems and processes as well as applying rigorous commitment to quality assurance, regulatory compliance, and intellectual property protection.

Execute the 55/30/25 business model while safeguarding the “Power

of the Shield”

4

Strategic InitiativesGrowth Aspirations

Our growth aspirations for revenue are based on the Company’s current expectations, beliefs and forecasts. They are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that they will be achieved or accomplished..

Uncertain Global Economy Ahead May Delay Timing of Growth Aspirations

Page 5: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

5

Our Strategic Brands

WD-40® Multi-Use Product WD-40 Specialist®

1001® Spot Shot ® Solvol ® Lava ® no vac ®3-IN-ONE ® WD-40 BIKE ® GT85 ®

Page 6: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

6

Revenue Growth Aspirations

1) Our growth aspirations for revenue are based on the Company’s current expectations, beliefs and forecasts. They are expressed in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that they will be achieved or accomplished. Historical revenue numbers have not been adjusted for changes in foreign currency exchange rates.

2) Strategic Initiative #3 includes WD-40 Company products under the following brands: 3-IN-ONE, GT85, WD-40 BIKE, no vac, Spot Shot, 1001, Lava and Solvol.

$55M

$209M

FY 2009Reported Revenue

$292M

Revenue Generated by Strategic Initiative #1

FY 2019Reported Revenue

$423M

Growth AspirationsAnticipated Revenue Target

~$700M(1)

$326M

$52M$35M

~$530M

~$100M

~$70M

Revenue Generated by Strategic Initiative #2 Revenue Generated by Strategic Initiative #3(2)

Uncertain Global Economy Ahead May Delay Timing of Growth Aspirations

Page 7: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Q4 FY20 Results

Page 8: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Q4 FY20 Q4 FY19 % Change

Net Sales $111.6 $106.7 5%

Gross Profit (%) 56.3% 54.6% 170 bp

Operating Income $24.5 $23.1 6%

Net Income $19.7 $8.6 129%

EPS (Diluted) $1.42 $0.63 125%

8

Q4 FY20 Results

• Net income and diluted earnings per share were up significantly compared to the prior fiscal year quarter. This change was primarily due to a reserve for an uncertain tax position recorded in Q4 FY19 in the amount of $8.7 million as well as increased net sales.

• Overall, changes in foreign currency exchange rates had an unfavorable impact on net sales in Q4 FY20.

• When you take both translation (or “constant currency”) and transaction exposure into consideration, the impacts of foreign currency exchange rates reduced our total net sales by approximately $440 thousand.

($ in millions; except EPS, gross profit and % change)

1) Net income and diluted earnings per share were unfavorably impacted as a result of a reserve for an uncertain tax position recorded in Q4 FY19 in the amount of $8.7 million.

(1)

(1)

Page 9: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Foreign Currency Impact

9

Functional currencyMain currency in which subsidiaries conduct

business; typically the same as that of the country in which the subsidiary is

headquartered

Transaction currencyCurrency in which sales,

costs, expenses are transacted; typically the

same as that of the country in which the sales transaction

takes place

Reporting currencyAs a U.S. based company the reporting currency of WD-40 Company is the

U.S. dollarConversion

from transaction currency to subsidiaries’

functional currency

Translation from

functional currency to

WD-40 Company’s reporting currency

Translation Impact

Transaction Impact

Subsidiary (Functional Currency)

UK – GBPCANADA – CAD

AUSTRALIA – AUDCHINA – CNY

MEXICO - MXN

Subsidiary(Non-Functional Currency)

UK – USD & EUR

Page 10: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

$112.1 $111.6

Q4 FY20 Net Sales at Transaction Translation Q4 FY20 Net SalesQ4 FY19 FX Rates Impact Impact As Reported

Q4 FY20 Foreign Currency Exchange Impact

In total changes in FX rates

decreased net sales by

~$440K in Q4 FY20

Q4 FY20 Net Sales(In millions)

10

$664K$224K

Page 11: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

11

Americas Segment

Americas – Q4 FY20 vs. Q4 FY19$56.8

$49.3• Total reported segment sales ▲ 15%

• Segment made up 51% of global sales• Maintenance product sales ▲ 17% • WD-40 Specialist sales ▼ 6%• HCCP sales ▲ 3%

• Maintenance Product (MP) sales: • U.S. MP sales ▲ 13%• Latin America MP sales ▲ 38%• Canadian MP sales ▲ 33%

Page 12: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

12

EMEA Segment

EMEA – Q4 FY20 vs. Q4 FY19

$36.3

$42.7• Total reported segment sales ▲ 18%

• Segment made up 38% of global sales• In constant currency EMEA sales ▲ 17%• Maintenance product sales ▲ 16%• WD-40 Specialist sales ▲ 30%• HCCP sales ▲ 36%

• EMEA direct market sales ▲ 35%• 80% of segment sales came from direct

markets

• EMEA distributor market sales ▼ 22%• 20% of segment sales came from distributor

markets

Page 13: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

13

Asia-Pacific Segment

Asia-Pacific – Q4 FY20 vs. Q4 FY19

$21.1

$12.1

• Total reported Asia-Pacific sales ▼ 43%• Segment made up 11% of global sales• Maintenance product sales ▼ 49%• WD-40 Specialist sales ▼ 4%• HCCP sales ▲ 26%

• Australia sales ▲ 9%• In functional currency (AUD) sales ▲ 10%

• China sales ▼ 35%• In functional currency (RMB) sales ▼34%

• Asia distributor market sales ▼ 76%

Page 14: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

14

5-Year Gross Margin Trend

55% Gross Margin Target

Q4 FY20 Gross Margin

Gross margin can be impacted positively and negatively by things not under the Company’s control like changes in foreign currency exchange rates and input costs

55%54% 54% 54%

56%

Q4 FY19 Q1 FY20 Q2 FY20 Q3 FY20 Q4 FY20

Gross Margin – 56.3% Q4 FY20 vs. 54.6% Q4 FY19 (+1.7 pp)• Changes in petroleum-based specialty chemicals (+1.8pp)• Changes in aerosol cans costs, primarily in EMEA (+0.9pp)• Price increases, primarily in EMEA (+0.4pp)• Discount changes (+0.1pp)• FX Impact in EMEA (+0.1pp)• Sales mix changes and other misc. costs (-1.3pp)• Additional warehousing, distribution and freight costs, primarily

in EMEA (-0.3pp)

Page 15: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

15

Q4 FY20 55/30/25 Results

* See appendix for descriptions and reconciliations of these non-GAAP measures.Note: Percentages may not aggregate to EBITDA percentage due to rounding and because amounts recorded in other income (expense), net on the Company’s consolidated statement of operations are not included as an adjustment to earnings in the Company’s EBITDA calculation.

55/30/25 Business Model Target Q4 FY20 Actuals

Q4 FY19 Actuals

Q4 FY18 Actuals

Gross Margin 55% 56% 55% 55%Cost of Doing Business 30% 33% 31% 34%EBITDA 25% 23% 23% 21%

Page 16: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

FY20 Results

Page 17: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

FY20 FY19 % Change

Net Sales $408.5 $423.4 -4%

Gross Profit (%) 54.6% 54.9% -30 bp

Operating Income $77.2 $82.4 -6%

Net Income $60.7 $55.9 9%

EPS (Diluted) $4.40 $4.02 9%

17

FY20 Results

• Net sales were down 4% primarily due to disruptions related to the current COVID-19 pandemic and its impact on the global economy.

• Overall, changes in foreign currency exchange rates had an unfavorable impact on net sales in FY20.

• The impacts of foreign currency exchange rates, translation (or “constant currency”) exposure reduced our total net sales by approximately $4.9 million.

($ in millions; except EPS, gross profit and % change)

1) Net income and diluted earnings per share were unfavorably impacted as a result of a reserve for an uncertain tax position recorded in Q4 FY19 in the amount of $8.7 million.

(1)

(1)

Page 18: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

$413.4 $408.5

FY20 Net Sales at Transaction Translation FY20 Net SalesFY19 FX Rates Impact Impact As Reported

FY20 Foreign Currency Exchange Impact

In total changes in FX rates

decreased net sales by ~$4.9M

in FY20

FY20 Net Sales(In millions)

18

Insignificant in FY20

$4.9

Page 19: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

19

Americas Segment

Americas – FY20 vs. FY19

$200.5$194.0 • Total reported segment sales ▲ 3%

• Segment made up 49% of global sales• Maintenance product sales ▲ 3%• WD-40 Specialist sales ▼ 3%• HCCP sales ▲ 7%

• Maintenance Product (MP) sales: • U.S. MP sales ▲ 4%• Latin America MP sales ▼ 7%• Canadian MP sales ▲ 12%

Page 20: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

20

EMEA Segment

EMEA – FY20 vs. FY19

$160.6$156.2• Total reported segment sales ▼ 3%

• Segment made up 38% of global sales• In constant currency EMEA sales ▼ 1%• Maintenance product sales ▼ 3%• WD-40 Specialist sales ▲ 9%• HCCP sales ▲ 2%

• EMEA direct market sales ▲ 2%• In constant currency EMEA direct markets

▲ 4%• 71% of segment sales came from direct

markets

• EMEA distributor market sales ▼ 13%• 29% of segment sales came from distributor

markets

Page 21: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

21

Asia-Pacific Segment

Asia-Pacific – FY20 vs. FY19

$68.8

$51.8

• Total reported Asia-Pacific sales ▼ 25%• Segment made up 13% of global sales• Maintenance product sales ▼ 29%• WD-40 Specialist sales ▲ 23% • HCCP sales ▲ 10%

• Australia sales ▲ 6%• In functional currency (AUD) sales ▲ 11%

• China sales ▼ 30% • In functional currency (RMB) sales ▼ 27%

• Asia distributor market sales ▼ 38%

Page 22: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

22

5-Year Gross Margin Trend

55% Gross Margin Target

FY20 Gross Margin

Gross margin can be impacted positively and negatively by things not under the Company’s control like changes in foreign currency exchange rates and input costs

Gross Margin – 54.6% FY20 vs. 54.9% FY19 (-0.3 pp)• Additional warehousing, distribution and freight costs,

primarily in EMEA (-0.9pp)• Sales mix changes and other misc. costs (-0.8pp)• Discount changes, primarily in the Americas and Asia-

Pacific (-0.1pp)• Changes in petroleum-based specialty chemicals (+0.8pp)• Price increases, primarily in EMEA (+0.6pp)• Changes in aerosol cans costs, primarily in EMEA (+0.1pp)

Page 23: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

23

FY20 55/30/25 Results

* See appendix for descriptions and reconciliations of these non-GAAP measures.Note: Percentages may not aggregate to EBITDA percentage due to rounding and because amounts recorded in other income (expense), net on the Company’s consolidated statement of operations are not included as an adjustment to earnings in the Company’s EBITDA calculation.

55/30/25 Business Model Target FY20 Actuals

FY19 Actuals

FY18 Actuals

Gross Margin 55% 55% 55% 55%Cost of Doing Business 30% 34% 34% 34%EBITDA 25% 21% 21% 21%

Page 24: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Guidance

Page 25: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

• Due to the uncertainty surrounding the disruptions related to the

current COVID-19 pandemic and its impact on the global economy,

management is not issuing FY21 guidance at this time.

25

Fiscal Year 2021 Guidance

Page 26: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Appendix

Page 27: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

Q4 FY20 CC(2) Q4 FY19 % Change

Net Sales $112.3 $106.7 5%

Operating Income $24.8 $23.1 8%

Net Income $19.9 $8.6 132%

EPS (Diluted) $1.45 $0.63 130%

Q4 FY20 Q4 FY19 % Change

Net Sales $111.6 $106.7 5%

Gross Profit (%) 56.3% 54.6% 170 bp

Operating Income $24.5 $23.1 6%

Net Income $19.7 $8.6 129%

EPS (Diluted)(1) $1.42 $0.63 125%

Foreign Currency Translation Impact or “Constant Currency”

Financial ResultsAs reported

Financial ResultsConstant currency basis

($ in millions; except EPS, gross profit and % change)

27

1) Net income and diluted earnings per share were unfavorably impacted as a result of a reserve for an uncertain tax position recorded in Q4 FY19 in the amount of $8.7 million

2) FY20 results translated at FY19 foreign currency exchange rates.

(1)

(1)

(1)

(1)

Page 28: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

FY20 FY19 % Change

Net Sales $408.5 $423.4 -4%

Gross Profit (%) 54.6% 54.9% -30 bp

Operating Income $77.2 $82.4 -6%

Net Income $60.7 $55.9 9%

EPS (Diluted) $4.40 $4.02 9%

FY20 CC(2) FY19 % Change

Net Sales $413.4 $423.4 -2%

Operating Income $78.5 $82.4 -5%

Net Income $62.5 $55.9 12%

EPS (Diluted) $4.54 $4.02 13%

Foreign Currency Translation Impact or “Constant Currency”

Financial ResultsAs reported

Financial ResultsConstant currency basis

($ in millions; except EPS, gross profit and % change)

28

1) Net income and diluted earnings per share were unfavorably impacted as a result of a reserve for an uncertain tax position recorded in Q4 FY19 in the amount of $8.7 million

2) FY20 results translated at FY19 foreign currency exchange rates.

(1)

(1)

(1)

(1)

Page 29: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

(1) This presentation contains certain non-GAAP (accounting principles generally accepted in the United States of America) measures, that ourmanagement believes provide our stockholders with additional insights into WD-40 Company’s results of operations and how it runs its business. Ourmanagement uses these non-GAAP financial measures in order to establish financial goals and to gain an understanding of the comparative performanceof the Company from year to year or quarter to quarter. The non-GAAP measures referenced in this presentation, which include EBITDA (earnings beforeinterest, income taxes, depreciation and amortization) and the cost of doing business, are supplemental in nature and should not be considered in isolationor as alternatives to net income, income from operations or other financial information prepared in accordance with GAAP as indicators of the Company’sperformance or operations. Reconciliations of these non-GAAP financial measures to the WD-40 Company financials as prepared under GAAP are asfollows:

Non-GAAP Reconciliation

Note: Percentages may not aggregate to EBITDA percentage due to rounding and because amounts recorded in other income (expense), net on the Company’s consolidated statement of operations are not included as an adjustment to earnings in the Company’s EBITDA calculation.

29

Total operating expenses - GAAP $ 38,303 $ 35,204 $ 36,879 Amortization of definite-lived intangible assets (355) (650) (735) Depreciation (in operating departments) (1,049) (953) (958)

Cost of doing business - non-GAAP $ 36,899 $ 33,601 $ 35,186

Net sales $ 111,646 $ 106,744 $ 102,640 Cost of doing business as a percentage of net sales - non-GAAP 33% 31% 34%

EBITDA:

Net income - GAAP $ 19,665 $ 8,584 $ 21,637 Provision for income taxes 5,086 13,879 (2,528) Interest income (20) (32) (83) Interest expense 626 579 1,171 Amortization of definite-lived

intangible assets 355 650 735 Depreciation 1,236 1,232 1,216

EBITDA $ 26,948 $ 24,892 $ 22,148

Net sales $ 111,646 $ 106,744 $ 102,640 EBITDA as a percentage of net sales - non-GAAP 24% 23% 22%

Three Months Ended August 31,

2020 2019 2018

Three Months Ended August 31,

2020 2019 2018

Page 30: Q4 & FY20 Earnings Results · 2020. 10. 20. · Operating Income $77.2 $82.4 -6% Net Income $60.7 $55.9 9% EPS (Diluted) $4.40 $4.02 9%. 17. FY20 Results • Net sales were down 4%

(1) This presentation contains certain non-GAAP (accounting principles generally accepted in the United States of America) measures, that ourmanagement believes provide our stockholders with additional insights into WD-40 Company’s results of operations and how it runs its business. Ourmanagement uses these non-GAAP financial measures in order to establish financial goals and to gain an understanding of the comparative performanceof the Company from year to year or quarter to quarter. The non-GAAP measures referenced in this presentation, which include EBITDA (earnings beforeinterest, income taxes, depreciation and amortization) and the cost of doing business, are supplemental in nature and should not be considered in isolationor as alternatives to net income, income from operations or other financial information prepared in accordance with GAAP as indicators of the Company’sperformance or operations. Reconciliations of these non-GAAP financial measures to the WD-40 Company financials as prepared under GAAP are asfollows:

Non-GAAP Reconciliation

Note: Percentages may not aggregate to EBITDA percentage due to rounding and because amounts recorded in other income (expense), net on the Company’s consolidated statement of operations are not included as an adjustment to earnings in the Company’s EBITDA calculation.

30

Total operating expenses - GAAP $ 145,797 $ 149,958 $ 146,659 Amortization of definite-lived intangible assets (2,211) (2,706) (2,951) Depreciation (in operating departments) (4,095) (3,829) (3,725)

Cost of doing business $ 139,491 $ 143,423 $ 139,983 Net sales $ 408,498 $ 423,350 $ 408,518 Cost of doing business as a percentage of net sales - non-GAAP 34% 34% 34%

EBITDA:

Net income - GAAP $ 60,710 $ 55,908 $ 65,215 Provision for income taxes 14,805 24,862 9,963 Interest income (93) (155) (454) Interest expense 2,439 2,541 4,219 Amortization of definite-lived

intangible assets 2,211 2,706 2,951 Depreciation 5,490 4,886 4,849

EBITDA $ 85,562 $ 90,748 $ 86,743 Net sales $ 408,498 $ 423,350 $ 408,518 EBITDA as a percentage of net sales - non-GAAP 21% 21% 21%

Fiscal Year Ended August 31,2020

2019 20182020Fiscal Year Ended August 31,

2019 2018