Top Banner

of 38

LK Konsolidasian 30 Juni 2011

Apr 12, 2018

Download

Documents

Fani Dwi Putra
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    1/38

    Q^

    L@BJECIND

    MZRIC

    ^bL

    C,@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    ZI^ZL

    ^@FZI

    S@IK BJR@LCCCR

    Q@N@

    ^@IKK@E-^@IKK@E

    81

    GZIC

    2100

    N@I

    2D0D

    (BJEZM

    NCQJRCLX@

    @LZI^@I

    QZBECCD

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    2/38

    Q^. L@BJECIND

    MZRIC ^bL

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC2100

    N@I

    2D0D

    N@O^@R CXC

    Xur`t

    Qjmy`t``i

    Ncrjlsc

    Ijr`h`

    E`pdr`i

    E`b`

    Rukc

    E`pdr`i

    Qjub`f`i

    Jluct`s

    E`pdr`i @rus

    L`s

    H`t`t`i

    @t`s E`pdr`i Lju`ik`i

    F`e`m`i

    0

    2-8

    >

    :

    ?

    C

    -8?

    *.*** **********

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    3/38

    ^.

    C(@BJECIND

    MZRIC

    ^bL.

    rj

    @BJECCCND

    CDIJ

    700?131?:,>?13:?1

    V 7>6kkkj/,>`Mi0

    7BXooJ

    7

    u

    r./.l`bjecind-hd.c,

    GE. R@[@KCR@IK

    ID. 2

    L@[@X@CUC

    CINZX^RC

    QZEdK@NZC{K.ir5`irj

    0.

    I`m`

    @.e`m`t

    L`itdr

    @]`m`t

    Ndricscec

    Idmdr

    ^jejpdi

    G`b`t`i

    2.

    I`m`

    @e`m`t

    L`itdr

    @e`m`t

    Ndmcscec

    XZR@^

    QJRCSS@^@@}C

    NCRJLXC

    ^JI^@IK

    ^@IKKZIK

    G@[@B

    @^@X

    E@QDR@C{

    LJZ@IK@I

    LDIXDECN@XC

    Q^

    L@BJECIND

    MZRM

    ^bL

    QJRCDNJ

    81

    GZOCC

    2100

    N@I

    2D0D

    L`mc

    y`ik

    bjrt`in`

    t`ik`i

    nc

    b`w`f cic

    7

    7

    Xury`

    @ncwcg`y`

    Xdjpdid

    7

    Ge. R`w`kcr`ik

    Id.2,

    Lws.

    Cinustrc

    puedk`nuik,

    G`l`rt`

    ^cmur

    7

    Ge. Lcm`ikuis`rldrd

    Id.

    >1,

    R^CR[7

    DDECDDo

    Mjitjik,

    G`l`rt`

    Qus`t

    7

    >?131?:

    7

    Qrjscnji

    Ncrjlur

    7

    ^`i

    Rdbjre

    ^`itd

    7

    Ge.

    R`w`kcr`ik

    Id.2,

    Lws.

    Cinustrc

    puedk`nuik,

    G`l`rt`

    ^cmur

    7

    Krjji

    _ceej

    V

    / :>,

    R^CR[7

    De2/113

    Nurc

    Ljp`,

    Ljbdi

    Gjruek

    G`e`rt`

    B`r`t

    Idmdr

    ^jejpdi

    7>?131?:

    G`b`t`i

    7Ncrjltur

    Mjiy`t`l`i

    b`fw`

    7

    ]

    ejrt`ikkuik

    g`w`b

    `t`s

    pjiyusui`i

    n`i

    pjiy`gc`i

    e`pdr`i

    lju`ik`i pjrus`f``i>,08>,>>0

    ,2?2

    21:,8?:,>8?,?6;

    2h,2l,>

    06,>>3,:2>,2>3

    0;8,?:1,6?6,838

    21,>:?,:33,>22

    6>,:>1,;s?,3:1

    >1,112,1t

    0,:?8

    ?.126,1:8,1??

    0,101,?2';,?03

    ?,31s,??3,1?:

    028;

    C

    ,6;; ,;12,0

    ?:

    ?:

    ,61:

    ,;

    ?;

    ,8?3

    0.3?1.;3;.08;

    >,0?>,8 :6,?',; ?

    6:0,688,226

    2n,:

    2o,?

    ;

    2f,6

    3

    223,30>,86s,88?

    C

    ,122,123,808

    0:,:3?,01>,0?2

    01?,132,361

    2>?,?86,?00,;30

    28

    :

    ,62?,3>6

    ,0?',;

    C

    ,e1t ,;86

    ,;2:

    C.0>3.1?>.0

    ;6

    286,1;;,;:0,D;1

    TTT

    uzkJ>

    T

    TTTTTTg>80>s 6;.

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    5/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    IJR@H@

    LDIXDECN@XC

    81 Guic

    21F

    n`i 2101

    (Ncs`gcl`i

    n`e`m

    Rupc`f, ljhu`ec

    nciy`t`l`i

    e`ci)

    H`trt`i

    210

    C

    2101

    LJ[@GCB@I

    N@I

    JLZC^@X

    LJ[@GCB@I

    E@IH@R

    Hjrul`i

    Fut`ik

    us`f`

    Qcf`l

    y`ik

    mjmpuiy`c

    fubuik`i

    cstcmjw`

    Qcf`l

    ljtck`

    Fut`ik Ncvcnji

    Fut`ik

    p`g`l

    Bc`y`

    y`ik

    m`scf

    f`rus ncb`y`r

    Z`ik mul`

    pje`rkk`i

    Fut`ik

    b`ilg`tuf

    tjmpd lur`ik

    n`rc

    C

    t`fui

    Fut`ik sjw`

    kui`

    us`f`

    Gume`f

    Ljw`gcb`i

    E`ih`r

    LJ[@GCB@I

    ^CN@L E@IH@R

    Ljw`gcb`i p`g`l

    t`ikkuf`i -

    bjrscf

    Qcig`m`i

    g`ikl`

    p`ig`ik

    Qjiycscf`i

    cmb`e`i

    ljrg ` l`ry`w`i

    Gume`f

    Ljw`gcb`i

    ^cn`l

    E`ih`r

    GZME@F

    LJ[@GCB@I

    F@L

    MCIDRC^@X

    @^@X

    @L^C_@

    BJRXCF

    @I@L

    QJRZX@F@@I

    JLZC^@X

    Mdn`e

    s`f`m, s`f`m

    @

    ice`c

    idmci`e

    Rp 3?86

    Mdn`e

    n`s`r,

    s`f`m

    @7 :?.111.122

    s`f`m.111.111

    s`f`m p`n`

    t`fui

    2101

    n`i 2113

    @kcd

    s`f`ri

    X`end

    C`b`

    Xun`f

    nctjitul`i

    pjikkui``iiy`

    Bjeum

    nctjitul`i

    pjikkui``iiy`

    GZME@F

    JLZC^@X

    GZME@F

    LJ[@GCB@I

    N@I

    JLZC^@X

    8>2,3??,;

    >8,1:2

    03;,;?>,11:,18s

    01

    2j,ee

    2e,,02

    08

    t>

    0:

    2),0?

    t;

    06

    83,08;,0>8,888

    28';

    ,8

    | 0

    ,618

    ,;2;

    >>,88>

    ,823

    ,',;

    6>

    0,6?6,0>8,88

    6

    8,:0:,12:,21?

    :,08?,21 r,310

    0

    0

    ,??>,13:

    ,;

    ?8

    83,2?3,:6;,22>

    0 03

    ,22?.20

    >

    .20

    >

    22,>3

    :

    ,;

    ?:

    ,>;

    3

    3:>.s3?,:>:

    2,663,;30,?6?

    0

    0

    ,2;; ,8;

    ?,66;

    0,?11,111,111

    :1,?;8,111

    3,62;

    ,;

    31

    ,?;

    0

    662,: 6?,;:1

    8,2:6,68;,183

    01

    ,8

    >;

    ,382,2',0

    :

    ;,211,111,111

    2,8>3,'036

    ,281

    08,3?320>,>?1

    03,63;,;81,:1:

    2b,

    8:?,38:,3:;,:02

    >:2,082,t1;

    2t;

    ,??0

    ,08s,s>1

    >;0,010,:68

    2r

    0,>11,111,111

    682,:',;;,s08

    r 3?,161,:38

    21

    ,3?1

    ,81: ,826

    2t

    0,>11,111,111

    682,s;;,:08

    08.1;;.;',08.020

    288,866,3?8,>8>

    22s,801,8s1,?8>

    s31,;;;,1s8,1:8

    >>8,>>8,060,;:;

    h`t`t`i `t`s e`pdr`i

    lju`ik`i

    mjrup`l`i

    b`kc`i

    tcn`l rjrpcs`fl`i

    n`rce`pdr`i

    lju`ik`i

    sjh`r`

    ljsjruruf`i.

    ,2-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    6/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I @I@L

    QJRZX@F@@I

    E@QDR@I

    E@B@

    RZKC LDIXDECN@XC

    ^`fui y`ik

    bjr`lfcr

    p`n`

    t`ikk`e-t`ikk`e

    81 Guic

    21e e n`i

    2101

    (Ncs`gcl`i

    n`e`m

    Rupc`f,

    ljhu`ec nciy`t`l`i

    e`ci)

    H`t`t`i

    2100

    21t 1

    QJIN@Q@^@I

    ZX@CC@

    Qjigu`e`i

    bjrscf

    Bjb`i pdldl pjigu`e`i

    E@B@

    LD^DR

    BJB@I

    ZX@F@

    Qjigu`e`i

    n`i

    pjm`s`r`i

    Zmum

    n`i `nmcicstr`sc

    Gume`f Bjb`i

    Zs`f`

    E@B@

    ZX@F@

    QJIN@Q@^@I (BJB@I)

    [email protected]@CI

    Qjikf`sce`i

    buik`

    E`b`

    (rukc)

    sjecscf lurs

    @ridrtcs`sc

    bjb`i

    nct`ikkufl`i

    Bjb`i

    Buik`

    E`ci-e`ci,

    bjrscf

    Gume`f pjin`p`t`i

    (bjb`i)

    e`ci-e`ci -

    bjrscf

    E@B@

    XJBJEZM

    Q@G@L

    M@IO@@^

    (BJB@I)

    Q@G@L QJIKF@XCE@I

    Lcic

    ^`ikkuf`i

    Gume`f

    bjb`i p`g`l

    pjikf`sce`i

    E@B@

    XJBJEZM

    F@L

    MCIDRC^@X

    F`l mcidrct`s

    `t`s (e`b`)

    rukc

    `i`l

    pjrus`f``i

    E@B@

    BJRXCF

    E@B@

    QJR

    X@F@M

    N@X@R

    E`b`

    us`f`

    E`b` bjrscf

    8g,

    03

    8g,21

    8;';

    ,??8

    ,8s1 ,121

    8:1,:16,1>3,22?

    20,0::,811,;3>

    2,626,::?,??8

    ?,;26,860,>?2

    3,:s?,386,02:

    0;,:36,8?2,??3

    68,;

    ?2,?8:

    (2:

    t

    ,2?3 ,>>2)

    (??

    ,t2s

    ,;

    1?)

    (?,210,>;3,s:1)

    2>t

    ,:;

    ?,611

    (?,t

    38,:8:,2?8)

    00,>1>,62;,>1?

    (8,1;

    >,60;

    ,21s)

    0>3,30?,210

    (2,32>,311,336)

    6,>',;3,32?,>16

    (2,>82,?12)

    6,>;;,>38,61?

    2',;

    8

    ,03?,1';2,206

    2s3

    ,;

    0 |

    ,3?1 ,s88

    08,>6>,r

    00,?6:

    |

    ,?8?,1;

    ?

    ,r8;

    ?,s:0,60:,3:?

    6,06;,632,138

    :,23?,203,:32

    ?2,s61,0; >

    (20

    0

    ,633 ,;

    t2)

    (?1.?8t,21;)

    (2,s;

    ?

    ,328

    ,3>8)

    8:3,612,116

    .(2,>2;,102,?61)

    2,6?3,0>?,302

    (6;1,t>>,6?s)

    ??,6?;,818

    (6D8,2;';,:?2)

    2,1?s,6?3,8s1

    0>,?28,:01

    2,161,>32,6?1

    87,20

    22

    8m,28

    0

    :.;0

    ;.:;

    >.';8

    0.6?

    h`t`t`i

    `t`s

    e`pdr`i

    lju`ik`i

    mjrerp`l`i

    b`kc`i

    tcn`l

    tjrpcs`fl`i

    n`rc

    r`pdr`,

    lju`ik`i

    sjh`,u

    ljsjeuruf`i.

    ->-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    7/38

    4

    k

    'h

    .3

    p

    ,q

    J

    e

    d

    dU

    11

    Ud

    d.

    e n

    T-d-dT.d

    :JJ=>

    d( ndcrc

    `UtJH`.th

    @.=, ?5ld=

    JtrYH-DdDH-

    J?x?J=b`x

    r'n.--bq/9r-n-=

    q?j), "emb`e`i

    Ljrg`,,.

    Qjriy`t``i

    cic

    rijw`gcbl`i

    Qjrus`f``i

    mjik`luc

    sjeuruf

    crib`e`i ljrg

    `

    y`ik

    ncbjrcl`i

    mje`euc

    prdkr`m

    `t`u

    pjrg`igc`i odrm`e n`i

    ciodrm`e,

    pjr`tur`i

    pjruin`ik-un`ik`i

    `t`u

    pjr`tur`i

    cinustrc

    y`ik

    mjih`lup

    cmb`e`i

    p`sh`

    ljrg`,

    crib`e`i ljrg`

    g`ikl`

    pjinjl n`i

    g`ikl`

    p`ig`ik

    e`ciiy`,

    pjs`ikdi

    pjmutus`i

    fubuik`i

    ljrg`

    n`i

    cmb`e`i

    bjrb`scs

    jluct`s'

    Bjrn`s`rl`i

    QX@L

    Id.

    2>

    (Rjvcsc

    211>),

    pjrfctuik`i

    jstcm`sc

    ljw`gcb`i

    uitul

    cmb`e`i

    ljrg`

    l`ry`w`i

    bjrn`s`rl`i

    Zin`ik-uin`ik

    nctjitul`i

    njik`i

    mjikkui`l`i

    mjtdnj

    `htu`rc`e

    ,,Qrdgjhtjn

    Zict Lrjnct".

    Ljuituik`i

    `t`u

    ljrukc`i

    `ltu`rc`e

    nc`luc sjb`k`c

    pjin`p`t`i

    `t`u

    bjb`i

    `p`bce`

    `lumue`sc

    ljuituik`i

    `t`u

    ljrukc`i

    `ltu`rc`e

    bjrscf

    y`ik

    bjeum

    nc`luc

    p`n`

    `lfcr

    t`fui

    pje`pdr`i

    sjbjeumiy`

    mjejbcfc

    gume`f

    y`ik

    ejbcf bjs`r

    nc`it`r`

    01

    %

    n`rc ice`c

    lcic

    cmb`e`i

    p`stc

    `t`u

    n`rc

    ice`c

    w`g`r

    `ltcv`

    prdkr`m

    p`n`

    t`ikk`e

    tjrsjbut. Ljuituik`i

    `t`u

    ljrukc`i

    nc`luc

    njik`i mjtdnj

    k`rcs

    eurus sje`m`

    r`t`-r`t`

    scs` m`s`

    ljrg`

    l`ry`w`i

    y`ik

    ncf`r`pl`i.

    Qjriy`t``i

    cic

    bjre`lu

    jojltco

    uitul

    e`pdr`i

    lju`ik`i

    y`ik

    mjih`lup

    pjrcdnj

    y`ik

    ncmue`c

    p`n`

    `t`u

    sjtje`f

    t`ikk`e 0 Guec

    211>

    n`i

    nctjr`pl`i

    sjh`r`

    rjtrdspjltco.

    Gume`f

    y`ik

    nc`luc sjb`k`c

    ljw`gcb`i

    crib`e`i

    p`stc nc

    ijr`h`

    ldisdecn`sc

    mjrup`l`i

    ice`c

    lcic

    ljw`gcb`i

    cmb`e`i

    p`stc

    ncsjsu`cl`i

    njik`i ljuituik`i

    n`i ljrukc`i

    `ltu`rc`e

    y`ik

    bjeum

    nc`luc,

    n`i

    bc`y`g`s`

    e`eu bjeum

    nc`luc.

    l. ^r`fs`lsc

    n`i X`end

    N`e`m

    M`t`

    Z`ik

    @scik

    ^r`is`lsc

    n`e`m

    m`t` u`ik

    `scik

    nch`t`t

    bjrn`s`rl`i

    lurs

    y`ik bjre`lu

    p`n`

    X``t

    tr`is`lsc

    nce`lul`i.

    Q`n`

    t`ikk`e

    ijr`h`,

    `ltcv`

    n`i

    ljw`gcb`i

    mdijtjr

    n`e`m

    m`t` u`ik `scik

    ncsjsu`cl`i

    uitul

    mjihjrmcil`i

    lurs

    y`ik

    bjre`lu

    p`n`

    t`ikk`e

    tjrsjbut

    n`i e`b`

    `t`u rukc

    lurs

    y`ik

    tjrg`nc ncljnct

    `t`u

    ncbjb`il`i

    p`n` us`f`

    t`fui

    bjrg`e`i.

    Q`n`

    t`ikk`e

    81

    Guic

    2100

    n`i

    2101 lurs

    tjik`f

    B`il

    Cindijsc`

    m`scik-m`scik

    `n`e`f Rp.

    3.221,-

    n`i Rp.

    6.;13,- uitul

    ZX$0.

    e. Q`g`l

    pjikf`sce`i

    Bjb`i

    p`g`l t`fui bjrg`e`i

    ncfctuik

    bjrn`s`rl`i

    jstcm`sc

    pjin`p`t`i

    lji`

    p`g`l

    t`fui

    bjrs`iklut`i.

    Qjikf`sce`i

    `t`u

    bjb`i

    p`g`l t`ikkuf`i

    ncfctuik

    sjsu`c njik`i

    QX@L

    Id.

    >?,

    "@luit`isc Q`g`l

    Qjikf`sce`i".

    Mjtdnj

    p`g`l

    pjikf`sce`i

    t`ikkuf`i

    nctjr`pl`i

    uitul

    mjihjrmcil`i

    pjik`ruf

    p`g`l

    `t`s bjn`

    tjmpdrjr

    `it`r`

    pje`pdr`i ldirjrsc`e

    n`i

    p`g`l

    sjrt`

    `lumue`sc

    ldmpjis`sc

    rukc ocsl`e

    y`ik

    ncjstcm`sc

    n`p`t

    ncpuecfl`i.

    Ldrjlsc

    tjrf`n`p ljw`gcb`i

    pjrp`g`l`i

    nc`luc

    p`n`

    s``t

    Xur`t

    Ljtjt`p`i

    Q`g`l

    nctjrcm`

    `t`u

    p`n`

    s``t ljputus`i

    `t`s

    ljbjr`t`i

    tje`f nctjt`pl`i

    gcl`

    Qjrus`f``i

    n`i

    @i`l

    Qjrus`f``i

    mjik`gul`i

    ljbjr`t`i.

    -

    ee-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    14/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC

    2D0C

    N@I

    2DCD

    (Ncs`gcl`r

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    C

    C

    C

    C

    C

    m.

    Ciodrm`sc

    Xjkmji

    Qjrus`f``i

    mjiy`gcl`i

    ciodrm`sc

    sjkmji

    uitul tugu`i

    mjikjv`eu`sc

    lcijrg`

    sjkmji

    n`i

    `edl`sc

    n`rc su*bjr

    n`y`.

    Ciodrm`sc

    sjkmji

    ncs`gcl`i

    bjrn`s`rl`i

    prdnul sjb`k`c

    sjkmji

    us`f`

    n`i `rj`

    pjm`s`r`i sjb`k`c

    sjkmji

    kjdkr`ocs.

    i.

    E`b`/Aukc)

    pjr

    s`f`m

    Xjsu`c

    njik`i

    QX@L

    Id.

    :?.

    "E`b`

    Qjr X`f`m",

    rukc

    bjrscf

    pjr

    s`f`m

    n`s`r

    ncfctuik

    njik`i

    rijmb`kc

    rckc

    us`f`

    n`i

    rukc

    bjrscf

    y`ik

    tjrsjnc`

    b`kc

    pjmjk`ik s`f`m

    bc`s`

    njik`i

    gume`f

    r`t`-r`tc

    tjccrib`ik

    s`f`m

    y`ik

    nctjmp`tl`i

    n`i

    ncsjtdr

    pjiuf sje`m`

    t`fui

    y`ik

    bjrs`iklut`i.

    d.

    Qjikkui``i

    Jstcm`sc

    Qjiy`gc`i

    e`pdr`i

    lju`ik`i

    ldisdecn`sc

    sjsu`c

    njik`i

    prciscp `luit`isc

    y`ik

    bjre`lu

    umum

    m"ikf`ruslci

    m`i`kjmjit

    mjmbu`t

    j

    stcm`sc-jstcri`sc

    n`i

    `sumsc-`sumsc

    y`ik

    mjmpjik`rufc

    `ikl`

    y`ik

    ncs`gcl`i

    n`e`m

    e`pdr`i

    lju`ik`i

    ldisdecn`sc.

    L`rji`

    `n`iy`

    ljtcn`lp`stc`i

    y`ik

    mjejl`t

    n`e`m

    pjmbu`t`i jstcm`sc,

    f`sce

    `ltu`e

    y`ik ncs`gcl`i

    ncm`s`

    y`ik

    `l`i

    n`t`ik

    muiklci

    bjrn`s`rl`i

    gume`f

    y`ik

    bjrbjn`

    njik`i

    jstcm`sc

    tjrsjbut.

    p. Lu`sc Rjdrk`ics`sc

    Bjrn`s`rl`i

    QX@L

    Id.

    :0

    (Rjvcsc

    2118),

    "@luit`sc

    Lu`sc-Rjdrk`ics`sc"'

    lu`sc-rjdrk`ics`sc

    mjrup`l`i

    prDXjnur `luit`isc

    y`ik

    mjik`tur

    pjrus`f``i

    mjrjstruturcs`sc

    jluct`siy`

    njik`i

    ,"ikcceuiktui

    njocsct

    n`i

    mjice`c

    ljmb`ec

    sjeuruf

    `ltcv`

    n`i ljw`gcb`iiy`,

    t`ip`

    mje`euc

    .jdrk`icsucc

    sjh`r`

    umum,

    njik`i

    ice`c

    w`g`r,

    uitul

    mjmue`c

    `w`e

    y`ik

    b`cl

    (orjsf

    st`rt),

    njik`i

    ijr`h`

    y`ik

    mjiuigull`i

    ice`c

    sjl`r`ik

    t`ip`

    ncbjb`ic

    njocsct'

    Njocsct

    n`i

    sjecscf

    pjice`c`i ljmb`ec

    ncjecrici`sc

    lj sjecscf

    pjice`c`i ljmb`ec

    `ltcv`

    tjt`p

    n`i

    `lui t`mb`f`i

    mdn`e

    ncsjtdr.

    N`e`m

    f`e

    t`mb`f`i

    mdn`e

    ncsjtdr

    tcn`l

    mjihulupc

    uitul

    mjikf`pus

    njocsct

    sjtje`f

    prdsjs

    pjice`c`i ljmb`ec

    `ltcv`

    n`i

    ljw`gcb`i

    n`i

    pjice`c`i

    ljmE`ec

    `ltcv`

    tjt`p, scs`

    njocsct

    `l`i

    ncf`pus

    lj mdn`e

    s`f`m.

    Zitul

    m`lsun

    cic mdn`e

    s`f`m

    `l`i

    ncrjstrulturcs`sc

    ejbcf

    nueu

    njik`i

    mjiuruil`i

    ice`c

    idmci`eiy`

    n`i

    mji`mb`fl`i

    gume`f

    pjiurui`i

    cic

    p`n`

    `lui

    t`mb`f`i

    mdn`e

    ncsjtdr'

    Ice`c

    w`g`r

    `ltcv`

    n`i ljw`gcb`i

    nctjitul`i

    sjsu`c

    njik`i

    ice`c

    p`s`r.

    Bce` ice`c

    p`s`-r

    tcn`l

    tjrsjnc`,

    jstcm`sc

    ice`c.w`g`r

    ncn`s`rl`i

    ciodrm`sc

    tjrb`cl

    y`ik

    tjrsjnc`.

    Jstcm`sc

    ice`c

    w`g`r

    nce`lul`i

    njik`i

    rijmpjrtcmb`ik`il`i

    f`rk`

    `ltcv`

    sjgjics

    n`i tjlicl

    pjice`c`i y`ik p`ecik

    sjsu`c

    njik`i

    l`r`ltjrcstcl

    `ltcv`

    n`i ljw`gcb`i

    y`ik

    bjrs`iklut`i,

    `it`r`

    e`ci

    ice`c sjl`r`ik

    (prjsjit

    v`eeuj)

    `t`u

    `rus l`s

    ncncslditdl`i

    (ncshduitjn

    h`sf

    oedw)

    njik`i

    mjmpjrtcmb`ikl`i

    tcikl`t

    rjscld

    y`ik

    ncf`n`Qc.

    q.

    Cistrumji

    Lju`ik`i

    Mue`c

    t`ikk`e

    C G`iu`rc

    2101,

    Qjrus`f``i

    n`i

    @i`l

    Qjrus`f``i

    mjik`ndpsc

    QX@L

    Id.

    :1

    (Rjvcsc211?),..eistrumjiLju`ik`i7Qjiy`gc in`iQjik`lu`i,,,n`iQX@LId.::(Rjvcsc

    c11?

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    15/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I @I@L

    QJRZX@F@@I

    H@^@^@I @^@X

    E@QDR@I

    LJZ@IK@CC

    LDIXDECN@XC

    81 GZIC 2D^C N@I 2DCD

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec nciy`t`l`i

    e`ci)

    s``t st`in`r

    nctjr`pl`i

    tcn`l ncpjrfctuikl`i

    n`e`m

    pjrfctuik`i

    sulu

    buik`

    jojltcon`rc

    lditr`l

    tjrsjbut.

    QX@L

    Id. :1

    (Rjvcsc

    211?),

    bjrcsc

    pjrsy`r`t`i

    pjiy`gc`i

    n`rc cistrumji

    lju`ik`i

    n`i

    mjikcnjitcocl`scl`i

    ciodrm`sc

    y`ik

    f`rus

    ncuikl`pl`i. Qjrsy`r`t`i pjikuikl`p`i

    bjre`lu

    tjrf`n`p

    le`scocl`sc cistrumji

    lju`ik`i,

    n`rc

    pjrspjltco pjijrbct,

    n`e`m `sjt

    lju`ik`i,

    ljw`gcb`i

    lju`ik`i

    n`i

    cistrumji

    jluct`i

    6

    (Rjvcsc 2113)

    "Qjiurui`i

    Ice`c

    @sjt"

    Mjijt`pl`iprdsjnur.prdsjnury`iknctjr`pl`i`k`r`sjtnch`t`ttcn`lmjejbcfccume`f

    tjrpuecfl`i

    n`i

    gcl`

    `sjt

    tjrsjbut

    cjrg``c

    p"ircurui

    ice`c,

    rukc

    pjiurui`i ice`c

    f`rus

    nc`luc.

    o.

    QX@L

    :;

    (Rjvcsc 2113)

    "Qrdvcsc,

    Ec`bcect`s

    Lditcigjisc,

    n`i

    @sjt

    Lditcigjisc"

    .Bjrtugu`iuitulmjikulurpjik`lu`in`ipjikulur`i-ljw`gcb`incjstcm`sc,ljw`gcb`i

    lditcigjisc

    n`i

    `sjt

    ldctcigjicc

    sGrt`

    uitul

    mjm`stcl`i

    ciodmr`sc

    mjm`n`c

    tje`f

    ncuikl`pl`i

    n`e`m

    h`t`t`i

    `t`s

    e`pdr`i

    lju`ik`i

    uitul

    mjmuiklcil`i

    p`r`

    pjikkui`

    mjm`f`mc

    sco`t'

    w`ltu,

    n`i

    gume`f y`ik

    tjrl`ct

    njik`i

    ciodrm`sc

    tjrsjbut'

    C

    C

    C

    c

    ^

    C

    t

    -

    06

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    21/38

    Q^ L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@I

    LJZ@IK@^C

    LDIXDECN@XC

    81 GZIC 2100

    N@I

    2D0D

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i

    e`ci)

    >.

    L@XN@IXJ^@R@L@X

    @lui cic tjrncrc n`rc

    7

    B`rl Hjif`t@qc`

    Hctcb`if

    I@

    0 1, ;80

    ,

    238. :;?

    ..0,Mj,>23..d.0.0

    288,ZGO,;?8

    62001.,>1s

    3,06>,,16;

    '

    2,h1:,>81

    :>:06,;?3

    C

    0

    Z$.Nk-ee`0

    T(et'`0.3qe4t`e'e26)c

    7

    B`il

    M`incc

    Xulu buik` t`fui`i

    uitul

    rjljicik ldr`i bjrlcs`r

    `it

    I`

    Wyd

    -

    >yd,sjn`ikl`i

    uitul

    njpdsctd

    bj*cs`r `ie`t` ?1/d

    -

    ;Sd.

    C

    -03-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    22/38

    Q^

    L@BJECIND

    MZRIC

    ^bL" N@I

    @I@L

    QJRZX@F@@I

    H@^@^@@C

    @^@X

    E@QDR@CC

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZM

    2DCe N@I

    2D0D

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i e`ci)

    :.

    QCZ^@IK

    ZX@F@

    @lui cic tjrncrc n`rc

    7

    Guic 210 e

    Guic 2101

    Qjmjrcit`f7

    Q^

    Qjrus`f``i Ecstrcl

    Ijk`r`

    Idi-Qjmjrcit`f

    7

    Q^

    H`lr`

    Ecm`

    Q^ Xci`rb`ru

    ^jt`p @kuik

    Q^

    Xjmji

    Krjscl

    (Qjrsjrd)

    Q^ Xjm`r`ik

    Xumbjr

    Xjg`ftjr`

    Q^

    Qr`ncpt`

    I`y`

    Krcw`

    Q^ Citc

    L`ry` Qjrs`n`

    ^jlicl

    Q^

    Mjscind @kuik

    Ius`it`r`

    Q^ Xuh`hd

    ^bl

    Q^ Bdrijd

    M`gu

    G`y`

    Q^ Xjitr`tjl

    Mjt`ecind

    Q^

    Lr`l`t`u Jikcijjrcik

    Q^ Cit`i

    Muo`l`e

    R`y`

    Q^

    Xci`$`ru Mjn`i

    Q^ Rjl`y`s`

    einustrc

    Q^ Bcit`ik

    B`g`

    Xci`r Hjmjre`ik

    Q^ ^jf`tj Qutr`

    ^uikk`e

    E`ci-e`ci (ncb`w`f

    Rp :11

    gut`)

    Qcut`ik E`m`

    Gume`f

    Qcut`ik

    Nclur`ikc7 Qjiycscf`i

    Qcut`ik r`ku-r`ku

    Gume`f

    -

    Bjrscf

    88,8?6,6?8,163

    >>,3>>,131

    ,00

    :

    8:,>>:,2>>,1>?

    0>,83>,?10,>>s

    02,838,0?3,?11

    3

    ,?:>.1>?

    ,213

    ?,>6?,?;0,0?8

    8,;?8,8>?,',081

    2.?>6.2;0.?:2

    2,s0?,?62,?10

    2,86?,32>,>8?

    |

    ,3>: ,>8?,;

    s1

    0

    ,86>,3:?

    ,t

    >8

    0

    ,t2:

    ,>23 ,;

    13

    : t3,?81,2:>

    0

    ,1>:

    ,308 ,323

    0;

    >,128

    ,60; ,38

    |

    0,>??,:22,132

    0;:,>31,>11,128

    (0,683,:8

    r,?81)

    >1,2;>,380,>2:

    2:

    ,3?8

    ,6>t

    ,23:

    26,??>,8?t,823

    0,38;

    ,;1;

    ,131

    ;,1>1,6:>,:?6

    s06,821,111

    ?81,?81,111

    633,>:>,??6

    ?,>12,;;1,',02:

    0,:>?,6;:,8:0

    >,2>?

    30

    s

    ,?12

    :

    ,2>?,:3:

    ,211

    ;33,1?0

    ,882

    t2>,t02,806,:6:

    t

    ,>??,:22.132

    02:,?86,6>1,?;;

    (0,683,s80,?81)

    r;8,?:1,6?6,838

    028,;33,813,t>;

    -21-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    23/38

    Q^

    L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZM

    2100 N@t\

    2101

    (Ncs`gceji

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i e`ci)

    Rcikl`s`i

    Qcut`ik

    us`f`

    mjiurut umur

    pcut`ik

    `n`e`f

    sjb`k`c

    bjrclut7

    Guic21e1

    Gt.ric21e0

    Guic21e1

    Qcut`ik

    e`cie`ci

    Qcut`ik

    p

    cf`l

    ljtck`

    Guic 210C

    e`ci

    e`cN

    .Cumerf

    Qcut`ik

    us`f`

    nckui`l`i

    sjb`k`c

    g`mci`i

    `t`s

    pcig`m`i y`ik

    ncpjrdejf

    n`rc

    pr

    B`il

    N`i`mdi

    Cindijsc`

    ^bl

    n`i

    Hctcb`il,

    I@

    Cindijsc`

    (ecf`t

    h`t`t`i

    e1).

    M`i`gjmji

    bjrpjin`p`t

    b`fw`

    pjiycscf`i

    pcut`ik

    r`ku-r`ku

    hulup

    mjm`n`c

    uitul mjiutupc

    ljrukc`i y`ik

    muiklci

    tcmbue

    n`rc

    tcn`l tjrt`kcfiy` pcut`ik

    tjrsjbut.

    ?.

    QJRXJNC@@I

    @lui cic tjrncrc

    n`rc 7

    Guic 210 C

    Guic 2101

    B`r`ik G`nc

    B`r`ik

    n`e`m

    prdsjs

    B`f`i

    B`lu

    B`f`i Qjirb`itu

    G urr e`f

    ?s.61s,;?0,8?3

    83,81;,8;1,610

    06,:36,160,823

    2?

    ,>88 ,220 .;2?

    212,168,13>

    6>,s>1

    ,0

    :?,3s1

    >:

    ,01>,>?>,:06

    0>,;20823,0>?

    s,;8s,3?2,180

    286,100,?;

    >

    Q`n`

    t`ikk`e

    81

    Guic

    2100

    n`i

    2101

    pjrsjnc``i

    tje`f

    nc`sur`iscl`i

    tjrf`n`p

    rjscld ljrukc`i

    `lcb`t

    ljb`l`r`i n`i

    rjscld e`ciiy`

    njik`i

    ice`c

    pjrt`ikkuik`i

    sjbjs`r

    Rp. 21.111.111.111,-.

    Bjrn`s`rl`i

    f`sce

    pjije``f`i

    tjrf`n`p

    ldincsc

    pjrsjnc``i

    t`ikk`e

    81

    Guic

    2100

    n`i 2101

    m`i`gjmji

    bjrpjin`p`t

    b`fw`

    pjiycscf`i

    uitul

    pjrsjnc``i

    us`ik

    tcn`l

    ncpjreul`i.

    -20

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    24/38

    Q^ L@BJECIND

    MZRIC ^bL. N@I @I@L QJRZX@F@@I

    H@^@^@}C

    @^@X

    E@QDR@I LJZ@IK@I LDIXDECN@XC

    81 .CCCIC

    21t

    0 N@I 21r1

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    ;.

    Q@G@L

    NCB@S@R

    NCMZL@

    @lui cic tjrncrc

    n`rc7

    QQI

    M`sul`i

    QQf

    ps.

    20

    QIf

    pq

    28

    rG

    u

    m C ` f

    >2002;3:'3?;

    8'8?3'312'108

    0.22>.;>0.668

    Guic 2100

    s66,6?6,s

    0 6

    010,?>?,?36

    .Cuic 2101

    QQf

    ps.

    22

    QQf

    ps.

    2:

    :28,6>6,088.

    2>0,;68,:81

    ? drR 1:4 1??

    ----------------

    t

    6. @L^C_@

    ^J^@Q

    ^`fui 210C

    F`rk`

    Qjrdejf`i

    Ljpjmcecl`i e`iksuik

    ^`d`f

    B`rkui`i

    n`i

    pr`s`mi`

    Mjsci

    n`i

    pjr`e`tYi

    @e`t-`e`t

    pjik`iklut`i

    Qjr`e`t`i L`itdr

    Gume`f

    @lumtCe`sc

    Qjiyusut`i

    B`ikui`i

    n`i

    pr`s`r`i`

    Mjscre

    n`i pjr`e`t`i

    @e`t-`e`t

    pjik`iklut`i

    Qjr`e`t`i L`itdr

    Gume`f

    Ice`c Bulu

    :,113,881,0?2

    0>>,0:6,3t>

    C G`iu`rc 210 C Qji`mb`f`i Qjikur`ik`i 81 Guic

    210 C

    -

    0>>,?80,t?0,111

    - ?0

    ,108,>t0,831

    -

    t?';,31?,?6;.86>

    03:,111,111

    >.0>8,:0?,:'t>

    -

    :,0:0,?63,?;?

    8&';,2;2,t

    t>,8t?

    t,';',;8,8:3,016

    03:,111,111

    866,6:1,>;>,12>

    C G`iu`rc

    210

    C

    Qji`mb`f`i

    r>>,?0t,0?8,111

    ??,3:0,2>1,>63

    0??,888,6?8,>3 t

    >,886,:0?,:4>

    :?,0;?,310

    0

    .:

    ;2,628

    ,638

    Qjikumik`i

    81 Guic21e

    e

    22,?3>.33>,'; 8>

    t28

    ,3;8 ,>:6,268

    8,6?2,1::,?>8

    0,>11.?20.011

    2.681.13'0,?>3

    - 2>,13:,?0:.68>

    - r2?,618,:s:.382

    >r

    8,?22,111 03:.111.111

    >,161.?;;.?>8

    8,'; :8,286,308 218,111,8?? - 8,3:?,283,2';3

    0:>,268;,s;8

    >,6>;,8>0,0e:

    t 3:,111,111

    0:6,38?,166,?66

    282,366,8??,;

    >8 223,30>,86:,88?

    26,62s,111

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    25/38

    Q^ L@BJECIND MZRIC ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@I LJZ@IK@I LDIXDECN@XC

    81

    GZIC

    2100N@I

    2101

    (Ncs`gcl{i n`e`m rupc`f, ljhu`ec

    ncey`t`edi

    e`ci)

    ^`fui

    21C1

    F`rk`

    Qjrdejf`i

    Ljpjmcecl`i e`iksuik

    ^`i`f

    B`7rkui`i n`i

    prd`r`e`

    Mjsci

    n`i

    pjr`e`t`i

    @e`t-`e`t

    pjik`iklut`i

    Qjr`e`t`r L`itdr

    eume`f

    @lumue`sc

    Qjivusut`i

    B`ikui`i n`i

    pr`s`r`i`

    Mjsci n`i

    pjr`e`t`i

    @e`t-`e `t

    pjik`iklut`i

    Qr`e`t`i

    L`itdr

    Gume`f

    Ice`cBulu

    r>>,?88,0?8,111

    ?2.683,632,63?

    2,>>8,812,61?

    0??,;?0,061,r 8;

    >,:03,620,1:0

    - 0>>,?88,0?8,111

    -

    ?:,268,03:,012

    st,'0;0,>>>

    0??,;13,>16,?38

    -

    >,s;3,620,1:t

    C G`iu`rc 2101

    Qji`mb`f`i Qjikue`ik`i

    81 Guic 2101

    >,|0,???,1>?

    >,000,???,1>?

    862,38t,'023,081

    2,>>8,812,61? :0,'000,>>> 86:,828,2?1,>32

    C G`iu`rc 2101 Qji`mb`f`i

    Qjikur`ik`i

    81Guic2101

    t3

    ,3;

    :,',;

    :8,?0:

    e06,;61,6:>106

    823:,118,:3?

    0,81'0,?12212

    2.::8,?:6,6>6

    806,223,3>?

    -

    20,268,8s:,6t0

    - 020,88>,:02.8??

    - 8,?;8,2c8.:>2

    -

    t>3,>

    ,802.82:

    2,628,281,6>?

    860,303,2:>

    -

    8,21:,201,011

    t>>

    ,6',;

    >,6>2,1; :

    >.?20,>;

    1.2:1

    0861s?66;,1ss

    Qjrus`f``i

    mjik`sur`iscl`i sjeuruf `ltcv`

    tjt`piy`,

    ljhu`ec uitul

    f`l

    `t`s

    t`i`f tjrf`n`p rjscld

    ljrukc`i

    `lcb`t

    ljb`l`r`i

    n`i

    rjscld e`ciiy`

    bjrn`s`rl`i

    su`tu

    p`ljt

    pdecs

    tjrtjitu

    njik`i

    ice`c

    pjrt`ikkuik`i

    sjbjs`r

    Rp

    223.;

    :8.:11.111,- M`i`gjmji bjrpjin`p`t b`fw`

    ice`c

    pjrt`ikkuik`i

    tjrsjbut

    hulup urctul mjiutup ljmuiklci`i ljrukc`i

    tjrf`n`p

    rjscld-rjscld

    tjrsjbut.

    3. @L^C_@ E@CI-E@CI

    @lui cic tjrncrc n`rc 7

    Guic 2100

    Guic 21'01

    0,13>,3?1,>;1`il

    K`r`isc

    Qcig`m`i L`ry`w`i & M`i`kjmjit

    Gume`f

    3:,;3>,01>

    01,236,6;?

    01?,132,361

    C

    77

    7

    -2c

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    26/38

    Q^

    L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC 2D^^

    N@I

    2D^D

    (Ncs`gcl`i

    n`e`m

    rupc`f, ljhu`ec

    nciy`t`l`i e`ci)

    CD. HO],RCCL@I

    @lui cic tjrncrc n`rc

    7

    Q^ B`il N`i`mdi eindijsc`,

    ^bl

    Hctcb`il, I@

    Q^ B`il Q`ici.

    ^bl

    Gume`f

    Guic

    210'0 Guic 2101

    81,08;,0>8,888

    3,111,111,111

    81,111,111,111

    3,111,111,111

    2?3,:6;

    ,22>

    83,2?3,:6;,22>

    3,08;,0>8,888

    Xjsu`c

    njik`i

    `ltj

    pjrg`ig

    c`i

    lrjnct Id. e;

    dejf

    Idt`rcs Rcsm`eji`

    L`src,

    XF

    p`n`

    t`ikk`e e3

    Guic 2116

    pjrus`f``i

    mjmpjrdejf

    o`scect`s

    lrjnct

    E/H,

    b`il

    k`r`isc

    n`i o`scect`s

    Dpji @hhduit

    Oci`ihcik

    (D@O)

    njik`i

    gurie`f

    pdldl

    sjtcikkctcikkciy`

    sjbjs`r

    Rp.

    011.111.111.111,-

    n`rc

    Q^

    B`il

    N`i`mdi eindijsc`

    ^bl

    njik`i g`r.rkl`

    w`ltu

    C

    t`fui

    n`i

    n`p`t

    ncpjrp`ig`ik.

    Qcig`m`i cic ncg`mci

    njik`i

    sjb`kc`i

    mjsci

    pjrus`f``i

    sjrt`

    pcut`ik

    us`f`

    n`i

    nckui`l`i

    uitul

    cmpdr

    `t`u pjmbjec`i

    b`f`i b`lu.

    Q`n`

    t`fui

    21ee tcikl`t

    buik` t`fui`i

    `n`e`f 01,:% n`i

    t`fui

    2101

    tcikl`t

    buik` t`fui`i bjrlcs`r

    `it`r` 00d%

    s`rip`c

    njik`i 02 Sd.

    Bjrn`s`rl`i

    Qjrg`igc`i

    Qjrub`f`i n`i

    Qjrp`ig`ik`i

    ^jrf`n`p Qjrg`igc`i

    Lrjnct

    Id.

    821/QQ&[L/D^O/HBO/V_13 t`ikk`e

    8 Idpjmbjr

    2113.

    Qjrus`f``i

    n`i Q^ B`il

    N`i`mdi

    Cindijsc>

    ^bl

    tje`f

    sjp`l`t uitul mjiuruil`i

    gume`f

    pe`odi

    o`scect`s

    lrjnct E/H,

    b`il

    k`r`isc

    n`i o`scect`s

    Dpji @hhduit Oci`ihcik

    (D@O)

    Rp.

    :1.111.111.111,-

    o`scect`s

    lrjnct

    cic

    `l`i

    bjr`lfcr

    p`n`

    t`ikk`e

    03

    @kustus

    210 C .

    Q`n`

    t`ikk`e

    2e

    Xjptjmbjr

    211;

    Qjrus`f``i

    mjmpjrdejf

    o`sceect`s

    hjrul`i,

    EV,

    @CQ n`i

    @/R

    oci`ihcik

    n`rc

    Hctcb`il,

    I@ njik`i

    gume`f

    m`lscmum

    sjbjs`r

    Rp.

    C

    6.611.111.111,-.

    Qcig`m`i

    cic

    nckui`l`i

    uitul

    mjeui`sc

    pcig`m`i y`ik

    ncpjrdejf

    n`rc Q^ B`il

    Sunf` Bf`ltc.

    ^cikl`t

    buik`

    pcig`m`i

    `t`s

    o`scect`s

    tjrsjbut `n`e`f

    sjbjs`r HDO nct`mb`f

    8

    ;d

    pjr

    t`fui

    n`i ncg`mci

    njik`i

    pcut`ik

    us`f`

    n`i t`i`f. Qcig`ir`i

    cic bjrg`ikl`

    w`ltu

    s`tu t`fui.

    Q`n` t`fui

    2101,

    tcikl`t

    buik` t`fui`i

    bjrlcs`r

    `it`r`

    01,:1

    %

    s`mp`c

    njik`i

    0

    0,11 %.

    Q`n`

    t`ikk`e

    08

    @kustus 2116,

    `i`l

    pjrus`f``i

    mjin`p`tl`i

    o`scect`s hjrul`i

    n`rc B`il

    Q`ici,

    ^bl

    njik`i

    ice`c

    err`lscmum

    sjbjs`r

    Rp.

    8.111.111.111,-

    Qcig`m`i

    cic nclji`l`i

    buik`

    `it`r`

    C 0,11

    % s`mp`c

    02.11

    Sd

    pjr

    t`fui

    n`i

    ncg`mci njik`i

    t`i`f XFKB

    Id.

    0 n`i

    2

    sjrt`

    b`ikui`i

    fdtje

    nc`t`siy`

    sjeu`s ;.12; ri2 nc

    Ge.

    Xul`rid F`tt`

    Id.

    C

    Njs`

    N`rdy L`rrju,

    @hjf

    Bjs`r.

    I@N.

    -2>-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    27/38

    Q^ L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I @^@X E@QDR@I

    LJZ@CCK@I

    LDIXDECN@XC

    81 GC]IC 2100N@I 2DCD

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    00.

    FZ^@IKZX@F@

    @lui cic

    mjrup`l`i ljw`g cb`i

    y`ik

    tcmbue

    tjrut`m`

    `t`s

    pjmbjec`i

    pjrsjnc``i

    njik`i

    pjrcihc`i

    sjb`k`c

    bjrclutc

    7

    Guic 210 C Guic 2101

    Qcf`l

    y`ik

    rijmpurry`c fubuik`i cstcmjw` 7

    Q^ Xcrh`hd

    ^bl.

    Q^ Xjtc` Qr`t`m` C.jst`rc

    Qcf`l

    ljtck` 7

    Q^ Hctr` M`f`sury` Cinustrcjs

    Q^ ^jmb`k`

    Muec`

    Xjm`i`i

    Q^ XQE[

    Wfuf`c

    F`izji

    Q^ [`esci Ecppd E.rnustrcjs

    Q^ Q`ih` Xury` Kjmce`ik

    Q^ Mjit`rc Hcpt` Qjrs`n`

    Q^ Qrcm` F`spje

    H_

    Hcpt` L`ry`

    Q^

    Fdjt`m`

    Hfjmcind

    @e`m

    G`y`

    Xjg`ftjr`

    Q^ E`ikkjik B`g` Qr`t`m`

    Ejst`rc

    G`y`

    @b`nc

    Q^

    M`ki`

    L`bje

    Q^ ^ui`s

    [c,2>3,822,062

    ?3?,0?0,18;

    061,:60,3>1

    2,002,2?>,111

    >38,01>,;

    :1

    >:?,0?6,6>:

    22,>3:,; ?:,>03

    0>0,;20,3;3,?3860,?>?,088,s00

    Rcikl`s`i fut`ik us`f` mjiurut umur fut`ik `n`e`f sjb`k`c bjrclut7

    Guic 2100 Guic 2101

    :1,32?,>86,26?

    281,;03,?3s,22:

    :t

    ,80: ,>62,?;

    :

    31,8>?,>3;,106

    260,?>?,088,:00

    C

    >0

    ,;20 ,3;3 ,?38

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    28/38

    Q^

    L@BJECIND

    MZRIC ^bL

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@CC

    LJZ@IK@I

    LDIXDECN@XC

    81 GC]IC2D0C

    N@I

    2D0D

    C (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`tc nciy`t`l`i

    e`ci)

    02.

    FZ^@IKQ@G@L

    `.

    Fut`ik

    Q`g`l

    @lui cic tjrncrc

    n`rc7

    Qpf Q`s`e 2:

    Qpf Q`s`e 28

    Qpf Q`s`e 2?

    Qpf Q`s`e >

    @y`t 2

    Qpf Q`s`e

    2e

    Gume`f

    Guic

    2100

    Guic2101

    8,1;>,60;

    ,21:

    2>'t

    ,01: ,>>:

    '0?2,1:8,8?1

    8;,1>3,03?

    8,:0:,12:,21?

    3:>,:3?,:>:

    6;1,0>>,6?:

    0,2>?,;;?

    -2?-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    29/38

    Q^

    L@BJECIND MZRIC

    ^bL.

    N@I @I@L QJRZX@F@@I

    H@^@^@I @^@X E@QDR@I LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC 2100N@e\

    2101

    (Ncs`gcl`i

    n`e`m

    rupc`f, ljhu`ec nciy`t`l`i

    e`ci)

    b.

    Q`g`l Qjikf`sce`i B`n`i

    Rjldiscec`sc

    `it`r` e`b`

    (rukc)

    sjbjeum bjb`i

    p`g`l

    y`ik

    ncs`gcl`i n`e`m e`pdr`i

    e`b`

    (rukc)

    ldisdecn`sc

    njik`i

    pjikf`sce`i

    lji`

    p`g`l

    pjrus`f``i

    `n`e`f

    sjb`k`c

    bjrclut7

    Guic

    2100

    ,.

    .E`b`

    Ldisdecn`scsjbjeuri

    p`g`l pjikf`sce`i 00.>1>.62;.>1?

    E`b`

    sjbjeum

    p`g`l

    `i`l

    pjrus`f``i

    (sjtje`f

    jtcmci`sc)

    2?,';:2,10>

    .

    E`-b` sjbjfurrTp`g`l

    pjrus`f``i

    00,>80,:;3>21

    .

    Bjn` ^jmpdrjr

    Qjiycscf`i cmb`e`i ljrg`

    Bjb`i ^`ikkuf`r

    288.1:3.;10

    83,6:>,;1?

    -Cuic

    2101

    2,6?3,0>?,302

    0

    ,t88 >?6,??0

    >,112,?0:,:;8

    (r,1>2,d02,2s0)

    t;

    ,8>>,?62

    023,>21,601

    :6,0>6,211

    8,>61,:;3,>:6

    6;1,0>>,6?:

    Q j iyu-stTrtki

    Tn`i

    -`,mTdrtcs`sc

    Gurie`f bjn` tjmpdrjr

    Bjn` ^jt`p

    Bjb`i tjejpfdij

    B`kc`i

    e`b`

    `i`l

    pjrus` f``i

    Rjprjsjit`sc n`i G`mu`i

    Xum b` ik` i

    Qjrb`cl`i

    n`i

    pjmjecf`r``i

    .

    E`ci-e`ci

    Gu,ie>

    Q3ACke`p

    Qjikf`s

    ce`i

    Lji`

    Q`g`l

    Bjb`i

    p`g`l

    lcic

    r

    ..

    >62,32?8?r.

    (6?s,333,>s

    r

    )

    22,0?2,3?0

    (0>8,:28,s22)

    2:;

    ,>;3,011

    020,26;

    ,:11

    02;,8s;,111

    083,1>3,?>>

    8,1;>,60;,21:

    ;?8.183

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    30/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@CUC

    LJZ@}CK@I

    LDIXDECN@XC

    81

    GZM 2100

    N@I

    2101

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    08. BC@S@

    S@IK

    M@XCF F@RZX

    NCB@S@R

    @lui cic

    tjrncrc n`rc

    7

    -euic

    210 C

    Guic

    2101

    Gq-ic>ikq.r

    f`"ro.0`.yt

    &

    qdi3.,

    ..... ..

    C

    ,4u2,382,.233

    ... ...

    ..

    ,

    ;.6s,B8>,gdd

    ,

    @stjenG`ryesdstjl

    0

    2?2,?1?,31:

    061.?g;,?80

    '.

    G`s` @luit`i

    Qubecl

    6>,811,111

    >2,811,111

    E`ci-e`ci

    :?8,1;;,60

    C

    C

    Gui

    `f

    :,08?,210,310

    2,663,;30,?3?

    .

    0>. Z@IK

    MZL@ QJE@IKK@CC

    @lui cic

    mjrup`l`i

    u`ik

    mul`

    `t`s

    pjmbjec`i y`ik

    nctjrcm`

    dejf

    pjrus`f``i

    njik`i

    pjrcihc`i

    sjb`k`c

    bjrclut

    7

    Guic 210C

    Guic 2101

    Q^

    Xci`rb`ru

    ^jt`p @kuik

    Q^

    QEI

    (Qjrsjrd)

    QCLC^RCIK

    GBI

    Q^

    H`lr` Ecm`

    Q^ Bu`i`

    Hedb`e M`incrc

    Q^ Mjscind @kuik

    Ius`it`r`

    Q^ Xjif`tjl

    Mjt`ecind

    Q^ Qr`ncpt` I`y`

    Krcw`

    Q^

    Xci`r B`ru

    Mjn`i

    Q^ Xjm`r`ik

    Xumbjr

    Xjg`ftjr`

    Q^ R`ict`s`ec

    Q^ BdEijd

    M`gu

    G`y`

    H_

    Nu` Nu` Guic

    Q^

    Citc

    L`ry`

    Qjrs`n`

    ^jlicl

    Q^ [cok`scind

    Nci`mcl` Cistrumjit

    E`ciG`ci

    (ncb`w`f

    :1

    gt)

    Gume`f

    C C

    ,??>,13: ,;

    ?8

    0

    0

    ,2;0 ,8',t

    ?,66;

    8

    .1>3 ,321,31>

    2,683,88?,326

    8,1>3,>:3,11:

    ;::,1;8,111

    ?s0,?3>,ss?

    210,0?>,8s3

    032,>?6,3;0

    ;06,;26,08:

    2.3t2,622,2?>

    2,683,300,:01

    0

    ,?:8

    ,:8't ,1>>

    ;::,1;8,111

    ?>;,212,t8s

    s3?,2>?,s2;

    :28,6t2,326

    86:,216,061

    888,;;3,26;

    2;0,?26,611

    2:0,3s;,t81

    01;,811,111

    01:,?61,?83

    6;,>?0,826

    -26-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    31/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L

    QJRZX@F@@I

    H@^@^@}C

    @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81

    GErIC 210r

    N@I

    2101

    (Ncs`gcl`i

    n`e`m

    rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    0:.

    QCIG@M@I

    G@IKL@

    Q@IG@IK

    Qcig`m`i

    g`ikl`

    p`ig`ik

    tjrncrc

    n`rc 7

    Q`n`

    t`ikk`e

    e8

    @kustus

    2116,

    `i`l pjrus`f``i

    mjin`p`t

    o`scect`s

    pcig`m`i

    n`rc

    B`il

    p`ici,

    ^bl

    njik`i

    ice`c

    idmci`e

    pcig`m`i

    sjbjs`r

    Rp.

    0>.111.111.111,-

    uitul

    m`s` pjmb`y`r`i

    s`mp`c

    njik`i

    t`ikk`e

    08

    Ojbru`rc

    2108njik`i

    tcikl`t

    buik`

    sjbjs`r

    02.:

    %

    pjr

    t`fui.

    Fut`ik

    tjrsjbut

    ncg`mci

    njik`i

    t`i`f

    sjeu`s

    >.:1>

    m2

    n`i

    b`ikui`i

    fdtje

    nc`t`siy`

    sjeu`s

    ;.120

    c"z

    `6,62:,16:

    (

    r3,886,1>?)

    0,2s6,68;,103

    2,0;8

    ,06s

    ,>81

    (:8

    ,880

    ,211)

    223,8:1,111

    2,8>3,',e36,281

    -23

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    32/38

    Q^

    L@BJECIND

    MZRIC

    ^bL.

    N@I@I@L

    QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@CC

    LJZ@IK@I

    LDIXDECN@XC

    81

    GZIC

    21tr

    N@I

    2101

    (Ncs`gcl`i

    n`e`m rupc`f,

    ljhu`ec

    nciy`t`l`i

    e`ci)

    0;.

    MDN@E X@F@M

    Qjrcihc`i

    pjmjk`ik

    s`f`m Qjrus`f``i

    pjr

    81

    Guic 2100

    `n`e`f

    sjb`k`c

    bjrclut 7

    Qjmjk`ik

    s`f`m

    Gume`f s`f`m

    Qjrsjit`sj

    nctjmp`tl`i n`i

    pjmcecl`i

    ncsjtdr

    pjiuf

    Ud/d)

    Xjrc @

    M`sy`r`l`t

    (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`

    :%)

    Gume`f

    Xjrc B

    Q^ Jrnfcl`

    Ject

    @epf`

    H`pct`e @kjits Etn.

    Q`hcoch Jectj

    Krdup

    Jrwci Xuryd

    R`f`rgd

    Q^

    Xcb`ejh

    Xury` @ncwcg`y`

    Xdjpdid

    Q^

    ^utue`i Xulm`

    BQQI

    *

    M`sy`r`l`t (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`rc :ded)

    Gume`f

    Gemerf

    C,021,111,111

    :?,111,111

    :?,111,111

    22?,38>,111

    211,111,111

    061,111,111

    r11,111,111

    011,111,111

    ;0,;?:,211

    ;1,111,111

    ?3,662,>11

    >:,>06,>11

    0,1?>,111,111

    :.11

    Gume`f

    :8,326,111,111

    :8,326,111,111

    88,:6?,282,111

    23,?11,111,111

    2?,?>1,111,111

    0>,611,111,111

    0>,6110111,111

    '01,?203,?11

    01,8?1,111,111

    01,8>2,:3:,211

    ?,;20,328,211

    0:;,>;2,111,111

    :.11

    21.2?

    0;.6?

    0?.1;

    6.38

    6.38

    ?.>1

    ?.2:

    ?.2>

    >.16

    3:.12

    011.11

    200,>11,111,111

    -01-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    33/38

    Q^ L@BJECIND

    MZRIC ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I

    @^@X

    E@QDR@I C(JZ@IK@I LDIXDECN@XC

    81 GZIC

    2D0C

    N@I

    2DCD

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    Qjrcihc`i

    pjmjk`ik

    s`f`m

    Qjrus`f``i

    pjr'

    81 Guic 2101 `n`e`f sjb`k`c

    bjrclut

    7

    Xjrc

    @

    M`sy`r`l`t

    (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`rc :;d)

    Gr-rme`f

    Xjrc B

    Q^ Jrnfcl` Ject

    @epf` H`pct`e @kjits Etn.

    Q`hcoch Jectj Krdup

    Jrwci

    Xuryd R`f`rgd

    Q^ Xcb`ejh

    Jeey

    Xdjpdid

    Q^ ^utue`i

    Xulm`

    BQQI

    *

    M`sy`r`l`t

    (m`scik-m`scik

    njik`i

    pjmcecl`i

    lur`ik n`rc :;d)

    Gume`f

    Gume`f

    :?,111,111

    22?,;0?,D@D

    211,111,111

    061,111,111

    011,111,111

    011,111,111

    ;0,;1;

    ,211

    ;1,111,111

    ?3,662,>11

    >:,?3>,>11

    0,1?>,111,111

    Qjmjk`ik s`f`m

    Gume`f s`f`m

    nctjmp`tl`i n`i

    ncsjtdr

    pjiuf

    Qjrsjit`s

    pjmcecl`i

    (%)

    Gume`f

    :8,326,111,111

    :8,326,111,111

    88,::8,3?6,111

    23,?11,111,111

    2?,?>1,111,111

    0>,611,111,111

    0>,611,111,111

    01,?02,??:,?11

    01,8?1,111,111

    01,8>2,:X:,211

    ?

    ,;?2 ,;;

    0

    ,211

    0:;,>;2,111,111

    :?.111.111

    :.11

    :.11

    21.2>

    0;.6?

    0?.D;

    6.3

    8

    6.38

    ?.>1

    ?.2:

    ?.2>

    >.16

    3:.11

    011.11

    TT

    > 0q3{33033T

    *)

    Bjrn`s`rl`i

    sur`t

    BQQI

    Id.

    Qrdk-?8>?/@ML-Q@L C/BQQI

    00012

    t`ikk`e23 Idpjmbjr

    2112,

    ncbjrct`ful`i b`fw`

    pcut`ik

    BQQI

    ljp`n`

    Qjrus`f``i

    tje`f

    nc`ecfl`i

    ljp`n`

    ldisdrscum

    B`il

    M`incrc

    n`i

    Q^.

    @iukr` Hcpt`

    Civjst`

    jojltco

    t`ikk`e

    0: Idpjmbjr

    2112,

    sjfcikk`

    pjmcecl`i

    s`f`m

    BQQI

    p`n`

    Qjrus`f``iguk`

    bjr`ecf

    ljp`n`

    ldisdrscum

    tjrsjbut.

    Q`n`

    t`ikk`e

    8e

    Mjc

    211;,

    Qjrus`f``i

    mje`lul`i

    lu`sc-rjdrk`i

    cs`sc, ncm`i` n`mp`l n`rc

    lu`sc

    rjdrk`ics`sc

    cic

    `n`e`f

    pjikur`ik`i

    mdn`e

    n`s`r,

    mdn`e

    nctjmp`tl`i

    n`i

    ncsjtdr

    pjiuf

    n`i

    pjiurui`i

    ice`c idmci`e

    s`f`m sjtje`f

    jecmci`sc n`rc

    sjecscf

    pjice`c`i

    `ltcv` n`i

    ljw`gcb`i,

    sjecscf

    pjice`c`i

    ljmb`ec

    `ltcv`

    tjt`p

    n`i t`mb`f`i

    mdn`e ncsjtdr

    tcn`l

    n`p`t

    mjiutupc

    njocsct

    y`ik

    `nn

    (ecf`t

    h`t`t`i 2

    n`i

    2;). Bjrn`s`rl`i

    @lt`

    Idt`rcs

    Id.

    08

    n`rc Ejdeci

    G`y`y`itc,

    XF.,

    t`ikk`e 26

    Njsjmbjr

    211;,

    p`r` pjmjk`ik

    s`f`m mjiyjtuguc

    lu`sc-rjdrk`ics`sc,

    n`i

    pjikur`ik`i

    mdn`e n`s`r, mdn`e nctjmp`tl`i n`i ncsjtdr sjrt`

    pjiurui`i

    ice`c

    idmci`e

    s`f`m

    sjfubuik`i njik`i

    lu`sc

    rjdrk`i

    cs`sc.

    06.

    @KCD X@F@M

    @lui

    cic

    mjrup`l`i

    `kcd

    s`f`m bjr`s`e

    n`rc

    pji`w`r`i pjrn`i`

    y`ik

    nce`lul`i

    p`n`

    t`fui

    0332

    sjbjs`r Rp 0.:11.111.111,

    nct`mb`f

    pjrbjn``i

    f`rk`

    pje`ls`i``i

    ldivjrsc fut`ik njik`i

    idmci`e

    s`f`m sjbjs`r Rp 0>?.>2?.0:>.03?, sjb`k`c

    `lcb`t

    ljsjp`l`t`i rjstrulturcs`sc

    p`n`

    t`fui 2110.

    0,021,111,111

    -

    80

    -

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    34/38

    Q^ L@BJECIND

    MZRIC ^bL.

    N@I @CU@L QJRZX@F@@I

    H@^@^@I @^@X

    E@QDR@I LJZ@IK@I

    LDIXDECN@XC

    81 GZIC 2100

    N@t\

    2101

    (Ncs`ccl`i

    n`e`m rupc`f,

    ljhu`ec nciy`t`l`i

    e`ctr)

    Q`n`

    t`ikk`e

    80 Mjc

    211;,

    `kcd

    s`f`m

    cic ncjecmci`sc

    lj `lui sjecscf

    pjice`c`i

    `ltcv`

    n`i

    ljw`gcb`i

    y`ik

    nce`lul`i

    uitul

    mjikf`pus

    njocsct

    p`n`

    t`ikk`e

    80 Mjc

    211;

    n`e`m

    fubuik`iiy` njik`i

    lu`sc-rjdrk`ics`sc

    (ecf`t

    h`t`t`i

    2 n`i2;).

    03.

    QJIGZ@E@IBJRXCF

    Rcihc`i

    pjin`p`t`i

    bjrscf

    pjrus`f``i `n`e`f sjb`k`c

    bjrclut

    7

    Guic

    2100

    Guic

    2101

    L`bje ecstrcl

    L`bjetjejpdi

    G`s` fdtje

    Gume`f

    Qjigu`e`i

    nc`t`s

    01Sd n`rc

    pjigu`e`i

    bjrscf

    `n`e`f

    ljp`n`

    7

    .euic 210C

    800

    ,3>>,;

    01,382

    ?0

    ,631,223

    ,28s

    8,626,>13,6s8

    8;'e

    ,??8,8:1,121

    2::.63?,:>:,?;1

    08,8??,302,6>3

    8

    ,382,?08,?33

    2; 8,03?,1'/2,206

    Guic

    2101

    %

    21.

    Q^

    H`l`

    Ecm`

    Q^ Xci`r

    B`ru ^jt`p

    @kuik

    Q^ QEI

    Gume`f

    BO],B@I

    QDLDL QJIGZ@E@I

    001,031,20s,8;3

    80%

    01>,??3,06;

    ,?3>

    23%

    >?,t23,:?>,:?1

    08%

    2?1,363,12;,?88

    ;8,>?s,8:>,6s?

    20%

    ;:,338,6?>,;'/2

    261/d

    0>3

    ,>:3 ,203

    ,?26

    Rcihc`i

    bjb`i

    pdldl pjigu`e`i

    `n`e`f sjb`k`c bjrclut7

    B`er`i b`lu

    y`ik

    nckui`l`i

    Bjb`i

    dpjr`scdi`e fdtje

    Zp`f

    buruf e`iksuik

    Bjb`i

    p`brcl`sc

    Gume`f

    bjb`i

    prdnulsc

    Qjrsjnc``i

    b`r`ik n`e`m

    prdsjs

    @w`e

    t`fui

    @lfcr

    t`fui

    Bjb`i

    pdldl prdnulsc

    Qjrsjnc``i

    b`r`ik

    g`nc

    @w`et`fui

    Qjmbjec`i

    @lfcr

    t`fui

    Bjb`d

    Qdldl Qjigu`e`i

    Guic 210'e

    Guic2101

    231,061,62:,;;1

    2,?82,>30,2::

    8,?03,128,81>

    0>

    ,2:> ,>:> ,1:8

    801,?6?,;3>,862

    >

    ,0;

    8

    ,?2: ,018

    (06,:36,160

    ,823)

    23?,2?2,886,0:?

    2>,>?>,?82,16>

    ?3,166,>>3,;6;

    (83,81;,8;1,610)

    8:1,:16,1>3,22?

    -82-

    038,1:2,:??,8??

    2,3>?,2:?,?:8

    2,?1;,:;1,0>;

    00,6>6,83;,011

    201,>:>,;31,2??

    3,80

    0,:>:,?8>

    (0>,;2;

    ,823,0>?)

    21:,183,11?,;:>

    23,>21,128,;

    >8

    ;1,8:;

    ,83>,::>

    (>:

    g1>

    ,>?> ,:06)

    2:3,;00,3?1,:88

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    35/38

    Q^ L@BJECIND

    MZRIC

    ^bL.

    N@I

    @I@L QJRZX@F@@I

    H@^@^@CC

    @^@X E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81 Gtiee 2100 N@

    \

    2101

    (Ncs`gcl`i

    n`e`m

    rupc`f,

    ljhu`ec nciy`t`l`i e`ci)

    Qjrus`f``i

    mje`lul`i pjmbjec`i

    nc`t`s

    011/d ljp`n` 7

    Guic

    210C

    Q^ Xuh`hd

    ^bl.

    813,668,2;6,186

    %

    >1%

    .Cuic

    2101

    d/"

    2t:,8t>,>8>,32;

    ;:%

    2't.

    BJB@I

    ZX@C{@

    Rcihc`i

    bjb`i us`f`

    `n`e`f sjb`k`c

    bjrclut 7

    Qjicu`e`i n`i

    Qjm`s`r`i

    Qjik`iklut`i

    Qubecl`sc

    n`i

    pjm`s`r`i

    K`gc, up`f

    n`i ljsjg`ftjr``i l`ry`w`i

    Qjrg`e`i`i nci`s

    Bc`y` rjprjsjit`sc

    Qjrejikl`p`i

    l`itdr

    Gume`f Bjb`i

    Qjigu`e`i n`i

    Qjm`s`r`i

    Zmum n`i @nmcicstc`sc

    K`gc, up`f n`i ljsjg`ftjr``i

    l`ry`w`i

    Fdidr`rcum tji`k`

    `fec

    Qjrb`cl`i

    n`i

    pjmje

    cf`r``i

    Xumb`ik`i

    n`i cur`i

    Q`.c`l bumc n`i

    b`ikui`i

    Bc`y` rjprjsjit`sc

    Qjrg`e`i`i nci`s

    Qds n`i

    tjejldmuicl`sc

    Bjb`i

    b`il

    Bc`y`

    Ljbjrscf`i

    @nmcicstr`sc

    s`f`m

    @sur`isc

    Qjrejikl`p`i

    l`itdr

    /

    ldmputjr

    Bc`y` Qubecl`sc

    B`f`i b`l`r

    E`ciG`ci

    Gume`f Bjb`i

    @nmcicstr`scn`i

    Zmum

    Gume`f

    Guic

    210'0

    Guic 21'01

    0,808,28>,18;

    68:,>?6,22:

    >1>,?01,218

    226,143,;6:

    86,311,?08

    6,2?8,611

    2,626,::?,??8

    0,?8?,1;?,08;

    >,208,:11,166

    ;;6,?8;,:11

    810

    ,:82,018

    28?,6?:,>88

    22:,111,111

    221,:?;,18?

    0; >,;32,0>2

    016,?18,;26

    3'0,883,80?

    ;1,18?,>?8

    ?1,111,111

    >?,160

    ,8>>

    >>,60?,0>?

    2:,;1:,311

    2,332,601

    660,>:8,802

    82>,?68,82:

    263,336,?01

    31,>1;,010

    2?,;>8,??;

    22,031,022

    >,638,>68,2;6

    36,;:1,111

    2?1,6>;

    ,306

    ;1,:0:,311

    22:,111,111

    0 12, 8't ?,

    't

    >8

    '0:1,>?6,60;

    023,>;>p31

    ?0,16:,:;6

    08;,60?,:08

    02?,3;6,111

    31,133,?;:

    0 02,1?8,101

    28,20>,811

    80,;;2,1;3

    02;

    .300

    >:8

    8;.323.;::

    ?,;26,860,>?2

    ?,::.0,60:,3:?

    3,::?,386,02:

    6,06;,632,138

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    36/38

    Q^ L@BJECIND

    MZRIC

    ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I @^@X

    E@QDR@I

    LJZ@IK@I

    LDIXDECN@XC

    81 GZIC 2100

    N@I

    2101

    (Ncs`gcl`i

    n`e`m rupc`f, ljhu`ec

    nciy`t`l`i

    e`ci)

    22. BJB@IBC]IK@

    Rcihc`i

    bjb`i

    buik`

    `n`e`f sjb`k`c

    bjrclut

    7

    Buik`

    pcig`m`i

    Gume`f

    Guic 210

    C Guic 2101

    ?,210,>;3,:s1

    2,:;?,328,3>8

    ?,210,>;3,:s1

    2,:;?,328,3>8

    28.

    E@B@ BJRXM

    QJR

    X@F@M

    E`b` bjrscf

    pjr

    s`f`m n`s`r ncfctuik

    njik`i mjmb`kc

    e`b`

    bjrscf

    uitul

    p`r`

    pjmjk`ik

    s`-f`m njik`i

    r`e`-r`t`

    tjrtcmb`ik

    gume`f

    s`f`m

    bc`s`

    y`ik

    bjrjn`r

    p`n` pjrcdnj

    y`ik

    bjrs`iklut`i.

    Guic 2100

    Guic 2101

    E`b` us`f`

    E`b` bjrscf

    X`f`m

    N`s`r

    Gume`f

    r`t`-r`t` tjrtcmb`ik

    X`f`m

    sjrc @

    Gume`f

    r`t`-r`t` tjrtcmb`ik

    X`f`m

    sjrc B

    Gume`f r`t`-r`t`

    s`f`m

    E`b` us`f`

    pjr

    s`f`ri

    n`s`r

    E`b`

    bjrscf

    pjr

    s`f`m n`s`r

    0;,:36,8?2,??3

    6,>;;,>38,61?

    :?.111.111

    0.1?>.111.111

    :,23?,203,:32

    2,161,>3,6?1

    :?.111.111

    0.1?>.111.111

    0.021.111.111

    0:.;0

    ;

    .:;

    0.021.111.111

    >.08

    0.6?

    -8>-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    37/38

    Q^ L@BJECIND MZRIC ^bL. N@I @I@L

    QJRZX@F@@I

    H@^@^@I @^@X E@QDR@I LJZ@IK@I LDIXDECN@XC

    81

    GZIC

    21ee N@t\ 2101

    (Ncs`gcf`i

    n`e`m rupc`f, ljhu`ec nciy`t`l`i e`ci)

    2>,

    CIODRM@XC XJKMJI ZX@F@

    Xjg

    `l

    C

    G`iu`rc

    2118,

    pjrus`f``i mjijr`pl`i

    Qjriy`t``i Xt`in`r

    @luit`isc

    Lju`ik`i

    (QX@L)

    Id.

    :

    (rjvcsc

    2111),

    "Qje`pdr`i

    Xjkmji".

    Xt`in`r

    cic mjmbjrcl`i

    pjndm`i

    y`ik

    ejbcf rcihc

    uitul

    mjijt`pl`i

    sjkmji

    us`f` n`i sjkmji

    kjdkr`ocs

    y`ik

    f`rus

    nce`pdrl`i.

    Ciodrm`sc

    lju`ik`i

    nce`pdrl`i

    bjrn`s`rl`i ciodrm`sc

    y`ik

    nckui`l`i

    dejf

    m`i`gjmji

    n`e`m mjikjv`eu`sc

    sjtc`p sjkmji

    n`i

    mjijitul`i

    pjik`edl`sc`i

    sumbjr n`y`, Xjfubuik`i

    njik`i

    cic, ciodrm`sc

    sjkmji

    p`s`r

    p`n`

    e`pdr`i

    lju`ik`i

    ncs`gcl`i

    bjrn`s`rl`i

    pjikle`scocl`sc`i

    umum

    `t`s

    prdnul

    pjrus`f``i

    sjb`k`c sjkmji

    us`f`

    ut`m` n`i

    n`jr`f

    pjm`s`r`i

    sjb`k`c sjkmji

    kjdkr`ocs.

    M`i`gjmji

    mjiy`gcl`i ciedii`sc

    sjkmji

    us`f`

    sjsu`c

    njik`i ljkc`t`i us`f` sjb`k`c

    bjrclut

    7

    Guic 210'0

    Guic

    2101

    N`jr`f

    kjdkr`ocs7

    Ndmjstcl

    Gjics

    prdnul7

    L`bje

    ecstrcl

    L`bjetjejpdi

    Qjin`p`t`ig`s` fdtje

    Gume`f

    Bjb`i

    pdldl pjicu`e`i7

    L`bje

    ecstrcl

    L`bje

    tjejpdi

    G`s` fdtje

    Gume`f

    Bjb`i us`f`7

    L`bje

    ecstrcl

    L`bje tjejpdi

    G`s` fdtje

    Gume`f

    E`b`e(ruqc)

    us`f`7

    L`bje ecstrcl

    L`bje

    tjejpdi

    G`s`

    fdtje

    Gurre`f

    8;;

    ,??8,8s1,121

    8?2,3;;,;>>,?03

    01,6:;,03:,:>6

    8,626,>13,6:8

    8;;

    ,??8 ,8s1

    ,121

    88;

    ,>20,3t?,611

    01

    ,>:8 ,?>t ,0't2

    2,?82,>3t,2:>

    8:1,:16,1>3,22?

    6,161,20?,?01

    2>3,318,?1?

    C

    ,22? ,6t; ,313

    3

    ,::? ,386,t2:

    t;

    ,>;

    :

    ,?U

    |

    ,213

    C s8,?:1,0;1

    (81,633,801)

    t;,s36,8?2,??3

    2;8,03?,1;2,206

    2::

    ,63? ,:>: ,?01

    t8

    ,8??,302,6>3

    8,382,?08,?33

    208,t3?,1;2,206

    2>2,683,>23,:21

    t8

    ,32?,208 ,6?1

    2.3>?,2:0,t:8

    2:3

    ,0

    t

    0

    ,3?1 ,:88

    ?,003,221,62:

    ?6?,s61,132

    0,822,130,);?

    6,06;,632,138

    ?

    ,6;'.; ,63:

    ,82:

    (0

    ,2>: ,3>0

    ,t18)

    (88:,;8>,?81)

    :,23?,203,:32

    -8:-

  • 7/21/2019 LK Konsolidasian 30 Juni 2011

    38/38

    Q^ L@BJECIND

    MZRIC ^bL. N@I

    @I@L QJRZX@F@@I

    H@^@^@I

    @^@X E@QDR@I

    LJZ@IK@I LDIXDECN@XC

    81 GZIC

    2DC0

    N@I

    2D^D

    (Ncs`gcl`r

    n`e`m rupc`f, ljhu`ec

    nciy`t`l`i e`ci)

    2:.

    CMQEJMJI^@XC

    LZ@XC-RJDRK@MX@XC

    Zitul

    mjmue`c `w`e y`ik b`cl

    njik`i

    ijr`h`

    y`ik

    ncice`c

    njik`i

    w`g`r

    n`i t`ip`

    ncbjb`ic

    njocsct,

    Qjrus`f``i

    mjikcmpejmjit`scl`i

    lu`sc rjdrk`ics`sc

    p`n`

    t`ikk`e 8e

    Mjc

    211;

    (ecf`t

    h`e`t`i

    2).

    Lu`sc-rjdrk`ics`sc cic tje`f ncsjtuguc

    n`e`m

    R`p`t

    Zmuir

    Qjmjk`ik X`f`ocr

    Eu`r

    Bc`s`

    t`ikk`e

    0

    Idpjmbjr 211;

    n`i

    tje`f nc`lt`l`i

    njik`i

    @lt` Idt`rcs

    Id. e8

    n`rc

    Ejdeci

    G`y`y`itc,

    XF.,

    t`ikk`e

    26

    Njsjmbjr

    211;.

    M`i`gjriji

    pjrh`y`

    b`fw` Qjrus`f``i `l`i mjin`p`tl`i

    ljuituik`i

    ncm`s`

    y`ik

    `l`i

    n`t`ik

    sjtje`f

    mje`lul`i lu`sc-rjdrk`ics`sc.

    Qdscsc

    lju`ik`i Qjrus`f``i

    p`n`

    t`ikk`e

    80

    Mjc 211;

    sjbjeum n`i

    sjsun`f lu`sc-rjdrk`ics`sc

    n`p`t

    ncecf`t

    sjb`k`c

    bjrclut

    7

    Lu`sc-rjdrk`ics`sc

    Xjbjeum

    Xjsun`f

    @ltcv`

    @lecv` e`ih`r

    @ltcv` tcn`l e`ih`r

    Gume`f

    @ltcv`

    Ljw`gcb`i

    n`i Mdn`e

    Ljw`gcb`i e`ih`r

    Ljw`g cb`i

    tcn`l

    e`ih`r

    Gume`f

    ljw`gcb`i

    CC`l

    mcidrct`s `t`s `ltcv`

    bjrscf

    `i`l

    pjrus`f``i

    Jluct`s

    Mdn`e

    s`f`m

    @kcd

    s`f`m

    Xjeesrf pjire`r`i

    ljmb`er `lerv` eje`p

    Xjecscf

    pjice`c`i

    ljmb`ec `ltcv`

    n`i ljw`g cb`i

    Njocsct

    Gume`f

    Jluct`s

    Gume`f Ljw`gcb`i

    n`i Jluct`s

    @lcv` n`i

    ljw`gcb`i

    ncice`c

    njik`i

    w`g`r.

    B`k`cm`i`pui, `ltcv`

    bjrscf

    y`ik

    nch`t`t tcn`l

    `l`i

    mjejbcfc `ltcv` bjrscf

    sjbjeum lu`sc-rjdrk`ics`sc.

    @ltcv`

    bjrscf `n`e`f

    pjrbjn``i

    `it`r`

    gume`f

    `ltcv`

    n`i

    ljw`gcb`i.

    -------dDd-------

    0?3,386,1>1,>2:

    22>

    ,???

    ,020

    ,1>?

    0?3,386,1>1,>2:

    22>,???,020,1>?

    83>,?1>,0?0,>;0

    3>.?1>.0?0.>;0

    0?2,132,0>;,218

    0;

    ,622,22>,;

    :8

    0;3,30>,8;0,3:?

    2,>:;,202,112

    2:2,6>1,111,111

    0>;,32?,0:>G3?

    6:,>2:,8X8,086

    :2,?13,::8,38:

    (82?,:?6,:28,;:?)

    0?2,132,0>;

    ,218

    0;,622,22>,;:8

    0;3,30>,8;0

    ,3:?

    2,>:;

    ,202,112

    20 0,>11,111,111

    682,:;;,:08

    202,282,:;;

    ,:08

    202,282,:;;

    ,:08

    83>.?1>.0?0.>;0

    83>

    ,?1>

    ,0?0 ,>;

    0