Top Banner

of 100

Meleth Biwsimothtas Ploiou Final

Feb 11, 2018

Download

Documents

Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    1/100

    -

    :

    :

    .,

    ,

    ,

    , 2009

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    2/100

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    3/100

    i

    . ,

    , . , , . . , , .

    . ..

    -. CARDIFF MARINEINC., () . (Det Norske

    Veritas).

    . . .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    4/100

    ii

    []

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    5/100

    iii

    :

    1. .2. , ,

    .

    , ( ). , . (),

    .: () .

    , . , . . .., (, ) .

    , (,) :

    30% .

    . , .

    ( 10).

    , ().

    , , . ,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    6/100

    iv

    . , , , .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    7/100

    v

    1. ....... 1

    1.1 ........................................................................1 1.2 ......................................................................2

    1.2.1 ..........................................................3 1.2.2 .........................................................................................4

    1.3 ..................................................................................................................4 1.4 ........................................................................6

    1.4.3 .............................................................................................................6 1.4.4 ...................................................................................................................8 1.4.5 ............................................................................................................10

    1.5 .............................................................................................................................................12

    1.5.1 ......131.5.2 ...................................14

    2 .......................................................................................15

    2.1 ..................................................................15 2.2 ................................................................20

    3 ......................................................... 33

    3.1 ....................................................................................................33 3.1.1 .......................................................................................33 3.1.2 ................................................................................33 3.1.3 .............................................................................34

    3.2 .............................................................................................36 3.3 ..........................................................................39

    4 ................ 43

    4.1 / ..................................................................43 4.1.1 (newbuilding)........................................................................................434.1.2 .................................................................................................44

    4.2 ...............................................................................45 4.2.1 ............................................................................................................46 4.2.2 .......................................................................................................46 4.2.3 ....................................................................................................................46 4.2.4 .........................................................................................................................474.2.5 ..........................................................................................................................47

    4.2.6 ........................................................................................................................474.2.7 .......................................................................................................................48 4.2.8 ( ) ................................................484.2.9 .......................48

    5 ......... 49

    5.1 . .................................................................................49 5.2 ....................................................50 5.3 ..........................................................51 5.4 .............................................................................................52 5.5 ...................................................................................53 5.6 ......................................................................55

    6 .................................... 57

    6.1 ....................................................................................................57

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    8/100

    vi

    6.1.1 ....................................................................................576.1.2 ..............................................................................576.1.3 .............................................................................................................576.1.4 ...........................................................................................58 6.1.5 ............................................................................58 6.1.6 .....................................................................................................58 6.1.7 ...........................................................................................................58 6.1.8 .....................................................................58

    6.2 () ...........................................................................................596.2.1 ......................................................................................................59 6.2.2 ( WACC).....................606.2.3 ...............................................................................................................61

    6.3 ........................................................................................................61 6.3.1 .................................................................................................................61 6.3.2 ...................................................................................................................63

    ........................................................................... 65

    :2008 ........................................................................ 67

    F 0178RoPax/Carferry.............................................................................................................. 67ROROPASSENGERFERRYNEARLYNEW ......................................................................................69F0078Daypax/Carferry............................................................................................................ 70F0172ROPAXFERRY ...................................................................................................................73F 0150MODERNLARGEROPAX...................................................................................................76 ROROPASSENGERFERRY6412GT/145m/1992built/22M........................................................79 F0225,CARPASSENGERFERRY ...................................................................................................80RoPaxCabinFerry/1800PaxFerry..............................................................................................81 RoPaxCabinFerry/RoPax1000...................................................................................................83

    :........................................................................... 85

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    9/100

    vii

    11: .............................................................................................5 12: .......................................................6 13: ...............................................................................................................7 14: ....................................................................................................8

    15: ..............................................................................................................10 31:TASSILIII[2004]/ELDJAZAIRII[2005] ( )...........................................................39 32:VOLCANDETAMADABA[2007]/VOLCANDETIJARAFE[2008]( ) .................................40 33: [2007]/ [2005] ( )..................................................40 34: [2007]/ [2005]........................................41

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    10/100

    viii

    11:

    19992003......................................................................................................2 12: 2007(:) ........................................................... 3 13: .............................................................................................5 14: ...........................................................................................7 15: ................................................................................................9 16: .........................................................................................11 17: .................................................13 18: ..............................................................13 19: , ,

    19902007.....................................................................................................................................14 31: ( :....) ...............................................................33 32: .....................................................................34 33: ...................................................38 41: .............................................................................................45 42: ..............................................................................................................45 43: ............................................................................................47 44: ................................................................................................48 51: / 2006 ...................................................................... 50 52: .. / 2006 ........................................................... 50 53: / 2006............................................50 54: ...............................................51 55: .........................................51 56: ..............................52 57: ..................................................................................52 58: ..........................................................................................................52 59: ...................................................................................................52

    510: () ..................................................... 53 511: (20042006) .........................53 512: .............................................................54 513: .......................................................54 514: ..............................................................55

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    11/100

    ix

    21: ,( ) ..................................15 22: , ...............................................................16 23: . ..........................................................................17 24: . ...........................................................................17

    25: (2007)................................................................18 26: (2007) ................................................................. 18 27: (1997)................................................................19 28: (1997) ................................................................. 19 29: ,( )................................20 210: , .........................................21 211: ..................................................................22 212: ....................................................................22 213: (1997).......................................................23 214: (2007).......................................................23 215: (1997) ........................................................24 216: (2007) ........................................................24

    217

    :

    ,(

    ) .............................25 218: ,( ).........................................................25 219: ...................................................................................26 220: .....................................................................................26 221: (1997)........................................................................27 222: (2007).........................................................................27 223: ,( )................................28 224: ,( ) ........................................................... 28 225: .....................................................................................29 226: .......................................................................................29 227: (1997) ..........................................................................30 228: (2007) ..........................................................................30 229: (1997) ............................................................................ 31 230: (2007) ............................................................................ 31

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    12/100

    x

    []

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    13/100

    - 2009

    1

    1.

    . . . .

    1.1 -

    . 8831 km2 . 601.159 ( 2001), .

    54 sm1 (). , 94 sm . 430 sm . ,, . , .

    :

    294.312 (49,0%) ,

    75.903 (12,5%) ,

    81.781 (13,6%) ,

    149.163 (24,8%) .

    , 1991 2001, , 11% (

    ~1%). , .

    60% 1996 2006 (. , , ). , 1996 960.000, 2006 1.500.000.

    11 sm=1,854 km

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    14/100

    - 2009

    2

    ., .

    , . .

    1.2

    [1] (....) 2005, , ,, : , , .

    , , . .

    / , .

    , 1-1 .... . , , (13,4%) (13,6%).

    46,7% 3,7%

    14,6% 3,5%

    13,4% 3,6%

    25,3% 4,3%

    1-1 : 1999-2003

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    15/100

    - 2009

    3

    1.2.1

    , :

    , .

    , , .

    . , , ,

    . 1-2 (1 5) ( ). 20% .

    505 33,5% 32.966 42,1% 62.790 42,7%

    213 14,1% 10.782 13,8% 20.367 13,9%

    301 19,9% 15.429 19,7% 29.107 19,8%

    490 32,5% 19.043 24,3% 34.691 23,6%

    1.509 100,0% 78.220 100,0% 146.955 100,0%

    1-2 : 2007 (: )

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    16/100

    - 2009

    4

    1.2.2

    , :

    1.2.2.1

    -.

    , .

    .

    . , . .

    1.2.2.2

    .

    .

    1.3

    (

    ) :

    :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    17/100

    - 2009

    5

    :

    -

    -()-.-----

    -

    -

    -----

    ----

    ---

    ----2

    1-3 :

    H :

    1-1 :

    2

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    18/100

    - 2009

    6

    1-2 :

    1.4

    . , , (), ( ).

    :

    1.4.3

    . .

    , , .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    19/100

    - 2009

    7

    1-3 :

    , . :

    (35 210025 - 09-00)

    /-/, /, /, //,/, /, /

    ,, .

    15

    1-3

    900,000 250,000

    1-4 :

    , - . , - .

    ,. ,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    20/100

    - 2009

    8

    .

    . 2, . () 310.000 (-/) (2) , 2.500 m2.

    , , (base port) Check - in , Check - out , .

    , - . 3 , .

    1.4.4

    . .

    . . .

    , 10.

    1-4 :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    21/100

    - 2009

    9

    :

    =35 29,5=24 04,7

    35 29,5 N 24 04,7 E

    /,/,/, /, , .

    , , ,

    , ,,

    , ,

    (300 . )

    , ,, , ,, , ,, , , 7 , 2 4

    , ...

    , , , ,, , .

    : 3 . , 8

    : 1 8. 3 10 .

    ... : 1) . 10.( 8. 2) . 10. . 12.

    1-5 :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    22/100

    - 2009

    10

    1.4.5

    ..

    . .

    1-5 :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    23/100

    - 2009

    11

    :

    35 22 -24 28

    , ,, /

    , ...

    - - ---

    5 7-9 .

    600.000

    3.500

    1-6 :

    , 750 m 450 m, . 170 m 9,50 m. 190 m 9.00 m.

    , ( ), , (10) ,

    .

    / , . .

    (. 1-5). 130 m 145 m. 9,00 m.

    [2] (), () (),

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    24/100

    - 2009

    12

    /, , .

    1.5

    3 . ( ).

    :

    : 60 70 , ().

    .

    (,,, , ) : 70, 80 90. , , , , ., .

    - (1990), , . 1995 , . .

    : MINOAN FLYING

    DOLFIN (MFD) , . , , , : (MDF, ), (, , , ) (). , 90 - ATTICA GROUP () : Superfast ferries, . Superfast

    3 [3].

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    25/100

    - 2009

    13

    ( ). , MINOAN-GRIMALDI,

    ANEK- ATTICA GROUP-MIG.

    , .

    1.5.1

    .

    MINOAN LINES .

    A.N.E.K LINES

    . .A.N.EHIGHSPEED 4HELLENIC SEAWAYS

    HIGHSPEED 5... . . AEGEAN PEARL. AEGEAN SUN. AATTIKA GROUP -G SUPERFAST XII

    1-7 :

    SEA JET CONSORTIUM SUPERJET

    OLYMPIC CHAMPIONA.N.E.K LINES

    NEL LINES 1

    FLYING CAT 4HELLENIC SEAWAYS

    G.A FERRIES

    1-8 :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    26/100

    - 2009

    14

    1-8 , , (-).

    1-7 , -Grimaldi -.

    1.5.2

    , 1989-1990. , () 1995. , 1-9,

    ATTICA GROUP -. , . 2007 (-), monohull, , .

    1990 91.792 90.504 1991 84.470 85.812

    1992 74.235 76.670

    1993 104.914 110.550

    1994 110.312 105.327

    1995 152.998 154.972 /

    1996 188.360 179.203 /

    1997 188.708 176.193 /

    1998 142.326 142.308 /

    1999 149.442 149.423 / 2000 156.914 156.895

    2001 152.243 152.795

    2002 144.183 143.911

    2003 127.098 139.379

    2004 118.988 126.184

    2005 97.448 102.594

    2006 80.250 86.671

    2007 113.560 118.334 /- /

    1-9 : , , 1990-2007

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    27/100

    - 2009

    15

    2

    , ,

    . 1983 2007 , , , 10 . , .

    , . ,

    .

    2.1

    . .

    0,00

    200.000,00

    400.000,00

    600.000,00

    800.000,00

    1.000.000,00

    1.200.000,00

    1.400.000,00

    1.600.000,00

    1983

    1984

    1985

    1986

    1987

    1988

    1989

    1990

    1991

    1992

    1993

    1994

    1995

    1996

    1997

    1998

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2-1 :, ()

    2-1 1983-2007 3.8%. 2.800.000 2006. 1995-1997, 2003-2004 2007.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    28/100

    - 2009

    16

    0

    20000

    40000

    60000

    80000

    100000

    120000

    140000

    160000

    180000

    200000

    1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007

    2-2 : ,

    , 2-2, 1990-1997 360.000 1997. 2000 2006 166.000 2006. 2007

    . (235.000) 1996-1997.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    29/100

    - 2009

    17

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007

    2-3 :.

    o 2-3 2-4 1983-2007. 1997 20% 2006 6%

    1992, 11%. 2-5 2-8.

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007

    2-4 :.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    30/100

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    31/100

    - 2009

    19

    34%

    45%

    21%

    1997

    2-7 :(1997)

    34%

    47%

    19%

    1997

    2-8 :(1997)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    32/100

    - 2009

    20

    2.2

    . .

    0

    10.000

    20.000

    30.000

    40.000

    50.000

    60.000

    70.000

    80.000

    1 99 5 1 99 6 1 99 7 1 99 8 1 99 9 2 00 0 2 00 1 2 00 2 2 00 3 2 00 4 2 00 5 2 00 6 2 00 7

    2-9 : , ()

    2-9 1995-2001 1.6%. 2002. 2003-2007 2007 1995 2001 . 140.000 2001.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    33/100

    - 2009

    21

    0

    2.000

    4.000

    6.000

    8.000

    10.000

    12.000

    1 99 5 1 99 6 1 99 7 1 99 8 1 99 9 2 00 0 2 00 1 2 00 2 2 00 3 2 00 4 2 00 5 2 00 6 2 00 7

    2-10 : ,

    , 2-10, 1995-2001 22.000 2001. 2002 2007 4000 2007.

    2-11 2-12 1995-2007. 1996-2001 12% 2007 4%. 2-13 2-16.

    .

    , 1996-1997, 15% .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    34/100

    - 2009

    22

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006

    2-11 :.

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006

    2-12 :.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    35/100

    - 2009

    23

    ; 30%

    ; 53%

    ; 17%

    1997

    2-13 :(1997)

    10%

    87%

    3%

    2007

    2-14 :(2007)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    36/100

    - 2009

    24

    26%

    60%

    14 %

    1997

    2-15 :(1997)

    13%

    82%

    5%

    2007

    2-16 :(2007)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    37/100

    - 2009

    25

    0

    20000

    40000

    60000

    80000

    100000

    120000

    140000

    160000

    180000

    200000

    1 99 5 1 99 6 1 99 7 1 99 8 1 99 9 2 00 0 2 00 1 2 00 2 2 00 3 2 00 4 2 00 5 2 00 6 2 007

    2-17 : ,()

    0

    2000

    4000

    6000

    8000

    10000

    12000

    14000

    16000

    18000

    20000

    19 95 19 96 19 97 1 99 8 1 99 9 2 00 0 20 01 20 02 2 00 3 2 00 4 2 00 5 2 00 6 20 07

    2-18 : , ()

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    38/100

    - 2009

    26

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1995

    1996

    1997

    1998

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2-19 :

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1995

    1996

    1997

    1998

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2-20 :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    39/100

    - 2009

    27

    37005

    34%

    56866

    52%

    14916

    14%

    2-21 : (1997)

    68688

    36%

    104285

    55%

    17222

    9%

    2-22 : (2007)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    40/100

    - 2009

    28

    0

    5000

    10000

    15000

    20000

    25000

    30000

    35000

    40000

    1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007

    2-23 : , (

    )

    0

    1000

    2000

    3000

    4000

    5000

    6000

    1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007

    2-24 : , ()

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    41/100

    - 2009

    29

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1995

    1996

    1997

    1998

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2-25 :

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    80%

    90%

    100%

    1995

    1996

    1997

    1998

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2-26 :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    42/100

    - 2009

    30

    11711

    41%

    12166

    43 %

    4371

    16%

    2-27 : (1997)

    12791

    44%

    13380

    45%

    3297

    11%

    2-28 : (2007)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    43/100

    - 2009

    31

    10917

    41%

    11397

    42%

    4485

    17%

    2-29 : (1997)

    12344

    44%

    12449

    44%

    3258

    12%

    2-30 : (2007)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    44/100

    - 2009

    32

    []

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    45/100

    - 2009

    33

    3

    . , , ,.

    3.1

    3.1.1

    145 m, , , . , 9,00 m 145 m, 6,00 m.

    3.1.2

    1 [4], .... 90 11,2%

    , 2000-2006 8%, (2006 5,5%). .. ( ), , .

    2000, , . ....

    , . .

    /

    () 70.223 ( 2001) 52.323 (8/2000) ~ 1690

    () 69.423 ( 2000) 28.810 (8/2006) ~ 930

    3.002 ( 2000) 540 (6/2000) ~ 17

    9.849 ( 2000) 4.641 (8/2000) ~ 150

    2.657 ( 2000) 1.544 (8/2000) ~ 50

    3-1 : ( : ....)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    46/100

    - 2009

    34

    3-1 .... . , , . 2000 . - 1.500 .

    30% , 500 . , 150 .. 600 m (lanes) 17 240 m. ,

    650 m .

    , , :

    900 - 1500

    300 - 500

    - lane meters ~ 650 m

    3-2 :

    3.1.3

    163 sm4 (302 km). :

    , 8 . 21 kn5.

    ( ), 8 . , . 21 kn

    4 (Sea Mile) : 1 sm = 1,854 km5 (knot) : 1 kn = 1 sm/h

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    47/100

    - 2009

    35

    , .

    , , 30 kn 40 kn. : ( monohull), , ( catamaran).

    . Multihull Wikipedia(http://en.wikipedia.org/wiki/Multihull).

    , , , . .

    monohull, , . , . (.. )

    [4], .2.26, , , . :

    ,

    ,

    .

    , , HIGHSPEED 5. , , , (-). .

    -, [4] . 8.5,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    48/100

    - 2009

    36

    , .

    , , , , BLUE STAR FERRIES 7 , , .

    , - 21 kn 23 kn.

    3.2

    / (. [5],[6]). , , , (.. , , , ), . NAPA6 CATIA SHD 7, .

    (RO-PAX) :

    25-28 , , 20-23 .

    , (,).

    ,, .

    6http://www.napa.fi/7http://www-01.ibm.com/software/applications/plm/catiav4/prods/shd/

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    49/100

    - 2009

    37

    , , , , .

    , . 3-3 , , , . 8.

    , , .

    :

    (Loa) : 137,68 m

    (B) : 22,31 m

    () : 5,49 m

    (Vs) : 23,06 kn

    (EHP) : 23.368 kW

    :

    L/B = 6,185 , B/T = 4,066 Froude9 : 0,340

    Froude .

    :

    y : 2

    y / : 3

    y : ~500

    y : 4 x 4 & 3 /

    y Bowthruster, Sternthruster, Stabilizers, Twinscrew

    y : 70-75 ()

    , .

    8http://raflucgr.ra.funpic.de/ , http://www.ferry-site.dk/http://www.faktaomfartyg.se

    9 Froude (Froude Number FnNo)

    (V/gL) . , , 90% .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    50/100

    - 2009

    38

    ,.

    3-3 :

    ShipM/F Built Shipyard GRT[tons]

    Lpp[m] Loa[m]

    B[m]

    T[m]

    Speed[kn]

    Ithaki/Naxos/Paros 20002 DaewooHeavyIndustries,SouthKorea 10.438 111,80 123,80 18,90 5,10 24,00

    VolcandeTaburiente 2006 DeHijosDeJ,BarrerasDeVigo,Spain 12.895 130,45 21,60 5,00 22,00

    VikingADCC 2009 AstillerosdeSevilla,Spain 16.500 133,00 21,90 5,70 22,00

    Smyril 2005 IZAR,SanFernando,Spain 12.320 135,00 22,70 5,60 21,00

    NissosMyconos/Chios 2005 SkaramangasShipyards,Greece) 14.717 136,70 141,00 21,00 5,30 26,00

    VolcanDeTamasite 2004 HijosdeJ.BarrerasS.A.,Spain 17.343 142,45 24,20 5,70 23,00

    ElDjazairII/TasilliII 2005 IZAR,Spain 20.124 145,00 24,00 6,00 22,00

    VolcandeTamadaba/VolcandeTijarafe

    20078 HijosdeJ.BarrerasS.A.,Spain 19.976 137,00 150,75 24,20 5,50 24,50

    AVERAGE(ReferenceShip) 137,68 22,31 5,49 23,06

    Prevelis 1980/1994 ImabariShipbuilding, Japan 15.350 142,50 23,50 5,80 18,00

    ShipM/F Machinery EHP

    [kW]

    Passangers Beds Cars Lanes

    [m]

    FrNo Loa/B B/T

    Ithaki/Naxos/Paros 4*WrtsilNSD9L32 16.560 1.500 20 250 500 0,373 6,550 3,706

    VolcandeTaburiente 4*MaK8M32 1.500 0 305 1.200 0,333 6,039 4,320

    VikingADCC 20.000 1.500 ? 320 0,330 6,073 3,842

    Smyril 4*MANB&W7L32/40 976 96 200 540 0,313 5,947 4,054

    NissosMyconos/Chios 5*Wrtsil12V38 31.680 1.800 146 409 530 0,379 6,714 3,962

    VolcanDeTamasite 2*Wrtsil8L46C 1.500 0 300 1.500 0,334 5,886 4,246

    ElDjazairII/TasilliII 2*Wrtsil12V46 25.200 1.300 728 132 0,316 6,042 4,000

    VolcandeTamadaba/VolcandeTijarafe

    2*Wrtsil12V46B 23.400 1.000 300 300 1.500 0,3446,229

    4,400

    AVERAGE(ReferenceShip) 23.368 1.385 0,340 6,185 4,066

    Prevelis 2*Pielstick12PC25V 11.633 1.500 650 450 650 0,300 5,474 4,200

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    51/100

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    52/100

    - 2009

    40

    3-2 : Volcan de Tamadaba [2007]/Volcan de Tijarafe [2008] ()

    3-3 : [2007] / [2005] ()

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    53/100

    - 2009

    41

    3-4 : [2007]/ [2005]

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    54/100

    - 2009

    42

    []

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    55/100

    - 2009

    43

    4

    4.1 /

    4.1.1 (newbuilding)

    ., , , 90-120.000.000 USD (~ 80-100) 2008. BLUESTAR FERRIES 2002 2012.

    - -, (.., M/S FINNMARKEN 105$ 2002 Kleven Werft

    AS , 10)., [4], Blue Star II $70 2000 - 1:111.

    :

    1. . , , , , , , .

    , , 100$ - 130$. 25-30%

    2. ( Samsoung, Hyndai). . 30-40%, ,

    .

    10: http://www.passengershipsociety.com/Finnstats.htm,http://www.wartsila.com/,en,solutions,0,,999512BB-F059-4453-8560-

    6C14A4AE6C70,,,.htm

    11, 2000 0,86

    1,01 ( : http://research.stlouisfed.org/fred2/data/EXUSEU.txt )

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    56/100

    - 2009

    44

    3. , . , .

    4. ,

    (Mitsubishi), .

    5. (,, ), , : , .

    ,

    , , (, .. ), .

    , . (., .. [7], [8], [9]), 50% 2008.

    4.1.2

    , . , . , .

    Superfast, ,

    . . 35$ - 70$,(30 60), .

    , 50% 2008. , 10 ,

    25$.,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    57/100

    - 2009

    45

    , 15$, .

    4.2 , , .

    , :

    45- 50%

    23-25%

    10-12%

    7-10%

    2%

    5-6%

    4-1 :

    4-1 2006 2007 , , (Superfast Ferries, BlueStar Ferries, ).

    , : . , , .

    7:15 , , ( ) :

    , ,

    , ,

    4-2:

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    58/100

    - 2009

    46

    (6) 47, 282 . , ( ) .

    4.2.1

    43% .

    IF 38012 , 4 Wrtsil 32 38 180 g/kWh 4,3 t/h. , 700 kW.

    7:15 , IFO 38032 t/13.

    : 282 32 t/ 9.000 t/

    250 , , 2008 2007. 9.000 t/ 250 = 2,25M

    4.2.2

    23 kn. , 15 15 . (90 ) ().

    282 360 .

    4.2.3

    , 70-80.

    :

    12 Intermediate Fuel Oil, .

    13 2% . , .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    59/100

    - 2009

    47

    ()

    (/)

    1 3.400 3.400

    1 2.200 2.200

    2 2.100 4.200 2 1.100 2.200

    1 3.300 3.300

    2 2.100 4.200

    4 1.800 7.200

    . 1 2.200 2.200

    .. 2 2.000 4.000

    .. 4 1.800 7.200

    . 2 2.000 4.000

    3 1.700 5.100

    15 1.600 24.000

    2 1.600 3.200

    2 1.900 3.800

    20 1.500 30.000

    10 1.200 12.000

    74 122.200

    4-3:

    :122.200 (12+2) = 1,71

    .

    4.2.4

    500.000 10.000 120.000 . 0,62.

    4.2.5

    600 (300 ). 282-360 170.000 - 216.000 . 16-17.000 0,2 .

    4.2.6

    15.000 0,2 .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    60/100

    - 2009

    48

    4.2.7

    . 15 2.500. 37.5 . 8. . 45.000 (37,5

    14) + (8 12) = 525.000 + 96.000 = 0,62 .

    4.2.8 ()

    ()

    2,25 40,2%

    1,71 30,5%

    0,62 11,1%

    0,20 3,6%

    0,20 3,6%

    0,62 11,1%

    5,60 100,0%

    4-4:

    4.2.9

    24, .

    .

    (90) :

    9032250= 720.000

    300.000

    80.000

    1,1.

    :

    . 11 5,6.

    . 3 8 6,7.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    61/100

    - 2009

    49

    5

    82.000 601.000. 13,6% .

    13,4% 10% . 20% .

    . , 50%, , , , .

    . .. 12,5% ( ) 10%.

    5.1 . 20% 6%, , (), (), (), (-,HIGHSPEED), .

    12,5% . 5% , 1999 2000.

    .

    (75%).

    .. .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    62/100

    - 2009

    50

    5.2

    200614

    900.000 57%

    550.000 35%

    85.000 6%

    (, ,) 30.000 2%

    1.565.000 100%

    5-1 :/ 2006

    100.000 54%

    70.000 38%

    (,, ,) 15.000 8%

    185.000 100%

    5-2 :.. / 2006

    . , , 2006

    50.000 75%

    10.000 15%

    (,, ,) 7.000 10%

    67.000 100%

    5-3 :/ 2006

    :

    A. , , .

    14

    2006 , , 2007 .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    63/100

    - 2009

    51

    B. .. . ,

    50% , 25% , 35-38% .., (13,5% ).

    C. , , , , ( , , ...). .. 9/1 8/1 (8,5 ).

    5.3

    . , , 12,5%, .. 12,5% , , 10%.

    195.000 12,5% (2006)

    .. 23.100 12,5 % ..

    6.700 10% ..

    5-4 :

    10%, 5% .

    .

    215.000

    .. 25.000

    7.000

    5-5 :

    5-5 .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    64/100

    - 2009

    52

    .

    65%, :

    140.000

    16.000

    5.000

    5-6 :

    282 , 1 , :

    500 .. 57

    18

    5-7 :

    . , .. 8,8 .

    5.4

    :

    30 35 33

    55 60 58

    . 80 90 85

    30 - 40 /m

    ( 12 m)

    35 /m x 12m =

    420

    5-8 :

    (33) :

    58/33 = 1,76

    . 85/33 = 2,58

    420/33 = 12,73

    5-9 :

    :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    65/100

    - 2009

    53

    25%, (15%) (10%).

    65% 35% .

    7 .

    25 :

    ()

    ()

    1,00 25,00 91.000 2.275.000

    1,76 43,94 49.000 2.153.030

    . 2,58 64,39 16.000 1.030.303

    12,73 318,18 5.000 1.590.909

    0,21 5,30 140.000 742.424

    7.791.667

    5-10 :()

    5.5

    2004-2006.

    ..

    19 16 15 12 23 24 25 28 19 22 25 26 37 40 48 52 27 25

    19 16 17 15 25 25

    5-11 :-(2004-2006)

    :

    .

    ..

    40% 50% ...

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    66/100

    - 2009

    54

    .

    :

    ..

    34.400 (16%) 3.000 (12%) 1750 (25%)

    60.200 (28%) 4.950 (22%) 1750 (25%)

    86.000 (40%) 13.000 (52%) 1750 (25%)

    34.400 (16%) 3.750 (15%) 1750 (25%)

    215.000 (100%) 25.000 (100%) 7.000 (100%)

    5-12 :

    . 3 15/6-15/9 50% 40% ..

    , , 65% , , 80-90% .

    :

    () ()

    1,00 25,00 139.750 3.493.750

    1,76 43,94 75.250 3.306.439

    . 2,58 64,39 25.000 1.609.848

    12,73 318,18 7.000 2.227.273

    0,21 5,30 215.000 1.140.152

    11.777.462

    5-13 :

    12 , 15/6 - 15/9 45% , 55% .. 25% :

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    67/100

    - 2009

    55

    () ()

    1,00 25,00 62.888 1.572.188

    1,76 43,94 33.863 1.487.898

    . 2,58 64,39 13.750 885.417

    12,73 318,18 1.750 556.818

    0,21 5,30 96.750 513.068

    5.015.388

    5-14 :

    5 7 3 .

    7,8 65% , 12 , ..

    15/6-15/9 90% 4,5, (7) 65% 4,5.

    9 5,6 6,7. , , , :

    : 7,8 - 5,6 = 2,1

    : 9,0 - 6,7 = 2,3

    5.6

    , , . (7,8) (5,6) ,2,0-2,5 , 30% .

    65% .

    ,

    , 6,7 , 9,,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    68/100

    - 2009

    56

    .

    . , .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    69/100

    - 2009

    57

    6

    6.1

    6.1.1

    . , . :

    .

    .

    .

    6.1.2

    30%

    60% 5% 15

    10%.

    6.1.3

    :

    : 40- 50 5-10. ..45

    : 80-100 .. 90

    :

    13,5M 27M

    4,5M

    :

    27M

    54M

    9M

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    70/100

    - 2009

    58

    6.1.4

    27M ( A) 54M ( ) 5% 15 216.000 .

    432.000 . 2,6M A5,2M .

    . , .

    6.1.5

    13,5 27 , 4% 1,2 2,4 15 .

    . 4% .

    6.1.6

    15.

    6.1.7

    20. 15 , salvage 12,5.

    6.1.8

    15 . 4%.

    () 3% . (3%) , (, ).

    :

    1. 4%.

    2. 3% 3%.

    3. . 3, 12 30%.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    71/100

    - 2009

    59

    , .

    15 .

    6.2 ()

    6.2.1

    , () .

    (Net Present Value - NPV):

    1

    0

    0 (1 )

    n

    t

    t

    t

    RNPV E

    i

    =

    = +

    NPV:

    Rt:

    i:

    t: ()

    n:

    :

    cash flow, 4% 3%. 10% , .

    . II :

    To -

    (-1,75), .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    72/100

    - 2009

    60

    To - -, (8 7,8 2,15 2,25 0). ,

    2,3%.

    , . 4%, , .

    .

    6.2.2 (WACC)

    WeightedAverage Cost of Capital - WACC, .

    : ( 40,5 .)

    : ( 13,5 .)

    D : ( 27 )

    y :

    b : ( 5%)

    tc : ( 10%)

    c

    y = 4% => c=(13,5/40,5).4%+(27/40,5).5%.(1-0,10)= 0,0133+0,0316 =0,043

    y = 0% => c=(27/40,5).5%.(1-0,10)= 0,0316 =0,0316

    c (4,3% 4% 3,2% 0%) ,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    73/100

    - 2009

    61

    .

    6.2.3

    1. ( 45).

    2. ().

    3..

    4. .

    6.3

    (15 ) . , .

    :

    ,

    ,

    .

    . .

    6.3.1

    60-70 , :

    .

    ,, : ( Grimaldi) (-Sea Star). SeaStar , HellenicSeaways. - MIG,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    74/100

    - 2009

    62

    Superfast Blue Star Ferries. .

    . , , , (, , , , ,, ). .

    , C&A., ANE, .., , ().

    .

    .

    ,, , , .

    .. .

    .

    Hellenic Seaways monohull , , .

    :

    1. Aegean Speed Lines (-) .

    2. Kallisti Ferries ( Lotta) - .

    , . . . .

    :

    , , .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    75/100

    - 2009

    63

    6.3.2

    1. (, ,)

    2. , , . .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    76/100

    - 2009

    64

    []

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    77/100

    - 2009

    65

    [1] , .,, (....) ,: , 2005.

    [2]

    , , ..., 1992.

    [3] , ., ,

    , 2007.[4] , ., ,

    (: ..), , , ,, 2008.

    [5] Kanerva, M. and Laiho, M., Efficient Parametric Modelling in

    Project Configuration Development and Space Coordination,

    Deltamarin Consulting Ltd., Erastar Workshop Shipbuiiding

    Technology Applied Research, Bremen, November 2006.

    http://www.deltamarin.com/technical-

    papers/EfficientParametricModelling_Erastar2006.pdf

    [6] , ., , ., . ,., /-/, 2009, , 2008.

    [7] Sang-Hun, C., South Korea shipyard confident in crisis,

    International Herlald Tribune, January 4, 2009.

    http://www.iht.com/articles/2009/01/04/business/ship.php?page=1,

    [8] Jing, G., Steel Price Decline Boosts Chinese Shipbuilders, Caijing

    Magazine, December 16, 2008.

    http://english.caijing.com.cn/2008-12-16/110039722.html,

    [9] McCarthy, L., Steel price slump could reduce cost of newbuildings,

    Lloyds List, January 7, 2009

    .http://www.lloydslist.com/ll/news/viewArticle.htm?articleId=200176

    05342&src=rss,

    [10] Giziakis, K., Paravantis, J.A., Michalochrista, M. and

    Tsapara, A.,Optimal Operation of Passenger Shipping in the

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    78/100

    - 2009

    66

    Aegean, International ConferenceShipping in the era of Social

    Responsibility, Argostoli, Greece, 14-16 September 2006.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    79/100

    - 2009

    67

    : 2008

    http://www.nauticx.com

    http://www.shiplink.info

    F - 0178 Ro-Pax/Car ferry

    Date Updated: 1/31/2008Year Built: 1995Vessel Type: FerryCapacity: 1400PassengersPrice(USD): 108. Mill.L O A: 175 MeterNationality: ItalyService Speed: 25 knots

    Classification: RINASell as Scrap: NODescription: F - 0178 Ro-Pax/Car ferry

    F - 0178 TWINSCREW PAX/CAR FAST FERRY

    DIMS: LOA 173.70 M - BEAM 24.00 M

    TONNAGE: G.T. 23.663 ?NT

    DWT: ABOUT 5.717 TDW ON 6.42 M DRAFT (LADEN)

    BUILT: 4/1995 BY SCHICHAU SEEBECKWERFT YARD, BREMERHAVEN, GERMANY

    CLASS: RINA C?UNRESTRICTED NAVIGATION

    M. E.: SULZER 12 ZAV40S 4 X 9782 BHP (TOTAL 39128 BHP)

    SPEED: SERVICE SPEED ABOUT 25.5 KNOTS

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    80/100

    - 2009

    68

    (ABOUT 27 KNOTS AT 95-0/0 MRC))

    PAX CAP.: 1.400 SUMMER/766 WINTER WHEREOF 626 IN 200 CABINS

    PASSENGER CABINS: 80 OUTSIDE X 2 PERSONS

    52 OUTSIDE X 4 PERSONS

    7 INSIDE X 2 PERSONS

    61 INSIDE X 4 PERSONS

    PUBLIC SPACES:

    RECEPTION

    LOUNGE

    BAR

    RESTAURANT

    CAFETERIA

    CASINO

    AIRWAY TYPE SEATS 208

    DECK PASSENGERS 566

    ELEVATORS: 1 X 10 PERSONS FOR PASSENGERS

    1 X 10 PERSONS FOR CREW / GOODS

    OUTDOOR SWIMMING POOL

    CREW CABINS: 57

    ACCOMMODATION AIR-CONDITIONED

    GARAGE: 1.675 LM TRAILERS 110 + CARS 120 ALTERN CARS 460

    TRAILERS ON TWO VEHICLE DECKS

    CARS ON TWO VEHICLE DECKS

    NO HOISTABLE CAR DECKS

    INTERNAL RAMPS

    BOW DOOR/RAMP

    STERN PORT SIDE DOOR/RAMP

    STERN STARBOARD SIDE DOOR/RAMP

    SPRINKLERS FITTED

    DRENCH IN GARAGE

    2 BOWTHRUSTERS

    FINS STABILIZERS

    ANTI-HEELING PLANT

    2 KAMEWA C.P.P.

    SHAFTGEN 1.400 KWA

    GENS 3 X 1200 KW + EMERGENCY 1 X 537 KW

    FRESH WATER DISTILLERS 2 X 80 TS/24 HRS

    VESSEL TRADING MED . DELIVERABLE JUNE 2008 .

    ASKING PRICE: EURO 72,0 MILL. NETT , OUTRIGHT SALE

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    81/100

    - 2009

    69

    RO-RO PASSENGER FERRY NEARLY NEW

    Reference Number 3413Vessel Type Passenger FerryBuilt By Piraeus, GreeceYear Built 2004LOA 117 mLength Reg 107.4 mBeam 20 mDraft 4.7 mGRT 9,925 TNRT 3,337 TConstruction Steel

    General Description RO-RO PASSENGER FERRY NEARLY NEW

    Engine Details 2x Mak 16VM32C 8000hp2x CCP Kamewa350kW Fin stabilizers (Fincantieri)Horsepower 16,000 kWAuxiliary Engine 3 Caterpillar x 800kWElectrical 2x Shaft Generator x 800kW eachBow Thruster 400kWFuel Capacity 269 IFO101.41 tonnes GOService Speed 21 knotsAccommodation : 72 Cabins with 4 beds4 suits with 2 beds100 pullman seatsSelfservice area 200m2 (125pas)Restaurant area 60m2(48 pax)Lounge 660m2Open deckpassengers area 400m2408 pax fore bar76 pax stern barSurvey Class LloydsGeneral TOTAL PASSENGERS (incl crew): 1,200 (cat B) / 800 (cat A)GARAGE CAPACITY:Main deck &150; 420 lane meters for trailers (26 trailers) + 292 lanemeters for cars (65 cars x 4.50m) or alternatively 157 cars x 4.50mLower deck &150; 60cars= total 216 cars1620m2 main deckDeck loads: 14 t/axle for trailers3 air changes/hour in lower car deck and main deck.Freeheight main deck, 4.40m2x stern ramps &150; 5.75 = 5.75m. flaps x 0.90mSPECIAL PRICE IDEA Price $49,675,000 US Plus GST and /or Taxes if anyAll information is provided in good faith and is accurate to the best of our knowledge ATDATE OF LISTING. Buyers should verify information, by inspection, prior to purchase. Weaccept no responsibility for errors.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    82/100

    - 2009

    70

    F-0078 Day-pax / Car ferry

    Date Updated: 1/31/2008Year Built: 1997

    Vessel Type: FerryCapacity: 1000PassengersPrice(USD): 11.7 Mill. 7.9 (Updated 6/1/2009 32,5% OFF)L O A: 100 MeterNationality: GreeceService Speed: 17 knotsClassification: OthersSell as Scrap: NODescription: F-0078 Day-pax / Car ferry

    F- 0078 TWINSCREW PAX/CAR FERRY

    Dims.: 109.20 x 15.00 m

    Tonnage: GRTt 3,041.55

    TDW: About 1138 tdw on 4.00 m draft (laden)

    Built: Hull built 4/1989 U.K. to certain extent when neither main engines

    (diesel- electric), nor generators had been fitted during construction

    Vessel originally built as double ended?ship, with bridge amids

    Vessels construction completed/modified 7/1997 Piraeus (when

    new bow fitted, new stern also new bridge fore as well as brand new

    diesel main engines fitted), One compartment ship

    Class: Hellenic Register of Shipping

    (vessel was classed L.R.S. + 100 a1 + lmc till 5/4/1995)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    83/100

    - 2009

    71

    SS: Special survey passed 3/ 2007 .

    DD: Last D.D. done 3/2006 .

    SOLAS: Vessel complies with solas 1992 , annual survey passed 3/2006 .

    M/E. Man/B+W 2 x 5331 bhp (fitted brand new 7/1997)

    Speed: About 17.5/16 knots on about 29/24 mts marine gas oil all told

    (main engines can be converted to burn ifo 180 cst)

    Generators: Cummins 4 x 350 kw fitted brand new 7/1997

    Bowthruster : 380 kw

    Pax capacity: 1000 (summer)/777 (winter) basis short voyages (max 180

    nmiles

    port to port under greek regulations), whereof 188 in 47

    cabins

    (suites 6 x 3 beds + cabins 11 x 3 beds + cabins 30 x 4 beds)

    all

    with private facilities .

    Previous room with a.t.s. 63 already converted into private lounge

    with 74 seats .

    Open air deck bar (about 200/220 seats)

    Accommodation fully air-conditioned

    Accommodation for passengers and crew reconstructed 7/1997

    Vessels public spaces refurbished 3/2003

    Garage: Trucks 34 x 9m + cars 110 (on upper deck),

    alternatively cars 230

    Main deck area 1250 sq.m. 330 lm free height max 4.25m

    +

    upper deck area 1010 sq.m. 440 lm free height max 2.70m

    Doors/Ramps: Three stern doors/ramps (one for trucks + one for cars +

    one for pax)

    No bow door ?no side doors

    Remarks: Vessel complies with latest imo regulations and solas 1992.

    Sprinklers/smoke detectors fitted throughout

    Garage fitted with drencher.

    Sprinkler system fitted.

    14 common toilets for day passengers

    Biological sewage plant fitted

    No stabilizers fitted

    Vessel located and trading on day trips Greece.

    Delivery: March/April 2007 with special survey RINA passed , Greece ,

    30/45 days from m.o.a./deposit lodged.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    84/100

    - 2009

    72

    Owners asking: EURO 7,9 Million net , as is ? where is

    In case additional cabins for passengers required, then a good number of such cabins, with

    private facilities, can be constructed (not by sellers) on upper deck (about 1,010 sq.m. with

    height 2.70 m) in garage .

    If buyers wish vessel may be converted to two compartment-ship, in which case she shouldcomply with solas 1998 and her a/a max will be increased to 100-0/0. As two compartment-ship vessels breadth should be increased by 1.50m per each side (total 3.00m), in whichcase an extra lane for vehicles will be added to her garage. Such work to be done by Buyers.

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    85/100

    - 2009

    73

    F 0172 RO-PAX FERRY

    Date Updated: 1/31/2008

    Year Built: 1983

    Vessel Type: Ferry

    Capacity: 1520Passengers

    Price(USD) : 52.5 Mill. ( 26-27M Updated 6/1/2009)

    L O A: 155 Meter

    Nationality : Unknown

    Service Speed: 19 knots

    Classification: LR

    Sell as Scrap: NO

    Description: F - 0172 Ro-Pax Car Ferry

    Built: 1983 Dunkerque, France

    Rebuilt: 1996, Bremerhaven, Germany

    Class: Lloyds Register 100A1 RoRo Cargo/Pax

    Ferry,

    Ice class 1B LMC UMS

    GT / NT: 28.559 / 8.568

    LOA / LPP: 154.89 M / 136.04 M

    Breadth: 28.40 M (MLD) / 33.00 M (EXTREME)

    Depth: 8.20 M (MLD TO MAINDECK)

    13.60 M (MLD TO UPPER DECK)

    Speed: 19 knts at 6.32 M draft, economical speed,

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    86/100

    - 2009

    74

    21 knts max speed

    Consumption: HFO consumption at sea 86 M3/24 hrs

    MDO consumption at sea 10 M3/24 hrs

    Main engines: 4 x CCM Sulzer 12 ZV

    40/48 34.800 BHP/25.612 KW TTL , 530 RPM

    Aux. engines: 5 Sulzer 6 ASL 25/30

    5 x 1.300 BHP, 750 RPM

    Propellers: LIPS CPP 2 x 4 blades

    Rudders: 2 x Ulstein

    Reduction gears: Renk Augsburg ASL 2 x 200 RPM OUT 145.7

    Emergency generator: POYAUD Diesel 720 BHP 1500 RPM, 12 Cyl V

    Aux. O.F. boiler: 2 x Aalborg AO 10/3 5000 KG/hr, 7 BAR

    Cert. bilge water seperator: Hamworthy MK2 HS2.5 M3/hr (with monitoring)

    Exhaust gas economisers: 2 x Aalborg AV 6 FLOW 2750 KG/hr 7 BAR

    Purifiers: Fuel x 3 Alfa Laval WHPX 510 TGD-24

    Air condition plant: 3 x Stal VSM 51B Svenaka Flakt units

    FW generator: 2 x Atlas AFGU S-71

    Stabilisers: Sperry Marine Gyrofin

    Bow thrusters: 2 x Lips 2 x 2000 KW each

    Purifiers LO: 5 x Alfa Laval, WHPX 508 TGD-24

    Cargo capacity

    ---------------------

    Main deck: 850 lanemeters - 40 artics or 240 cars

    upper deck: 780 lanemeters - 40 artics or 258 cars

    Total capacity: 1.640 lanemeters

    Car capacity: 530 cars

    Free heights and breadths

    ------------------------------------

    Maindeck: 4.60 M height - 2 x 11.40 M breadth

    Upper deck: 4.20 M height - 2 x 11.40 M breadth (hoist deck hoisted)

    Upper deck: 2.40 M height - 2 x 11.40 M breadth (hoist deck lowered)

    Cargo deck Accesses

    -------------------------------

    Main deck forward: 4.58 M height - 7.00 M breadth

    Main deck aft: 4.58 M height - 8.40 M breadth

    STERN / BOW DOOR RAMP - INTERNAL RAMP TO UPPER DECK

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    87/100

    - 2009

    75

    Cargo deck ventilation & reefer plugs

    ---------------------------------------------------

    Airflow: 8 x 80.000 ?84.000 M3/hr (each)

    Reefer plugs: 20 x 380 V

    Reeferplugs/Amps: 32A Fuse (sockets 60A)

    Accommodation

    -----------------------

    Cabins: 82

    Berths: 200

    Airtype seats: 80

    Total passengercap: 1.520

    Navigational equipment

    ---------------------------------

    Radars: 2 x Bridgemaster 'E' with supl. keyboard

    Docking radars, 2 x Bridgemaster 'E'

    Gyro compass: Sperry MK 37

    Anschutz radars, 2 x Bridgemaster 'E'

    Auto pilot: Robertson AP 9

    Logs: Raytheon Doppler

    Echo sounder: Raytheon Doppler DSN 450, Honeywell Elac

    Lifesaving equipment

    ------------------------------

    Lifeboats: 6 x 117 persons, 1 x 22 persons = 724 persons

    Marinark: 4 x 430 persons = 1720 persons

    Liferafts: 2 x 109 persons = 218 persons

    THE VESSEL IS EQUIPPED WITH VOYAGE EVENT RECORDER.

    Vessel recently sustained grounding damages and is currently on shipyard in

    Denmark and expected ready repaired sometime April 2008.

    Price try euro 35-36 mill fully repaired.

    Owners might consider selling her basis as is where is before repairs

    at a price somewhere around euro 26-27 mill

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    88/100

    - 2009

    76

    F- 0150 MODERN LARGE ROPAX

    Date Updated: 31/1/2008Year Built: 2001Vessel Type: FerryCapacity: 717 PassengersPrice(USD): 125. Mill.L O A: 203 MeterNationality: GreeceService Speed: 27 knots

    Classification: ABSSell as Scrap: NODescription: F - 0150 Ro-Pax/Car ferry

    YEAR OF BUILD : 2001 / HDW

    DELIVERY : 8.5.01

    REGISTERED : PIRAEUS

    CLASS : ICE CLASS IAA

    ABS : +A1 E, RO/RO TRAILER PASSENGER FERRY +AMS, +ACCU

    LENGTH O.A (m)203,30

    LENGTH BETWEEN PP. (m)185,60

    BREADTH MOULDED (m)25,00

    DEPTH DECK 3 (m)9.1

    DEPTH DECK 5 (m)14.5

    SUMMER DRAUGHT (m)6,60

    SPEED / CONSUMPTION26.9 Kn @ 76 % / 6.2 Ton / hour

    27.9 Kn @ 85%

    TONNAGE: GRT 30.285 / NRT 10.703DISPLACEMENT : 19.235

    DEADWEIGHT : 5.920

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    89/100

    - 2009

    77

    MACHINERY:

    MAIN ENGINES 4 x WNSD 16 ZAV 40S / 11.520 KW @ 510 rpm

    FULLY ELASTICALLY MOUNTED,

    NOx OPTIMISED

    AUXILIARY ENGINES 3 x MAN 8L28/32H / 1.848 KW @ 720 rpm

    PROPELLERS CPP KAMEWA, 2 x 4 BLADES, 5,2 m

    INTEGRATED ALARM SYSTEM VALMARINE (5,000 I/O POINTS)

    MAIN ALTERNATORS 3 x ABB, 2.000 KVA

    SHAFT ALTERNATORS 2 x ABB, 2.100 KVA @ 1,200 RPM

    REDUCTION GEARS 2 x SCHELDE GEARS, DH4500, RATIO = 3.43

    EMERGENCY GENERATOR 1 x CATERPILLAR, 1.125 KVA

    THRUSTERS KAMEWA, 2 bow x 1.000 KW , 1 stern x 1.400 KW

    ELEVATORS 2 PASSENGER & 1 SERVICE

    STABILIZERS BLOHM+VOSS, 8 m2

    TANK CAPACITY

    TOTAL (m3)

    HEAVY FUEL OIL1,340

    DIESEL OIL135

    LUB. OIL180

    FRESH WATER452

    TECH. FRESH WATER274

    BALLAST WATER1,860

    HEELING WATER722

    CARS / TRAILER DECKS:

    TRAILER LANE METERS DECK 3 : 993 TOTAL : 1.924

    DECK 5 : 931

    TRAILER LANES FREE HEIGHT DECK 3 : 4,5 DECK 5 : 4.8

    CAR LANE METERS DECK 1 : 197 TOTAL : 502

    DECK 2 : 214

    BELOW DECK 6 : 91

    CAR LANE FREE HEIGHT : DECK 1 : 2.20 / DECK 2 : 2.95

    ACCESS TO GARAGE SPACES:

    2 x STERN RAMPS for TRAILERS (L x W)12.0 x 5.0 m & 12.0 x 8.0 m

    1 x TILTING RAMP (L x W)47.0 x 3.1 m

    1 x BOW RAMP (L x W)21.3 x 4.5 m

    1 x FIXED RAMP TO CAR DECK No.2

    1 x FIXED RAMP TO CAR DECK No.1

    PASSENGERS & CABIN ARRANGEMENT

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    90/100

    - 2009

    78

    PASSENGERS Winter : 717 Summer : 717

    TYPE OF CABIN No. OF CABINS BEDS

    DE LUXE 12 24

    OUTSIDE 2 p.33 66

    OUTSIDE 4 p.56 224

    INSIDE 4 p.76 304

    DISABLED PERSONS 24+4

    T O T A L 179 626

    PUBLIC SPACES

    AREASEATS (+STOOLS ETC)

    LA CARTE RESTAURANT 66

    SELF SERVICE RESTAURANT 78

    DISCO 16 (+8)

    PANORAMIC LOUNGE395 (+10)

    DRIVERS LOUNGE 54

    BAR / REST. EXTENSIONS 72 (+6)

    CONFERENCE ROOM I 22

    CONFERENCE ROOM II 36

    CARD ROOM 30

    CASINO 10

    LOCATION: MED

    OWNERS ASKING: USD 125. MILLION NETT , AS IS ?WHERE IS .

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    91/100

    - 2009

    79

    RO RO PASSENGER FERRY 6412GT/ 145m/1992 built /22 M

    Updated : 09/10/2008

    Ro-Pax FERRY about 800pax Built 1992

    Built 7/1992 Japan

    Panama Flag

    4.322 Mtdw on 6,25M

    6.412 GT

    Loa 145,61 Beam 22,00

    1.460 Lane Metres

    8Ton truck x 70, Pax cars x 100, 10FT ctr x 230

    1 x Quarter Bow ramp

    2 x Quarter Stern Ramps

    Garage FH : 5.4 mts

    Internal lift from MD to LH

    Fixed Ramp MD to UD

    Pass Total: 800 Cabins: 20

    M/E 2 X Pielstick 12PC2-6V-400 16.200 BHP

    Speed(serv) 21.5 knots

    Bowthruster, Sternthruster, Stabilizers, Twinscrew

    -Details are given in good faith but without guarantee-

    PRICE; BUYER'S OFFER. expected 20-22 M

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    92/100

    - 2009

    80

    F-0225 , CAR PASSENGER FERRY

    Date Updated: 1/6/2009 Year Built: 1982

    Vessel Type: Ferry Capacity: 1860Passengers

    Price(USD): 14.0 Mil. L O A: 155 Meter

    Nationality: Finland Service Speed: 20 knotsClassification: DNV Sell as Scrap: NO

    Description: F-0225 , CAR PASSENGER FERRY

    F ?0225 Pax/Car Ferry( Direct from exclusive brokers Bengt Bengtson and Triton shipping/ Sweden )

    Dims.: Loa 154.48m ?Beam 24.70m - Depth Freeboard Deck8.00 MTonnage: Grt 22,161 ?Nrt 8,921 TDWT: About 3,032 tdw on 5.80m Draft

    Built: 5/1982 by A. G.Weser Seebeck Werf, GermanyClass: DNV +1a1, Car Ferry A, Ice 1b, McdkTrading Area: Short International VoyagesConventions: 1982 Built To Solas 1974 , 1990 Accommodation, Blohm & Voss

    1993 Stability Upgraded To A/A Max = 96.03% ,1997 Upgrading To Stairway Enclosures According to Solas 1974/92, Reg. Ii-2/41-22000 Upgrading To Ventilation System According to Solas 1974/92, Reg. Ii-2/41-22005 Upgraded To Solas 1990 Stability Crit., new Sponson And Duck-Tail2005 Stability Upgrade, Solas 1990 , Stockholm Agreement (Hs=3,0 M)

    New Sponson And Duck-TailPassenger capacity: 1.860 personsTotal no. Of passenger berths = 766Total no. Of passenger cabins = 302 , all with privat ilities

    ** t2 - 2 beds inside = 92** t3 - 3 beds inside = 14** t4 - 4 beds inside = 21** a2/g2 - 2 beds outside (g = allergy) = 45/0** a3/g3 - 3 beds outside (g = allergy) = 17/2** s2 - 2 beds truck driver outside = 24** h4 - 4 beds handicap outside = 1*** f4 - 4 beds outside = 10**** n4 - 4 beds outside = 27Total no. Of crew berths =152 , Total no. Of crew cabins =132Sleeperettes (high season) = 93 , Sleeperettes (low season) = 373 Restaurants - Totally 435 Seats + Cafe 247 Seats Bar - 350 Seats , Seats Seating Outside - 72Seats , Irish Pub, Cinema, Casino, Conference Rooms, Etc

    Main Engines: 4 X Semt Pielstick ,15.300 Kw at 520 RpmAux. Diesel Engines: 2 X Mak Each 900 Kw + 2 X Mak Each 1.100 Kw

    + 1 X Caterpillar X 910 KwBow Thrusters: Jastram 2 X 736 Kw , no stern thrusterSpeed: Max Speed (Trial) 20 Knots

    Service Speed (95% Mcr) Approx 18 KnotsCars: Max 430 Cars - Cars on car deck only 400carsTrailers: 700 Lane MetersStabilizers: Denny Brown AEGLocation/delivery: Finland , prompt delivery .

    Asking Price: EURO 10,0 Mill. nett , as is ?where is

    ( Extremely reduced price )

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    93/100

    - 2009

    81

    RoPax Cabin Ferry / 1800 Pax Ferry

    Reference: NXROPAX112 Class: DNV +1a1

    DWT/GRT/NRT: 3,032/22,161/8,921 Flag:

    Shipyard: in Germany Location: FinlandBuilt: 1982 Posted Since: 11 Nov. 2008

    Price Idea: Euro 15,7 Million Send Inquiry: click here to contact

    Dimensions LOA/Breadth/Draught/Depth - 154 m/25 m/5.80 m/8 m

    Hull Type Gear

    Last SS/DD Next SS/DD

    Description: PAX / Cabins / Car Capacity / Deck Space

    Passenger capacity: 1.860 personsTotal no. Of passenger berths = 766Total no. Of passenger cabins = 302** t2 - 2 beds inside = 92** t3 - 3 beds inside = 14** t4 - 4 beds inside = 21** a2/g2 - 2 beds outside (g = allergy) = 45/0** a3/g3 - 3 beds outside (g = allergy) = 17/2** s2 - 2 beds truck driver outside = 24** h4 - 4 beds handicap outside = 1*** f4 - 4 beds outside = 10

    **** n4 - 4 beds outside = 27Total no. Of crew berths =152 , Total no. Of crew cabins =132Sleeperettes (high season) = 93 , Sleeperettes (low season) = 373 Restaurants - Totally 435 Seats + Cafe 247 Seats Bar - 350 Seats , SeatsSeating Outside - 72 Seats , Irish Pub, Cinema, Casino, ConferenceRooms, Etc

    Cars: Max 430 Cars - Cars on car deck only 400 carsTrailers: 700 Lane MetersStabilizers: Denny Brown AEG

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    94/100

    - 2009

    82

    Engines / Equipment

    Main Engines: 4 X Semt Pielstick ,15.300 Kw at 520 RpmAux. Diesel Engines: 2 X Mak Each 900 Kw + 2 X Mak Each 1.100 Kw + 1 XCaterpillar X 910 Kw

    Bow Thruster: Jastram 2 X 736 Kw , no stern thrusterSpeed: Max Speed (Trial) 20 KnotsService Speed (95% Mcr) Approx 18 Knots

    History / Additional Information

    About 3,032 tdw on 5.80m Draft

    Class: DNV +1a1, Car Ferry A, Ice 1b, McdkTrading Area: Short International VoyagesConventions:

    1982 Built To Solas 19741990 Accommodation, Blohm & Voss1993 Stability Upgraded To A/A Max = 96.03%1997 Upgrading To Stairway Enclosures according to Solas 1974/92, Reg.Ii-2/41-22000 Upgrading To Ventilation System According to Solas 1974/92, Reg.Ii-2/41-22005 Upgraded To Solas 1990 Stability Crit.New Sponson And Duck-Tail2005 Stability Upgrade, Solas 1990Stockholm Agreement (Hs=3,0 M)New Sponson And Duck-Tail

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    95/100

    - 2009

    83

    RoPax Cabin Ferry / RoPax 1000

    Reference: RoPax 1000 Class:

    DWT/GRT/NRT: -/3,041/- Flag:

    Shipyard: in UK Location: Greece

    Built: 1989 Posted Since: 16 Sep. 2007

    Price Idea: Euro 8,200,000 NET Send Inquiry: click here to contact

    Dimensions LOA/Breadth/Draught/Depth - 109m/15.00m/3.96m/-

    Hull Type Gear

    Last SS/DD Next SS/DD

    Description: PAX / Cabins / Car Capacity / Deck Space

    2screw pax/car

    Pax 1000 (summer)/777 (winter) basis short voyages (max 180 nmiles port to portunder greek regulations), whereof 188 in 47 cabins (suites 6 x 3 beds + cabins 11

    x 3 beds + cabins 30 x 4 beds) all with private facilities Previous room with a.t.s.

    63 already converted into private lounge with 74 seats Open air deck bar (about

    200/220 seats) Accommodation fully air-conditioned Garage: Trucks 34 x 9m +

    cars 110 (on upper deck), alternatively cars 230 Main deck area 1250 sq.m. 330lm

    free height max 4.25m Upper deck area 1010 sq.m. 440lm free height max 2.70m

    Three stern doors/ramps(one for trucks + one for cars + one for pax) No bow

    doors no side doors Vessel complies with latest imo regulations and solas 1992.

    Sprinklers/smoke detectors fitted throughout Garage fitted with drencher.

    Sprinkler system fitted

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    96/100

    - 2009

    84

    Engines / Equipment

    About 17.5/16 knots on about 29/24 mts marine gas oil all told

    History / Additional Information

    About 1138 tdw on 4.00m draft (laden) Hull built 4/1989 U.K. to certain extent

    when neither main engines (diesel electric), nor generators had been fitted during

    construction Vessel originally built as double ended ship, with bridge amids

    Vessel construction completed/modified 7/1997 Piraeus (when new bow fitted,

    new stern also new bridge fore as well as brand new diesel main engines fitted)

    Accommodation for passengers and crew reconstructed 7/1997 Vessel public

    spaces refurbished 3/2003 Class Hellenic Register of Shipping (vessel was

    classed L.R.S. + 100 a1 + lmc till 5/4/1995) Special survey passed 2/2002, next

    due 2/2007 Last drydocking done 3/2006 All annual surveys passed March 2006

    Man/B+W 2 x 5331 bhp (fitted brand new 7/1997)

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    97/100

    - 2009

    85

    :

    - 13,5

    .

    7,8 4%.

    1,71 3%.

    2,25/, 30%

    12. 1,64 3%.

    2,59.

    10% .

    NPV () 4%.

    - :

    -

    -

    4,0% 3,0% 3,0% 10,0% 0,0% 4,0%

    0 7,80 1,71 1,64 2,25 5,60 2,59 -0,39 0,00 -0,39 -0,39 -0,39

    1 8,11 1,76 1,69 2,25 5,70 2,59 -0,18 0,00 -0,18 -0,18 -0,17

    2 8,44 1,81 1,74 2,25 5,80 2,59 0,04 0,00 0,04 0,04 0,04

    3 8,77 1,87 1,79 2,93 6,59 2,59 -0,40 0,00 -0,40 -0,40 -0,36

    4 9,12 1,92 1,85 2,93 6,70 2,59 -0,16 0,00 -0,16 -0,16 -0,14

    5 9,49 1,98 1,90 2,93 6,81 2,59 0,09 0,01 0,08 0,08 0,07

    6 9,87 2,04 1,96 2,93 6,93 2,59 0,35 0,04 0,32 0,32 0,25

    7 10,26 2,10 2,02 2,93 7,05 2,59 0,63 0,06 0,57 0,57 0,43

    8 10,67 2,17 2,08 2,93 7,17 2,59 0,92 0,09 0,82 0,82 0,60

    9 11,10 2,23 2,14 2,93 7,30 2,59 1,22 0,12 1,09 1,09 0,77

    10 11,55 2,30 2,20 2,93 7,43 2,59 1,53 0,15 1,38 1,38 0,93

    11 12,01 2,37 2,27 2,93 7,56 2,59 1,86 0,19 1,67 1,67 1,08

    12 12,49 2,44 2,34 2,93 7,70 2,59 2,20 0,22 1,98 1,98 1,23

    13 12,99 2,51 2,41 2,93 7,84 2,59 2,55 0,26 2,30 2,30 1,38

    14 13,51 2,59 2,48 2,93 7,99 2,59 2,92 0,29 2,63 2,63 1,52

    156,18 104,16 38,85 1,43 11,75 11,75 7,25

    Eo 13,50 13,50

    NPV -1,75 -6,25

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    98/100

    - 2009

    86

    -

    13,5

    .

    8,0

    4% ().

    1,71 3%.

    2,15/ ( , ), 30% 12.

    1,64

    3%. 2,59.

    10% .

    NPV (3), 4% (2 ) 2,3% (1 ), .

    - :

    - -

    4,0% 3,0% 3,0% 10,0% 0,0% 4,0% 2,3%

    0 8,00 1,71 1,64 2,15 5,50 2,59 -0,09 0,00 -0,09 -0,09 -0,09 -0,09

    1 8,32 1,76 1,69 2,15 5,60 2,59 0,13 0,01 0,12 0,12 0,11 0,11

    2 8,65 1,81 1,74 2,15 5,70 2,59 0,36 0,04 0,32 0,32 0,30 0,31

    3 9,00 1,87 1,79 2,80 6,46 2,59 -0,05 0,00 -0,05 -0,05 -0,04 -0,04

    4 9,36 1,92 1,85 2,80 6,57 2,59 0,20 0,02 0,18 0,18 0,16 0,17

    5 9,73 1,98 1,90 2,80 6,68 2,59 0,46 0,05 0,42 0,42 0,34 0,37

    6 10,12 2,04 1,96 2,80 6,80 2,59 0,74 0,07 0,66 0,66 0,52 0,58

    7 10,53 2,10 2,02 2,80 6,92 2,59 1,02 0,10 0,92 0,92 0,70 0,79

    8 10,95 2,17 2,08 2,80 7,04 2,59 1,32 0,13 1,19 1,19 0,87 0,99

    9 11,39 2,23 2,14 2,80 7,17 2,59 1,63 0,16 1,47 1,47 1,03 1,20

    10 11,84 2,30 2,20 2,80 7,30 2,59 1,95 0,20 1,76 1,76 1,19 1,41

    11 12,32 2,37 2,27 2,80 7,43 2,59 2,29 0,23 2,06 2,06 1,34 1,61

    12 12,81 2,44 2,34 2,80 7,57 2,59 2,65 0,26 2,38 2,38 1,49 1,82

    13 13,32 2,51 2,41 2,80 7,71 2,59 3,02 0,30 2,71 2,71 1,63 2,03

    14 13,85 2,59 2,48 2,80 7,86 2,59 3,40 0,34 3,06 3,06 1,77 2,24

    160,19 102,30 38,85 1,92 17,12 17,12 11,32 13,50

    Eo 13,50 13,50 13,50

    NPV 3,62 -2,18 0,00

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    99/100

    - 2009

    87

    13,5

    ..

    9,0 4%.

    1,71 3%.

    3,38/, 30% 12.

    1,64 3%.

    2,59. 10% .

    NPV (3), 4% (2 ) 2,3% (1 ), .

    :

    - -

    4,0% 3,0% 3,0% 10,0% 0,0% 4,0% 0,6%

    0 9,00 1,71 1,64 3,38 6,73 2,59 -0,32 0,00 -0,32 -0,32 -0,32 -0,32

    1 9,36 1,76 1,69 3,38 6,83 2,59 -0,06 0,00 -0,06 -0,06 -0,05 -0,06

    2 9,73 1,81 1,74 3,38 6,93 2,59 0,22 0,02 0,19 0,19 0,18 0,19

    3 10,12 1,87 1,79 4,39 8,05 2,59 -0,51 0,00 -0,51 -0,51 -0,46 -0,50

    4 10,53 1,92 1,85 4,39 8,16 2,59 -0,22 0,00 -0,22 -0,22 -0,19 -0,21

    5 10,95 1,98 1,90 4,39 8,27 2,59 0,09 0,01 0,08 0,08 0,07 0,08

    6 11,39 2,04 1,96 4,39 8,39 2,59 0,41 0,04 0,37 0,37 0,29 0,36

    7 11,84 2,10 2,02 4,39 8,51 2,59 0,75 0,07 0,67 0,67 0,51 0,64

    8 12,32 2,17 2,08 4,39 8,63 2,59 1,10 0,11 0,99 0,99 0,72 0,94

    9 12,81 2,23 2,14 4,39 8,76 2,59 1,46 0,15 1,32 1,32 0,92 1,24

    10 13,32 2,30 2,20 4,39 8,89 2,59 1,84 0,18 1,66 1,66 1,12 1,56

    11 13,86 2,37 2,27 4,39 9,02 2,59 2,24 0,22 2,02 2,02 1,31 1,88

    12 14,41 2,44 2,34 4,39 9,16 2,59 2,66 0,27 2,39 2,39 1,49 2,22

    13 14,99 2,51 2,41 4,39 9,31 2,59 3,09 0,31 2,78 2,78 1,67 2,56

    14 15,59 2,59 2,48 4,39 9,45 2,59 3,54 0,35 3,19 3,19 1,84 2,92

    180,21 125,08 38,85 1,74 14,54 14,54 9,11 13,50

    Eo 13,50 13,50 13,50

    NPV 1,04 -4,39 0,00

  • 7/23/2019 Meleth Biwsimothtas Ploiou Final

    100/100

    - 2009

    []