Top Banner
Portfolio $537,283.00 Bonds $50,653.73 9.43% LCap Stocks $322,162.77 59.96% MCap Stocks $46,390.00 8.63% SCap Stocks $85,480.50 15.91% Cash $32,596.01 6.07% Sum $537,283.00 100.00% Int. Stocks $84,730.03 26.30% Average rate of return Standard deviation Beta R Square RVAR RVOL Jensen's Alpha S&P 500 Index 0.14% 0.72% 1.00 0.20 0.14% 0.00% Portfolio 0.18% 1.05% 1.40 0.9140963 0.18 0.13% 0.01381% Riskfree rate 0.000127% 9% 60% 9% 16% 6% Asset Alloca*on Bonds LCap Stocks MCap Stocks SCap Stocks Cash
27

Luis Portfolio (version 1) AZZ

Aug 08, 2015

Download

Documents

Ricky Rangel
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Luis Portfolio (version 1) AZZ

Portfolio $537,283.00Bonds $50,653.73 9.43%

L-­‐Cap  Stocks $322,162.77 59.96%M-­‐Cap  Stocks $46,390.00 8.63%S-­‐Cap  Stocks $85,480.50 15.91%

Cash $32,596.01 6.07%Sum $537,283.00 100.00%

Int.  Stocks $84,730.03 26.30%

Average  rate  of  return

Standard  deviation Beta R-­‐  Square RVAR RVOL Jensen's  

AlphaS&P  500  Index 0.14% 0.72% 1.00 0.20 0.14% 0.00%

Portfolio 0.18% 1.05% 1.40 0.9140963 0.18 0.13% -­‐0.01381%Risk-­‐free  rate 0.000127%

9%  

60%  

9%  

16%  

6%  

Asset  Alloca*on  

Bonds   L-­‐Cap  Stocks   M-­‐Cap  Stocks   S-­‐Cap  Stocks   Cash  

Page 2: Luis Portfolio (version 1) AZZ

-­‐2.00000%  

-­‐1.00000%  

0.00000%  

1.00000%  

2.00000%  

3.00000%  

4.00000%  

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39  

S&P  500  

Luis's  PorTolio  

Page 3: Luis Portfolio (version 1) AZZ

AZZAZZ Incorporate (Heavy Electric Equipment)Beta:  0.95 EPS:  2.31 P/E:  18.99 DIV  &  Yield:  0.56  (1.30%)Market Cap 1.12B

Date Price Price change Dividend Paid

Shares Holding

Ending Balance Total Difference Daily Difference

9/23/13 Monday $43.67 $0.00 $0.00 1,000 $43,670.009/24/13 Tuesday $43.22 -­‐$0.45 $0.00 1,000 $43,220.00 ($450.00) ($450.00)9/25/13 Wednesday $43.17 -­‐$0.05 $0.00 1,000 $43,170.00 ($500.00) ($50.00)9/26/13 Thursday $43.11 -­‐$0.06 $0.00 1,000 $43,110.00 ($560.00) ($60.00)9/27/13 Friday $42.23 -­‐$0.88 $0.00 1,000 $42,230.00 ($1,440.00) ($880.00)9/30/13 Monday $41.86 -­‐$0.37 $0.00 1,000 $41,860.00 ($1,810.00) ($370.00)10/1/13 Tuesday $42.10 $0.24 $0.00 1,000 $42,100.00 ($1,570.00) $240.0010/2/13 Wednesday $42.19 $0.09 $0.00 1,000 $42,190.00 ($1,480.00) $90.0010/3/13 Thursday $41.50 -­‐$0.69 $0.00 1,000 $41,500.00 ($2,170.00) ($690.00)10/4/13 Friday $41.28 -­‐$0.22 $0.00 1,000 $41,280.00 ($2,390.00) ($220.00)10/7/13 Monday $40.94 -­‐$0.34 $0.00 1,000 $40,940.00 ($2,730.00) ($340.00)10/8/13 Tuesday $40.30 -­‐$0.64 $0.00 1,000 $40,300.00 ($3,370.00) ($640.00)10/9/13 Wednesday $40.02 -­‐$0.28 $0.14 1,000 $40,020.00 ($3,650.00) ($280.00)10/10/13 Thursday $40.76 $0.74 $0.00 1,000 $40,760.00 ($2,910.00) $740.0010/11/13 Friday $41.60 $0.84 $0.00 1,000 $41,600.00 ($2,070.00) $840.0010/14/13 Monday $42.00 $0.40 $0.00 1,000 $42,000.00 ($1,670.00) $400.0010/15/13 Tuesday $41.79 -­‐$0.21 $0.00 1,000 $41,790.00 ($1,880.00) ($210.00)10/16/13 Wednesday $42.52 $0.73 $0.00 1,000 $42,520.00 ($1,150.00) $730.0010/17/13 Thursday $43.44 $0.92 $0.00 1,000 $43,440.00 ($230.00) $920.0010/18/13 Friday $43.81 $0.37 $0.00 1,000 $43,810.00 $140.00 $370.0010/21/13 Monday $43.54 -­‐$0.27 $0.00 1,000 $43,540.00 ($130.00) ($270.00)10/22/13 Tuesday $44.15 $0.61 $0.00 1,000 $44,150.00 $480.00 $610.0010/23/13 Wednesday $44.21 $0.06 $0.00 1,000 $44,210.00 $540.00 $60.0010/24/13 Thursday $44.56 $0.35 $0.00 1,000 $44,560.00 $890.00 $350.0010/25/13 Friday $44.35 -­‐$0.21 $0.00 1,000 $44,350.00 $680.00 ($210.00)10/28/13 Monday $44.44 $0.09 $0.00 1,000 $44,440.00 $770.00 $90.0010/29/13 Tuesday $44.46 $0.02 $0.00 1,000 $44,460.00 $790.00 $20.0010/30/13 Wednesday $44.55 $0.09 $0.00 1,000 $44,550.00 $880.00 $90.0010/31/13 Thursday $44.90 $0.35 $0.00 1,000 $44,900.00 $1,230.00 $350.0011/1/13 Friday $44.39 -­‐$0.51 $0.00 1,000 $44,390.00 $720.00 ($510.00)11/4/13 Monday $45.26 $0.87 $0.00 1,000 $45,260.00 $1,590.00 $870.0011/5/13 Tuesday $44.76 -­‐$0.50 $0.00 1,000 $44,760.00 $1,090.00 ($500.00)11/6/13 Wednesday $44.90 $0.14 $0.00 1000 $44,900.00 $1,230.00 $140.0011/7/13 Thursday $43.64 -­‐$1.26 $0.00 1000 $43,640.00 ($30.00) ($1,260.00)11/8/13 Friday $44.72 $1.08 $0.00 1000 $44,720.00 $1,050.00 $1,080.0011/11/13 Monday $44.72 $1.08 $0.00 1000 $44,720.00 $1,050.00 $1,080.0011/12/13 Tuesday $44.83 $0.11 $0.00 1000 $44,830.00 $1,160.00 $110.0011/13/13 Wednesday $45.16 $0.33 $0.00 1000 $45,160.00 $1,490.00 $330.0011/14/13 Thursday $45.41 $0.25 $0.00 1000 $45,410.00 $1,740.00 $250.0011/15/13 Friday $46.39 $0.98 $0.00 1000 $46,390.00 $2,720.00 $980.00

Page 4: Luis Portfolio (version 1) AZZ

($4,000.00)  

($3,000.00)  

($2,000.00)  

($1,000.00)  

$0.00    

$1,000.00    

$2,000.00    

$3,000.00    

$4,000.00    

AZZ  Incorporate  

Total  Difference  

Page 5: Luis Portfolio (version 1) AZZ

Treasury Bond 8.750% 15-AUG-2020 912810EG9Coupon Rate 8.75% Daily Interest Per Share $0.24Maturity Date 8/15/20Coupon Payment Semi-AnnualFirst Coupon Date 2/15/91

Date Close Shares holding

Holding Days

Accrued Interest

Ending Balance

Total Difference Daily Difference

9/23/13 Monday $1,437.97 35 0 $0.00 $50,328.959/24/13 Tuesday $1,440.16 35 1 $8.39 $50,413.99 $85.04 $85.049/25/13 Wednesday $1,442.50 35 2 $16.78 $50,504.28 $175.33 $90.299/26/13 Thursday $1,442.03 35 3 $25.17 $50,496.22 $167.27 ($8.06)9/27/13 Friday $1,444.53 35 4 $33.56 $50,592.11 $263.16 $95.899/30/13 Monday $1,442.65 35 5 $41.95 $50,534.70 $205.75 ($57.41)10/1/13 Tuesday $1,442.97 35 6 $50.34 $50,554.29 $225.34 $19.5910/2/13 Wednesday $1,446.09 35 7 $58.73 $50,671.88 $342.93 $117.5910/3/13 Thursday $1,445.63 35 8 $67.12 $50,664.17 $335.22 ($7.71)10/4/13 Friday $1,442.03 35 9 $75.51 $50,546.56 $217.61 ($117.61)10/7/13 Monday $1,443.28 35 10 $83.90 $50,598.70 $269.75 $52.1410/8/13 Tuesday $1,440.80 35 11 $92.29 $50,520.29 $191.34 ($78.41)10/9/13 Wednesday $1,440.20 35 12 $100.68 $50,507.68 $178.73 ($12.61)10/10/13 Thursday $1,435.20 35 13 $109.08 $50,341.08 $12.13 ($166.61)10/11/13 Friday $1,439.70 35 14 $117.47 $50,506.97 $178.02 $165.8910/14/13 Monday $1,439.70 35 15 $125.86 $50,515.36 $186.41 $8.3910/15/13 Tuesday $1,434.70 35 16 $134.25 $50,348.75 $19.80 ($166.61)10/16/13 Wednesday $1,434.10 35 17 $142.64 $50,336.14 $7.19 ($12.61)10/17/13 Thursday $1,443.91 35 18 $151.03 $50,687.88 $358.93 $351.7410/18/13 Friday $1,444.22 35 19 $159.42 $50,707.12 $378.17 $19.2410/21/13 Monday $1,442.20 35 20 $167.81 $50,644.81 $315.86 ($62.31)10/22/13 Tuesday $1,448.44 35 21 $176.20 $50,871.60 $542.65 $226.7910/23/13 Wednesday $1,451.88 35 22 $184.59 $51,000.39 $671.44 $128.7910/24/13 Thursday $1,448.91 35 23 $192.98 $50,904.83 $575.88 ($95.56)10/25/13 Friday $1,449.22 35 24 $201.37 $50,924.07 $595.12 $19.2410/28/13 Monday $1,449.10 35 25 $209.76 $50,928.26 $599.31 $4.1910/29/13 Tuesday $1,448.43 35 26 $218.15 $50,913.20 $584.25 ($15.06)10/30/13 Wednesday $1,451.72 35 27 $226.54 $51,036.74 $707.79 $123.5410/31/13 Thursday $1,444.22 35 28 $234.93 $50,782.63 $453.68 ($254.11)11/1/13 Friday $1,440.47 35 29 $243.32 $50,659.77 $330.82 ($122.86)11/4/13 Monday $1,442.20 35 30 $251.71 $50,728.71 $399.76 $68.9411/5/13 Tuesday $1,442.14 35 31 $260.10 $50,735.00 $406.05 $6.2911/6/13 Wednesday $1,441.20 35 32 $268.49 $50,710.49 $381.54 ($24.51)11/7/13 Thursday $1,444.10 35 33 $276.88 $50,820.38 $491.43 $109.8911/8/13 Friday $1,433.00 35 34 $285.27 $50,440.27 $111.32 ($380.11)11/11/13 Monday $1,433.00 35 35 $293.66 $50,448.66 $119.71 $8.3911/12/13 Tuesday $1,430.10 35 36 $302.05 $50,355.55 $26.60 ($93.11)11/13/13 Wednesday $1,438.20 35 37 $310.45 $50,647.45 $318.50 $291.8911/14/13 Thursday $1,439.90 35 38 $318.84 $50,715.34 $386.39 $67.8911/15/13 Friday $1,437.90 35 39 $327.23 $50,653.73 $324.78 ($61.61)

Page 6: Luis Portfolio (version 1) AZZ

$0.00    

$100.00    

$200.00    

$300.00    

$400.00    

$500.00    

$600.00    

$700.00    

$800.00    

Total  Difference  

Total  Difference  

Page 7: Luis Portfolio (version 1) AZZ

Mexico United Mexican STSCoupon Rate 11% Daily Interest Per Share $0.32Maturity Date 9/15/16Fitch Ratings BBBCoupon Payment Semi-AnnualFirst Coupon Date 3/15/97

Date Close Shares holding

Holding Days

Accrued Interest Ending Balance Total

Difference Daily Difference

9/23/13 Monday $1,440.00 35 0 $0.00 $50,400.009/24/13 Tuesday $1,440.00 35 1 $11.06 $50,411.06 $11.06 $11.069/25/13 Wednesday $1,440.00 35 2 $22.12 $50,422.12 $22.12 $11.069/26/13 Thursday $1,440.00 35 3 $33.18 $50,433.18 $33.18 $11.069/27/13 Friday $1,440.00 35 4 $44.24 $50,444.24 $44.24 $11.069/30/13 Monday $1,440.00 35 5 $55.30 $50,455.30 $55.30 $11.0610/1/13 Tuesday $1,440.00 35 6 $66.35 $50,466.35 $66.35 $11.0610/2/13 Wednesday $1,440.00 35 7 $77.41 $50,477.41 $77.41 $11.0610/3/13 Thursday $1,440.00 35 8 $88.47 $50,488.47 $88.47 $11.0610/4/13 Friday $1,440.00 35 9 $99.53 $50,499.53 $99.53 $11.0610/7/13 Monday $1,440.00 35 10 $110.59 $50,510.59 $110.59 $11.0610/8/13 Tuesday $1,440.00 35 11 $121.65 $50,521.65 $121.65 $11.0610/9/13 Wednesday $1,440.00 35 12 $132.71 $50,532.71 $132.71 $11.0610/10/13 Thursday $1,440.00 35 13 $143.77 $50,543.77 $143.77 $11.0610/11/13 Friday $1,440.00 35 14 $154.83 $50,554.83 $154.83 $11.0610/14/13 Monday $1,440.00 35 15 $165.89 $50,565.89 $165.89 $11.0610/15/13 Tuesday $1,440.00 35 16 $176.94 $50,576.94 $176.94 $11.0610/16/13 Wednesday $1,440.00 35 17 $188.00 $50,588.00 $188.00 $11.0610/17/13 Thursday $1,440.00 35 18 $199.06 $50,599.06 $199.06 $11.0610/18/13 Friday $1,440.00 35 19 $210.12 $50,610.12 $210.12 $11.0610/21/13 Monday $1,440.00 35 20 $221.18 $50,621.18 $221.18 $11.0610/22/13 Tuesday $1,440.00 35 21 $232.24 $50,632.24 $232.24 $11.0610/23/13 Wednesday $1,440.00 35 22 $243.30 $50,643.30 $243.30 $11.0610/24/13 Thursday $1,440.00 35 23 $254.36 $50,654.36 $254.36 $11.0610/25/13 Friday $1,440.00 35 24 $265.42 $50,665.42 $265.42 $11.06

Page 8: Luis Portfolio (version 1) AZZ

VGHCXVanguard Health Care Inv. Equity $1,974.04The investment seeks a favorable long-term total return, through the insurance market. Stocks $50,807.78Morningstar Style Box: Large GrowthNet Assets: 29.31BMorningstar Rating ∗∗∗∗Annual Report Exoense Ratio (net): 0.35%Front Load: N/A12b1 Fee: N/AAnnual Holding Turnover: 8.00%

Date Price Price change

Dividend Paid

Shares Holding

Ending Balance

Total Difference

Daily Difference

9/23/13 Monday $181.46 $0.00 $0.00 273 $49,538.589/24/13 Tuesday $180.90 -­‐$0.56 $0.00 273 $49,385.70 ($152.88) ($152.88)9/25/13 Wednesday $180.04 -­‐$0.86 $0.00 273 $49,150.92 ($387.66) ($234.78)9/26/13 Thursday $180.75 $0.71 $0.00 273 $49,344.75 ($193.83) $193.839/27/13 Friday $180.87 $0.12 $0.00 273 $49,377.51 ($161.07) $32.769/30/13 Monday $180.64 -­‐$0.23 $0.00 273 $49,314.72 ($223.86) ($62.79)10/1/13 Tuesday $182.90 $2.26 $0.00 273 $49,931.70 $393.12 $616.9810/2/13 Wednesday $182.48 -­‐$0.42 $0.00 273 $49,817.04 $278.46 ($114.66)10/3/13 Thursday $181.26 -­‐$1.22 $0.00 273 $49,483.98 ($54.60) ($333.06)10/4/13 Friday $182.52 $1.26 $0.00 273 $49,827.96 $289.38 $343.9810/7/13 Monday $180.52 -­‐$2.00 $0.00 273 $49,281.96 ($256.62) ($546.00)10/8/13 Tuesday $178.59 -­‐$1.93 $0.00 273 $48,755.07 ($783.51) ($526.89)10/9/13 Wednesday $178.32 -­‐$0.27 $0.00 273 $48,681.36 ($857.22) ($73.71)10/10/13 Thursday $182.04 $3.72 $0.00 273 $49,696.92 $158.34 $1,015.5610/11/13 Friday $182.98 $0.94 $0.00 273 $49,953.54 $414.96 $256.6210/14/13 Monday $183.77 $0.79 $0.00 273 $50,169.21 $630.63 $215.6710/15/13 Tuesday $182.68 -­‐$1.09 $0.00 273 $49,871.64 $333.06 ($297.57)10/16/13 Wednesday $185.70 $3.02 $0.00 273 $50,696.10 $1,157.52 $824.4610/17/13 Thursday $186.82 $1.12 $0.00 273 $51,001.86 $1,463.28 $305.7610/18/13 Friday $186.08 -­‐$0.74 $0.00 273 $50,799.84 $1,261.26 ($202.02)10/21/13 Monday $186.08 $0.00 $0.00 273 $50,799.84 $1,261.26 $0.0010/22/13 Tuesday $187.25 $1.17 $0.00 273 $51,119.25 $1,580.67 $319.4110/23/13 Wednesday $186.88 -­‐$0.37 $0.00 273 $51,018.24 $1,479.66 ($101.01)10/24/13 Thursday $187.39 $0.51 $0.00 273 $51,157.47 $1,618.89 $139.2310/25/13 Friday $187.83 $0.44 $0.00 273 $51,277.59 $1,739.01 $120.1210/28/13 Monday $188.04 $0.21 $0.00 273 $51,334.92 $1,796.34 $57.3310/29/13 Tuesday $189.14 $1.10 $0.00 273 $51,635.22 $2,096.64 $300.3010/30/13 Wednesday $187.62 -­‐$1.52 $0.00 273 $51,220.26 $1,681.68 ($414.96)10/31/13 Thursday $187.58 -­‐$0.04 $0.00 273 $51,209.34 $1,670.76 ($10.92)11/1/13 Friday $188.21 $0.63 $0.00 273 $51,381.33 $1,842.75 $171.9911/4/13 Monday $188.85 $0.64 $0.00 273 $51,556.05 $2,017.47 $174.7211/5/13 Tuesday $188.22 -­‐$0.63 $0.00 273 $51,384.06 $1,845.48 ($171.99)11/6/13 Wednesday $188.34 $0.12 $0.00 273 $51,416.82 $1,878.24 $32.7611/7/13 Thursday $186.18 -­‐$2.16 $0.00 273 $50,827.14 $1,288.56 ($589.68)11/8/13 Friday $188.70 $2.52 $0.00 273 $51,515.10 $1,976.52 $687.9611/11/13 Monday $189.46 $0.76 $0.00 273 $51,722.58 $2,184.00 $207.4811/12/13 Tuesday $189.55 $0.09 $0.00 273 $51,747.15 $2,208.57 $24.5711/13/13 Wednesday $190.79 $1.24 $0.00 273 $52,085.67 $2,547.09 $338.5211/14/13 Thursday $192.23 $1.44 $0.00 273 $52,478.79 $2,940.21 $393.1211/15/13 Friday $193.34 $1.11 $0.00 273 $52,781.82 $3,243.24 $303.03

Page 9: Luis Portfolio (version 1) AZZ

($1,500.00)  

($1,000.00)  

($500.00)  

$0.00    

$500.00    

$1,000.00    

$1,500.00    

$2,000.00    

$2,500.00    

$3,000.00    

$3,500.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39  

Total  Difference  

Total  Difference  

Page 10: Luis Portfolio (version 1) AZZ

Future: Stock Index SPZ13 InvestmentS&P 500 Index (December Contract) $18,000.00

Date Close Index Point Change $ Change Ending Balance Total

Difference9/23/13 Monday $1,692.70 0 $0.00 $18,000.009/24/13 Tuesday $1,692.50 -­‐0.20 -­‐$50.00 $17,950.00 ($50.00)9/25/13 Wednesday $1,685.80 -­‐6.70 -­‐$1,675.00 $16,275.00 ($1,725.00)9/26/13 Thursday $1,692.50 6.70 $1,675.00 $17,950.00 ($50.00)9/27/13 Friday $1,686.40 -­‐6.10 -­‐$1,525.00 $16,425.00 ($1,575.00)9/30/13 Monday $1,674.30 -­‐12.1 -­‐$3,025.00 $13,400.00 ($4,600.00)10/1/13 Tuesday $1,689.40 $15.10 $3,775.00 $17,175.00 ($825.00)10/2/13 Wednesday $1,683.10 -­‐6.3 -­‐$1,575.00 $15,600.00 ($2,400.00)10/3/13 Thursday $1,669.70 -­‐13.4 -­‐$3,350.00 $12,250.00 ($5,750.00)10/4/13 Friday $1,684.80 15.1 $3,775.00 $16,025.00 ($1,975.00)10/7/13 Monday $1,667.70 -­‐17.1 -­‐$4,275.00 $11,750.00 ($6,250.00)10/8/13 Tuesday $1,650.40 -­‐17.3 -­‐$4,325.00 $7,425.00 ($10,575.00)10/9/13 Wednesday $1,648.80 -­‐1.6 -­‐$400.00 $7,025.00 ($10,975.00)10/10/13 Thursday $1,685.00 36.2 $9,050.00 $16,075.00 ($1,925.00)10/11/13 Friday $1,699.00 14 $3,500.00 $19,575.00 $1,575.0010/14/13 Monday $1,704.30 5.3 $1,325.00 $20,900.00 $2,900.0010/15/13 Tuesday $1,692.00 -­‐12.3 -­‐$3,075.00 $17,825.00 ($175.00)10/16/13 Wednesday $1,713.20 21.2 $5,300.00 $23,125.00 $5,125.0010/17/13 Thursday $1,727.80 14.6 $3,650.00 $26,775.00 $8,775.0010/18/13 Friday $1,736.50 8.7 $2,175.00 $28,950.00 $10,950.0010/21/13 Monday $1,738.20 1.7 $425.00 $29,375.00 $11,375.0010/22/13 Tuesday $1,749.40 11.2 $2,800.00 $32,175.00 $14,175.0010/23/13 Wednesday $1,741.80 -­‐7.6 -­‐$1,900.00 $30,275.00 $12,275.0010/24/13 Thursday $1,748.50 6.7 $1,675.00 $31,950.00 $13,950.0010/25/13 Friday $1,753.90 5.4 $1,350.00 $33,300.00 $15,300.0010/28/13 Monday $1,758.90 5 $1,250.00 $34,550.00 $16,550.0010/29/13 Tuesday $1,767.40 8.5 $2,125.00 $36,675.00 $18,675.00

Page 11: Luis Portfolio (version 1) AZZ

($15,000.00)  

($10,000.00)  

($5,000.00)  

$0.00    

$5,000.00    

$10,000.00    

$15,000.00    

$20,000.00    

$25,000.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27  

S&P500  Futures  

Total  Difference  

Page 12: Luis Portfolio (version 1) AZZ

Future: Stock Index SPZ13 InvestmentS&P 500 Index (December Contract) $18,000.00

Date Close Index Point Change $ Change Ending Balance Total

Difference9/23/13 Monday $1,692.70 0 $0.00 $18,000.009/24/13 Tuesday $1,692.50 -­‐0.20 -­‐$50.00 $17,950.00 ($50.00)9/25/13 Wednesday $1,685.80 -­‐6.70 -­‐$1,675.00 $16,275.00 ($1,725.00)9/26/13 Thursday $1,692.50 6.70 $1,675.00 $17,950.00 ($50.00)9/27/13 Friday $1,686.40 -­‐6.10 -­‐$1,525.00 $16,425.00 ($1,575.00)9/30/13 Monday $1,674.30 -­‐12.1 -­‐$3,025.00 $13,400.00 ($4,600.00)10/1/13 Tuesday $1,689.40 $15.10 $3,775.00 $17,175.00 ($825.00)10/2/13 Wednesday $1,683.10 -­‐6.3 -­‐$1,575.00 $15,600.00 ($2,400.00)10/3/13 Thursday $1,669.70 -­‐13.4 -­‐$3,350.00 $12,250.00 ($5,750.00)10/4/13 Friday $1,684.80 15.1 $3,775.00 $16,025.00 ($1,975.00)10/7/13 Monday $1,667.70 -­‐17.1 -­‐$4,275.00 $11,750.00 ($6,250.00)10/8/13 Tuesday $1,650.40 -­‐17.3 -­‐$4,325.00 $7,425.00 ($10,575.00)10/9/13 Wednesday $1,648.80 -­‐1.6 -­‐$400.00 $7,025.00 ($10,975.00)10/10/13 Thursday $1,685.00 36.2 $9,050.00 $16,075.00 ($1,925.00)10/11/13 Friday $1,699.00 14 $3,500.00 $19,575.00 $1,575.0010/14/13 Monday $1,704.30 5.3 $1,325.00 $20,900.00 $2,900.0010/15/13 Tuesday $1,692.00 -­‐12.3 -­‐$3,075.00 $17,825.00 ($175.00)10/16/13 Wednesday $1,713.20 21.2 $5,300.00 $23,125.00 $5,125.0010/17/13 Thursday $1,727.80 14.6 $3,650.00 $26,775.00 $8,775.0010/18/13 Friday $1,736.50 8.7 $2,175.00 $28,950.00 $10,950.0010/21/13 Monday $1,738.20 1.7 $425.00 $29,375.00 $11,375.0010/22/13 Tuesday $1,749.40 11.2 $2,800.00 $32,175.00 $14,175.0010/23/13 Wednesday $1,741.80 -­‐7.6 -­‐$1,900.00 $30,275.00 $12,275.0010/24/13 Thursday $1,748.50 6.7 $1,675.00 $31,950.00 $13,950.0010/25/13 Friday $1,753.90 5.4 $1,350.00 $33,300.00 $15,300.0010/28/13 Monday $1,758.90 5 $1,250.00 $34,550.00 $16,550.0010/29/13 Tuesday $1,767.40 8.5 $2,125.00 $36,675.00 $18,675.00

Page 13: Luis Portfolio (version 1) AZZ

($15,000.00)  

($10,000.00)  

($5,000.00)  

$0.00    

$5,000.00    

$10,000.00    

$15,000.00    

$20,000.00    

$25,000.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27  

S&P500  Futures  

Total  Difference  

Page 14: Luis Portfolio (version 1) AZZ

S&P500SPDR State Global AdvisorsThe investment seeks to provide investment results that, before expenses, generally correspond to the price and yield performance of the S&P 500 Index.

Category: Large BlendMorningstar Style Box: Large BlendNet Assets: 157.23$ Annual Report Expense Ratio (net): 0.09                              Annual Holding Turnover: 3.80$                          

Date Price Price change

Dividend Paid

Shares Holding

Ending Balance

Total Difference

Daily Difference

10/29/13 Tuesday $177.17 $0.00 207 $36,674.1910/30/13 Wednesday $176.29 -­‐$0.88 $0.00 207 $36,492.03 ($182.16) ($182.16)10/31/13 Thursday $175.79 -­‐$0.50 $0.00 207 $36,388.53 ($285.66) ($103.50)11/1/13 Friday $176.21 $0.42 $0.00 207 $36,475.47 ($198.72) $86.9411/4/13 Monday $176.83 $0.62 $0.00 207 $36,603.81 ($70.38) $128.3411/5/13 Tuesday $176.27 -­‐$0.56 $0.00 207 $36,487.89 ($186.30) ($115.92)11/6/13 Wednesday $177.17 $0.90 $0.00 207 $36,674.19 $0.00 $186.3011/7/13 Thursday $174.93 -­‐$2.24 $0.00 207 $36,210.51 ($463.68) ($463.68)11/8/13 Friday $177.29 $2.36 $0.00 207 $36,699.03 $24.84 $488.5211/11/13 Monday $177.32 $0.03 207 $36,705.24 $31.05 $6.2111/12/13 Tuesday $176.96 -­‐$0.36 $0.00 207 $36,630.72 ($43.47) ($74.52)11/13/13 Wednesday $178.38 $1.42 $0.00 207 $36,924.66 $250.47 $293.9411/14/13 Thursday $179.27 $0.89 $0.00 207 $37,108.89 $434.70 $184.2311/15/13 Friday $180.05 $0.78 $0.00 207 $37,270.35 $596.16 $161.46

Page 15: Luis Portfolio (version 1) AZZ

($600.00)  

($400.00)  

($200.00)  

$0.00    

$200.00    

$400.00    

$600.00    

$800.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14  

Total  Difference  

Total  Difference  

Page 16: Luis Portfolio (version 1) AZZ

DBJPdb X-trackers MSCI Japan Hedge EqThe fund employs a sampling strategy in seeking to track the performance of a veriety of Japanese companies.Category: Japan StockMorningstar Style Box: Large StockNet Assets: 149.50MAnnual Report Expense Ratio (net): 0.52%Annual Holding Turnover: N/A

Date Price Price change

Dividend Paid

Shares Holding

Ending  Balance Total Difference

Daily Difference

9/23/13 Monday $35.56 $0.00 $0.00 1,391 $49,463.969/24/13 Tuesday $35.60 $0.04 $0.00 1,391 $49,519.60 $55.64 $55.649/25/13 Wednesday $35.44 -­‐$0.16 $0.00 1,391 $49,297.04 ($166.92) ($222.56)9/26/13 Thursday $36.31 $0.87 $0.00 1,391 $50,507.21 $1,043.25 $1,210.179/27/13 Friday $35.69 -­‐$0.62 $0.00 1,391 $49,644.79 $180.83 ($862.42)9/30/13 Monday $35.42 -­‐$0.27 $0.00 1,391 $49,269.22 ($194.74) ($375.57)10/1/13 Tuesday $35.12 -­‐$0.30 $0.00 1,391 $48,851.92 ($612.04) ($417.30)10/2/13 Wednesday $34.84 -­‐$0.28 $0.00 1,391 $48,462.44 ($1,001.52) ($389.48)10/3/13 Thursday $34.46 -­‐$0.38 $0.00 1,391 $47,933.86 ($1,530.10) ($528.58)10/4/13 Friday $34.67 $0.21 $0.00 1,391 $48,225.97 ($1,237.99) $292.1110/7/13 Monday $33.75 -­‐$0.92 $0.00 1,391 $46,946.25 ($2,517.71) ($1,279.72)10/8/13 Tuesday $33.59 -­‐$0.16 $0.00 1,391 $46,723.69 ($2,740.27) ($222.56)10/9/13 Wednesday $34.58 $0.99 $0.00 1,391 $48,100.78 ($1,363.18) $1,377.0910/10/13 Thursday $35.46 $0.88 $0.00 1,391 $49,324.86 ($139.10) $1,224.0810/11/13 Friday $35.58 $0.12 $0.00 1,391 $49,491.78 $27.82 $166.9210/14/13 Monday $35.63 $0.05 $0.00 1,391 $49,561.33 $97.37 $69.5510/15/13 Tuesday $35.29 -­‐$0.34 $0.00 1,391 $49,088.39 ($375.57) ($472.94)10/16/13 Wednesday $35.80 $0.51 $0.00 1,391 $49,797.80 $333.84 $709.4110/17/13 Thursday $35.76 -­‐$0.04 $0.00 1,391 $49,742.16 $278.20 ($55.64)10/18/13 Friday $35.82 $0.06 $0.00 1,391 $49,825.62 $361.66 $83.4610/21/13 Monday $35.77 -­‐$0.05 $0.00 1,391 $49,756.07 $292.11 ($69.55)10/22/13 Tuesday $36.05 $0.28 $0.00 1,391 $50,145.55 $681.59 $389.4810/23/13 Wednesday $35.08 -­‐$0.97 $0.00 1,391 $48,796.28 ($667.68) ($1,349.27)10/24/13 Thursday $35.36 $0.28 $0.00 1,391 $49,185.76 ($278.20) $389.4810/25/13 Friday $34.84 -­‐$0.52 $0.00 1,391 $48,462.44 ($1,001.52) ($723.32)10/28/13 Monday $35.07 $0.23 $0.00 1,391 $48,782.37 ($681.59) $319.9310/29/13 Tuesday $35.59 $0.52 $0.00 1,391 $49,505.69 $41.73 $723.3210/30/13 Wednesday $35.75 $0.16 $0.00 1,391 $49,728.25 $264.29 $222.5610/31/13 Thursday $35.36 -­‐$0.39 $0.00 1,391 $49,185.76 ($278.20) ($542.49)11/1/13 Friday $35.25 -­‐$0.11 $0.00 1,391 $49,032.75 ($431.21) ($153.01)11/4/13 Monday $35.25 $0.00 $0.00 1,391 $49,032.75 ($431.21) $0.0011/5/13 Tuesday $34.94 -­‐$0.31 $0.00 1,391 $48,601.54 ($862.42) ($431.21)11/6/13 Wednesday $35.39 $0.45 $0.00 1,391 $49,227.49 ($236.47) $625.9511/7/13 Thursday $34.52 -­‐$0.87 $0.00 1,391 $48,017.32 ($1,446.64) ($1,210.17)11/8/13 Friday $35.19 $0.67 $0.00 1,391 $48,949.29 ($514.67) $931.9711/11/13 Monday $35.09 -­‐$0.10 $0.00 1,391 $48,810.19 ($653.77) ($139.10)11/12/13 Tuesday $35.79 $0.70 $0.00 1,391 $49,783.89 $319.93 $973.7011/13/13 Wednesday $35.94 $0.15 $0.00 1,391 $49,992.54 $528.58 $208.6511/14/13 Thursday $36.44 $0.50 $0.00 1,391 $50,688.04 $1,224.08 $695.5011/15/13 Friday $37.01 $0.57 $0.00 1,391 $51,480.91 $2,016.95 $792.87

Page 17: Luis Portfolio (version 1) AZZ

($3,000.00)  

($2,000.00)  

($1,000.00)  

$0.00    

$1,000.00    

$2,000.00    

$3,000.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39  

Total  Difference  

Total  Difference  

Page 18: Luis Portfolio (version 1) AZZ

CHIXGlobal X China Financials ETF (CHIX)The fund employs a sampling strategy in seeking to track the performance of a veriety of the Solactive China Financials IndexCategory: China StockMorningstar Style Box: Large StockNet Assets: 35.97MAnnual Report Expense Ratio (net): 0.01                              Annual Holding Turnover: N/A

Date Price Price change

Dividend Paid

Shares Holding

Ending Balance

Total Difference

Daily Difference

10/25/13 Friday $12.70 2451 $31,127.7010/28/13 Monday $12.74 $0.04 $0.00 2451 $31,225.74 $98.04 $98.0410/29/13 Tuesday $13.02 $0.28 $0.00 2451 $31,912.02 $784.32 $686.2810/30/13 Wednesday $13.17 $0.15 $0.00 2451 $32,279.67 $1,151.97 $367.6510/31/13 Thursday $13.23 $0.06 $0.00 2451 $32,426.73 $1,299.03 $147.0611/1/13 Friday $13.39 $0.16 $0.00 2451 $32,818.89 $1,691.19 $392.1611/4/13 Monday $13.40 $0.01 $0.00 2451 $32,843.40 $1,715.70 $24.5111/5/13 Tuesday $13.17 -­‐$0.23 $0.00 2451 $32,279.67 $1,151.97 $563.7311/6/13 Wednesday $13.13 -­‐$0.04 $0.00 2451 $32,181.63 $1,053.93 $98.0411/7/13 Thursday $12.91 -­‐$0.22 $0.00 2451 $31,642.41 $514.71 $539.2211/8/13 Friday $12.97 $0.06 $0.00 2451 $31,789.47 $661.77 $147.0611/11/13 Monday $13.07 $0.10 $0.00 2451 $32,034.57 $906.87 $245.1011/12/13 Tuesday $12.96 -­‐$0.11 $0.00 2451 $31,764.96 $637.26 $269.6111/13/13 Wednesday $12.87 -­‐$0.09 $0.00 2451 $31,544.37 $416.67 $220.5911/14/13 Thursday $12.96 $0.09 $0.00 2451 $31,764.96 $637.26 $220.5911/15/13 Friday $13.56 $0.60 $0.00 2452 $33,249.12 $2,121.42 $1,484.16

Page 19: Luis Portfolio (version 1) AZZ

$0.00  

$500.00  

$1,000.00  

$1,500.00  

$2,000.00  

$2,500.00  

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16  

Total  Difference  

Total  Difference  

Page 20: Luis Portfolio (version 1) AZZ

CVXChevron Corporation (Oil, Gas & Consumable FuelBeta:  1.16 EPS:  12.34 P/E:  10.12 DIV  &  Yield:  4.00  (3.20%)Market Cap 241.35B

Date Price Price change Dividend Paid

Shares Holding

Ending Balance Total Balance Daily Balance

9/23/13 Monday $125.52 $0.00 $0.00 719 $90,248.889/24/13 Tuesday $124.49 -­‐$1.03 $0.00 719 $89,508.31 ($740.57) ($740.57)9/25/13 Wednesday $124.07 -­‐$0.42 $0.00 719 $89,206.33 ($1,042.55) ($301.98)9/26/13 Thursday $123.49 -­‐$0.58 $0.00 719 $88,789.31 ($1,459.57) ($417.02)9/27/13 Friday $122.64 -­‐$0.85 $0.00 719 $88,178.16 ($2,070.72) ($611.15)9/30/13 Monday $121.50 -­‐$1.14 $0.00 719 $87,358.50 ($2,890.38) ($819.66)10/1/13 Tuesday $121.32 -­‐$0.18 $0.00 719 $87,229.08 ($3,019.80) ($129.42)10/2/13 Wednesday $120.83 -­‐$0.49 $0.00 719 $86,876.77 ($3,372.11) ($352.31)10/3/13 Thursday $118.25 -­‐$2.58 $0.00 719 $85,021.75 ($5,227.13) ($1,855.02)10/4/13 Friday $118.13 -­‐$0.12 $0.00 719 $84,935.47 ($5,313.41) ($86.28)10/7/13 Monday $117.87 -­‐$0.26 $0.00 719 $84,748.53 ($5,500.35) ($186.94)10/8/13 Tuesday $116.73 -­‐$1.14 $0.00 719 $83,928.87 ($6,320.01) ($819.66)10/9/13 Wednesday $116.13 -­‐$0.60 $0.00 719 $83,497.47 ($6,751.41) ($431.40)10/10/13 Thursday $116.38 $0.25 $0.00 719 $83,677.22 ($6,571.66) $179.7510/11/13 Friday $117.67 $1.29 $0.00 719 $84,604.73 ($5,644.15) $927.5110/14/13 Monday $118.58 $0.91 $0.00 719 $85,259.02 ($4,989.86) $654.2910/15/13 Tuesday $118.15 -­‐$0.43 $0.00 719 $84,949.85 ($5,299.03) ($309.17)10/16/13 Wednesday $119.16 $1.01 $0.00 719 $85,676.04 ($4,572.84) $726.1910/17/13 Thursday $119.52 $0.36 $0.00 719 $85,934.88 ($4,314.00) $258.8410/18/13 Friday $119.65 $0.13 $0.00 719 $86,028.35 ($4,220.53) $93.4710/21/13 Monday $119.82 $0.17 $0.00 719 $86,150.58 ($4,098.30) $122.2310/22/13 Tuesday $120.64 $0.82 $0.00 719 $86,740.16 ($3,508.72) $589.5810/23/13 Wednesday $120.13 -­‐$0.51 $0.00 719 $86,373.47 ($3,875.41) ($366.69)10/24/13 Thursday $120.56 $0.43 $0.00 719 $86,682.64 ($3,566.24) $309.1710/25/13 Friday $120.59 $0.03 719 $86,704.21 ($3,544.67) $21.57

Page 21: Luis Portfolio (version 1) AZZ

($8,000.00)  

($7,000.00)  

($6,000.00)  

($5,000.00)  

($4,000.00)  

($3,000.00)  

($2,000.00)  

($1,000.00)  

$0.00    

Chevron  

Total  Balance  

Page 22: Luis Portfolio (version 1) AZZ

CMGChipotle Mexican GrillBeta:  0.55 EPS:  9.87 P/E:  18.99 DIV  &  Yield:  N/AMarket Cap 16.65B

Date Price Price  change

Dividend  Paid

Shares  Holding Ending  Balance Total  

Diference10/25/13 Friday $527.50 $0.00 $0.00 213 $112,357.5010/28/13 Monday $527.85 $0.35 $0.00 213 $112,432.05 $74.5510/29/13 Tuesday $527.93 $0.08 $0.00 213 $112,449.09 $91.5910/30/13 Wednesday $524.35 -­‐$3.58 $0.00 213 $111,686.55 ($670.95)10/31/13 Thursday $526.97 $2.62 $0.00 213 $112,244.61 ($112.89)11/1/13 Friday $527.60 $0.63 $0.00 213 $112,378.80 $21.3011/4/13 Monday $535.18 $7.58 $0.00 213 $113,993.34 $1,635.8411/5/13 Tuesday $543.05 $7.87 $0.00 213 $115,669.65 $3,312.1511/6/13 Wednesday $539.63 -­‐$3.42 $0.00 213 $114,941.19 $2,583.6911/7/13 Thursday $525.02 -­‐$14.61 $0.00 213 $111,829.26 ($528.24)11/8/13 Friday $535.20 $10.18 $0.00 213 $113,997.60 $1,640.1011/11/13 Monday $536.44 $1.24 $0.00 213 $114,261.72 $1,904.2211/12/13 Tuesday $535.42 -­‐$1.02 $0.00 213 $114,044.46 $1,686.9611/13/13 Wednesday $537.58 $2.16 $0.00 213 $114,504.54 $2,147.0411/14/13 Thursday $543.92 $6.34 $0.00 213 $115,854.96 $3,497.4611/15/13 Friday $546.97 $3.05 $0.00 213 $116,504.61 $4,147.11

Page 23: Luis Portfolio (version 1) AZZ

($1,000.00)  

$0.00    

$1,000.00    

$2,000.00    

$3,000.00    

$4,000.00    

$5,000.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16  

Chipotle  Mexican  Grill  

Total  Diference  

Page 24: Luis Portfolio (version 1) AZZ

CACA Technologies (System Software)Beta:  1.47 EPS:  2.29 P/E:  13.42 DIV  &  Yield:  1.00  (3.30%)Market Cap 14.00B

Date Price Price changeDividend

PaidShares Holding

Ending Balance

Total Difference

Daily Difference

9/23/13 Monday $30.48 $0.00 $0.00 1000.00 $30,480.009/24/13 Tuesday $30.26 -­‐$0.22 $0.00 1000.00 $30,260.00 ($220.00) ($220.00)9/25/13 Wednesday $30.33 $0.07 $0.00 1000.00 $30,330.00 ($150.00) $70.009/26/13 Thursday $30.25 -­‐$0.08 $0.00 1000.00 $30,250.00 ($230.00) ($80.00)9/27/13 Friday $30.06 -­‐$0.19 $0.00 1000.00 $30,060.00 ($420.00) ($190.00)9/30/13 Monday $29.67 -­‐$0.39 $0.00 1000.00 $29,670.00 ($810.00) ($390.00)10/1/13 Tuesday $29.93 $0.26 $0.00 1000.00 $29,930.00 ($550.00) $260.0010/2/13 Wednesday $29.75 -­‐$0.18 $0.00 1000.00 $29,750.00 ($730.00) ($180.00)10/3/13 Thursday $29.23 -­‐$0.52 $0.00 1000.00 $29,230.00 ($1,250.00) ($520.00)10/4/13 Friday $29.57 $0.34 $0.00 1000.00 $29,570.00 ($910.00) $340.0010/7/13 Monday $29.27 -­‐$0.30 $0.00 1000.00 $29,270.00 ($1,210.00) ($300.00)10/8/13 Tuesday $28.82 -­‐$0.45 $0.00 1000.00 $28,820.00 ($1,660.00) ($450.00)10/9/13 Wednesday $28.70 -­‐$0.12 $0.00 1000.00 $28,700.00 ($1,780.00) ($120.00)10/10/13 Thursday $29.25 $0.55 $0.00 1000.00 $29,250.00 ($1,230.00) $550.0010/11/13 Friday $29.52 $0.27 $0.00 1000.00 $29,520.00 ($960.00) $270.0010/14/13 Monday $29.77 $0.25 $0.00 1000.00 $29,770.00 ($710.00) $250.0010/15/13 Tuesday $29.49 -­‐$0.28 $0.00 1000.00 $29,490.00 ($990.00) ($280.00)10/16/13 Wednesday $29.75 $0.26 $0.00 1000.00 $29,750.00 ($730.00) $260.0010/17/13 Thursday $30.02 $0.27 $0.00 1000.00 $30,020.00 ($460.00) $270.0010/18/13 Friday $30.10 $0.08 $0.00 1000.00 $30,100.00 ($380.00) $140.7210/21/13 Monday $30.16 $0.06 $0.00 1000.00 $30,160.00 ($320.00) $60.0010/22/13 Tuesday $30.36 $0.20 $0.00 1000.00 $30,360.00 ($120.00) $200.0010/23/13 Wednesday $30.29 -­‐$0.07 $0.00 1000.00 $30,290.00 ($190.00) ($70.00)10/24/13 Thursday $30.39 $0.10 $0.00 1000.00 $30,390.00 ($90.00) $100.0010/25/13 Friday $31.40 $1.01 $0.00 1000.00 $31,400.00 $920.00 $1,010.0010/28/13 Monday $31.45 $0.05 $0.00 1000.00 $31,450.00 $970.00 $50.0010/29/13 Tuesday $31.76 $0.31 $0.00 1000.00 $31,760.00 $1,280.00 $310.0010/30/13 Wednesday $31.79 $0.03 $0.00 1000.00 $31,790.00 $1,310.00 $30.0010/31/13 Thursday $31.76 -­‐$0.03 $0.00 1000.00 $31,760.00 $1,280.00 ($30.00)11/1/13 Friday $31.73 -­‐$0.03 $0.00 1000.00 $31,730.00 $1,250.00 ($30.00)11/4/13 Monday $31.86 $0.13 $0.00 1000.00 $31,860.00 $1,380.00 $130.0011/5/13 Tuesday $31.65 -­‐$0.21 $0.00 1000.00 $31,650.00 $1,170.00 ($210.00)11/6/13 Wednesday $31.99 $0.34 $0.00 1000.00 $31,990.00 $1,510.00 $340.0011/7/13 Thursday $31.66 -­‐$0.33 $0.00 1000.00 $31,660.00 $1,180.00 ($330.00)11/8/13 Friday $31.93 $0.27 $0.00 1000.00 $31,930.00 $1,450.00 $270.0011/11/13 Monday $32.09 $0.16 $0.00 1000.00 $32,090.00 $1,610.00 $160.0011/12/13 Tuesday $32.13 $0.04 $0.00 1000.00 $32,130.00 $1,650.00 $40.0011/13/13 Wednesday $32.83 $0.70 $0.00 1000.00 $32,830.00 $2,350.00 $700.0011/14/13 Thursday $32.68 -­‐$0.15 $0.00 1000.00 $32,680.00 $2,200.00 ($150.00)11/15/13 Friday $32.85 $0.17 $0.00 1000.00 $32,850.00 $2,370.00 $170.00

Page 25: Luis Portfolio (version 1) AZZ

($2,000.00)  

($1,500.00)  

($1,000.00)  

($500.00)  

$0.00    

$500.00    

$1,000.00    

$1,500.00    

$2,000.00    

$2,500.00    

$3,000.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39  

CA  Technologies  

Total  Difference  

Page 26: Luis Portfolio (version 1) AZZ

BRK-BBerkshire Hathaway Inc. (Insurance)Beta:  0.29 EPS:  10868.19 P/E:  0.01 DIV  &  Yield:  N/A  (N/A)Market Cap 194.18M

Date Price Price change Dividend Paid

Shares Holding

Ending Balance Total Difference Daily

Difference9/23/13 Monday $115.64 $0.00 $0.00 735 $84,995.409/24/13 Tuesday $115.05 -­‐$0.59 $0.00 735 $84,561.75 ($433.65) ($433.65)9/25/13 Wednesday $115.51 $0.46 $0.00 735 $84,899.85 ($95.55) $338.109/26/13 Thursday $115.79 $0.28 $0.00 735 $85,105.65 $110.25 $205.809/27/13 Friday $114.85 -­‐$0.94 $0.00 735 $84,414.75 ($580.65) ($690.90)9/30/13 Monday $113.51 -­‐$1.34 $0.00 735 $83,429.85 ($1,565.55) ($984.90)10/1/13 Tuesday $114.14 $0.63 $0.00 735 $83,892.90 ($1,102.50) $463.0510/2/13 Wednesday $114.41 $0.27 $0.00 735 $84,091.35 ($904.05) $198.4510/3/13 Thursday $113.34 -­‐$1.07 $0.00 735 $83,304.90 ($1,690.50) ($786.45)10/4/13 Friday $113.75 $0.41 $0.00 735 $83,606.25 ($1,389.15) $301.3510/7/13 Monday $112.86 -­‐$0.89 $0.00 735 $82,952.10 ($2,043.30) ($654.15)10/8/13 Tuesday $111.37 -­‐$1.49 $0.00 735 $81,856.95 ($3,138.45) ($1,095.15)10/9/13 Wednesday $111.77 $0.40 $0.00 735 $82,150.95 ($2,844.45) $294.0010/10/13 Thursday $114.84 $3.07 $0.00 735 $84,407.40 ($588.00) $2,256.4510/11/13 Friday $115.81 $0.97 $0.00 735 $85,120.35 $124.95 $712.9510/14/13 Monday $116.00 $0.19 $0.00 735 $85,260.00 $264.60 $139.6510/15/13 Tuesday $114.63 -­‐$1.37 $0.00 735 $84,253.05 ($742.35) ($1,006.95)10/16/13 Wednesday $116.69 $2.06 $0.00 735 $85,767.15 $771.75 $1,514.1010/17/13 Thursday $116.92 $0.23 $0.00 735 $85,936.20 $940.80 $169.0510/18/13 Friday $116.97 $0.05 $0.00 735 $85,972.95 $977.55 $36.7510/21/13 Monday $116.89 -­‐$0.08 $0.00 735 $85,914.15 $918.75 ($58.80)10/22/13 Tuesday $117.49 $0.60 $0.00 735 $86,355.15 $1,359.75 $441.0010/23/13 Wednesday $116.41 -­‐$1.08 $0.00 735 $85,561.35 $565.95 ($793.80)10/24/13 Thursday $116.84 $0.43 $0.00 735 $85,877.40 $882.00 $316.0510/25/13 Friday $117.03 $0.19 $0.00 735 $86,017.05 $1,021.65 $139.6510/28/13 Monday $116.94 -­‐$0.09 $0.00 735 $85,950.90 $955.50 ($66.15)10/29/13 Tuesday $117.41 $0.47 $0.00 735 $86,296.35 $1,300.95 $345.4510/30/13 Wednesday $116.34 -­‐$1.07 $0.00 735 $85,509.90 $514.50 ($786.45)10/31/13 Thursday $115.09 -­‐$1.25 $0.00 735 $84,591.15 ($404.25) ($918.75)11/1/13 Friday $115.27 $0.18 $0.00 735 $84,723.45 ($271.95) $132.3011/4/13 Monday $114.87 -­‐$0.40 $0.00 735 $84,429.45 ($565.95) ($294.00)11/5/13 Tuesday $114.36 -­‐$0.51 $0.00 735 $84,054.60 ($940.80) ($374.85)11/6/13 Wednesday $114.90 $0.54 $0.00 735 $84,451.50 ($543.90) $396.9011/7/13 Thursday $113.83 -­‐$1.07 $0.00 735 $83,665.05 ($1,330.35) ($786.45)11/8/13 Friday $115.88 $2.05 $0.00 735 $85,171.80 $176.40 $1,506.7511/11/13 Monday $115.65 -­‐$0.23 $0.00 735 $85,002.75 $7.35 ($169.05)11/12/13 Tuesday $114.21 -­‐$1.44 $0.00 735 $83,944.35 ($1,051.05) ($1,058.40)11/13/13 Wednesday $114.81 $0.60 $0.00 735 $84,385.35 ($610.05) $441.0011/14/13 Thursday $115.69 $0.88 $0.00 735 $85,032.15 $36.75 $646.8011/15/13 Friday $116.30 $0.61 $0.00 735 $85,480.50 $485.10 $448.35

Page 27: Luis Portfolio (version 1) AZZ

($3,500.00)  

($3,000.00)  

($2,500.00)  

($2,000.00)  

($1,500.00)  

($1,000.00)  

($500.00)  

$0.00    

$500.00    

$1,000.00    

$1,500.00    

$2,000.00    

1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   27   28   29   30   31   32   33   34   35   36   37   38   39  

Berk  Shire  Hathatway  Inc.  

Total  Difference