A STUDY ON THE FINANCES OF INDOWIND LIMITED Submitted in partial fulfilment of the requirements For the award of BACHLOR OF BUSINESS ADMINISTRATION By NELVIN JOSE 2528122 DEPARTMENT OF MANAGEMENT STUDIES SATHYABAMA UNIVERSITY (Established under Section 3 of UGC Act 1956) JEPPIAAR NAGAR, OLD MAMALLAPURAM ROAD CHENNAI 600 119 APRIL 2008
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
A STUDY ON THE FINANCES OF INDOWIND LIMITED
Submitted in partial fulfilment of the requirements
For the award of
BACHLOR OF BUSINESS ADMINISTRATION
By
NELVIN JOSE
2528122
DEPARTMENT OF MANAGEMENT STUDIES
SATHYABAMA UNIVERSITY
(Established under Section 3 of UGC Act 1956)
JEPPIAAR NAGAR, OLD MAMALLAPURAM ROAD
CHENNAI 600 119
APRIL 2008
ACKNOWLEDGEMENT
It is my privilege to express my gratitude and respect to all those
who have guided me and inspired me during the course of the
project work. First and foremost, I express my sincere gratitude to
our beloved chancellor Thiru Jeppiaar, M.A, B.L, and also
heartfelt thanks to our Directors Thiru. Marie Johnson, B.E,
M.B.A., and Tmt. Mariazeena Johnson. B.E, M.B.A., for
providing me the necessary facilities for the completion of my
project. I also acknowledge our vice-chancellor Dr.V.S.R.K.
Mouly, B.E, M.Sc (Engg), PhD, and Registrar Dr. S.S.Rau
M.B.A, Ph.D for their constant support endorsement.
I am indebted to the Head of the Department,
Mr.GOPINATH for having been a constant source of support and
encouragement for the completion of the project. I also express my
sincere thanks to my internal guide Ms. KAVITHA for his
constant guidance and supervision during the period of my project
work.
I would like to express my sincere thanks to my external
guide Mr DINAKAR INDOWIND LIMITED for providing me
the necessary facilities for the completion of the project. Finally I
would like to thank my family members and friends for their
encouragement and support.
CHAPTER TITLE PAGE NO:
1 Introduction
2 Company profile
3 Product profile
4 Need for the study
5 Objective of the study
6 Scope and limitations of the study
7 Review of literature
8 Research methodology
9 Analysys and interpretation
10 Findings
11 Suggestions and recommendations
12 Conclusion
13 Bibliography
14 Appendix
INTRODUCTION
Inventories are approximately 60% of current assets in public limited
companies in India and it constitutes the most significant part of the
current assets. Because of large inventories maintained by firms
considerable amount of funds is required to commit to them. If a firm
neglects the management of inventories in long run it will effect the
profitability. It is possible for a company to reduce its levels of
inventories by using simple inventory planning and control techniques.
Inventories may exist in various forms as stock of raw materials
awaiting production; as stock of partially completed product; as
finished goods; as goods in transit; as goods in warehouse distribution
points’ as goods in the retail store anticipating consumer demand. But
there are distinct cost generated by the existence of each of these types
of inventory.
Inventory carries its unique set of cost factors, namely,
Procurement cost and/or set up cost.
Inventory holding cost.
Shortage or stock out cost and
Inventory control or system cost.
Inventory classification:
Inventories may be classified as follows:
a. Raw inventories: They include raw material, parts
components and semi-finished products supplied by another firm and
which are raw items for the present industry.
b. In process inventories: They are semi-finished parts, work in
process and partially finished products formed at various stage of
production.
c. Finished inventories: They are the finished goods lying in
stockrooms and awaiting dispatch.
d. Indirect inventories: They are maintenance repairs, and
operating supplies which are consumed during the production process
and generally do not form part of the product itself (e.g. petroleum
products like petrol kerosene diesels, various oils and lubricants,
machinery and plant spares, tools jobs and fixtures etc)
Inventory control:
Inventory control is the means by which materials of the correct
quantity and quality is made available as and when required with due
regards to economy in storage, ordering costs and working capital.
It may also be defined “as the systematic location, storage and
recording of goods in such a way that desired degree of service can be
made to the operating shop at minimum ultimate cost”
INVENTORY MANAGEMENT
MEANING
The term inventory refers to the stockpile of the products a firm is
offering for sale and the components that make up the product.
Generally inventory consists of raw material, work-in-progress and
finished goods. There is a significant portion of large investment on
inventories from the sale value of assets. So inventory control is an
essential function on the part of management that will minimize the
overall cost of production and also minimizes the profit on sales.
DEFINITION
Inventory management is defined as “realizing the effect of
inventories on the functioning of any organization, and to deal with
all aspects of inventories such as functions connected with
receiving, buying, stocking and issuing of materials”
FUNCTIONS OF INVENTORY MANAGEMENT
Reducing or controlling irregularities in supply.
Buying or Producing in lots or batches.
To meet seasonal or cyclical demand
To take advantages of price discounts while buying items.
To maintain continuity to operation in production process.
INVENTORY CONTROL
Inventory control is the process of deciding what and how much of
various items are to be kept in stock. It also determines the time and
quantity of various items to be procured. The basic objective of
inventory control is to reduce investment in inventories
FUNCTIONS OF INVENTORY CONTROL
To run warehouse effectively. This includes layout, storing media
utilization of storage space, receiving and issuing procedures etc.
To ensure timely available of inventories and avoid build up of
stock levels.
Technical responsibility for the state of materials. This includes
methods of storing, maintenance procedures, studies of
deterioration and obsolescence.
Stock control system. Physical verification (stock taking),
maintenance of recodes, ordering policies and procedures for the
purchase of goods.
Maintenance of specified raw materials: general supplies work in
process and component parts in sufficient quantities to meet the
demand of production.
Protecting the inventory form losses due to improper handling
and storing of good and unauthorized removal form stores.
Pricing all materials supplied to the shops so as to estimate
material cost.
ADVANTAGES OF INVENTORY CONTROL:
It creates buffer between input and output.
It ensures against delays in deliveries.
It allows for possible increase in output.
It allows advantage of quantity discounts.
It ensures against scarcity of materials in the market.
It utilizes the benefit of price fluctuations,
It avoids inventory build-up.
An effective inventory management should
Ensure continuous supply of raw materials to facilitate
uninterrupted.
Maintain sufficient finished goods inventory for smooth sales
operation and efficient customer service.
Minimize carrying cost
Forms of inventories:
The various forms in which inventories exist in manufacturing company
are
Raw materials are those basic inputs that are converted into
finished product through manufacturing process.
Work-in-process inventories are semi-finished products and need
mare work to become finished product for sale.
Finished goods inventories are those completely manufactured products
and ready for sale.
Company profile
1. INDUSTRY OVERVIEW
World watch institute report “ The State of the world 1998" , on progress towards a sustainable society has noted that renewable energy production in the world is expanding rapidly. Wind generation is the fastest growing energy source in this decade and is expanding at 25% per year. The report recognizes India as a new ‘WIND SUPERPOWER’. With declining trend of cost an increase in the scale of wind turbine manufacturing , wind promises to become super power source globally in the first decades of this millennium.
India is now the 4th largest wind power generator in the world after Germany , Spain and USA. Five nations – Germany , USA , Denmark , India and Spain account for 71.2 % of the worlds installed wind energy capacity.. Wind energy continues to be the fastest growing renewable energy source with worldwide wind power installed capacity reaching 78,728 MW as of May 2007..
Today , the capital cost of wind power projects is approx Rs 550 lacs per MW , thereby reducing the cost of the energy generation vis-à-vis conventional energy, taking into consideration the fiscal benefits extended by Government of India..
As mentioned above the Indian government has introduced a package of incentives, some of which include tax concessions such as 80% accelerated depreciation , tax holidays for the power income u/s 801A, soft loans .
Various financial incentives and benefits :
80% depreciation benefit in the first year Low operational and maintenance costs Zero input fuel cost
Shorter payback duration
Cost of power duration is very low after payback period
Zero import duty on certain parts (as notified by MNRE from time to time)
Tax holidays for new power projects after 10 years
Company being operational in a seller market, no marketing related issues
The Indian Renewable Energy Development Agency (IREDA) is playing a significant role in promoting Renewable Energy Projects , in general and Wind energy projects in particular. Renewable energy is expected to create maximum impact in generation of electricity. Projections indicate that by the first decade of the new century, it would be cost effective to generate and supply renewable energy, aggregating to several thousand megawatts , as the efficiencies in the power generation through power generation through wind energy are increasing and the costs are decreasing while the costs of
conventional power is increasing. Besides grid supply augmentation renewable energy technologies offer possibilities of distributed generation at or near points of use which can reduce peaking loads and save on costly up-gradation and maintenance of transmission and distribution networks growing demand. There are no major technical barriers for large scale penetration of wind power.
India has now gained significant technical and operational experience and now is now on the threshold of ‘taking off’ in wind power. It offers a viable option in the energy supply mix, particularly in the context of the present constrains on conventional sources . it also offers an attractive investment option to the private sector in the form of recently announced policies and drive towards private sector power generation.
2. The Electricity industry
The Indian electricity market
As on may 31, 2007 India’s power supply system had an installed generating capacity of around 1,34,000MW and thermal power plants powered by coal, gas, naptha or oil for accounted for approx 66% of total power generation capacity. Renewable sources of energy accounts for around 7% of the power generated, with Wind power having a share of around 5.29% . In the same year , central government controlled entities accounted for approx 34% of the total power generation capacity, the various state electricity boards (“SEBs”) accounted for approx 52% while private sector utilities accounted for approx 14%.
The break up of the Total Installed Capacity for generation of power from all the available sources for the country as a whole as on 31May 07
Sector MW Proportion
State sector 69,347 52.09%
Central sector 45, 841 34.19%
Private sector 18, 389 13.72%
Total 1,34,077 100.00%
Fuel MW Proportion
Thermal Coal Gas Oil
86,32671,43213,6921,202
64.39 53.28 10.21 0.90
HydroNuclear
Renewable
Wind Others
33,486 4,120
10,145
7093 3045
24.98 3.07
7.57
5.29 2.27
Total 1,34,077 100.00
All India Generating Installed Capacity
Thermal
sl no. Region Hydro coal Gas Diesal Total Nuclear R.E.S@ Total
7 All India 33485.76 71432.3 13691.7 1201.7 86325.8 4120 10145.36 134076.6
86,326
33,486
4,12010,145
0
20,000
40,000
60,000
80,000
100,000
THERMAL HYRO NUCLEAR RENEWABLE
Global Wind Energy
Technology advances have resulted in larger and better quality wind turbine generators with higher generation efficiencies at lower costs wind power markets. According to the TERI Report
rapid wind power development has been driven by increasing interest in green house gas reduction and the expanding global power market. Furthermore , heightened environmental awareness has resulted in increase demand for “green power” in developed countries.
Many countries have adopted “Renewable Portfolio Standards” which mandate a certain percentage of power generation to be met from renewable sources of energy such as wind energy. All over the world wind is generated electricity is treated preferentially by means of production credits and incentives. Internationally the cost of production of a kilowatt-hour of wind power has fallen by 20% over the past 5 years
In World Energy Outlook 2004 the International Energy Agency or IEA, estimates the global electricity demand to double between 2002 and 2030, with demand for electricity likely to increase at much faster pace in developing countries like India an China. The IEA also estimates wind power’s share of total electricity generation to grow 0.2% in 2002 to 3.0% in 2030 and it will be the 2nd largest renewable source of electricity after hydro power.
The number of countries with wind power installations grew to over 61 countries by May 2007. large multi nationals such as General Electric and Siemens have now entered the wind power market through the acquisitions of existing wind turbine manufactures.
Country MW %
Germany
Spain
USA
India
Denmark
20952
12500
12376
7093
3136
26.61
15.88
15.72
9.01
3.98
Others 22671 28.80
Total 78728 100.00
Germany
Spain
USA
India
Denmark
Others
Germany
Spain
USA
India
Denmark
Others
The International Energy Agency (IEA) in its world energy outlook 2004 estimates that the world electricity demand will double between 2002 and 2030. Globally the power sector is required to add an estimated 4800 GW of capacity to meet the projected increase in electricity demand and to replace ageing infrastructure. The IEA has estimated that this would require an investment of US$10 trillion and more than US$ 5 trillion of that amount will be required by developing countries alone.
Estimated Wind power potential in India
The wind power potential on macro level based data collected from 10 states considering only 1% of land availability is around 45,195 MW
Gross potential MW
1 Andhra Pradesh 82752 Karnataka 66203 Tamil Nadu 30504 Kerala 875 Total for Southern India 18,820
1 Gujarat 96752 Maharashtra 3650
Rajasthan 5400Total for Western India 18,725
1 Orissa 17002 West Bengal 450Total for Eastern states 2,150
1 Madhya Pradesh 5500Total for Central India 5,500
Total for India 45,195
Key Factors Driving the Rapid Development of wind energy
The key factors driving the growth of renewable energy and wind energy are
Recognition of the desire o address the human- induced climate change through a reduction of greenhouse gas emissions
Competitive energy sources facing input price Desire by many countries to diversify the sources of their
energy supply Need to reduce the dependence on and depletion of non
renewable sources Vast improvement in wind power economics
Key Drivers For Wind Energy
Wind energy is clean: A single 750 kilowatt wind turbine , operated for 1 year at a site with class 4 wind speeds (winds averaging 12.5-13.4 mph at 10 meters height), can be expected to displace a total of 1,179 tons (2.36 million pounds) of carbon dioxide , 6.9 tons of sulphur dioxide and 4.3 tons of nitrogen oxide. More wind energy means less smog, acid rain, and greenhouse gas emissions.
Wind energy means jobs: Wind energy brings jobs and income to revitalize rural communities and bolster farm incomes against bad weather. Worldwide, the wind and solar industries are likely to be one of the biggest sources of new manufacturing jobs in the next country.
Wind energy is abundant: With today’s technology , wind energy could provide electricity with turbines installed on less than 1 % land area. And within that area less than 5% of the land would be occupied by wind equipment- the remaining 95%could continue to be used for farming or ranching.
Wind energy is inexhaustible: Unlike oil fields , fossil fuels etc wind energy is renewable in nature.
Wind energy is domestic: It will never be subject to embargoes or “price shocks” caused by international conflicts.
Wind energy is environmentally preferable: Traditional energy sources carry a host of serious environmental baggage: air pollution and acid rain ; the possibility of changing the earth’s climate; radioactive waste disposal; oil spills; and more. Wind energy’s environmental impacts are nill.
Wind Energy Development
A modern wind turbine is designed to generate high quality , network compatible electricity for more than 20 years, with remote monitoring and relatively low maintenance.
There have been three major trends in the development of wind turbines in recent yrs
Larger capacity and taller turbines, increase in individual turbine power output capacity over the last 25 years from 30KW machines in 1980 to 5000KW machines in 2005.
Increased efficiency: An overall efficiency increases of 2-3% annually over the last 15 years.
Investment costs have decreased: Significant technology developments including size , together with economies of scale in production have reduced the cost of wind energy generation by approx 80% over past 25 years.
Currently design efforts are focussed on addressing grid compatibility, further improvements to acoustic performance and the emerging offshore market.
Indian Wind Energy Demand
The government of India identified the importance and potential of wind power generation as early as 1983, when it commenced a national wind power program to tap the then estimated potential of 45,000 MW. The Government of India’s market- oriented approach subsequently led to the commercial development of wind power technology in India. The broad based national program concentrates on wind resource assessment activities, establishment of new sites , involvement of utilities and industry , growth of infrastructure capability for manufacture , installation , operation and maintenance of WTGs and policy support.India has made steady progress in the development of wind power since the inception of the national wind power and is the forth largest country in the world with installations of 7093MW
State Generation (MU)Andhra Pradesh
1740Gujarat
1613Karnataka
2291Kerala
16Madhya Pradesh
238Maharashtra
3227West Bengal
2Tamil Nadu 15381 Rajasthan
93Total 24,601
Key Drivers for the Growth of the Wind Energy Industry in India The TERI report cites the following as the key drivers for the growth of wind energy industry in India:
Wind power is a renewable based power generation technology which has demonstrated sufficiently low risk to gain the attention of the financial community and independent power developers for near – term projects. Significant technology advances have occurred since the first wind power plant was installed in the country in early eighties
The short gestation period offers wind energy as a viable alternative to conventional forms of power generation
Industrial learning curve theory suggests that costs decrease by 20% each time the number of units produced doubles.
So far as impacts on the power systems are concerned, it is an established fact that additional of wind power results in a) reduction in technical losses and b) strengthening of voltage levels.
Therefore the initiatives taken by Govt of India and the various State Govt in relation to the establishment of a supportive and stable policy for investment in wind power have contributed to the recent growth the Indian wind power industry. As a result India today is among the world’s largest sustainable for renewable energy such as wind..
BUSINESS OVERVIEW
Wind Farm Business
As early as 1995, we saw the opportunity to enter into alternative energy. In particular, we studied and found wind power generation to be an attractive investment that compliments our business model.
Why power generation
Huge Electricity Demand Supply Gap in IndiaIndia’s economy has grown at a CAGR of 9.9% over the last 5 years. Much of this growth has been powered by rapid industrialization and rising affluence which has in turn, lead to sharp demand for energy. Going forward the CEA expects electricity demand to increase by 75% by the year 2012. As it is India has been a power deficit country for the last 5 decades. As of March 2006 the energy shortage was approximately 8.20% and the peak deficit was much higher at 12.28%. India thus requires an immediate, clean and cost effective solution to bridge the electricity demand supply gap.
Why renewable energies
Conventional fossil fuel energies are prone to escalating feedstock prices and are highly polluted
Globally demand for fossil fuels such as coal, gas and oil, which are the conventional sources of energy have outstripped supply. Prices of feedstock for thermal power generators that run on conventional sources of fuel have been sharply escalating. The adverse environment effects caused by the conventional energy production are also of key global concern. The world is in need of alternative and renewable sources of energy.
Rationale for wind energy
Abundance of wind resources in India not yet tapped – wind is inexhaustible
India is blessed with geographical and climate conditions that generate significant wind resources. At a total installed wind power generation capacity of 7093 MW as of May 2007, India ranks 4th globally, after Germany , Spain and the USA. Against India’s total gross potential of
45,195MW the current installed capacity has tremendous room for growth.
Vastly improved cost economics over the last 25 years
As one of the oldest forms of alternative energy, wind power has proven to be one of the most commercially viable. Realizing the significant potential of wind energy wind turbine manufactures have been dedicated much resources , time and effort in researching and developing bigger and better wind turbine generators. In addition more sophisticated wind resource assessment techniques have been developed in order to harness wind energy for electricity generation more efficiently and effectively. As a result there has been phenomenal improvement and advancement in wind power technology over the last 25 years. For instance in the 1980s, sizes of commercial wind turbine used to be a mere 50 KW in capacity with rotor diameters of some 15 meters. The current turbines are of 5000 KW in capacity with rotor diameters of over 124 meters installed in Germany. Such improvement in technology has substantially enhanced the cost effectiveness of wind turbines significantly.
Attractive legislative incentives
The Electricity Act 2003 which came into force in India in June 2003 consolidated and replaced a number of earlier electricity legislations. The Act has introduced significant changes in industry structure and provides an enabling framework for the accelerated and more efficient development of the power sector. The main objective of the Act is to provide “power for all”. It also recognizes the importance of renewable energy and has placed emphasis through legislative changes on its development. The Act mandates the provision of suitable measures or connectivity and procurement of minimum percentage of power by SEBs\ State Utilities from renewables. In addition it stipulates suitable policy formulation and tariff setting by respective State govt’s to ensure adequate returns to investors in renewable power infrastructure and a high degree of certainty of the returns. The Act also brings clarity to the roles of different organizations and provides for better financial management of the state Electricity Boards.
Other incentives – the Kyoto protocol
India is a signatory to the Kyoto protocol an International treaty that was adopted at COP 3 in Kyoto Japan on 11th December, 1997 to help reduce greenhouse gas(GHG) emissions responsible for the global warming. This protocol and new European Union Emission rules (EUR) have created a market in which companies and Govt’s that reduce GHG emissions levels can sell the ensuing emissions reduction\carbon credits to countries that are exceeding their GHG emission quotas.
Our Business
We started developing wind farm in a small way by installing 1 no. of 225 KW Wind Electric Generator, in September 1995. Since then our company has been expanding our wind farm capacity every year to reach the present capacity of 16.825MW owned by us and 17.915MW for others whose Operations and Maintenance is with our company. The company is currently in process of implementing additional 9MW capacity in Karnataka as mentioned in section ‘Objects of the issue’.
The current scope of operations of our company includes:
a) wind power generationb) Turnkey operation for windmill projectsc) Operations & Maintenance of WEG’s
We offer ‘Green Power’ to our customers which include State Electricity Boards and Corporates. Other than the above they are also in business of providing O&M services for windmills.
We have been selling the power generated to TNEB and various private corporate clients in Karnataka such as Hindustan Coca Cola Beverages Private Limited, Karnataka Distillers Limited, United Breweries Limited, H&R Johnson India Limited, Delphi Automotive Systems Private Limited and Spicer India Limited. Under third party sale the electricity revenues generated from the sale to SEBs.
Under turnkey projects, our Company provides total solution for installation, operation and maintenance of windmills for third parties. Our company has till date executed turnkey projects to the tune of 14,175 MW.
Other than the above we are also into business of providing O&M services for windmills. The focus of the O&M services for windmills. The focus of the O&M operations has a major thrust on keeping the machine availability over 90%. This is done to ensure the machine to generate optimum energy when the wind speed in the given area is adequate. This existing state wise installed capacities are given below:
Product Year ended
2004 2005 2006 2007Installed Capacity
Installed Capacity
Installed Capacity
Installed Capacity
Wind mills owned by us 17.875MW 17.625MW 16.825MW 16.825MW
The generation of electricity from wind energy in real sense, started only from the beginning of this century and with the growing interest
reached to the stage of cost effectiveness, employing feasible light weight blades, improved ailerons, teetering attachment, direct drive transmission, increased height, aerodynamic designs, advanced electronic control etc. the power producing windmill incorporating all these features are now popularly called the Wind Electric Generator(WEG). At windy sites the WEGs are generally installed in a cluster and are connected to electric grid through suitable transformers and switch gears. Such development of WEGs in a cluster, generating electricity from wind is commonly known as ‘Wind farms or ‘Wind parks’. So the wind farm at a site may have a number of wind electric generators with uniform or non uniform designs or of different or same capabilities. Wind power projects consist of a cluster of Wind Electric Generators\Wind Turbines\Wind Energy Converters erected and connected together to electrical grid at a site.
Wind Electric Generators
The WEG manufacturers have their own design of Wind Turbine. In general, the wind machine consists of following major components:-
a) Tower (lattice or Tubular)b) Nacellec) Rotor Bladesd) Gear Box & Transmission Systeme) Generator / Systemf) Yawing Systemg) Microprocessor based control panelh) Power & Grid Systemi) Breaking / Control System
He wind turbines are available in a wide range from 225 KW capacities to large machines of 5 Mega Watt(MW) capacities world wide. In India Wind turbines of 225 KW to 1650 KW capacities are most popular as they have proved to be commercially viable. The wind electric generator is a simple machine which converts the mechanical energy received from wind to electrical energy. Here the wind speed is the prime mover, which makes the rotor blades to rotate and converts the kinetic energy of the wind into mechanical energy. The mechanical energy
developed by the rotor is transferred to the generator coupled to the high speed shaft. Thus the generator is made to rotate at high speeds. Through this rotation the generator converts the mechanical energy into the electrical energy. This electrical energy produced from the WEG is then transferred to the nearest grid, sub stations through the transformers which step up the electrical voltage to minimize the transmission losses in transmission system. The components of wind turbines are designed to last for 20 years. The actual lifetime of a wind turbine depends both in the quality of the turbine and the local climatic conditions and maintenance.
Our Competitive Strengths
1. We are an existing profit making company with a good track record or over a decade.
2. Our Company has qualified and experienced manpower in its field of operations.
3. We derive benefit from the fact that our existing profects are located in Tamil Nadu and Karnataka, which are high wind zones.
Vision And Mission
Indowind Energy Limited is committed to the development and promotion of Green PowerTM , generation in the country. Reflecting this commitment, clear statements of Vision, Mission of company are as follows:
Vision :
To excel in the generation of Green Power TM , as an alternative and clean energy technology company, leveraging on the 6m resources, through a satisfied and motivated workforce.
The corporate vision of the company is to be a major global player in the renewable energy space using State of the Art Technology to set up World class projects. Effective utilization of the 6 M resources viz. Man , Machine, Material, Money, Market & Management to achieve the objective. Providing a comfortable work environment with adequate employee benefits by being a preferred employer.
Mission :
To emerge as a leading and sustainable company committed to promotion and generation of “ Green Power TM ” through Renewable Sources of Energy.
Mission is to be a pioneer in the IPP space, growing into an environmentally clean energy company in the field of power generation, by tapping new opportunities for growth.
STATEMENTS OF ASSETS AND LIABILITIES
SL.NO PARTICULARS 30.06.2003 30.06.2004 30.06.2005 30.06.2006 30.06.2007 A Fixed Assets
NET WORTH 2,549.79 2,759.21 3,794.01 5,308.46 5,957.49
STATEMENT OF PROFIT AND LOSS
SL.NO PARTICULARS 30.06.2003 30.06.2004 30.06.2005 30.06.2006 30.06.2007 A INCOME
a) Power Income 568.11 525.59 787.13 764.30 772.09b) Project Income 0 0 1,080 1,567.50 1,640Total Income 568.11 525.59 1,867.13 2331.8 2412.09Other Income 988.36 340.00 116.30 271.61 345.35
TOTAL 1,556.47 865.59 1,983.43 2,603.41 2,757.44 B Expenditure
EPROFIT/LOSS AFTER EXTRA ITEMSLess: dividend on preference shares 66.00 0.00 0 0.00 0.00Less: tax on dividend 7.26 0.00 0 0.00 0.00Less: dividend on Equity Shares 60.24 0.00 0.00 0.00 0.00Less: tax on dividend 6.53 0.00 0.00 0.00 0.00Profit available for appropriation 100.10 307.70 414.24 550.90 657.98less: transfer to capital reserve 0.00 0.00 0.00 30.00 0.00Balance b\f from last year 0.00 0.00 0.00 0.00 0.00Profit transferred to B\S 100.10 307.70 414.24 520.90 627.98
Significant Accounting Policies & notes to Accounts
1 Significant Accounting policy:
The accounts are prepared under the historical cost convention(except for revaluation of certain fixed assets)and materially comply with the
mandatory accounting standards issued by the Institute of Chartered Accountants of India. The significant accounting policies followed by the company are as stated below:
A. FIXED ASSETS
Fixed assets are stated at a cost less depreciation and including revaluation cost. The cost of comprises of purchase risk, imports duties , levies and any directly attributable cost of bringing the assets to its working condition for the intended use.
The Company treats Non Refundable Deposits for Wind Electric Generators as Guarantee deposits since related assets are in its control, earning income of power generation.
B. DEPRECIATION
Depreciation on fixed assets is provided on straight line method at the rate and in the manner prescribed in schedule X111 of the Companies Act 1956 on cost including revaluation cost, less accumulated depreciation.
C. INVESTMENTS
Investments are held by the company as long term asset. The market fluctuation for the increase\decrease in the value of investments are not accounted as the investments are held in unlisted companies. Company treats key man insurance as investments.
D. INVENTORIES
Inventories are valued at cost, net realizable value in the case of unsold power and in case of work- in – progress it is valued to the extent of its completion including interest payments related to the projects.
E. REVENUE RECOGNITION
Revenue consists of sale of power, sale of WEG and other income..
Sale of power is recognised at the point of dispatch of electricity generated from Plant and Stock points. Sale of WEG is recognized at the point of sale of windmill less manufacturing expenses. Other Income is recognized net off of related expenses including accrued bonus on investments.
F. RETIREMENT BENEFITS
The Company has provided for retirement benefits to the employees such as gratuity, Provident Fund and ESI. But in the case of gratuity, only provision is made as per management’s estimate and has not formulated any policy for investments of the said gratuity provision.
G. TAX ON INCOME
The company has provided Rs 28,30,165/- taking in to account the profit for the period April to March 2007
H. FOREIGN CURRENCY TRANSATION
Foreign currency transactions are recorded at exchange rate prevailing at the time of transaction. Exchange differences are not recognized since payments are made in advance for purchases.
I. PROVISION, CONTINGENT LIABILITIES AND CONTIGENT ASSETS
Provisions involving substantial degree of estimation in measurement are recognised when there is a present obligation as a result of pass events and it is probable that there will be an outflow of resources. Contingent liabilities are not recognised but are disclosed in the notes. Contingent assets are neither recognized nor disclosed in the financial statements. SEGMENT REPORTING:
Segment Reporting for the year 2003-2004
Segment reporting
Power Project Others Total
Segment income
525.59 3679.86 192.15 4397.60
Segment expense
416.75 3532.01 52.56 4001.32
Segment results
108.84 147.85 139.59 396.28
Un allocable expense
- - - 90.78
Total profit - - - 305.50
Segment assets
4430.17 483.55 1743.32 6657.04
Segment liabilities
472.37 - 1379.30 1851.67
Segment Reporting for the year 2004-2005
Segment reporting
Power Project Others Total
Segment income
787.13 1080.00 136.45 2003.57
Segment expense
584.41 784.11 66.45 1434.97
Segment results
202.72 295.89 69.99 568.60
Corporate office exp
19.84 49.60 29.76 99.20
Total profit 182.88 46.89 40.23 469.41
Segment assets
3821.22 828.52 866.82 5516.56
Segment liabilities
221.26 553.49 315.23 1089.99
Segment Reporting for the year 2005-2006
Segment reporting
Power Project Others Total
Segment income
764.30 1567.50 271.61 2603.41
Segment expense
93.67 1264.13 41.33 1958.10
Segment results
170.64 303.37 230.28 704.29
Corporate office exp
- - - 128.54
Total profit 170.64 303.37 230.38 575.75
Segment assets
5313.59 894.27 955.30 7163.16
Segment liabilities
241.34 699.46 428.52 1369.32
Segment Reporting for the year 2006-2007
Segment reporting
Power Project Others Total
Segment income
77,208,567 164,000,000 34,535,603 275,744,170
Segment expense
66,108,642 125,379,473 5,371,510 196,859,625
Segment results
11,099,925 38,620,527 29,164,093 78,884,545
Corporate office exp
12,194,528
Total profit 11,099,925 38,620,527 29,164,093 66,690,017
Segment assets
574,740,378 182,641,129 97,607,344 854,988,851
Segment liabilities
46,032,521 150,791,775 12,981,888 209,806,184
Cash flow statement
30.06.03 30.06.04 30.06.05 30.06.06 30.06.07
A. Cash flow from
operations
Adjustments
add: depreciation 91.3 104.8 106.5 77.99 101.18less: income from other activities 188 305.9 69.99 242.77 345.35
operating profit before WC 150.3 104.39 505.9 410.96 422.73WORKING CAPITAL CHANGESsundry debtors- decrease\increase -114.45 110.82 -31.99 -519.83 -43.59
loans & advances-
2969.11 2357.53 295.25 -269.93 30.71increase\decrease in other c. assets 305.8 445.58 -2.72 -4.63 4.69increase\decrease in gurantee deposit 122.64 -10.5 -418.6
increase\decrease in other current liability _ _ _ -41.06 -170.16increase\decrease in current assets -258.86 427.62 -464.54
-1848.08 -230.15
(A)CASH FLOW FROM OPERATIONS -108.56 532.01 41.37
-1437.12 192.58
B. Cash flow from investing activitiesnet income from other activities 188 305.9 69.99 242.77 345.35purchase\sale of fixed assets -170.1 -532.09 26.65 70.18 -288.25increase\decrease in capital W-I-P -316.64 _ 157.69 163.07 -838.89purchase\sale of investments -6.1 22.03 67.81 _ -270.66(B)CASH FLOW FROM INVESTING -304.84 -204.16 322.14 476.02
-1052.45
C.cash flow from financing
activitiesproceed from issue of equity shares _ -200 _ 94.2 _proceed from share premium _ _ _ 847.8 _proceed from issue of preference shares 500 _ _ 0 _redemption of preference shares -100 _ -500 0 _proceeds from secured loans 137.8 _ _ 214.02 745.21
7SEASONED RUBBER WOOD PALLET 87 X 28 BASE 88 866.97 76293.56 H
850 X1600MM ZIRKON BELT GR-36 (GRINDWELL) 1000 74.27 74270.78 M
9CASTROL SUPER EDGE 7/SW 131B GRADE OIL 630 112.5 70875.68 M
10ARMOURED JELLY FILLED TELEPHONE CABLE 20 531 120 63720 M
113.15 MM WELDING ELECTRODE - 90 (FOR 25 2409.64 60241 H
12GRINDING WHEEL 7 MM (180 X 7 X22.3 LONG 552 108.47 59877.2 M
13 HYD.OIL ELFOLNA-DS 46 SUPERCLEAN 840 69.31 58219.74 L14 SANDER DISC GR 36 (ZIRCON) 1090 53.1 57879 L
15RAJ CUT SUPER COOLANT OIL (EPSOL SUPER 814 64.28 52326.88 L
163.15 MM WELDING ELECTRODE SUNBOND( 60 232 221.5 51388.08 M
17ARMOURED JELLY FILLED TELEPHONE CABLE 50 200 230 46000 M
18VSM ABRASIVE BELT SIZE KK 815Y 50 X1600 200 221.86 44371.24 M
19 HIDRAW HD OIL 420 104.39 43845.3 M20 RUSTILLO OIL DW 901 523.4 81.31 42555.15 L
2142" X 42" WOODEN PALLET WITH 1 BASE & 1 46 893.31 41092.37 H
22 ALLEN SCREW 1.1/8"BSW X 5" 25 1598.83 39970.63 H23 G WHEEL 400X50X127 AA60 L7 127 9 4427.13 39844.2 H
244.0 MM WELDING ELECTRODE SUN BOND SS 169 225.64 38133.51 M
25 POLYESTER STRAPPING TAPE 16MM X 6 6292.15 37752.9 H26 RAJ HYDR SUPER HL68(BARREL) 630 59.73 37630.92 L
27SEASONED RUB.WOOD PALLET 87"X31"-CAT 32.67 1151.37 37615.25 H
28 VSM COATED BELT ZK713X SIZE 764 47.29 36131.58 L29 TYRE 10.00 X 20-16PR 4 8989 35956 H
30 SODIUM HYDRO SULPHITE 500 71.61 35803 L
31EXCEL DEBURRING AND FINISHING WHEEL 116 308.3 35762.8 M
32PACKING STICKERS "DESPATCH DETAILS" 15976 2.21 35309.73 H
33GRINDING WHEEL 450X50X203mm A46-K5-V10 13 2701.9 35124.7 H
3412 " LEATHER GLOVES WITH CADA CUFF 1992 17.62 35094.19 L
35 GUARD ST.GRINDER-Z. MODEL 44 788.2 34680.8 H
36ABRASIVE BELT K 815Y50MM,WX1000MM 200 172.46 34492.89 M
372.5 MM WELDING ELECTRODE SUN BOND SS 106 306.87 32528.46 M
38SEASONED RUB.WOOD PALLET 87" X 29"-BASE 36 896.4 32270.5 H
39 COOLANT OIL 430 72.47 31161.44 L40 STEEL SHOTS GR S 390 1075.00 28.98 31151.77 L
41JOHNDHEER WOODEN PALLET 87" X 32" 14 2140 29960 H
42 MAXTREAT-2902 35.00 801.77 28061.83 H43 4" X 4"X 1/2",/3/8" MS ANGLE 11 2523.96 27763.55 H
44STRAPPING TAPE 16 X 1600 GREEN COLOUR 6 4608.53 27651.2 H
45 SERVO MESH SP 220 OIL 420 62.17 26110.8 L46 STEEL SHOTS GR S 460 875.00 29.02 25390.5 L
47STEEL STRIP IN BAND [ITW SIGNODE 3415 10 2527.86 25278.58 H
48 RAJ HYDRA SUPER HL 46 EQ TO SERVO 420 59.96 25183.24 H49 SERVO SYSTEM 150 420 56.35 23666.71 L50 6" S.S PIPE -SCH-40 3 7834.74 23504.22 H
21%
13%
16%
0%
5%
10%
15%
20%
25%
H M L
HML ANALYSIS
Figure 2
INTERPRETATION:
The above diagram shows that 21% of the items have high Cost, followed by 13%
of the value have Medium Cost and the remaining 16% of the value have Low cost
of inventories in HML analysis.
CLASSIFICATION ON THE BASIS OF FSN ANALYSIS
Sl. No. DESCRIPTION
LAST ISSUES
FSN
1 SANDER DISC -ZIRKON - GR 36 12/31/2006 F2 RAJ HYDRA SUPER HL 68 (BULK) 12/31/2006 F3 CASTROL ILOFORM TDN 81 - N OIL 12/29/2006 F4 MACH-SEAL P21-D34 R/B SIC 18 P13C VS OB 2/1/2006 S5 GRAPHITE GREASE (GARONEX R) 12/31/2006 F6 GES PIEGEON RACK ACRYLIC DOOR- 11/16/2006 N7 SEASONED RUBBER WOOD PALLET 87 X 28 BASE 12/21/2006 F8 50 X1600MM ZIRKON BELT GR-36 (GRINDWELL) 12/29/2006 F9 CASTROL SUPER EDGE 7/SW 131B GRADE OIL 12/29/2006 F10 ARMOURED JELLY FILLED TELEPHONE CABLE 20 N11 3.15 MM WELDING ELECTRODE - 90 (FOR 12/5/2006 F12 GRINDING WHEEL 7 MM (180 X 7 X22.3 LONG 12/30/2006 F13 HYD.OIL ELFOLNA-DS 46 SUPERCLEAN 12/26/2006 F14 SANDER DISC GR 36 (ZIRCON) 12/31/2006 F15 RAJ CUT SUPER COOLANT OIL (EPSOL SUPER 12/30/2006 F16 3.15 MM WELDING ELECTRODE SUNBOND( 60 12/31/2006 F17 ARMOURED JELLY FILLED TELEPHONE CABLE 50 N18 VSM ABRASIVE BELT SIZE KK 815Y 50 X1600 12/23/2006 F19 HIDRAW HD OIL 3/1/2006 S20 RUSTILLO OIL DW 901 12/30/2006 F21 42" X 42" WOODEN PALLET WITH 1 BASE & 1 12/30/2006 F22 ALLEN SCREW 1.1/8"BSW X 5" N23 G WHEEL 400X50X127 AA60 L7 127 9/23/2006 F24 4.0 MM WELDING ELECTRODE SUN BOND SS 12/31/2006 F25 POLYESTER STRAPPING TAPE 16MM X 12/30/2006 N26 RAJ HYDR SUPER HL68(BARREL) 12/7/2006 F27 SEASONED RUB.WOOD PALLET 87"X31"-CAT 12/29/2006 F28 VSM COATED BELT ZK713X SIZE 12/30/2006 S29 TYRE 10.00 X 20-16PR 10/9/2006 S30 SODIUM HYDRO SULPHITE 12/11/2006 S31 EXCEL DEBURRING AND FINISHING WHEEL 6/29/2000 S32 PACKING STICKERS "DESPATCH DETAILS" 12/27/2006 F33 GRINDING WHEEL 450X50X203mm A46-K5-V10 7/1/1997 S34 12 " LEATHER GLOVES WITH CADA CUFF 12/31/2006 F35 GUARD ST.GRINDER-Z. MODEL 11/11/2006 N36 ABRASIVE BELT K 815Y50MM,WX1000MM 12/23/2006 F37 2.5 MM WELDING ELECTRODE SUN BOND SS 12/30/2006 F38 SEASONED RUB.WOOD PALLET 87" X 29"-BASE 12/29/2006 N
39 COOLANT OIL 12/31/2006 F40 STEEL SHOTS GR S 390 12/29/2006 F41 JOHNDHEER WOODEN PALLET 87" X 32" 12/29/2006 S42 MAXTREAT-2902 12/17/2006 N43 4" X 4"X 1/2",/3/8" MS ANGLE 12/19/2006 F44 STRAPPING TAPE 16 X 1600 GREEN COLOUR 12/30/2006 F45 SERVO MESH SP 220 OIL 12/22/2006 F46 STEEL SHOTS GR S 460 12/29/2006 S47 STEEL STRIP IN BAND [ITW SIGNODE 3415 12/28/2006 F48 RAJ HYDRA SUPER HL 46 EQ TO SERVO 12/24/2006 S49 SERVO SYSTEM 150 12/7/2006 N50 6" S.S PIPE -SCH-40 4/2/2006 S
30%
11% 9%
0%
5%
10%
15%
20%
25%
30%
F S N
FSN ANALYSIS
Figure 3
INTERPRETATION:
The above diagram shows that 30% of the items are Fast Moving and 11% of the items are Slow Moving and the remaining 9% of the items are Non Moving in FSN analysis.
CLASSFICATION ON THE BASIS OF SDE ANALYSIS
Sl. No. DESCRIPTION
ITEM RATE SDE
1 SANDER DISC -ZIRKON - GR 36 46.37 E2 RAJ HYDRA SUPER HL 68 (BULK) 58.05 E3 CASTROL ILOFORM TDN 81 - N OIL 114.5 E4 MACH-SEAL P21-D34 R/B SIC 18 P13C VS OB 55236.83 D5 GRAPHITE GREASE (GARONEX R) 88.9 D6 GES PIEGEON RACK ACRYLIC DOOR- 8100 E
7SEASONED RUBBER WOOD PALLET 87 X 28 BASE 866.97 E
8 50 X1600MM ZIRKON BELT GR-36 (GRINDWELL) 74.27 E9 CASTROL SUPER EDGE 7/SW 131B GRADE OIL 112.5 D
10ARMOURED JELLY FILLED TELEPHONE CABLE 20 120 E
11 3.15 MM WELDING ELECTRODE - 90 (FOR 2409.64 E12 GRINDING WHEEL 7 MM (180 X 7 X22.3 LONG 108.47 E13 HYD.OIL ELFOLNA-DS 46 SUPERCLEAN 69.31 E14 SANDER DISC GR 36 (ZIRCON) 53.1 E15 RAJ CUT SUPER COOLANT OIL (EPSOL SUPER 64.28 E16 3.15 MM WELDING ELECTRODE SUNBOND( 60 221.5 E
17ARMOURED JELLY FILLED TELEPHONE CABLE 50 230 E
18 VSM ABRASIVE BELT SIZE KK 815Y 50 X1600 221.86 E19 HIDRAW HD OIL 104.39 D20 RUSTILLO OIL DW 901 81.31 E21 42" X 42" WOODEN PALLET WITH 1 BASE & 1 893.31 E22 ALLEN SCREW 1.1/8"BSW X 5" 1598.83 E23 G WHEEL 400X50X127 AA60 L7 127 4427.13 E24 4.0 MM WELDING ELECTRODE SUN BOND SS 225.64 E25 POLYESTER STRAPPING TAPE 16MM X 6292.15 D26 RAJ HYDR SUPER HL68(BARREL) 59.73 E27 SEASONED RUB.WOOD PALLET 87"X31"-CAT 1151.37 E28 VSM COATED BELT ZK713X SIZE 47.29 E29 TYRE 10.00 X 20-16PR 8989 D30 SODIUM HYDRO SULPHITE 71.61 E31 EXCEL DEBURRING AND FINISHING WHEEL 308.3 D32 PACKING STICKERS "DESPATCH DETAILS" 2.21 E33 GRINDING WHEEL 450X50X203mm A46-K5-V10 2701.9 E34 12 " LEATHER GLOVES WITH CADA CUFF 17.62 D35 GUARD ST.GRINDER-Z. MODEL 788.2 D36 ABRASIVE BELT K 815Y50MM,WX1000MM 172.46 E37 2.5 MM WELDING ELECTRODE SUN BOND SS 306.87 E38 SEASONED RUB.WOOD PALLET 87" X 29"-BASE 896.4 E
39 COOLANT OIL 72.47 E40 STEEL SHOTS GR S 390 28.98 E41 JOHNDHEER WOODEN PALLET 87" X 32" 2140 E42 MAXTREAT-2902 801.77 E43 4" X 4"X 1/2",/3/8" MS ANGLE 2523.96 D44 STRAPPING TAPE 16 X 1600 GREEN COLOUR 4608.53 E45 SERVO MESH SP 220 OIL 62.17 D46 STEEL SHOTS GR S 460 29.02 E47 STEEL STRIP IN BAND [ITW SIGNODE 3415 2527.86 E48 RAJ HYDRA SUPER HL 46 EQ TO SERVO 59.96 E49 SERVO SYSTEM 150 56.35 E50 6" S.S PIPE -SCH-40 7834.74 E
0%
11%
39%
0%
10%
20%
30%
40%
50%
S D E
SDE ANALYSIS
INTERPRETATION:
From the above table it has been analyzed that 33% of the item which are used by
company are difficult in purchase of raw materials but the remaining 53% of the
items are easily available.
DESCRIPTIONANN
CONSLT SS ROL MAX
QTY
LATTICE MACH SEAL 1 45 1 1 1RUBBER PALLET 1 5 1 1 1SEASONED RUBBER WOOD PALLET 1 461 2 3 6 67.15MM WELDING ELECTRODE 337 2 2 4 442" X 42" WOODEN PALLET WITH 1 BASE