Lampiran 1. Karakteristik Petani Sampel Usaha Agribisnis ... · Karakteristik Petani Sampel Usaha Agribisnis Tumpang Sari Tomat-Cabai . No Nama Umur (Tahun) Pendidikan (Tahun) Jumlah

78

Lampiran 1. Karakteristik Petani Sampel Usaha Agribisnis Tumpang Sari Tomat-Cabai

No Nama Umur

(Tahun)

Pendidikan

(Tahun)

Jumlah Tanggungan

(Jiwa)

Pengalaman Bertani

(Tahun)

Luas Lahan

(Ha)

Status Kepemilikan

Lahan

1 Andi Damanik 27 10 1 4 0.24 Milik Sendiri

2 Deni Purba 42 12 4 30 0.4 Milik Sendiri

3 Bapak Venesia 35 12 3 17 0.32 Milik Sendiri

4 Purba 40 9 4 25 0.16 Milik Sendiri

5 Antonius Damanik 45 12 5 22 0.32 Milik Sendiri

6 Bapak Sinaga 38 9 6 23 0.16 Milik Sendiri

7 Boru Saragih 36 12 4 24 0.32 Milik Sendiri

8 J. Saragih 41 12 5 18 0.2 Milik Sendiri

9 S. Damanik 47 9 6 35 0.16 Milik Sendiri

10 Bapak Glory 40 12 4 28 0.32 Milik Sendiri

11 Rudin Damanik 37 12 5 25 0.4 Milik Sendiri

12 Ramsen Purba 45 9 6 36 0.32 Milik Sendiri

13 Budiman Purba 33 12 4 15 0.48 Milik Sendiri

14 A. Munte 35 9 4 18 0.16 Milik Sendiri

15 M. Damanik 31 12 3 13 0.24 Milik Sendiri

Universitas Sumatera Utara

79

Lampiran 2. Karakteristik Petani Sampel Usaha Agribisnis Tomat Monokultur

No Nama Umur

(Tahun)

Pendidikan

(Tahun)

Jumlah Tanggungan

(Jiwa)

Pengalaman Bertani

(Tahun)

Luas Lahan

(Ha)

Status Kepemikan

Lahan

1 Sutris 38 12 4 18 0.09 Sewa

2 Bapak Saragih 43 12 5 17 0.4 Milik Sendiri

3 Rotuah Saragih 41 9 6 32 0.32 Milik Sendiri

4 Lestan Purba 38 12 5 26 0.24 Milik Sendiri

5 Edianto Damanik 45 9 6 30 0.4 Milik Sendiri

6 Berlinson Sinaga 37 12 4 15 0.32 Milik Sendiri

7 Sanaria Sinaga 47 9 3 25 0.24 Milik Sendiri

8 Andus Purba 36 12 5 18 0.16 Milik Sendiri

9 Jamarto Sinaga 34 12 4 14 0.28 Milik Sendiri

10 Jonris Sipayung 42 9 7 25 0.2 Milik Sendiri

11 Piando Purba 39 12 5 20 0.32 Milik Sendiri

12 Jefri Saragih 32 12 3 10 0.36 Milik Sendiri

13 Jakola Purba 44 9 6 24 0.4 Milik Sendiri

14 Edi Purba 37 12 4 19 0.16 Milik Sendiri

15 Merson Purba 43 12 5 23 0.28 Milik Sendiri


80

Lampiran 3. Karakteristik Petani Sampel Usaha Agribinis Cabai Monokultur

No Nama Umur

(Tahun)

Pendidikan

(Tahun)

Jumlah Tanggungan

(Jiwa)

Pengalaman Bertani

(Tahun)

Luas Lahan

(Ha)

Status Kepemilikan

Lahan

1 Matua Sipayung 36 12 5 18 0.36 Milik Sendiri

2 Rospita Nainggolan 42 6 5 27 0.2 Milik Sendiri

3 Panda Saragih 39 12 4 19 0.28 Milik Sendiri

4 Roy Purba 44 9 6 22 0.16 Milik Sendiri

5 Bapak Ardian 35 12 4 17 0.32 Milik Sendiri

6 Tatapma Damanik 43 6 5 23 0.48 Milik Sendiri

7 Jainar Sipayung 31 12 3 13 0.16 Milik Sendiri

8 Jhon Damanik 37 9 5 19 0.24 Milik Sendiri

9 Anggiat Sinaga 28 9 3 9 0.28 Milik Sendiri

10 Ambot Sinaga 38 12 4 20 0.32 Milik Sendiri

11 Maret Purba 37 12 6 18 0.2 Milik Sendiri

12 Pak Purnama 42 12 5 19 0.24 Milik Sendiri

13 Pak Nency 49 9 5 34 0.4 Milik Sendiri

14 Jontaman Purba 36 12 4 16 0.36 Milik Sendiri

15 Wilson Saragih 43 12 6 25 0.24 Milik Sendiri


81

Lampiran 4. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tomat - Cabai Per Petani

Tenaga Kerja

No Luas Lahan Pengolahan Tanah Penanaman Tomat Penaman

Cabai

Pemupukan Perawatan Panen Total

HKP

Total

Upah

(Ha) TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK

P W P W P W P W P W P W P W P W P W P W P W P W

1 0.24 1.7 0 7 0 1 0 0.6 0 1 0 0.6 0 2.5 0 7.5 0 31 0 0.8 0 7.5 0 22.5 0 76.3 4578000

2 0.4 0 0 18 0 1 1 0 0 1 1 0 0 0 0 8.7 0 43 0.7 0 0 0 0 22 18 112.5 6750000

3 0.32 0 0 12 0 0 0 1 0 0 0 1 0 0 0 9 0 0 0 43.7 0 0 0 30 0 96.2 5772000

4 0.16 0 0 12 0 0 0 1 0 0 0 1 0 0 0 7.5 0 0 0 35.5 0 0 0 22.5 0 79.75 4785000

5 0.32 4.1 1.4 9.4 0 2 1 0 0 2 1 0 0 5.2 4.2 0 0 31 8 0 0 0 0 37.5 0 106.9 6414000

6 0.16 0 0 12 0 0 0 1.5 0 0 0 1.5 0 0 0 6.2 0 0 1 29.5 0 0 0 30 0 81.4 4884000

7 0.32 3.2 2.8 6.9 0 1 1 0 0 1 1 0 0 4.2 3.6 0 0 34 1 0 0 0 0 25 15 98.5 5910000

8 0.2 3.1 2.1 4.8 0 1 1 0 0 1 1 0 0 3.1 2.5 0 0 33 10 0.5 0 0 0 18.7 10 89.3 5358000

9 0.16 0 0 13 0 0 0 1 0 0 0 1.2 0 0 0 6 0 0 0 24.4 0 0 0 15 12 72.9 4374000

10 0.32 0 0 14 0 0 0 1 0 0 0 1 0 0 0 7.5 0 0 0 36.5 0 0 0 18.7 15 93.9 5634000

11 0.4 0 0 15 0 0 0 1.5 0 0 0 1.5 0 0 0 8.7 0 47 0 0 0 0 0 30 12 115.4 6924000

12 0.32 0 0 14 0 0 0 1 0 0 0 1.2 0 0 0 7.5 0 0 0 46.2 0 0 0 18.7 15 103.8 6228000

13 0.48 0 0 14 2.8 0 0 1.2 0 0 0 1.2 0 0 0 8.7 0 47 0 0 0 0 0 30 18 121.9 7314000

14 0.16 0 0 12 0 0 0 1 0 0 0 1.2 0 0 0 7.5 0 0 0 35.5 0 0 0 22.5 0 80 4800000

15 0.24 0 0 12 0 0 0 1 0 0 0 1 0 0 0 6 0 0 0 33.2 10 0 0 18.7 10 90.7 5442000

Total 4.2 12 6.3 176 2.8 4 3 12 0 4 3 12.4 0 15 10 82 0 266 26 286 10 7.5 0 362 125 1426.8 85167000

Rata-

Rata

0.28 3 2.1 12 2.8 1 1 1.1 0 1 1 1.13 0 3 6.8 6.8 0 38 5 28.6 10 7.5 0 24.1 13 95.12333 5677800

Tenaga Kerja


82

Lampiran 5. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Ha (Konversi)

Tenaga Kerja

No Pengolahan Tanah Penanaman Tomat Penaman Cabai Pemupukan Perawatan Panen Total Total

TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK HKP Upah

P W P W P W P W P W P W P W P W P W P W P W P W

1 7.1 0 29 0 3 0 2.5 0 3 0 2.5 0 10.4 0 31 0 128 0 3.33 0 31.3 0 93.8 0 317.9167 19075000

2 0 0 44 0 2 2 0 0 2 2 0 0 0 0 22 0 107 1.8 0 0 0 0 55 45 281.25 16875000

3 0 0 36 0 0 0 3.1 0 0 0 3.125 0 0 0 28 0 0 0 137 0 0 0 93.8 0 300.625 18037500

4 0 0 77 0 0 0 6.3 0 0 0 6.25 0 0 0 47 0 0 0 222 0 0 0 141 0 498.4375 29906250

5 13 4.4 29 0 5 4 0 0 5 4 0 0 16.3 13 0 0 98 25 0 0 0 0 117 0 334.0625 20043750

6 0 0 75 0 0 0 9.4 0 0 0 9.375 0 0 0 39 0 0 6.3 184 0 0 0 188 0 508.75 30525000

7 10 8.8 22 0 3 2 0 0 3 2 0 0 13.1 11 0 0 107 3.1 0 0 0 0 78.1 47 307.8125 18468750

8 16 11 24 0 3 3 0 0 3 3 0 0 15.5 13 0 0 164 50 2.5 0 0 0 93.5 50 446.5 26790000

9 0 0 83 0 0 0 6.3 0 0 0 7.5 0 0 0 38 0 0 0 153 0 0 0 93.8 75 455.625 27337500

10 0 0 44 0 0 0 3.1 0 0 0 3.125 0 0 0 23 0 0 0 114 0 0 0 58.4 47 293.4375 17606250

11 0 0 38 0 0 0 3.8 0 0 0 3.75 0 0 0 22 0 116 0 0 0 0 0 75 30 288.5 17310000

12 0 0 44 0 0 0 3.1 0 0 0 3.75 0 0 0 23 0 0 0 144 0 0 0 58.4 47 324.375 19462500

13 0 0 28 5.8 0 0 2.5 0 0 0 2.5 0 0 0 18 0 97 0 0 0 0 0 62.5 38 253.9583 15237500

14 0 0 77 0 0 0 6.3 0 0 0 7.5 0 0 0 47 0 0 0 222 0 0 0 141 0 500 30000000

15 0 0 51 0 0 0 4.2 0 0 0 4.1667 0 0 0 25 0 0 0 138 41.7 0 0 77.9 42 377.9167 22675000

Total 45 24 701 5.8 15 11 50 0 15 11 53.542 0 55.3 37 363 0 817 86 1320 41.7 31.3 0 1426 420 5489.167 329350000

Rata-

Rata

11 7.9 47 5.8 3 3 4.6 0 3 3 4.8674 0 13.8 12 30 0 117 17 132 41.7 31.3 0 95.1 47 365.9444 21956667


83

Lampiran 6. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tomat Monokultur Per Petani

Tenaga Kerja

No Luas Lahan Pengolahan Tanah Penanaman Tomat Pemupukan Perawatan Panen Total HKP Total

Upah

(Ha) TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK

P W P W P W P W P W P W P W P W P W P W

1 0.09 6.8 5.5 0 0 0.6 0.5 0 0 4 3.5 0 0 30.7 9.6 0 0 0 0 11.3 9 81.45 4887000

2 0.4 0 0 13.9 0 0 0 1.5 0 0 0 7.5 0 0 0 40.5 0 0 0 20 12.5 95.9 5754000

3 0.32 0 0 12.2 0 0 0 0 1.2 0 0 6 0 0 0 36 0 0 0 20 0 75.4 4524000

4 0.24 4.1 0 7.6 0 0 0 1.2 0 0 0 7.5 0 0 0 31 0 0 0 22.5 0 73.9 4434000

5 0.4 4.1 3.4 6.9 0 0.7 0.6 0 0 3.7 3 0 0 40.6 0.5 0 0 0 0 37.5 18 119 7140000

6 0.32 4.2 0 11.3 0 0 0 1.5 0 0 0 7.5 0 39.7 0 0.7 0 0 0 30 0 94.9 5694000

7 0.24 0 0 10.4 0 0 0 1.2 0 0 2.5 2.5 0 0 12 33.7 0 0 0 22.5 0 84.8 5088000

8 0.16 4 0 5.8 0 0.5 0 0.5 0 3 0 3 0 27.6 0 0.6 0 0 0 18.7 0 63.7 3822000

9 0.28 0 0 10.2 0 0 0 1 0 0 0 5 0 0 0 34.2 0 0 0 30 0 80.4 4824000

10 0.2 4 0 5.8 0 0.7 0 0 0 2.5 0 2.5 0 30.5 0 0.5 0 0 0 15 0 61.5 3690000

11 0.32 4.1 0 9.4 0 0.7 0 0 0 3.5 0 3.5 0 37.6 0 0.6 0 0 0 37.5 0 96.9 5814000

12 0.36 0 0 13 0 0 0 1.5 0 0 0 5 0 0 0 38 0 0 0 25 0 82.5 4950000

13 0.4 0 0 10.4 0 0 0 1.5 0 0 0 7.5 0 0 0 35.7 0 0 0 25 0 80.1 4806000

14 0.16 4 0 5.8 0 0.7 0 0 0 2.5 0 2.5 0 30.5 0 0.5 0 0 0 18.7 0 65.2 3912000

15 0.28 0 0 10.2 0 0 0 1 0 0 0 5 0 0 0 38.2 0 0 0 18.7 0 73.1 4386000

Total 4.17 35.3 8.9 133 0 3.9 1.1 10.9 0 19.2 9 65 0 237.2 22.1 290.2 0 0 0 352 39.5 1228.75 73725000

Rata-

Rata

0.278 2.35 4.45 9.49 0 0.65 0.55 1.21 0 3.2 3 5 0 33.89 7.37 22.32 0 0 0 23.5 13.2 81.91667 4915000


84

Lampiran 7. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Tomat Monokultur Per Ha (Konversi)

Tenaga Kerja

No Pengolahan Tanah Penanaman Tomat Pemupukan Perawatan Panen Total HKP Total

Upah

TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK TKDK TKLK


1 75.6 61.1 0 0 6.67 5.56 0 0 44.4 38.9 0 0 341.1 107 0 0 0 0 125 100 905 54300000

2 0 0 34.8 0 0 0 3.75 0 0 0 18.8 0 0 0 101.3 0 0 0 50 31.3 239.75 14385000

3 0 0 38.1 0 0 0 0 3.75 0 0 18.8 0 0 0 112.5 0 0 0 62.5 0 235.625 14137500

4 17.1 0 31.7 0 0 0 5 0 0 0 31.3 0 0 0 129.2 0 0 0 93.8 0 307.9167 18475000

5 10.3 8.5 17.3 0 1.75 1.5 0 0 9.25 7.5 0 0 101.5 1.25 0 0 0 0 93.8 45 297.5 17850000

6 13.1 0 35.3 0 0 0 4.69 0 0 0 23.4 0 124.1 0 2.188 0 0 0 93.8 0 296.5625 17793750

7 0 0 43.3 0 0 0 5 0 0 10.4 10.4 0 0 50 140.4 0 0 0 93.8 0 353.3333 21200000

8 25 0 36.3 0 3.13 0 3.13 0 18.8 0 18.8 0 172.5 0 3.75 0 0 0 117 0 398.125 23887500

9 0 0 36.4 0 0 0 3.57 0 0 0 17.9 0 0 0 122.1 0 0 0 107 0 287.1429 17228571

10 20 0 29 0 3.5 0 0 0 12.5 0 12.5 0 152.5 0 2.5 0 0 0 75 0 307.5 18450000

11 12.8 0 29.4 0 2.19 0 0 0 10.9 0 10.9 0 117.5 0 1.875 0 0 0 117 0 302.8125 18168750

12 0 0 36.1 0 0 0 4.17 0 0 0 13.9 0 0 0 105.6 0 0 0 69.4 0 229.1667 13750000

13 0 0 26 0 0 0 3.75 0 0 0 18.8 0 0 0 89.25 0 0 0 62.5 0 200.25 12015000

14 25 0 36.3 0 4.38 0 0 0 15.6 0 15.6 0 190.6 0 3.125 0 0 0 117 0 407.5 24450000

15 0 0 36.4 0 0 0 3.57 0 0 0 17.9 0 0 0 136.4 0 0 0 66.8 0 261.0714 15664286

Total 199 69.6 466 0 21.6 7.06 36.6 3.75 112 56.8 198 0 1200 158 950.1 0 0 0 1344 176 5029.256 301755357

Rata-

Rata

13.3 34.8 33.3 0 3.6 3.53 5.23 3.75 18.6 18.9 15.2 0 171.4 52.6 73.09 0 0 0 89.6 58.8 335.2837 20117024


85

Lampiran 8. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Cabai Monokultur Per Petani

Tenaga Kerja

No Luas Lahan (Ha)

Pengolahan Tanah Penaman Cabai Pemupukan Perawatan Panen Total HKP Total Upah



1 0.36 4.2 0 9.5 0 0.7 0 0.7 0 3.7 0 3.7 0 33.2 0 0.7 0 7.5 0 36 14.4 99.9 5994000

2 0.2 0 2.8 8.7 0 0 0.7 0 0 0 5.6 0 0 30.5 0.4 0 0 0 0 15 12 75.7 4542000

3 0.28 0 0 13.5 0 0 0 1 0 0 0 6.4 0 0 0 31.5 0 0 0 24 9.6 86 5160000

4 0.16 0 0 12.3 0 0 0 1 0 0 0 7.5 0 0 0 35.5 0 0 0 22.5 0 78.75 4725000

5 0.32 4 0 7.5 0 0.7 0.7 0 0 3.2 0 3.2 0 30.7 0 0.7 0 0 0 45 0 95.7 5742000

6 0.48 0 0 13.9 0 0 0 1.5 0 0 0 6 0 0 0 36.5 0 0 0 36 28.8 122.7 7362000

7 0.16 3.3 0 5.1 0 0.5 0 0.5 0 2 0 2 0 25.5 0 0.5 0 0 0 18 14.4 71.8 4308000

8 0.24 0 0 4.8 0 0.6 0.5 0 0 3.1 2.5 0 0 32.7 0 0.5 0 0 0 22.5 9.6 76.8 4608000

9 0.28 0 0 13.3 0 0 0 1.2 0 0 0 6 0 0 0 30.7 0 0 0 24 9.6 84.8 5088000

10 0.32 0 0 7.5 0 0 0 1 0 3.2 0 3.2 0 0 0 31.5 0 0 0 45 0 91.4 5484000

11 0.2 4.2 0 6 0 0.5 0 0.5 0 3.1 0 3.1 0 25.6 0 0.6 0 0 0 30 0 73.6 4416000

12 0.24 4.2 0 6 0 0.6 0 0.6 0 3.7 0 3.7 0 30.7 0 0.7 0 0 0 36 0 86.2 5172000

13 0.4 0 0 15.4 0 0 0 1.2 0 0 0 7.5 0 0 0 39 0 0 0 36 0 99.1 5946000

14 0.36 0 0 13.7 0 0 0 1.4 0 0 0 7.4 0 0 0 33.9 0 0 0 72 0 128.4 7704000

15 0.24 0 0 10.2 0 0 0 1.2 0 0 0 6.2 0 0 0 31.4 0 0 0 30 0 79 4740000

Total 4.24 19.9 2.8 147 0 3.6 1.9 12 0 22 8.1 65.9 0 208.9 0.4 273.7 0 7.5 0 492 98.4 1349.85 80991000

Rata-

Rata

0.282666667 3.98 2.8 9.82 0 0.6 0.6 1 0 3.6667 4.1 5.07 0 29.84 0.4 19.55 0 0 0 32.8 14.1 89.99 5399400


86

Lampiran 9. Distribusi Curahan Tenaga Kerja Usaha Agribisnis Cabai Monokultur Per Ha (Konversi)

Tenaga Kerja

No Pengolahan Tanah Penaman Cabai Pemupukan Perawatan Panen Total HKP Total Upah



1 11.7 0 26.4 0 1.9 0 1.9 0 10.278 0 10.3 0 92.22 0 1.944 0 21 0 100 40 277.5 16650000

2 0 14 43.5 0 0 3.5 0 0 0 28 0 0 152.5 2 0 0 0 0 75 60 378.5 22710000

3 0 0 48.2 0 0 0 3.6 0 0 0 22.9 0 0 0 112.5 0 0 0 85.71 34.3 307.14286 18428571.43

4 0 0 76.6 0 0 0 6.3 0 0 0 46.9 0 0 0 221.9 0 0 0 140.6 0 492.1875 29531250

5 12.5 0 23.4 0 2.2 2.2 0 0 10 0 10 0 95.94 0 2.188 0 0 0 140.6 0 299.0625 17943750

6 0 0 29 0 0 0 3.1 0 0 0 12.5 0 0 0 76.04 0 0 0 75 60 255.625 15337500

7 20.6 0 31.9 0 3.1 0 3.1 0 12.5 0 12.5 0 159.4 0 3.125 0 0 0 112.5 90 448.75 26925000

8 0 0 20 0 2.5 2.1 0 0 12.917 10 0 0 136.3 0 2.083 0 0 0 93.75 40 320 19200000

9 0 0 47.5 0 0 0 4.3 0 0 0 21.4 0 0 0 109.6 0 0 0 85.71 34.3 302.85714 18171428.57

10 0 0 23.4 0 0 0 3.1 0 10 0 10 0 0 0 98.44 0 0 0 140.6 0 285.625 17137500

11 21 0 30 0 2.5 0 2.5 0 15.5 0 15.5 0 128 0 3 0 0 0 150 0 368 22080000

12 17.5 0 25 0 2.5 0 2.5 0 15.417 0 15.4 0 127.9 0 2.917 0 0 0 150 0 359.16667 21550000

13 0 0 38.5 0 0 0 3 0 0 0 18.8 0 0 0 97.5 0 0 0 90 0 247.75 14865000

14 0 0 38.1 0 0 0 3.9 0 0 0 20.6 0 0 0 94.17 0 0 0 200 0 356.66667 21400000

15 0 0 42.5 0 0 0 5 0 0 0 25.8 0 0 0 130.8 0 0 0 125 0 329.16667 19750000

Total 83.3 14 544 0 15 7.8 42 0 86.611 38 242 0 892.2 2 956.3 0 21 0 1765 359 5028 301680000

Rata-

Rata

16.7 14 36.3 0 2.5 2.6 3.5 0 14.435 19 18.7 0 127.5 2 68.3 0 0 0 117.6 51.2 335.2 20112000


87

Lampiran 10. Distribusi Penggunaan Pupuk Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Petani

Pupuk

No Luas Lahan

(Ha)

SS Paten Kali Butir Kompos TSP Hidroconpolit NPK Total Biaya

Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp

1 0.16 0 0 0 0 18000 4320000 164 984000 164 1148000 232 1624000 8076000

2 0.4 290 2175000 145 1087500 50000 7000000 290 1740000 290 2610000 340 2720000 17332500

3 0.32 224 1680000 112 840000 32000 5600000 132 792000 104 780000 208 1664000 11356000

4 0.16 0 0 0 0 14800 2590000 180 1350000 200 1500000 360 2700000 4090000

5 0.32 240 1800000 120 900000 30000 4690000 152 1216000 0 0 184 1472000 10078000

6 0.16 0 0 0 0 16400 2296000 160 1280000 160 2400000 240 1920000 7896000

7 0.32 165 1237500 160 1200000 36000 5040000 170 1020000 176 1320000 216 1728000 11545500

8 0.2 0 0 0 0 15000 2100000 200 1200000 220 1650000 400 3200000 8150000

9 0.16 0 0 0 0 20000 4800000 180 1440000 175 1312500 250 2000000 9552500

10 0.32 0 0 0 0 34000 4760000 140 1120000 120 900000 240 1920000 8700000

11 0.4 250 1875000 150 1125000 6000 8400000 230 1840000 220 1650000 280 2240000 14130000

12 0.32 150 11250000 140 1050000 35000 6125000 160 1280000 165 1237500 200 1600000 10242500

13 0.48 310 2325000 160 1200000 55000 7700000 320 2560000 315 2362500 355 2840000 15462500

14 0.16 320 2400000 160 1200000 21000 2940000 0 0 190 1425000 180 1440000 5805000

15 0.24 0 0 0 0 22000 3080000 175 1400000 180 1350000 250 2000000 7830000

Total 4.12 1725 24742500 1147 8602500 355200 64441000 2653 19222000 2679 21645500 3935 31068000 150246500

Rata-

Rata

0.274666667 215.63 3092812.5 143.38 1075312.5 23680 4296066.667 189.5 1373000 191.36 1546107.14 262.33 2071200 10016433.33


88

Lampiran 11. Distribusi Penggunaan Pupuk Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Ha (Konversi)

Pupuk

No SS Paten Kali Butir Kompos TSP Hidroconpolit NPK Total Biaya

Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp

1 0 0 0 0 112500 27000000 1025 6150000 1025 7175000 1450 10150000 50475000

2 725 5437500 362.5 2718750 125000 17500000 725 4350000 725 6525000 850 6800000 43331250

3 700 5250000 350 2625000 100000 17500000 412.5 2475000 325 2437500 650 5200000 35487500

4 0 0 0 0 92500 16187500 1125 8437500 1250 9375000 2250 16875000 25562500

5 750 5625000 375 2812500 93750 14656250 475 3800000 0 0 575 4600000 31493750

6 0 0 0 0 102500 14350000 1000 8000000 1000 15000000 1500 12000000 49350000

7 515.63 3867187.5 500 3750000 112500 15750000 531.25 3187500 550 4125000 675 5400000 36079687.5

8 0 0 0 0 75000 10500000 1000 6000000 1100 8250000 2000 16000000 40750000

9 0 0 0 0 125000 30000000 1125 9000000 1093.8 8203125 1562.5 12500000 59703125

10 0 0 0 0 106250 14875000 437.5 3500000 375 2812500 750 6000000 27187500

11 625 4687500 375 2812500 15000 21000000 575 4600000 550 4125000 700 5600000 35325000

12 468.75 35156250 437.5 3281250 109375 19140625 500 4000000 515.63 3867187.5 625 5000000 32007812.5

13 645.83 4843750 333.33 2500000 114583.3 16041666.67 666.67 5333333.33 656.25 4921875 739.58 5916666.7 32213541.67

14 2000 15000000 1000 7500000 131250 18375000 0 0 1187.5 8906250 1125 9000000 36281250

15 0 0 0 0 91666.67 12833333.33 729.17 5833333.33 750 5625000 1041.7 8333333.3 32625000

Total 5730.2 79867188 3733.3 28000000 1381875 248209375 10327 74666666.7 11103 91348437.5 16494 129375000 567872916.7

Rata-

Rata

716.28 9983398.4 466.67 3500000 92125 16547291.67 737.65 5333333.33 793.08 6524888.39 1099.6 8625000 37858194.44


89

Lampiran 12. Distribusi Penggunaan Pupuk Tomat Monokultur Per Petani

Pupuk

No Luas

Lahan

SS Kompos TSP Hidroconpolit KCl Total Biaya

(Ha) Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp

1 0.09 62 465000 12500 4000000 58 464000 58 435000 62 496000 5860000

2 0.4 345 2587500 17500 4200000 200 1600000 195 1462500 300 2400000 12250000

3 0.32 250 1875000 18750 3750000 180 1440000 140 1050000 180 1440000 9555000

4 0.24 165 1237500 12000 2880000 120 960000 120 900000 120 960000 6937500

5 0.4 320 2400000 18000 4320000 190 1216000 180 1350000 320 2560000 11846000

6 0.32 230 1725000 17500 4200000 160 1280000 155 1162500 165 1320000 9687500

7 0.24 150 1200000 12500 3000000 110 880000 125 937500 130 1040000 7057500

8 0.16 144 1152500 7000 1680000 77 616000 77 577500 77 616000 4642000

9 0.28 172 1290000 15000 3600000 131 1048000 131 1048000 131 982500 7968500

10 0.2 132 990000 12500 2500000 111 880000 111 880000 111 832500 6082500

11 0.32 265 1987500 18500 4400000 170 1360000 130 1040000 170 1275000 10062500

12 0.36 280 2100000 17500 4200000 175 1400000 160 1280000 195 1462500 10442500

13 0.4 330 247500 19000 4560000 220 1760000 175 1400000 290 2175000 10142500

14 0.16 130 975000 7500 1800000 85 680000 85 637500 85 637500 4730000

15 0.28 190 1425000 16500 3960000 140 1120000 140 1120000 140 1050000 8675000

Total 4.17 3165 19070000 222250 53050000 2127 16704000 1982 15280500 2476 19247000 125939000

Rata-Rata 0.278 211 1271333.33 14816.667 3536666.667 141.8 1113600 132.1333 1018700 165.067 1283133.333 8395933.333


90

Lampiran 13. Distribusi Penggunaan Pupuk Tomat Monokultur Per Ha (Konversi)

Pupuk

No SS Kompos TSP Hidroconpolit KCl Total Biaya

Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp

1 688.8889 5166666.667 138888.889 44444444.44 644.444 5155555.556 644.44444 4833333.333 688.8889 5511111.111 65111111.11

2 862.5 6468750 43750 10500000 500 4000000 487.5 3656250 750 6000000 30625000

3 781.25 5859375 58593.75 11718750 562.5 4500000 437.5 3281250 562.5 4500000 29859375

4 687.5 5156250 50000 12000000 500 4000000 500 3750000 500 4000000 28906250

5 800 6000000 45000 10800000 475 3040000 450 3375000 800 6400000 29615000

6 718.75 5390625 54687.5 13125000 500 4000000 484.375 3632812.5 515.625 4125000 30273437.5

7 625 5000000 52083.3333 12500000 458.333 3666666.667 520.83333 3906250 541.6667 4333333.333 29406250

8 900 7203125 43750 10500000 481.25 3850000 481.25 3609375 481.25 3850000 29012500

9 614.2857 4607142.857 53571.4286 12857142.86 467.857 3742857.143 467.85714 3742857.143 467.8571 3508928.571 28458928.57

10 660 4950000 62500 12500000 555 4400000 555 4400000 555 4162500 30412500

11 828.125 6210937.5 57812.5 13750000 531.25 4250000 406.25 3250000 531.25 3984375 31445312.5

12 777.7778 5833333.333 48611.1111 11666666.67 486.111 3888888.889 444.44444 3555555.556 541.6667 4062500 29006944.44

13 825 618750 47500 11400000 550 4400000 437.5 3500000 725 5437500 25356250

14 812.5 6093750 46875 11250000 531.25 4250000 531.25 3984375 531.25 3984375 29562500

15 678.5714 5089285.714 58928.5714 14142857.14 500 4000000 500 4000000 500 3750000 30982142.86

Total 11260.15 73179241.07 862552.083 213154861.1 7743 61143968.25 7348.2044 56477058.53 8691.954 67609623.02 478033502

Rata-Rata 750.6766 4878616.071 57503.4722 14210324.07 516.2 4076264.55 489.88029 3765137.235 579.4636 4507308.201 31868900.13


91

Lampiran 14. Distribusi Penggunaan Pupuk Cabai Monokultur Per Petani

Pupuk

No Luas Lahan

SS Kompos SP-36 Hidroconpolit RJ Bus Kali Cili Paten Kali Butir NPK Total Biaya

(Ha) Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp

1 0.36 216 1620000 40725 5701500 81 648000 72 540000 117 936000 63 409500 45 292500 13.5 108000 10255500

2 0.2 125 937500 1000 2000000 100 800000 100 750000 0 0 0 0 100 650000 100 800000 5937500

3 0.28 168 1260000 28160 3942400 63 504000 56 420000 91 728000 38 247000 35 227500 10.5 840000 8168900

4 0.16 96 720000 17100 2394000 36 288000 32 240000 52 416000 28 182000 20 130000 6 48000 4418000

5 0.32 128 960000 1400 2800000 168 1344000 112 840000 0 0 0 0 120 960000 12 960000 7864000

6 0.48 288 2160000 51300 7182000 108 864000 96 720000 0 0 0 0 60 390000 18 144000 11460000

7 0.16 64 480000 8000 1120000 84 672000 56 420000 0 0 0 0 60 390000 76 608000 3690000

8 0.24 96 720000 10500 1470000 126 1008000 84 630000 0 0 0 0 90 585000 114 912000 5325000

9 0.28 128 960000 14000 1960000 168 1344000 112 840000 0 0 0 0 120 780000 152 1216000 7100000

10 0.32 286 2145000 34200 4788000 72 576000 64 480000 0 0 0 0 45 260000 12 960000 9209000

11 0.2 120 900000 21375 2992500 45 360000 40 300000 65 520000 35 227500 25 162500 3 24000 5486500

12 0.24 139 1042500 10500 1470000 154 1232000 109 817500 0 0 0 0 0 0 120 960000 5522000

13 0.4 240 1800000 44750 6265000 90 720000 80 600000 130 1040000 70 525000 50 325000 20 160000 11435000

14 0.36 216 1620000 38500 5390000 81 648000 72 540000 117 936000 67 502500 45 292500 14 112000 10041000

15 0.24 144 1080000 25650 3591000 54 432000 48 360000 78 624000 42 315000 30 195000 9 72000 6669000

Total 4.24 2454 18405000 347160 53066400 1430 11440000 1133 8497500 650 5200000 343 2408500 845 5640000 680 7924000 112581400

Rata-

Rata

0.282667 164 1227000 23144 3537760 95.3 762666.7 75.5 566500 92.9 742857.1 49 344071.43 60.4 402857.1 45.3 528266.7 7505426.7


92

Lampiran 15. Distribusi Penggunaan Pupuk Cabai Monokultur Per Ha (Konversi)

Pupuk

No SS Kompos SP-36 Hidroconpolit RJ Bus Kali Cili Paten Kali Butir NPK Total Biaya

Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp Kg Rp

1 600 4500000 113125 15837500 225 1800000 200 1500000 325 2600000 175 1137500 125 812500 37.5 300000 28487500

2 625 4687500 5000 10000000 500 4000000 500 3750000 0 0 0 0 500 3250000 500 4000000 29687500

3 600 4500000 100571 14080000 225 1800000 200 1500000 325 2600000 136 882142.86 125 812500 37.5 3000000 29174643

4 600 4500000 106875 14962500 225 1800000 200 1500000 325 2600000 175 1137500 125 812500 37.5 300000 27612500

5 400 3000000 4375 8750000 525 4200000 350 2625000 0 0 0 0 375 3000000 37.5 3000000 24575000

6 600 4500000 106875 14962500 225 1800000 200 1500000 0 0 0 0 125 812500 37.5 300000 23875000

7 400 3000000 50000 7000000 525 4200000 350 2625000 0 0 0 0 375 2437500 475 3800000 23062500

8 400 3000000 43750 6125000 525 4200000 350 2625000 0 0 0 0 375 2437500 475 3800000 22187500

9 457 3428571 50000 7000000 600 4800000 400 3000000 0 0 0 0 429 2785714 543 4342857 25357143

10 894 6703125 106875 14962500 225 1800000 200 1500000 0 0 0 0 141 812500 37.5 3000000 28778125

11 600 4500000 106875 14962500 225 1800000 200 1500000 325 2600000 175 1137500 125 812500 15 120000 27432500

12 579 4343750 43750 6125000 642 5133333 454 3406250 0 0 0 0 0 0 500 4000000 23008333

13 600 4500000 111875 15662500 225 1800000 200 1500000 325 2600000 175 1312500 125 812500 50 400000 28587500

14 600 4500000 106944 14972222 225 1800000 200 1500000 325 2600000 186 1395833.3 125 812500 38.9 311111.1 27891667

15 600 4500000 106875 14962500 225 1800000 200 1500000 325 2600000 175 1312500 125 812500 37.5 300000 27787500

Total 8555 64162946 1163766 180364722 5342 42733333 4204 31531250 2275 18200000 1197 8315476.2 3194 21223214 2859 30973968 397504911

Rata-

Rata

570 4277530 77584.4 12024315 356 2848889 280 2102083 325 2600000 171 1187925.2 228 1515944 191 2064931 26500327


93

Lampiran 16. Distribusi Penggunaan Obat-Obatan Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Petani

Obat-Obatan

No Luas Lahan

Record Antracold Tridec Simoksan Zimox Daconil Zoker Total Biaya

(Ha) cc Rp Gr Rp cc Rp cc Rp cc Rp Kg Rp Gr Rp

1 0.16 400 60000 600 120000 2280 1840000 1020 440000 960 900000 7 525000 6840 1400000 5285000

2 0.4 800 120000 1200 240000 6000 4800000 3000 1200000 3000 2700000 18 1350000 18000 3600000 14010000

3 0.32 900 135000 1400 280000 4050 3280000 1980 1800000 2070 840000 13 975000 12150 2440000 9750000

4 0.16 400 60000 600 120000 2100 1680000 1020 440000 1020 990000 6.3 472500 6300 1260000 5022500

5 0.32 600 90000 900 180000 2970 2400000 1530 640000 1440 1350000 9 675000 8910 1800000 7135000

6 0.16 400 60000 600 120000 2100 1680000 1080 440000 1020 990000 6.3 472500 6300 1260000 5022500

7 0.32 600 90000 900 180000 3600 2880000 1800 720000 1800 1620000 7.2 540000 7200 1440000 7470000

8 0.2 400 60000 600 120000 2640 2160000 1320 560000 1320 1260000 7.9 592500 7920 1600000 6352500

9 0.16 400 60000 600 120000 1920 1600000 960 400000 960 900000 5.7 427500 5760 1160000 4667500

10 0.32 600 90000 900 180000 3870 3200000 1530 640000 1440 1350000 12 870000 11610 2340000 8670000

11 0.4 800 120000 1200 240000 6000 4800000 3000 1200000 3000 2700000 18 1350000 18000 3600000 14010000

12 0.32 600 90000 900 180000 4500 3600000 2250 920000 2250 2070000 14 1012500 13500 2700000 10572500

13 0.48 1000 150000 1500 300000 7500 6000000 3750 1520000 3750 3420000 23 1687500 22500 4520000 17597500

14 0.16 400 60000 600 120000 1800 1440000 900 360000 900 810000 5.4 405000 5400 1080000 4275000

15 0.24 500 750000 750 160000 3000 2400000 1500 600000 1500 1350000 9 675000 9000 1800000 7735000

Total 4.12 8800 1995000 13250 2660000 54330 43760000 26640 11880000 26430 23250000 160 12030000 159390 32000000 127575000

Rata-

Rata

0.274667 586.7 133000 883.33 177333 3622 2917333.3 1776 792000 1762 1550000 11 802000 10626 2133333.3 8505000


94

Lampiran 17. DIstribusi Penggunaan Obat-Obatan Usaha Agribisnis Tumpang Sari Tomat-Cabai Per Ha (Konversi)

Obat-Obatan

No Record Antracold Tridec Simoksan Zimox Daconil Zoker Total Biaya

cc Rp Gr Rp cc Rp cc Rp cc Rp Kg Rp Gr Rp

1 2500 375000 3750 750000 14250 11500000 6375 2750000 6000 5625000 43.8 3281250 42750 8750000 33031250

2 2000 300000 3000 600000 15000 12000000 7500 3000000 7500 6750000 45 3375000 45000 9000000 35025000

3 2812.5 421875 4375 875000 12656.25 10250000 6187.5 5625000 6468.8 2625000 40.6 3046875 37968.8 7625000 30468750

4 2500 375000 3750 750000 13125 10500000 6375 2750000 6375 6187500 39.4 2953125 39375 7875000 31390625

5 1875 281250 2812.5 562500 9281.25 7500000 4781.25 2000000 4500 4218750 28.1 2109375 27843.8 5625000 22296875

6 2500 375000 3750 750000 13125 10500000 6750 2750000 6375 6187500 39.4 2953125 39375 7875000 31390625

7 1875 281250 2812.5 562500 11250 9000000 5625 2250000 5625 5062500 22.5 1687500 22500 4500000 23343750

8 2000 300000 3000 600000 13200 10800000 6600 2800000 6600 6300000 39.5 2962500 39600 8000000 31762500

9 2500 375000 3750 750000 12000 10000000 6000 2500000 6000 5625000 35.6 2671875 36000 7250000 29171875

10 1875 281250 2812.5 562500 12093.75 10000000 4781.25 2000000 4500 4218750 36.3 2718750 36281.3 7312500 27093750

11 2000 300000 3000 600000 15000 12000000 7500 3000000 7500 6750000 45 3375000 45000 9000000 35025000

12 1875 281250 2812.5 562500 14062.5 11250000 7031.25 2875000 7031.3 6468750 42.2 3164062.5 42187.5 8437500 33039062.5

13 2083.33 312500 3125 625000 15625 12500000 7812.5 3166666.67 7812.5 7125000 46.9 3515625 46875 9416666.67 36661458.3

14 2500 375000 3750 750000 11250 9000000 5625 2250000 5625 5062500 33.8 2531250 33750 6750000 26718750

15 2083.33 3125000 3125 666666.7 12500 10000000 6250 2500000 6250 5625000 37.5 2812500 37500 7500000 32229166.7

Total 32979.2 7759375 49625 9966667 194418.8 156800000 95193.8 42216666.7 94163 83831250 575 43157813 572006 114916667 458648438

Rata-

Rata

2198.61 517291.67 3308.333 664444.4 12961.25 10453333.33 6346.25 2814444.44 6277.5 5588750 38.4 2877187.5 38133.8 7661111.11 30576562.5


95

Lampiran 18. Distribusi Penggunaan Pestisida Usaha Agribisnis Cabai Monokultur Per Petani

Obat-Obatan

No Luas Lahan

Record Manzate Alika Indoten SuperGrow Endure Delamic Amistartop Bendaz Total Biaya

(Ha) cc Rp cc Rp cc Rp Gr Rp cc Rp cc Rp cc Rp cc Rp Gr Rp

1 0.36 1500 225000 250 87500 1500 600000 12000 720000 2000 400000 500 100000 75 35000 75 45000 1500 525000 2737500

2 0.2 900 135000 150 52500 900 360000 7200 432000 1200 240000 300 240000 225 105000 225 135000 900 315000 2014500

3 0.28 1200 180000 200 70000 1200 480000 9600 576000 1600 320000 400 320000 300 105000 300 135000 1200 420000 2606000

4 0.16 600 90000 100 35000 600 240000 4800 288000 800 160000 200 160000 150 52500 150 67500 600 210000 1303000

5 0.32 1350 202500 225 78750 1350 540000 10800 648000 1800 360000 450 360000 338 118300 338 152100 1350 472500 2932150

6 0.48 2250 337500 375 131250 2250 900000 18000 1080000 3000 600000 750 600000 562.5 197050 563 253350 2250 787500 4886650

8 0.16 600 90000 100 35000 600 240000 4800 288000 800 160000 200 160000 150 52500 150 67500 600 210000 1303000

9 0.28 1200 180000 200 70000 1200 480000 9600 576000 1600 320000 400 320000 300 105000 300 135000 1200 420000 2606000

10 0.32 1350 202500 225 78750 1350 540000 10800 648000 1800 360000 450 360000 338 118300 338 152100 1350 472500 2932150

11 0.2 900 135000 150 52500 900 360000 7200 432000 1200 240000 300 240000 225 105000 225 135000 900 315000 2014500

12 0.24 1050 157500 175 61250 1050 420000 8400 504000 1400 280000 350 280000 263 92050 263 118350 1050 367500 2280650

13 0.4 1650 247500 275 96250 1650 660000 13200 792000 2200 440000 550 440000 412 144200 412 185400 1650 577500 3582850

14 0.36 1500 225000 250 87500 1500 600000 12000 720000 2000 400000 500 100000 75 35000 75 45000 1500 525000 2737500

15 0.24 1050 157500 175 61250 1050 420000 8400 504000 1400 280000 350 280000 263 92050 263 118350 1050 367500 2280650

Total 4 17100 2565000 2850 997500 17100 6840000 136800 8208000 22800 4560000 5700 3960000 3677 1356950 3677 1744650 17100 5985000 36217100

Rata-

Rata

0.2666667 1140 171000 190 66500 1140 456000 9120 547200 1520 304000 380 264000 245.1 90463.3 245.1 116310 1140 399000 2414473.33


96

Lampiran 19. Distribusi Penggunaan Pestisida Usaha Agribisnis Cabai Monokultur Per Ha (Konversi)

Obat-Obatan

No Record Manzate Alika Indoten SuperGrow Endure Delamic Amistartop Bendaz Total Biaya

cc Rp cc Rp cc Rp Gr Rp cc Rp cc Rp cc Rp cc Rp Gr Rp

1 4167 625000 694 243056 4167 1666667 33333 2000000 5556 1111111 1389 277777.8 208.3 97222.2 208.3 125000 4167 1458333 7604166.67

2 4500 675000 750 262500 4500 1800000 36000 2160000 6000 1200000 1500 1200000 1125 525000 1125 675000 4500 1575000 10072500

3 4286 642857 714 250000 4286 1714286 34286 2057143 5714 1142857 1429 1142857 1071 375000 1071 482143 4286 1500000 9307142.86

4 3750 562500 625 218750 3750 1500000 30000 1800000 5000 1000000 1250 1000000 937.5 328125 937.5 421875 3750 1312500 8143750

5 4219 632813 703 246094 4219 1687500 33750 2025000 5625 1125000 1406 1125000 1056 369688 1056 475313 4219 1476563 9162968.75

6 4688 703125 781 273438 4688 1875000 37500 2250000 6250 1250000 1563 1250000 1172 410521 1173 527813 4688 1640625 10180520.8

7 3750 562500 625 218750 3750 3000000 60000 36000000 10000 2000000 2500 2000000 1875 656250 1875 843750 7500 2625000 47906250

8 3750 562500 625 218750 3750 1500000 30000 1800000 5000 1000000 1250 1000000 937.5 328125 937.5 421875 3750 1312500 8143750

9 4286 642857 714 250000 4286 1714286 34286 2057143 5714 1142857 1429 1142857 1071 375000 1071 482143 4286 1500000 9307142.86

10 4219 632813 703 246094 4219 1687500 33750 2025000 5625 1125000 1406 1125000 1056 369688 1056 475313 4219 1476563 9162968.75

11 4500 675000 750 262500 4500 1800000 36000 2160000 6000 1200000 1500 1200000 1125 525000 1125 675000 4500 1575000 10072500

12 4375 656250 729 255208 4375 1750000 35000 2100000 5833 1166667 1458 1166667 1096 383542 1096 493125 4375 1531250 9502708.33

13 4125 618750 688 240625 4125 1650000 33000 1980000 5500 1100000 1375 1100000 1030 360500 1030 463500 4125 1443750 8957125

14 4167 625000 694 243056 4167 1666667 33333 2000000 5556 1111111 1389 277777.8 208.3 97222.2 208.3 125000 4167 1458333 7604166.67

15 4375 656250 729 255208 4375 1750000 35000 2100000 5833 1166667 1458 1166667 1096 383542 1096 493125 4375 1531250 9502708.33

Total 59405 8910714 9901 3465278 59405 23761905 475238 28514286 79206 15841270 19802 14174603 13191 4928174 13192 6336223 59405 20791667 126724119

Rata-

Rata

3960 594048 660 231019 3960 1584127 31683 1900952 5280 1056085 1320 944973.5 879.4 328545 879.4 422415 3960 1386111 8448274.6


97

Lampiran 20. Distribusi Penggunaan Pestisida Usaha Agribisnis Tomat Monokultur Per Petani

Pestisida

No Luas

Lahan

Record Detain Daconil Vertitur Dabat Padan Total

Biaya

(Ha) cc Rp Kg Rp Kg Rp Kg Rp Cc Rp cc Rp

1 0.09 450 67500 6.07 515950 6.07 455250 6.07 789100 2025 1212000 2025 1616000 4655800

2 0.4 800 120000 13.6 1156000 13.6 1020000 13.6 1768000 4560 2736000 4560 3648000 10448000

3 0.32 700 105000 15.7 1334500 15.7 1177500 15.7 2041000 5250 3150000 5250 4200000 12008000

4 0.24 500 75000 8.5 722500 8.5 637500 8.5 1105000 2850 1710000 2850 2280000 6530000

5 0.4 800 120000 14.4 1224000 14.4 1080000 14.4 1872000 4800 2880000 4800 3840000 11016000

6 0.32 700 105000 11.9 1011500 11.9 892500 11.9 1547000 3990 2394000 3990 3192000 9142000

7 0.24 500 75000 7.8 663000 7.8 585000 7.8 1014000 2625 1572000 2625 2096000 6005000

8 0.16 400 60000 5.4 459000 5.4 405000 5.4 702000 1800 1080000 1800 1440000 4146000

9 0.28 600 90000 8.6 731000 8.6 645000 8.6 1180000 2880 1728000 2880 2304000 6678000

10 0.2 400 60000 5.7 484500 5.7 427500 5.7 741000 1920 1152000 1920 1536000 4401000

11 0.32 700 105000 15.7 1334500 15.7 1177500 15.7 2041000 5250 3150000 5250 4200000 12008000

12 0.36 700 105000 12.6 1071000 12.6 945000 12.6 1638000 4200 2520000 4200 3360000 9639000

13 0.4 800 120000 14.4 1224000 14.4 1080000 14.4 1872000 4800 2880000 4800 3840000 11016000

14 0.16 400 60000 6.3 535500 6.3 472500 6.3 819000 2100 1260000 2100 1680000 4827000

15 0.28 600 90000 10.8 918000 10.8 810000 10.8 1404000 3600 2160000 3600 2880000 8262000

Total 4.17 9050 1357500 157.47 13384950 157.47 11810250 157.5 20533100 52650 31584000 52650 42112000 120781800

Rata-

Rata

0.278 603.3 90500 10.498 892330 10.498 787350 10.5 1368873.3 3510 2105600 3510 2807466.7 8052120


98

Lampiran 21. Distribusi Penggunaan Usaha Agribisnis Tomat Monokultur Per Ha (Konversi)

Pestisida

No Record Detain Daconil Vertitur Dabat Padan Total Biaya

cc Rp Kg Rp Kg Rp Kg Rp cc Rp cc Rp

1 5000 750000 67.4444 5732777.78 67.4444 5058333.3 67.44 8767777.8 22500 13466667 22500 17955556 51731111.11

2 2000 300000 34 2890000 34 2550000 34 4420000 11400 6840000 11400 9120000 26120000

3 2188 328125 49.0625 4170312.5 49.0625 3679687.5 49.06 6378125 16406.3 9843750 16406 13125000 37525000

4 2083 312500 35.4167 3010416.67 35.4167 2656250 35.42 4604166.7 11875 7125000 11875 9500000 27208333.33

5 2000 300000 36 3060000 36 2700000 36 4680000 12000 7200000 12000 9600000 27540000

6 2188 328125 37.1875 3160937.5 37.1875 2789062.5 37.19 4834375 12468.8 7481250 12469 9975000 28568750

7 2083 312500 32.5 2762500 32.5 2437500 32.5 4225000 10937.5 6550000 10938 8733333.3 25020833.33

8 2500 375000 33.75 2868750 33.75 2531250 33.75 4387500 11250 6750000 11250 9000000 25912500

9 2143 321428.57 30.7143 2610714.29 30.7143 2303571.4 30.71 4214285.7 10285.7 6171428.6 10286 8228571.4 23850000

10 2000 300000 28.5 2422500 28.5 2137500 28.5 3705000 9600 5760000 9600 7680000 22005000

11 2188 328125 49.0625 4170312.5 49.0625 3679687.5 49.06 6378125 16406.3 9843750 16406 13125000 37525000

12 1944 291666.67 35 2975000 35 2625000 35 4550000 11666.7 7000000 11667 9333333.3 26775000

13 2000 300000 36 3060000 36 2700000 36 4680000 12000 7200000 12000 9600000 27540000

14 2500 375000 39.375 3346875 39.375 2953125 39.38 5118750 13125 7875000 13125 10500000 30168750

15 2143 321428.57 38.5714 3278571.43 38.5714 2892857.1 38.57 5014285.7 12857.1 7714285.7 12857 10285714 29507142.86

Total 34959 5243898.8 582.584 49519667.7 582.584 43693824 582.6 75957391 194778 116821131 194778 155761508 446997420.6

Rata-

Rata

2331 349593.25 38.839 3301311.18 38.839 2912921.6 38.84 5063826.1 12985.2 7788075.4 12985 10384101 29799828.04


99

Lampiran 22. Distribusi Penggunaan Bibit, Mulsa, Petok/Anjir, dan Tali Tumpang Sari Tomat-Cabai Per Petani

No Luas Lahan Bibit Tomat Bibit Cabai Mulsa Patok/Anjir Tomat Patok/Anjir Cabai Tali Tomat Tali Cabai Total Biaya

(Ha) Gr Rp Kg Rp Rol Rp Batang Rp Batang Rp Gulung Rp Gulung Rp

1 0.24 20 440000 1 0 2 380000 3000 1800000 3000 1500000 30 360000 18 216000 4696000

2 0.4 20 440000 1.6 0 5 950000 5000 3000000 5000 2500000 50 600000 30 360000 7850000

3 0.32 20 640000 1.3 0 4 760000 4000 2400000 4000 2000000 40 480000 24 288000 6568000

4 0.16 15 360000 0.6 0 2 380000 2000 1200000 2000 1000000 20 240000 12 144000 3324000

5 0.32 20 480000 1.3 0 4 760000 4000 2400000 4000 2000000 40 480000 24 288000 6408000

6 0.16 15 160000 0.6 0 2 380000 2000 1200000 2000 1000000 20 240000 12 144000 3124000

7 0.32 20 600000 1.3 0 4 760000 4000 2400000 4000 2000000 40 480000 24 288000 6528000

8 0.2 15 330000 0.8 0 2.5 475000 2500 1500000 2500 1250000 25 300000 15 180000 4035000

9 0.16 15 360000 0.6 0 2 380000 2000 1200000 2000 1000000 20 240000 12 144000 3324000

10 0.32 20 600000 1.3 0 4 760000 4000 2400000 4000 2000000 40 480000 24 288000 6528000

11 0.4 20 600000 1.6 0 5 950000 5000 3000000 5000 2500000 50 600000 30 360000 8010000

12 0.32 20 600000 1.3 0 4 760000 4000 2400000 4000 2000000 40 480000 24 288000 6528000

13 0.48 5 750000 2 0 6 1140000 6000 3600000 6000 3000000 60 720000 36 432000 9642000

14 0.16 15 360000 0.6 0 2 380000 2000 1200000 2000 1000000 20 240000 12 144000 3324000

15 0.24 4 520000 1 0 3 570000 3000 1800000 3000 1500000 30 360000 18 216000 4966000

Total 4.2 244 7240000 16.9 0 51.5 9785000 52500 31500000 52500 26250000 525 6300000 315 3780000 84855000

Rata-

Rata

0.28 16 482666.67 1.127 0 3.4333 652333.33 3500 2100000 3500 1750000 35 420000 21 252000 5657000


100

Lampiran 23. Distribusi Penggunaan Bibit, Mulsa, Petok/Anjir, dan Tali Tumpang Sari Tomat-Cabai Per Ha (Konversi)

No Bibit Tomat Bibit Cabai Mulsa Patok/Anjir Tomat Patok/Anjir Cabai Tali Tomat Tali Cabai Total Biaya

Gr Rp Kg Rp Rol Rp Batang Rp Batang Rp Gulung Rp Gulung Rp

1 83,333 1833333,3 4,167 0 8,3333 1583333,3 12500 7500000 12500 6250000 125 1500000 75 900000 19566666,67

2 50 1100000 4 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 19625000

3 62,5 2000000 4,063 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20525000

4 93,75 2250000 3,75 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20775000

5 62,5 1500000 4,063 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20025000

6 93,75 1000000 3,75 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 19525000

7 62,5 1875000 4,063 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20400000

8 75 1650000 4 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20175000

9 93,75 2250000 3,75 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20775000

10 62,5 1875000 4,063 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20400000

11 50 1500000 4 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20025000

12 62,5 1875000 4,063 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20400000

13 10,417 1562500 4,167 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20087500

14 93,75 2250000 3,75 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20775000

15 16,667 2166666,7 4,167 0 12,5 2375000 12500 7500000 12500 6250000 125 1500000 75 900000 20691666,67

Total 972,92 26687500 59,81 0 183,33 34833333 187500 112500000 187500 93750000 1875 22500000 1125 13500000 303770833,3

Rata-

Rata

64,861 1779166,7 3,988 0 12,222 2322222,2 12500 7500000 12500 6250000 125 1500000 75 900000 20251388,89


101

Lampiran 24. Distribusi Penggunaan Bibit, Mulsa, Patok/Anjir, dan Tali Tomat Monokultur Per Petani

No Luas

Lahan

Bibit Tomat Mulsa Patok Anjir

Tomat

Tali Tomat Total

Biaya

(Ha) Gr Rp Rol Rp Batang Rp Gulung Rp

1 0.09 15 300000 1.1 2090000 600 360000 11 132000 2882000

2 0.4 50 1300000 5 1000000 1600 960000 50 600000 3860000

3 0.32 40 800000 4 880000 1280 768000 40 480000 2928000

4 0.24 35 875000 3 720000 960 576000 30 360000 2531000

5 0.4 50 1000000 5 1200000 1600 960000 50 600000 3760000

6 0.32 40 880000 4 880000 1280 768000 40 480000 3008000

7 0.24 35 630000 3 720000 960 576000 30 360000 2286000

8 0.16 30 750000 2 420000 640 384000 20 240000 1794000

9 0.28 40 1000000 3.5 910000 1120 672000 35 420000 3002000

10 0.2 25 500000 2.5 650000 800 480000 25 300000 1930000

11 0.32 40 1040000 4 880000 1280 768000 40 480000 3168000

12 0.36 45 1125000 4.5 1170000 1440 864000 45 540000 3699000

13 0.4 50 1000000 5 1300000 1600 960000 50 600000 3860000

14 0.16 30 780000 2 420000 640 384000 20 240000 1824000

15 0.28 40 1000000 3.5 910000 1120 672000 35 420000 3002000

Total 565 12980000 52.1 14150000 16920 10152000 521 6252000 43534000

Rata-Rata 37.7 865333.3 3.47 943333.3 1128 676800 34.733 416800 2902266.67


102

Lampiran 25. Distribusi Penggunaan Bibit, Mulsa, Patok/Anjir, dan Tali Tomat Monokultur Per Ha (Konversi)

No Bibit Tomat Mulsa Patok Anjir Tomat Tali Tomat Total Biaya

Gr Rp Rol Rp Batang Rp Gulung Rp

1 166.7 3333333.3 12.22 23222222 6666.67 4000000 122.222 1466666.7 32022222.22

2 125 3250000 12.5 2500000 4000 2400000 125 1500000 9650000

3 125 2500000 12.5 2750000 4000 2400000 125 1500000 9150000

4 145.8 3645833.3 12.5 3000000 4000 2400000 125 1500000 10545833.33

5 125 2500000 12.5 3000000 4000 2400000 125 1500000 9400000

6 125 2750000 12.5 2750000 4000 2400000 125 1500000 9400000

7 145.8 2625000 12.5 3000000 4000 2400000 125 1500000 9525000

8 187.5 4687500 12.5 2625000 4000 2400000 125 1500000 11212500

9 142.9 3571428.6 12.5 3250000 4000 2400000 125 1500000 10721428.57

10 125 2500000 12.5 3250000 4000 2400000 125 1500000 9650000

11 125 3250000 12.5 2750000 4000 2400000 125 1500000 9900000

12 125 3125000 12.5 3250000 4000 2400000 125 1500000 10275000

13 125 2500000 12.5 3250000 4000 2400000 125 1500000 9650000

14 187.5 4875000 12.5 2625000 4000 2400000 125 1500000 11400000

15 142.9 3571428.6 12.5 3250000 4000 2400000 125 1500000 10721428.57

Total 2119 48684524 187.2 64472222 62666.7 37600000 1872.22 22466667 173223412.7

Rata-

Rata

141.3 3245634.9 12.48 4298148.1 4177.78 2506666.7 124.815 1497777.8 11548227.51


103

Lampiran 26. Distribusi Penggunaan Bibit, Mulsa, Patok/Anjir, dan Tali Usaha Agribisnis Cabai Monokultur Per Petani

No Luas

Lahan

Bibit Cabai Mulsa Patok Anjir Cabai Tali Cabai Total Biaya

(Ha) Gr Rp Rol Rp Batang Rp Gulung Rp

1 0.36 2400 0 4.5 855000 1440 864000 45 540000 2259000

2 0.2 40 640000 2.5 475000 800 480000 25 300000 1895000

3 0.28 50 800000 3.5 665000 1120 672000 35 420000 2557000

4 0.16 1100 0 2 380000 640 384000 20 240000 1004000

5 0.32 2100 0 4 760000 1200 768000 40 480000 2008000

6 0.48 110 1760000 6 1140000 1920 1152000 60 720000 4772000

7 0.16 1100 0 2 380000 640 384000 20 240000 1004000

8 0.24 1600 0 3 570000 960 576000 30 360000 1506000

9 0.28 1800 0 3.5 665000 1120 672000 35 420000 1757000

10 0.32 60 960000 4 760000 1200 768000 40 480000 2968000

11 0.2 1300 0 2.5 475000 800 480000 25 300000 1255000

12 0.24 60 960000 3 570000 960 576000 30 360000 2466000

13 0.4 100 1600000 5 950000 1600 960000 50 600000 4110000

14 0.36 2400 0 4.5 855000 1440 864000 45 540000 2259000

15 0.24 1600 0 3 570000 960 576000 30 360000 1506000

Total 4.24 15820 6720000 53 10070000 16800 10176000 530 6360000 33326000

Rata-

Rata

0.2826667 1054.7 1120000 0.35 671333.33 1120 678400 35.3333 424000 2893733.333


104

Lampiran 27. Distribusi Penggunaan Bibit, Mulsa, Patok/Anjir, dan Tali Cabai Monokultur Per Ha (Konversi)

No Bibit Cabai Mulsa Patok Anjir Cabai Tali Cabai Total Biaya

Gr Rp Rol Rp Batang Rp Gulung Rp

1 6666.7 0 12.5 2375000 4000 2400000 125 1500000 6275000

2 200 3200000 12.5 2375000 4000 2400000 125 1500000 9475000

3 178.57 2857142.9 12.5 2375000 4000 2400000 125 1500000 9132142.857

4 6875 0 12.5 2375000 4000 2400000 125 1500000 6275000

5 6562.5 0 12.5 2375000 3750 2400000 125 1500000 6275000

6 229.17 3666666.7 12.5 2375000 4000 2400000 125 1500000 9941666.667

7 6875 0 12.5 2375000 4000 2400000 125 1500000 6275000

8 6666.7 0 12.5 2375000 4000 2400000 125 1500000 6275000

9 6428.6 0 12.5 2375000 4000 2400000 125 1500000 6275000

10 187.5 3000000 12.5 2375000 3750 2400000 125 1500000 9275000

11 6500 0 12.5 2375000 4000 2400000 125 1500000 6275000

12 250 4000000 12.5 2375000 4000 2400000 125 1500000 10275000

13 250 4000000 12.5 2375000 4000 2400000 125 1500000 10275000

14 6666.7 0 12.5 2375000 4000 2400000 125 1500000 6275000

15 6666.7 0 12.5 2375000 4000 2400000 125 1500000 6275000

Total 61203 20723810 188 35625000 59500 36000000 1875 22500000 114848809.5

Rata-

Rata

4080.2 3453968.3 1.25 2375000 3966.667 2400000 125 1500000 9728968.254


105

Lampiran 28. Biaya Penyusutan Peralatan Tumpang Sari Tomat-Cabai Per Petani

No Luas Lahan Cangkul Babat Sabit Pompa Hama Total Biaya

(Ha) Unit Nilai Penyusutan Unit Nilai Penyusutan Unit Nilai Penyusutan Unit Nilai Penyusutan Penyusutan

1 0.24 2 150000 30000 1 25000 5000 1 30000 6000 1 800000 160000 201000

2 0.4 3 225000 45000 1 25000 5000 1 30000 6000 1 900000 180000 236000

3 0.32 2 150000 30000 1 25000 5000 1 30000 6000 1 1000000 200000 241000

4 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

5 0.32 2 150000 60000 1 25000 5000 1 30000 6000 1 1000000 200000 271000

6 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

7 0.32 2 150000 30000 1 25000 5000 1 30000 6000 1 800000 160000 201000

8 0.2 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

9 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

10 0.32 2 150000 30000 1 25000 5000 1 30000 6000 1 800000 160000 201000

11 0.4 3 225000 45000 1 25000 5000 1 30000 6000 1 1000000 200000 256000

12 0.32 2 150000 30000 1 25000 5000 1 30000 6000 1 900000 180000 221000

13 0.48 4 300000 60000 1 25000 5000 1 30000 6000 1 1000000 200000 271000

14 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

15 0.24 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

Total 4.2 28 2100000 450000 15 375000 75000 15 450000 90000 15 13600000 2720000 3335000

Rata-

Rata

0.28 1.867 140000 30000 1 25000 5000 1 30000 6000 1 906666.67 181333.3333 222333.3333


106

Lampiran 29. Biaya Penyusutan Peralatan Tumpang Sari Tomat-Cabai Per Ha (Konversi)

No Cangkul Babat Sabit Pompa Hama Total Biaya

Unit Nilai Penyusutan Unit Nilai Penyusutan Unit Nilai Penyusutan Unit Nilai Penyusutan Penyusutan

1 8.333 625000 125000 4.167 104166.67 20833.33333 4.167 125000 25000 4.167 3333333.3 666666.6667 837500

2 7.5 562500 112500 2.5 62500 12500 2.5 75000 15000 2.5 2250000 450000 590000

3 6.25 468750 93750 3.125 78125 15625 3.125 93750 18750 3.125 3125000 625000 753125

4 6.25 468750 93750 6.25 156250 31250 6.25 187500 37500 6.25 5625000 1125000 1287500

5 6.25 468750 187500 3.125 78125 15625 3.125 93750 18750 3.125 3125000 625000 846875

6 6.25 468750 93750 6.25 156250 31250 6.25 187500 37500 6.25 5625000 1125000 1287500

7 6.25 468750 93750 3.125 78125 15625 3.125 93750 18750 3.125 2500000 500000 628125

8 5 375000 75000 5 125000 25000 5 150000 30000 5 4500000 900000 1030000

9 6.25 468750 93750 6.25 156250 31250 6.25 187500 37500 6.25 5625000 1125000 1287500

10 6.25 468750 93750 3.125 78125 15625 3.125 93750 18750 3.125 2500000 500000 628125

11 7.5 562500 112500 2.5 62500 12500 2.5 75000 15000 2.5 2500000 500000 640000

12 6.25 468750 93750 3.125 78125 15625 3.125 93750 18750 3.125 2812500 562500 690625

13 8.333 625000 125000 2.083 52083.333 10416.66667 2.083 62500 12500 2.083 2083333.3 416666.6667 564583.3333

14 6.25 468750 93750 6.25 156250 31250 6.25 187500 37500 6.25 5625000 1125000 1287500

15 4.167 312500 62500 4.167 104166.67 20833.33333 4.167 125000 25000 4.167 3750000 750000 858333.3333

Total 97.08 7281250 1550000 61.04 1526041.7 305208.3333 61.04 1831250 366250 61.04 54979167 10995833.33 13217291.67

Rata-

Rata

6.472 485416.67 103333.33 4.069 101736.11 20347.22222 4.069 122083.3 24416.667 4.069 3665277.8 733055.5556 881152.7778


107

Lampiran 30. Biaya Penyusutan Peralatan Tomat Monokultur Per Petani

No Luas

Lahan

Cangkul Babat Sabit Pompa Hama Total

Biaya


1 0.09 1 75000 15000 1 25000 5000 1 30000 6000 1 800000 160000 186000

2 0.4 3 225000 45000 1 25000 5000 1 30000 6000 1 900000 180000 236000

3 0.32 2 150000 30000 1 25000 5000 1 30000 6000 1 1000000 200000 241000

4 0.24 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

5 0.4 2 150000 60000 1 25000 5000 1 30000 6000 1 1000000 200000 271000

6 0.32 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

7 0.24 2 150000 30000 1 25000 5000 1 30000 6000 1 800000 160000 201000

8 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

9 0.28 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

10 0.2 2 150000 30000 1 25000 5000 1 30000 6000 1 800000 160000 201000

11 0.32 3 225000 45000 1 25000 5000 1 30000 6000 1 1000000 200000 256000

12 0.36 3 225000 45000 1 25000 5000 1 30000 6000 1 1000000 200000 256000

13 0.4 4 300000 60000 1 25000 5000 1 30000 6000 1 1000000 200000 271000

14 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

15 0.28 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

Total 4.17 28 2100000 450000 15 375000 75000 15 450000 90000 15 13700000 2740000 3355000

Rata-

Rata 0.278 1.87 140000 30000 1 25000 5000 1 30000 6000 1 913333.33 182666.67 223666.67


108

Lampiran 31. Biaya Penyusutan Tomat Monokultur Per Ha (Konversi)

No Cangkul Babat Sabit Pompa Hama Total

Biaya


1 11.1 833333.33 166666.67 11.1 277777.8 55555.556 11 333333 66666.667 11 8888888.9 1777777.8 2066666.67

2 7.5 562500 112500 2.5 62500 12500 2.5 75000 15000 2.5 2250000 450000 590000

3 6.25 468750 93750 3.13 78125 15625 3.1 93750 18750 3.1 3125000 625000 753125

4 4.17 312500 62500 4.17 104166.7 20833.333 4.2 125000 25000 4.2 3750000 750000 858333.333

5 5 375000 150000 2.5 62500 12500 2.5 75000 15000 2.5 2500000 500000 677500

6 3.13 234375 46875 3.13 78125 15625 3.1 93750 18750 3.1 2812500 562500 643750

7 8.33 625000 125000 4.17 104166.7 20833.333 4.2 125000 25000 4.2 3333333.3 666666.67 837500

8 6.25 468750 93750 6.25 156250 31250 6.3 187500 37500 6.3 5625000 1125000 1287500

9 3.57 267857.14 53571.429 3.57 89285.71 17857.143 3.6 107143 21428.571 3.6 3214285.7 642857.14 735714.286

10 10 750000 150000 5 125000 25000 5 150000 30000 5 4000000 800000 1005000

11 9.38 703125 140625 3.13 78125 15625 3.1 93750 18750 3.1 3125000 625000 800000

12 8.33 625000 125000 2.78 69444.44 13888.889 2.8 83333.3 16666.667 2.8 2777777.8 555555.56 711111.111

13 10 750000 150000 2.5 62500 12500 2.5 75000 15000 2.5 2500000 500000 677500

14 6.25 468750 93750 6.25 156250 31250 6.3 187500 37500 6.3 5625000 1125000 1287500

15 3.57 267857.14 53571.429 3.57 89285.71 17857.143 3.6 107143 21428.571 3.6 3214285.7 642857.14 735714.286

Total 103 7712797.6 1617559.5 63.7 1593502 318700.4 64 1912202 382440.48 64 56741071 11348214 13666914.7

Rata-

Rata

6.86 514186.51 107837.3 4.25 106233.5 21246.693 4.2 127480 25496.032 4.2 3782738.1 756547.62 911127.646


109

Lampiran 32. Biaya Penyusutan Peralatan Cabai Monokultur Per Petani

No Luas Lahan Cangkul Babat Sabit Pompa Hama Total

Biaya


1 0.36 3 225000 45000 1 25000 5000 1 30000 6000 1 900000 160000 216000

2 0.2 1 75000 15000 1 25000 5000 1 30000 6000 1 800000 180000 206000

3 0.28 2 150000 30000 1 25000 5000 1 30000 6000 1 1000000 200000 241000

4 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

5 0.32 2 150000 30000 1 25000 5000 1 30000 6000 1 1000000 200000 241000

6 0.48 4 300000 60000 1 25000 5000 1 30000 6000 1 900000 180000 251000

7 0.16 1 75000 15000 1 25000 5000 1 30000 6000 1 800000 160000 186000

8 0.24 2 150000 30000 1 25000 5000 1 30000 6000 1 900000 180000 221000

9 0.28 2 150000 30000 1 25000 5000 1 30000 6000 1 900000 180000 221000

10 0.32 2 150000 30000 1 25000 5000 1 30000 6000 1 800000 160000 201000

11 0.2 1 75000 15000 1 25000 5000 1 30000 6000 1 1000000 200000 226000

12 0.24 1 75000 15000 1 25000 5000 1 30000 6000 1 1000000 200000 226000

13 0.4 4 300000 60000 1 25000 5000 1 30000 6000 1 1000000 200000 271000

14 0.36 3 225000 45000 1 25000 5000 1 30000 6000 1 900000 180000 236000

15 0.24 1 75000 15000 1 25000 5000 1 30000 6000 1 900000 180000 206000

Total 4.24 30 2250000 450000 15 375000 75000 15 450000 90000 15 13700000 2740000 3355000

Rata-

Rata 0.2826667 2 150000 30000 1 25000 5000 1 30000 6000 1 913333.3 182666.67 223666.67


110

Lampiran 33. Biaya Penyusutan Peralatan Cabai Monokultur Per Ha (Konversi)

No Cangkul Babat Sabit Pompa Hama Total

Biaya


1 8.3 625000 125000 2.8 69444.4 13888.89 2.8 83333.3 16666.667 2.8 2500000 444444.44 600000

2 5 375000 75000 5 125000 25000 5 150000 30000 5 4000000 900000 1030000

3 7.1 535714 107142.9 3.6 89285.7 17857.14 3.6 107143 21428.571 3.6 3571429 714285.71 860714.29

4 6.3 468750 93750 6.3 156250 31250 6.3 187500 37500 6.3 5625000 1125000 1287500

5 6.3 468750 93750 3.1 78125 15625 3.1 93750 18750 3.1 3125000 625000 753125

6 8.3 625000 125000 2.1 52083.3 10416.67 2.1 62500 12500 2.1 1875000 375000 522916.67

7 6.3 468750 93750 6.3 156250 31250 6.3 187500 37500 6.3 5000000 1000000 1162500

8 8.3 625000 125000 4.2 104167 20833.33 4.2 125000 25000 4.2 3750000 750000 920833.33

9 7.1 535714 107142.9 3.6 89285.7 17857.14 3.6 107143 21428.571 3.6 3214286 642857.14 789285.71

10 6.3 468750 93750 3.1 78125 15625 3.1 93750 18750 3.1 2500000 500000 628125

11 5 375000 75000 5 125000 25000 5 150000 30000 5 5000000 1000000 1130000

12 4.2 312500 62500 4.2 104167 20833.33 4.2 125000 25000 4.2 4166667 833333.33 941666.67

13 10 750000 150000 2.5 62500 12500 2.5 75000 15000 2.5 2500000 500000 677500

14 8.3 625000 125000 2.8 69444.4 13888.89 2.8 83333.3 16666.667 2.8 2500000 500000 655555.56

15 4.2 312500 62500 4.2 104167 20833.33 4.2 125000 25000 4.2 3750000 750000 858333.33

Total 101 7571429 1514286 59 1463294 292658.7 59 1755952 351190.48 59 53077381 10659921 12818056

Rata-

Rata

6.7 504762 100952.4 3.9 97552.9 19510.58 3.9 117063 23412.698 3.9 3538492 710661.38 854537.04


111

Lampiran 34. Total Biaya Produksi Tumpang Sari Tomat-Cabai Per Petani

No Luas Lahan Biaya Biaya Biaya Biaya Biaya Sewa Biaya Biaya Biaya Total

(Ha) Pajak Tanah Pupuk Pestisida Sewa Traktor Tanah Tenaga Kerja Penyusutan Bibit, Mulsa,dll Biaya Produksi

1 0.24 600000 8076000 5285000 240000 0 5994000 201000 4696000 25092000

2 0.4 1000000 17332500 14010000 400000 0 4542000 236000 7850000 45370500

3 0.32 800000 11356000 9750000 320000 0 5160000 241000 6568000 34195000

4 0.16 400000 4090000 5022500 160000 0 4725000 206000 3324000 17927500

5 0.32 800000 10078000 7135000 320000 0 5742000 271000 6408000 30754000

6 0.16 400000 7896000 5022500 160000 0 7362000 206000 3124000 24170500

7 0.32 800000 11545500 7470000 320000 0 4308000 201000 6528000 31172500

8 0.2 500000 8150000 6352500 200000 0 4608000 206000 4035000 24051500

9 0.16 400000 9552500 4667500 160000 0 5088000 206000 3324000 23398000

10 0.32 800000 8700000 8670000 320000 0 5484000 201000 6528000 30703000

11 0.4 1000000 14130000 14010000 400000 0 4416000 256000 8010000 42222000

12 0.32 800000 10242500 10572500 320000 0 5172000 221000 6528000 33856000

13 0.48 1200000 15462500 17597500 480000 0 5946000 271000 9642000 50599000

14 0.16 400000 5805000 4275000 160000 0 7704000 206000 3324000 21874000

15 0.24 600000 7830000 7735000 240000 0 4740000 206000 4966000 26317000

Total 4.2 10500000 150246500 127575000 4200000 0 80991000 3335000 84855000 461702500

Rata-

Rata

0.28 700000 10016433.33 8505000 280000 0 5399400 222333.3333 5657000 30780166.67


112

Lampiran 35. Total Biaya Produksi Tumpang Sari Tomat-Cabai Per Ha (Konversi)

No Biaya Biaya Biaya Biaya Biaya Sewa Biaya Biaya Biaya Total

Pajak Tanah Pupuk Pestisida Sewa Traktor Tanah Tenaga Kerja Penyusutan Bibit, Mulsa,dll Biaya Produksi

1 2500000 33650000 22020833.33 1000000 0 24975000 837500 19566666.67 104550000

2 2500000 43331250 35025000 1000000 0 11355000 590000 19625000 113426250

3 2500000 35487500 30468750 1000000 0 16125000 753125 20525000 106859375

4 2500000 25562500 31390625 1000000 0 29531250 1287500 20775000 112046875

5 2500000 31493750 22296875 1000000 0 17943750 846875 20025000 96106250

6 2500000 49350000 31390625 1000000 0 46012500 1287500 19525000 151065625

7 2500000 36079687.5 23343750 1000000 0 13462500 628125 20400000 97414062.5

8 2500000 40750000 31762500 1000000 0 23040000 1030000 20175000 120257500

9 2500000 59703125 29171875 1000000 0 31800000 1287500 20775000 146237500

10 2500000 27187500 27093750 1000000 0 17137500 628125 20400000 95946875

11 2500000 35325000 35025000 1000000 0 11040000 640000 20025000 105555000

12 2500000 32007812.5 33039062.5 1000000 0 16162500 690625 20400000 105800000

13 2500000 32213541.67 36661458.33 1000000 0 12387500 564583.3333 20087500 105414583.3

14 2500000 36281250 26718750 1000000 0 48150000 1287500 20775000 136712500

15 2500000 32625000 32229166.67 1000000 0 19750000 858333.3333 20691666.67 109654166.7

Total 37500000 551047916.7 447638020.8 15000000 0 338872500 13217291.67 303770833.3 1707046563

Rata-

Rata

2500000 36736527.78 29842534.72 1000000 0 22591500 881152.7778 20251388.89 113803104.2


113

Lampiran 36. Total Biaya Produksi Tomat Monokultur Per Petani

No Luas

Lahan

Biaya Biaya Biaya Biaya Biaya

Sewa

Biaya Biaya Biaya Total

(Ha) Pajak

Tanah

Pupuk Pestisida Sewa

Traktor

Tanah Tenaga

Kerja

Penyusutan Bibit,

Mulsa,dll

Biaya

Produksi

1 0.09 200000 5860000 5285000 90000 3000000 4887000 186000 2882000 22390000

2 0.4 1000000 12250000 14010000 200000 0 5754000 236000 3860000 37310000

3 0.32 800000 9555000 9750000 280000 0 4524000 241000 2928000 28078000

4 0.24 600000 6937500 5022500 160000 0 4434000 206000 2531000 19891000

5 0.4 1000000 11846000 7135000 320000 0 7140000 271000 3760000 31472000

6 0.32 900000 9687500 5022500 480000 0 5694000 206000 3008000 24998000

7 0.24 600000 7057500 7470000 160000 0 5088000 201000 2286000 22862500

8 0.16 400000 4642000 6352500 240000 0 3822000 206000 1794000 17456500

9 0.28 700000 7968500 4667500 280000 0 4824000 206000 3002000 21648000

10 0.2 500000 6082500 8670000 320000 0 3690000 201000 1930000 21393500

11 0.32 800000 10062500 14010000 200000 0 5814000 256000 3168000 34310500

12 0.36 900000 10442500 10572500 240000 0 4950000 256000 3699000 31060000

13 0.4 1000000 10142500 17597500 400000 0 4806000 271000 3860000 38077000

14 0.16 400000 4730000 4275000 360000 0 3912000 206000 1824000 15707000

15 0.28 700000 8675000 7735000 240000 0 4386000 206000 3002000 24944000

Total 4.17 10500000 125939000 127575000 3970000 3000000 73725000 3355000 43534000 391598000

Rata-

Rata

0.278 700000 8395933.3 8505000 264666.67 200000 4915000 223666.67 2902266.667 26106533.33


114

Lampiran 37. Total Biaya Produksi Tomat Monokultur Per Ha (Konversi)

No Biaya Biaya Biaya Biaya Biaya

Sewa


Pajak

Tanah


Traktor

Tanah Tenaga

Kerja

Penyusutan Bibit,

Mulsa,dll

Biaya

Produksi

1 2222222.2 65111111 58722222 1000000 33333333 54300000 2066666.7 32022222.22 248777777.8

2 2500000 30625000 35025000 500000 0 14385000 590000 9650000 93275000

3 2500000 29859375 30468750 875000 0 14137500 753125 9150000 87743750

4 2500000 28906250 20927083 666666.67 0 18475000 858333.33 10545833.33 82879166.67

5 2500000 29615000 17837500 800000 0 17850000 677500 9400000 78680000

6 2812500 30273438 15695313 1500000 0 17793750 643750 9400000 78118750

7 2500000 29406250 31125000 666666.67 0 21200000 837500 9525000 95260416.67

8 2500000 29012500 39703125 1500000 0 23887500 1287500 11212500 109103125

9 2500000 28458929 16669643 1000000 0 17228571 735714.29 10721428.57 77314285.71

10 2500000 30412500 43350000 1600000 0 18450000 1005000 9650000 106967500

11 2500000 31445313 43781250 625000 0 18168750 800000 9900000 107220312.5

12 2500000 29006944 29368056 666666.67 0 13750000 711111.11 10275000 86277777.78

13 2500000 25356250 43993750 1000000 0 12015000 677500 9650000 95192500

14 2500000 29562500 26718750 2250000 0 24450000 1287500 11400000 98168750

15 2500000 30982143 27625000 857142.86 0 15664286 735714.29 10721428.57 89085714.29

Total 37534722 478033502 481010441 15507143 33333333 301755357 13666915 173223412.7 1534064826

Rata-

Rata

2502314.8 31868900 32067363 1033809.5 2222222.2 20117024 911127.65 11548227.51 102270988.4


115

Lampiran 38. Total Biaya Produksi Cabai Monokultur Per Petani

No Luas

Lahan

Biaya Biaya Biaya Biaya Biaya

Sewa


(Ha) Pajak

Tanah


Traktor

Tanah Tenaga

Kerja

Penyusutan Bibit,

Mulsa,dll

Biaya

Produksi

1 0.36 900000 10255500 2737500 360000 0 5994000 216000 2259000 22722000

2 0.2 500000 5937500 2014500 200000 0 4542000 206000 1895000 15295000

3 0.28 700000 8168900 2606000 280000 0 5160000 241000 2557000 19712900

4 0.16 400000 4418000 1303000 160000 0 4725000 206000 1004000 12216000

5 0.32 800000 7864000 2932150 320000 0 5742000 241000 2008000 19907150

6 0.48 1200000 11460000 4886650 480000 0 7362000 251000 4772000 30411650

7 0.16 400000 3690000 1280000 160000 0 4308000 186000 1004000 11028000

8 0.24 600000 5325000 1303000 240000 0 4608000 221000 1506000 13803000

9 0.28 700000 7100000 2606000 280000 0 5088000 221000 1757000 17752000

10 0.32 800000 9209000 2932150 320000 0 5484000 201000 2968000 21914150

11 0.2 500000 5486500 2014500 200000 0 4416000 226000 1255000 14098000

12 0.24 600000 5522000 2280650 240000 0 5172000 226000 2466000 16506650

13 0.4 1000000 11435000 3582850 400000 0 5946000 271000 4110000 26744850

14 0.36 900000 10041000 2737500 360000 0 7704000 236000 2259000 24237500

15 0.24 600000 6669000 2280650 240000 0 4740000 206000 1506000 16241650

Total 4.24 10600000 112581400 37497100 4240000 0 80991000 3355000 33326000 282590500

Rata-Rata 0.2826667 706666.67 7505426.7 2499806.7 282666.67 0 5399400 223666.67 2221733.333 18839366.67


116

Lampiran 39. Total Biaya Produksi Cabai Monokultur Per Ha (Konversi)

No Biaya Biaya Biaya Biaya Biaya

Sewa


Pajak

Tanah


Traktor

Tanah Tenaga

Kerja

Penyusutan Bibit,

Mulsa,dll

Biaya

Produksi

1 2500000 28487500 7604166.7 1000000 0 16650000 600000 6275000 63116666.67

2 2500000 29687500 10072500 1000000 0 22710000 1030000 9475000 76475000

3 2500000 29174643 9307142.9 1000000 0 18428571 860714.29 9132142.857 70403214.29

4 2500000 27612500 8143750 1000000 0 29531250 1287500 6275000 76350000

5 2500000 24575000 9162968.8 1000000 0 17943750 753125 6275000 62209843.75

6 2500000 23875000 10180521 1000000 0 15337500 522916.67 9941666.667 63357604.17

7 2500000 23062500 8000000 1000000 0 26925000 1162500 6275000 68925000

8 2500000 22187500 5429166.7 1000000 0 19200000 920833.33 6275000 57512500

9 2500000 25357143 9307142.9 1000000 0 18171429 789285.71 6275000 63400000

10 2500000 28778125 9162968.8 1000000 0 17137500 628125 9275000 68481718.75

11 2500000 27432500 10072500 1000000 0 22080000 1130000 6275000 70490000

12 2500000 23008333 9502708.3 1000000 0 21550000 941666.67 10275000 68777708.33

13 2500000 28587500 8957125 1000000 0 14865000 677500 10275000 66862125

14 2500000 27891667 7604166.7 1000000 0 21400000 655555.56 6275000 67326388.89

15 2500000 27787500 9502708.3 1000000 0 19750000 858333.33 6275000 67673541.67

Total 37500000 397504911 132009536 15000000 0 301680000 12818056 114848809.5 1011361312

Rata-

Rata

2500000 26500327 8800635.7 1000000 0 20112000 854537.04 7656587.302 67424087.43


117

Lampiran 40. Biaya Produksi, R/C Ratio dan Pendapatan Bersih Tumpang Sari Tomat-Cabai Per Petani

No Luas Lahan Produksi (Kg) Harga Jual (Rp) Penerimaan (Rp) Total

Penerimaan

Total Biaya

Produksi

Pendapatan Usaha

Agribisnis

R/C

Ratio

(Ha) Tomat Cabai Tomat Cabai Tomat Cabai 1 0.24 7200 2400 7500 15000 54000000 36000000 90000000 23426000 66574000 3.84189

2 0.4 12000 5000 7500 15000 90000000 75000000 165000000 47328500 117671500 3.48627

3 0.32 9000 3000 7500 15000 67500000 45000000 112500000 34557000 77943000 3.25549

4 0.16 7500 1250 7500 15000 56250000 18750000 75000000 17737500 57262500 4.22833

5 0.32 9600 3200 7500 15000 72000000 48000000 120000000 31176000 88824000 3.84911

6 0.16 4800 1600 7500 15000 36000000 24000000 60000000 21442500 38557500 2.79818

7 0.32 9000 3000 7500 15000 67500000 45000000 112500000 32524500 79975500 3.45893

8 0.2 6000 2000 7500 15000 45000000 30000000 75000000 24551500 50448500 3.0548

9 0.16 6000 2000 7500 15000 45000000 30000000 75000000 22434000 52566000 3.34314

10 0.32 9600 3200 7500 15000 72000000 48000000 120000000 30603000 89397000 3.92118

11 0.4 12000 5000 7500 15000 90000000 75000000 165000000 44480000 120520000 3.70953

12 0.32 9600 3200 7500 15000 72000000 48000000 120000000 34662000 85338000 3.462

13 0.48 14400 4800 7500 15000 108000000 72000000 180000000 51717000 128283000 3.48048

14 0.16 4800 1600 7500 15000 36000000 24000000 60000000 18720000 41280000 3.20513

15 0.24 7200 2400 7500 15000 54000000 36000000 90000000 26769000 63231000 3.3621

Total 128700 43650 112500 225000 965250000 654750000 1620000000 462128500 1157871500 52.4566

Rata-Rata 8580 2910 7500 15000 64350000 43650000 108000000 30808566.67 77191433.33 3.4971


118

Lampiran 41. Biaya Produksi, R/C Ratio dan Pendapatan Bersih Tumpang Sari Tomat-Cabai Per Ha (Konversi)

No Produksi (Kg) Harga Jual (Rp) Penerimaan (Rp) Total

Penerimaan

Total Biaya

Produksi

Pendapatan Usaha

Agribisnis

R/C

Ratio

Tomat Cabai Tomat Cabai Tomat Cabai

1 30000 10000 8000 9000 225000000 150000000 375000000 97608333.33 277391666.7 3.84189

2 30000 12500 8000 9000 225000000 187500000 412500000 118321250 294178750 3.48627

3 28125 9375 8000 9000 210937500 140625000 351562500 107990625 243571875 3.25549

4 46875 7812.5 8000 9000 351562500 117187500 468750000 110859375 357890625 4.22833

5 30000 10000 8000 9000 225000000 150000000 375000000 97425000 277575000 3.84911

6 30000 10000 8000 9000 225000000 150000000 375000000 134015625 240984375 2.79818

7 28125 9375 8000 9000 210937500 140625000 351562500 101639062.5 249923437.5 3.45893

8 30000 10000 8000 9000 225000000 150000000 375000000 122757500 252242500 3.0548

9 37500 12500 8000 9000 281250000 187500000 468750000 140212500 328537500 3.34314

10 30000 10000 8000 9000 225000000 150000000 375000000 95634375 279365625 3.92118

11 30000 12500 8000 9000 225000000 187500000 412500000 111200000 301300000 3.70953

12 30000 10000 8000 9000 225000000 150000000 375000000 108318750 266681250 3.462

13 30000 10000 8000 9000 225000000 150000000 375000000 107743750 267256250 3.48048

14 30000 10000 8000 9000 225000000 150000000 375000000 117000000 258000000 3.20513

15 30000 10000 8000 9000 225000000 150000000 375000000 111537500 263462500 3.3621

Total 470625 154062.5 120000 135000 3529687500 2310937500 5840625000 1682263646 4158361354 52.4566

Rata-Rata 31375 10270.833 8000 9000 235312500 154062500 389375000 112150909.7 277224090.3 3.4971


119

Lampiran 42. Biaya Produksi, R/C Ratio dan Pendapatan Bersih Tomat Monokultur Per Petani

No Luas Lahan Produksi(Kg) Harga Jual(Rp) Total Penerimaan Total Biaya Produksi Pendapatan Usaha Agribisnis R/C

Ratio

(Ha) Tomat

1 0.09 8000 7500 60000000 22390000 37610000 2.67977

2 0.4 24000 7500 180000000 37310000 142690000 4.82444

3 0.32 19200 7500 144000000 28078000 115922000 5.12857

4 0.24 7200 7500 54000000 19891000 34109000 2.7148

5 0.4 24000 7500 180000000 31472000 148528000 5.71937

6 0.32 19200 7500 144000000 24998000 119002000 5.76046

7 0.24 14400 7500 108000000 22862500 85137500 4.72389

8 0.16 9600 7500 72000000 17456500 54543500 4.12454

9 0.28 16800 7500 126000000 21648000 104352000 5.8204

10 0.2 12000 7500 90000000 21393500 68606500 4.20689

11 0.32 19200 7500 144000000 34310500 109689500 4.19697

12 0.36 21600 7500 162000000 31060000 130940000 5.21571

13 0.4 24000 7500 180000000 38077000 141923000 4.72726

14 0.16 9600 7500 72000000 15707000 56293000 4.58394

15 0.28 16800 7500 126000000 24944000 101056000 5.05131

Total 4.17 245600 112500 1842000000 391598000 1450402000 69.4783

Rata-Rata 0.278 16373.33333 7500 122800000 26106533.33 96693466.67 4.63189


120

Lampiran 43. Biaya Produksi, R/C Ratio dan Pendapatan Bersih Tomat Monokultur Per Ha (Konversi)

No Produksi(Kg) Harga Jual(Rp) Total Penerimaan Total Biaya Produksi Pendapatan Usaha Agribisnis R/C

Ratio

Tomat

1 88888.88889 83333.33333 666666666.7 248777777.8 417888888.9 2.67977

2 60000 18750 450000000 93275000 356725000 4.82444

3 60000 23437.5 450000000 87743750 362256250 5.12857

4 30000 31250 225000000 82879166.67 142120833.3 2.7148

5 60000 18750 450000000 78680000 371320000 5.71937

6 60000 23437.5 450000000 78118750 371881250 5.76046

7 60000 31250 450000000 95260416.67 354739583.3 4.72389

8 60000 46875 450000000 109103125 340896875 4.12454

9 60000 26785.71429 450000000 77314285.71 372685714.3 5.8204

10 60000 37500 450000000 106967500 343032500 4.20689

11 60000 23437.5 450000000 107220312.5 342779687.5 4.19697

12 60000 20833.33333 450000000 86277777.78 363722222.2 5.21571

13 60000 18750 450000000 95192500 354807500 4.72726

14 60000 46875 450000000 98168750 351831250 4.58394

15 60000 26785.71429 450000000 89085714.29 360914285.7 5.05131

Total 898888.8889 478050.5952 6741666667 1534064826 5207601840 69.4783

Rata-Rata 59925.92593 31870.03968 449444444.4 102270988.4 347173456 4.63189


121

Lampiran 44. Biaya Produksi, R/C Ratio dan Pendapatan Bersih Cabai Monokultur Per Petani

No Luas

Lahan

Produksi(Kg) Harga

Jual(Rp)

Total

Penerimaan

Total Biaya

Produksi

Pendapatan Usaha

Agribisnis

R/C Ratio

(Ha) Cabai

1 0.36 7200 15000 108000000 22722000 85278000 4.7531027

2 0.2 4000 15000 60000000 15295000 44705000 3.9228506

3 0.28 5600 15000 84000000 19712900 64287100 4.2611691

4 0.16 3200 15000 48000000 12216000 35784000 3.9292731

5 0.32 6400 15000 96000000 19907150 76092850 4.8223879

6 0.48 9600 15000 144000000 30411650 113588350 4.7350275

7 0.16 3200 15000 48000000 11028000 36972000 4.3525571

8 0.24 4800 15000 72000000 13803000 58197000 5.2162573

9 0.28 5600 15000 84000000 17752000 66248000 4.7318612

10 0.32 6400 15000 96000000 21914150 74085850 4.3807312

11 0.2 4000 15000 60000000 14098000 45902000 4.2559228

12 0.24 4800 15000 72000000 16506650 55493350 4.3618784

13 0.4 8000 15000 120000000 26744850 93255150 4.4868451

14 0.36 7200 15000 108000000 24237500 83762500 4.4559051

15 0.24 4800 15000 72000000 16241650 55758350 4.4330471

Total 4.24 84800 225000 1272000000 282590500 989409500 67.098816

Rata-Rata 0.282 5653.3333 15000 84800000 18839366.67 65960633.33 4.4732544


122

Lampiran 45. Biaya Produksi, R/C Ratio dan Pendapatan Bersih Cabai Monokultur Per Ha (Konversi)

No Produksi(Kg) Harga

Jual(Rp)

Total

Penerimaan

Total Biaya

Produksi

Pendapatan Usaha

Agribisnis

R/C Ratio

Cabai

1 20000 9000 300000000 63116666.67 236883333.3 4.7531027

2 20000 9000 300000000 76475000 223525000 3.9228506

3 20000 9000 300000000 70403214.29 229596785.7 4.2611691

4 20000 9000 300000000 76350000 223650000 3.9292731

5 20000 9000 300000000 62209843.75 237790156.3 4.8223879

6 20000 9000 300000000 63357604.17 236642395.8 4.7350275

7 20000 9000 300000000 68925000 231075000 4.3525571

8 20000 9000 300000000 57512500 242487500 5.2162573

9 20000 9000 300000000 63400000 236600000 4.7318612

10 20000 9000 300000000 68481718.75 231518281.3 4.3807312

11 20000 9000 300000000 70490000 229510000 4.2559228

12 20000 9000 300000000 68777708.33 231222291.7 4.3618784

13 20000 9000 300000000 66862125 233137875 4.4868451

14 20000 9000 300000000 67326388.89 232673611.1 4.4559051

15 20000 9000 300000000 67673541.67 232326458.3 4.4330471

Total 300000 135000 4500000000 1011361312 3488638688 67.098816

Rata-Rata 20000 9000 300000000 67424087.43 232575912.6 4.4732544


123

Lampiran 46. Hasil Analisis t-Test Total Biaya Produksi pada Tumpang Sari Tomat-Cabai dengan Tomat Monokultur

Group Statistics

sistem

tanam N Mean Std. Deviation Std. Error Mean

Total biaya TSR 15 3.0809E7 1.03985E7 2.68489E6

TMN 15 2.6107E7 6.98949E6 1.80468E6

Independent Samples Test

Levene's

Test for

Equality of

Variances t-test for Equality of Means

F Sig. t Df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference

95% Confidence Interval of the

Difference

Lower Upper

Total biaya Equal variances

assumed 1.554 .223 1.453 28 .157 4.70203E6 3.23504E6 -1.92465E6 1.13287E7

Equal variances not

assumed

1.453 24.506 .159 4.70203E6 3.23504E6 -1.96748E6 1.13715E7


124

Lampiran 47. Hasil Analisis t-Test Total Biaya Produksi Tomat-Cabai dengan Cabai Monokultur

Group Statistics

sistem

tanam N Mean Std. Deviation Std. Error Mean

Total biaya TSR 15 3.0809E7 1.03985E7 2.68489E6

CMN 15 1.8839E7 5.54625E6 1.43204E6


Levene's

Test for

Equality of


F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference

95% Confidence

Interval of the

Difference

Lower Upper


assumed 4.158 .051 3.933 28 .001 1.19692E7 3.04292E6 5.73606E6

1.82023

E7


125


Levene's

Test for

Equality of


F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference

95% Confidence

Interval of the

Difference

Lower Upper


assumed 4.158 .051 3.933 28 .001 1.19692E7 3.04292E6 5.73606E6

1.82023

E7

Equal variances not

assumed

3.933 21.369 .001 1.19692E7 3.04292E6 5.64775E6

1.82907

E7

Lampiran 48. Hasil analisis t-Test Penerimaan Tumpang sari dengan Tomat Monokultur

Group Statistics

TMN N Mean Std. Deviation Std. Error Mean

TSR TSR 15 1.0800E8 3.84313E7 9.92292E6

TMN 15 1.2280E8 4.46049E7 1.15169E7


126


Levene's Test for

Equality of


F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference

95% Confidence Interval of

the Difference

Lower Upper

TSR Equal variances

assumed .697 .411 -.974 28 .339 -1.48000E7 1.52021E7 -4.59401E7 1.63401E7

Equal variances not

assumed

-.974 27.401 .339 -1.48000E7 1.52021E7 -4.59708E7 1.63708E7


127

Lampiran 49. Hasil Analisisis t-Test Penerimaan Tumpang sari Tomat-Cabai dengan Cabai Monokultur

Group Statistics


TSR TSR 15 1.0800E8 3.84313E7 9.92292E6

CMN 15 8.4800E7 2.73893E7 7.07188E6


Levene's Test for

Equality of


F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference


the Difference

Lower Upper

TSR Equal variances

assumed 1.743 .197 1.904 28 .067 2.32000E7 1.21851E7 -1.75997E6 4.81600E7

Equal variances not

assumed

1.904 25.305 .068 2.32000E7 1.21851E7 -1.88027E6 4.82803E7


128

Lampiran 50. Hasil Analisis t-Test Pendapatan Tumpang sari Tomat-Cabai dengan Tomat Monokultur

Group Statistics


TSR TSR 15 7.7191E7 2.84026E7 7.33352E6

TMN 15 9.6693E7 3.86134E7 9.96994E6


Levene's Test for

Equality of


F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference


the Difference

Lower Upper

TSR Equal variances

assumed 2.351 .136 -1.576 28 .126 -1.95020E7 1.23766E7 -4.48543E7 5.85028E6

Equal variances not

assumed

-1.576 25.719 .127 -1.95020E7 1.23766E7 -4.49560E7 5.95197E6


129

Lampiran 51. Hasil Analisis t-Test Pendapatan Tumpang sari Tomat-Cabai dengan Cabai Monokultur

Group Statistics


TSR TSR 15 7.7191E7 2.84026E7 7.33352E6

CMN 15 6.5961E7 2.19644E7 5.67117E6


Levene's Test for

Equality of Variances t-test for Equality of Means

F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference


the Difference

Lower Upper

TSR Equal variances

assumed 1.029 .319 1.211 28 .236 1.12308E7 9.27053E6 -7.75903E6 3.02206E7

Equal variances

not assumed

1.211 26.334 .236 1.12308E7 9.27053E6 -7.81331E6 3.02749E7


130

Lampiran 52. Hasil Analisis t-Test R/C Ratio Tumpang sari Tomat-Cabai dengan Tomat Monokultur

Group Statistics


TSR TSR 15 3.4971 .36598 .09450

TMN 15 4.6319 .95627 .24691


Levene's Test for


F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference


the Difference

Lower Upper

TSR Equal variances

assumed 6.351 .018 -4.292 28 .000 -1.13478 .26437 -1.67633 -.59324

Equal variances

not assumed

-4.292 18.015 .000 -1.13478 .26437 -1.69018 -.57939


131

Lampiran 53. Hasil Analisis t-Test R/C Ratio Tumpang sari Tomat-Cabai dengan Cabai Monokultur

Group Statistics

CMN N Mean Std. Deviation Std. Error Mean

TSR 1 15 3.4971 .36598 .09450

3 15 4.4733 .33979 .08773


Levene's Test for


F Sig. t df

Sig. (2-

tailed)

Mean

Difference

Std. Error

Difference


the Difference

Lower Upper

TSR Equal variances

assumed .068 .797 -7.570 28 .000 -.97615 .12894 -1.24028 -.71202

Equal variances

not assumed

-7.570 27.847 .000 -.97615 .12894 -1.24034 -.71195


132

Lampiran 54. Gambar Tanaman Tumpangsari Tomat dan Cabai, Tomat Monokultur, dan Cabai Monokulturui


133


134


Lampiran 1. Karakteristik Petani Sampel Usaha Agribisnis ... · Karakteristik Petani Sampel Usaha Agribisnis Tumpang Sari Tomat-Cabai . No Nama Umur (Tahun) Pendidikan (Tahun) Jumlah

Documents