BAB III URAIAN PERHITUNGAN
BAB III
URAIAN PERHITUNGAN
1.2 Perhitungan Kuantitas Pekerjaan
No Uraian Perhitungan Satuan
1 Panjang pengukuranPanjang STA x lebar
= 6.300 m x 10 m = 63.000 m2M2
2 Pekerjaan pembersihan
Panjang STA x tebal x lebar
= 6.300 m x 0,2 m x 10 m
= 12.600 m3
M3
3 Direksi keetPanjang x lebar
= 4 m x 4 m = 16 m2M2
4 Pekerjaan tanah
Volume galian = 124.122,27 m3
Volume timbunan x Fg = 90.105,375
m3 x 1,25= 112.631,72 m3
M3a. Galian
b. Timbunan
5 Pekerjaan badan jalan
Panjang STA x lebar x tebal x Fg
= 6.300 m x 10 m x 0,32 m x 1,18
= 23.788,8 m3
M3
a. Lapisan pondasi bawah
b. Lapisan pondasi atas
Panjang STA x lebar x tebal x Fg
= 6.300 m x 10 m x 0,2 m x 1,11
= 13.986 m3
M3
c. Lapisan permukaan
Panjang STA x lebar x tebal x Fg
= 6.300 m x 7 m x 0,08 m x 1,11
= 5.594,4 m3
M3
6 Pekerjaan bangunan pelengkap Volume gorong-gorong = (14
πd2 x
lebar)
=( 14
x 3,14 x (0,8 m)2 )x 10 m =
5,024 m3
M3
a. Gorong-gorong
d = 0, 8 m
Jumlah titik = 21
b. Galian gorong-gorong
Panjang x lebar x tinggi x jumlah titik
= 10 m x 1 m x 1 m x 21
= 210 m3
M3
c. Pasir Urug
Panjang x lebar x tinggi x jumlah titik
= 10 m x 1 m x 0,1 m x 21
= 21 m3
M3
d. Pasir Timbunan
Vol. Gorong-gorong-Vol. gorong-
gorong-Vol. Pasir urug
= 210 m3- 5,024 m3 – 21 m3
= 183,976 m3
M3
e. Jumlah Gorong-gorong
Jumlah titik x jumlah gorong-gorong
dalam satu titik
= 21 x 10 ÷ 0,5 = 420 buah
buah
7 Pekerjaan Prime Coat
Panjang STA x Lebar permukaan x
0,8 liter/m3
= 4.273m x 7m x 0,8 l/m3=23928,8 ltr
Liter
1.3 Perhitungan Jam Kerja dan Hari Kerja Alat
1. Pekerjaan Pembersihan
Volume : 12.600 m3
No Jenis Alat PKA (m3/jam) Jam Kerja (jam) Hari Kerja (Hari)
1 Bulldozer 189,917
VolumePKA
= 12.600m ³189,917m ³/ jam
= 66,344
jamkerja8 jam/hari
=66,344 jam8 jam /hari
= 8,293 ~ 9
2 Dump Truck 31,86 395,480 49,435 ~ 50
3 Wheel Loader 37,629 334,848 41,85 ~ 42
2. Pekerjaan Galian
Volume : 124.122,27 m3
No Jenis Alat PKA (m3/jam) Jam Kerja (jam) Hari Kerja (Hari)
1 Excavator 86,033VolumePKA
= 124.122,27m ³86,033m ³/ jam
= 1442,728
jamkerja8 jam/hari
=1442,728 jam8 jam /hari
= 57,816 ~ 58
2 Bulldozer 189,917 653,56 81,695 ~ 82
3 Dump Truck 31,86 3895,86 486,98 ~ 487
3. Pekerjaan Timbunan
Volume : 112.631,72 m3
No Jenis Alat PKA (m3/jam) Jam Kerja (jam) Hari Kerja (Hari)
1 Bulldozer 189,917
VolumePKA
= 112.631,72m ³189,917m ³/ jam
= 593,05
jamkerja8 jam/hari
=593,05 jam8 jam /hari
= 74,131 ~ 75
2 Wheel Loader 37,629 2993,215 374,151 ~ 375
3 Dump Truck 31,86 3535,207 441,9 ~ 442
4 Tandem Roller 363,042 310,244 38,78 ~ 39
5 Water Tank Truck 7,0782 15912,48 1989,06 ~ 1990
4. Pekerjaan Lapisan Pondasi Bawah
Volume : m3
No Jenis Alat PKA (m3/jam) Jam Kerja (jam) Hari Kerja (Hari)
1 Motor Grader
2 Tandem Roller
3 Dump Truck
4 Water Tank Truck
5. Pekerjaan Lapisan Pondasi Atas
Volume = m3
No Jenis Alat PKA (m3/jam) Jam Kerja (jam) Hari Kerja (Hari)
1 Motor Grader
2 Tandem Roller
3 Dump Truck
4 Water Tank Truck
6. Pekerjaan Prime Coat
Volume = liter = m3
No Jenis Alat PKA (m3/jam) Jam Kerja (jam) Hari Kerja (Hari)
1 Asphalt Sprayer
7. Pekerjaan Lapisan Permukaan
Volume = 5594,4 m3
No Jenis AlatPKA
(m3/jam)Jam Kerja (jam) Hari Kerja (Hari)
1 Asphalt Finisher 139,44
volumePKA
= 5594,4 jam139,44m ³/ jam
= 40,120
jamkerja8 jam/hari
=40,120 jam8 jam /hari
= 5,015 ~ 6
2Pneumatic Tired
Roller129,0069 43,365 5,42 ~ 6
3 Dump Truck 31,86 175,593 21,94 ~ 22
4 Tandem Roller 66,4 84,253 10,53 ~ 11
5 Water Tank Truck 7,0782 790,37 98,796 ~ 99
6Asphalt Mixing
Plant84,6849 66,061 8,257 ~ 9
Perhitungan Jumlah Alat, Koefisien Alat, Koefisien Upah dan Koefisien Material
1. Pekerjaan pembersihanPKA Bulldozer = 189,917 m3/jamPKA Dumptruck = 31,86 m3/jamPKA Wheel loader = 37,629 m3/jam
a. Jumlah Alat
Rumus Jumlah Alat = PKA Alat DominanPKA Alat Dicari
Alat Dominan Bulldozer
- Bulldozer = 189,917m ³/ jam189,917m ³/ jam
=1unit
- Dumptruck = 189,917m ³/ jam31,867m ³/ jam
=5,69 6unit
- Wheel loader = 189,917m ³/ jam37,629m ³ / jam
=5,04 6unit
b. Koefisien Alat
Rumus Koefisien Alat = Jumlah Alat
PKA Alat Dominan
- Bulldozer = 1unit
189,917m ³/ jam=0,005265
- Dumptruck = 5,96unit
189,917m ³/ jam=0,0313
- Bulldozer = 5,04unit
189,917m ³/ jam=0,0265
c. Koefisien Tenaga Kerja
- Koefisien Mandor = 1 x8 Jam
PKA Alat Dominan x 8Jam
= 1x 8Jam
189,917m ³/ jamx 8Jam = 0,005265
- Koefisien Pekerja = 4 x 8Jam
PKA Alat Dominan x 8Jam
= 4 x8 Jam
189,917m ³/ jamx 8Jam = 0,021
2. Pekerjaan Galian
PKA Excavator = 86,033 m3/jam
PKA Bulldozer = 189,917 m3/jamPKA Dumptruck = 31,86 m3/jam
a. Jumlah Alat
Rumus Jumlah Alat = PKA Alat DominanPKA Alat Dicari
Alat Dominan Bulldozer
- Excavator = 81,033m ³/ jam81,033m ³/ jam
=1unit
- Bulldozer = 81,033m ³/ jam
189,917m ³/ jam=0,45 1unit
- Dumptruck = 81,033m ³/ jam31,86m ³/ jam
=2,7 3unit
b. Koefisien Alat
Rumus Koefisien Alat = Jumlah Alat
PKA Alat Dominan
- Excavator = 1unit
81,033m ³/ jam=0,01163
- Bulldozer = 0,45unit
81,033m ³/ jam=0,00523
- Dumptruck = 2,7unit
81,033m ³/ jam=0,0313
c. Koefisien Tenaga Kerja
- Koefisien Mandor = 1 x8 Jam
PKA Alat Dominan x 8Jam
= 1x 8Jam
86,033m ³/ jamx 8Jam = 0,0116
- Koefisien Pekerja = 4 x 8Jam
PKA Alat Dominan x 8Jam
= 4 x8 Jam
86,033m ³/ jamx 8Jam = 0,0464
3. Pekerjaan TimbunanPKA Bulldozer = 189,917 m3/jamPKA Dumptruck = 31,86 m3/jamPKA Wheel loader = 37,629 m3/jamPKA Tandem Roller = 363,042 m3/jamPKA Water Tank Truck = 7,0782 m3/jam
a. Jumlah Alat
Rumus Jumlah Alat = PKA Alat DominanPKA Alat Dicari
Alat Dominan Bulldozer
- Bulldozer = 189,917m ³/ jam189,917m ³/ jam
=1unit
- Dumptruck = 189,917m ³/ jam31,867m ³/ jam
=5,69 6unit
- Wheel loader = 189,917m ³/ jam37,629m ³ / jam
=5,04 6unit
- Tandem Roller = 189,917m ³/ jam362,042m ³ / jam
=0,52 1unit
- Water Tank Truck = 189,917m ³/ jam7,0782m ³ / jam
=26,83 27unit
b. Koefisien Alat
Rumus Koefisien Alat = Jumlah Alat
PKA Alat Dominan
- Bulldozer = 1unit
189,917m ³/ jam=0,005265
- Dumptruck = 5,96unit
189,917m ³/ jam=0,0313
- Bulldozer = 5,04unit
189,917m ³/ jam=0,0265
- Tandem Roller = 0,52unit
189,917m ³/ jam=0,002738
- Water Tank Truck = 26,83unit
189,917m ³/ jam=0,1412
c. Koefisien Tenaga Kerja
- Koefisien Mandor = 1 x8 Jam
PKA Alat Dominan x 8Jam
= 1x 8Jam
189,917m ³/ jamx 8Jam = 0,005265
- Koefisien Pekerja = 4 x 8Jam
PKA Alat Dominan x 8Jam
= 4 x8 Jam
189,917m ³/ jamx 8Jam = 0,021
4. Pekerjaan Lapisan PermukaanPKA Asphalt Finisher = 139,44 m3/jamPKA Pneumatic Tire Roller = 129,0069 m3/jamPKA Dumptruck = 31,86 m3/jamPKA Tandem Roller = 66,4m3/jamPKA Water Tank Truck = 7,0782 m3/jamPKA Asphalt Mixing Plan = 84,6849 m3/jam
a. Jumlah Alat
Rumus Jumlah Alat = PKA Alat DominanPKA Alat Dicari
Alat Dominan Bulldozer
- Asphalt Finisher = 139,44m ³/ jam139,44m ³/ jam
=1unit
- Pneumatic Tire Roller = 129,0069m ³ / jam129,0069m ³ / jam
=1unit
- Dumptruck = 31,86m ³/ jam31,86m ³/ jam
=1unit
- Tandem Roller = 66,4m ³/ jam66,4m ³/ jam
=1unit
- Water Tank Truck = 7,0782m ³ / jam7,0782m ³ / jam
=1unit
- Asphalt Mixing Plan = 84,6849m ³/ jam84,6849m ³/ jam
=1unit
b. Koefisien Alat
Rumus Koefisien Alat = Jumlah Alat
PKA Alat Dominan
- Asphalt Finisher = 1unit
189,917m ³/ jam=0,007171
- Pneumatic Tire Roller = 1unit
189,917m ³/ jam=0,007751
- Dumptruck = 1unit
189,917m ³/ jam=0,031
- Tandem Roller = 1unit
189,917m ³/ jam=0,015
- Water Tank Truck = 1unit
189,917m ³/ jam=0,141
- Asphalt Mixing Plan = 1unit
189,917m ³/ jam=0,011
-
c. Koefisien Tenaga Kerja
- Koefisien Mandor = 1 x8 Jam
PKA Alat Dominan x 8Jam
= 1x 8Jam
84,6849m ³/ jamx 8Jam = 0,0118
- Koefisien Pekerja = 4 x 8Jam
PKA Alat Dominan x 8Jam
= 4 x8 Jam
84,6849m ³/ jamx 8Jam = 0,0472
3.7Perhitungan analisa satuan pekerjaan.
No Uraian Koefisien Satuan Biaya Satuan (Rp)
Biaya Total ( Rp)
A. Tenaga Kerja
1.Mandor
2.Pekerja
0,005265
0,021
Jam
Jam
17.419,05
11.890,48
91,71
249,70
B. Bahan - - - -
C. Peralatan
1.Bulldozer
2.Dumptruck
3.Wheel Loader
0,005265
0,0313
0,0265
Jam
Jam
Jam
687.100,77
418.847,63
437.790,83
3617,58
13.109,93
11.601,457
D. Jumlah Harga Tenaga Kerja,Bahan dan Peralatan 28.670,377
1. Pekerjaan Pembersihan
2. Pekerjaan Galian
No Uraian Koefisien Satuan Biaya Satuan (Rp)
Biaya Total ( Rp)
A. Tenaga Kerja
1.Mandor
2.Pekerja
0,0116
0,0464
Jam
Jam
17.419,05
11.890,48
202,06
551,71
B. Bahan - - - -
C. Peralatan
1.Bulldozer
2.Dumptruck
3.Excavator
000523
0,0313
001163
Jam
Jam
Jam
687.100,77
418.847,63
612.718,57
7125,92
3593,54
13.109,93
D. Jumlah Harga Tenaga Kerja,Bahan dan Peralatan 24.583,16
3. Pekerjaan Timbunan
No Uraian Koefisien Satuan Biaya Satuan (Rp)
Biaya Total ( Rp)
A. Tenaga Kerja
1.Mandor
2.Pekerja
0,005265
0,021
Jam
Jam
17.419,05
11.890,48
91,711
249,70
B. Bahan
1.Bahan Timbunan 1,2 m ³ 90.700,00 108.840
C. Peralatan
1.Bulldozer
2.Wheel Loader
3. Dumptruck
4. Tandem Roller
5.Water Tank Truck
000523
0,0265
0,0313
0,002738
0,01412
Jam
Jam
Jam
Jam
Jam
687.100,77
437.790,83
418.847,63
511.893,07
335.793,66
3617,58
11.601.457
13.109,93
1401,563
47.414,205
D. Jumlah Harga Tenaga Kerja,Bahan dan Peralatan 186.326,146
7. Pekerjaan Lapisan Permukaan
No Uraian Koefisien Satuan Biaya Satuan (Rp)
Biaya Total ( Rp)
A. Tenaga Kerja
1.Mandor
2.Pekerja
0,0118
0,0472
Jam
Jam
17.419,05
11.890,48
205,544
561,23
B. Bahan
1. Croase Agregat
2. Fine Agregat
3. Filler
4. Aspal
0,6875
0,5246
120
165,4
m ³
m ³
Kg
Kg
453.887,04
453.887,04
2058,97
13.168,20
312.047,3
238.109,1
247.076,4
2.178.020,3
C. Peralatan
1.Asphalt Finisher
2.Pneumatic Tire Roller
3. Dumptruck
4. Tandem Roller
5.Water Tank Truck
6.Asphalt Mixing Plan
0,007171
0,007751
0,0313
0,015
0,0141
0,0118
Jam
Jam
Jam
Jam
Jam
730.490,41
481.609,27
418.847,63
511.893,07
335.793,66
1.502.953,03
5238,34
3732,95
13.109,93
7678,396
47.414,265
17.734,84
D. Jumlah Harga Tenaga Kerja,Bahan dan Peralatan 3.070.928,5
8. Pekerjaan Galian Gorong – gorong
No Uraian Koefisien Satuan Biaya Satuan (Rp)
Biaya Total ( Rp)
A. Tenaga Kerja
1.Mandor
2.Pekerja
0,0450
0,0112
Jam
Jam
17.419,05
11.890,48
783,8573
133,1734
B. Bahan - - - -
C. Peralatan
1.Excavator
2.Dumptruck
3.Alat Bantu
0,0112
0,0907
1
Jam
Jam
Jam
612.718,57
418.847,63
82.500
6862,4480
37.989,48
82.500
D. Jumlah Harga Tenaga Kerja,Bahan dan Peralatan 128.268,9587
9. Pekerjaan Timbunan Gorong – gorong
No Uraian Koefisien Satuan Biaya Satuan (Rp)
Biaya Total ( Rp)
A. Tenaga Kerja
1.Mandor
2.Pekerja
0,0450
0,0112
Jam
Jam
17.419,05
11.890,48
783,8573
133,1734
B.Bahan
1. Bahan Timbunan 1,20 m ³ 90.700,00 108.840,00
C. Peralatan
1.Excavator
2.Dumptruck
3.Motor Grader
4.Vibrator Roller
5.Water Tank T.
6.Alat Bantu
0,0112
0,1413
0,0037
0,0042
0,0070
1
Jam
Jam
Jam
Jam
Jam
Ls
612.718,57
418.847,63
575.417,3146
443.613
335.794,66
82.500
6862,4480
59.183,1701
2129,044
1863,1746
2350,5626
82.500
D. Jumlah Harga Tenaga Kerja,Bahan dan Peralatan 128.268,9587
10. Pekerjaan Gorong – gorong
No Uraian Koefisien Satuan Biaya Satuan (Rp)
Biaya Total ( Rp)
A. Tenaga Kerja
1.Mandor
2.Pekerja
3.Tukang
14
1,75
1,75
Jam
Jam
Jam
17.419,05
11.890,48
14.547,62
243.866,7
20.808,34
25.458,3350
B. Bahan
1.Beton K-300
2.Baja Tulangan
3.Urugan Porus
4.Material
Pilihan
0,2897
31,8707
0,3103
1,9114
m ³
Kg
m3
m ³
2.290.848,75
17.410,00
533.230,72
100.400,00
663.658,883
554.868,887
165.461,4924
191.904,56
C. Peralatan
1.Tamper
2.Flat Bed Truck
3.Alat Bantu
2,3776
0,1368
1
Jam
Jam
Ls
51.892,74
549.907,51
82.500
123.380,1786
75.227,347
82.500
D. Jumlah Harga Tenaga Kerja,Bahan dan Peralatan 2.079.434,723