A Project Report on MSME CREDIT OPERATIONS & OVERVIEW OF FOREIGN EXCHANGE Submitted to the Mumbai University In partial fulfillment of the requirements for the award of the Degree of MASTERS of MANAGEMENT STUDIES ( M.M.S.) Submitted by: SUSHILKUMAR SHANKAR GUPTA (Roll No.10) Project Guide: Prof. Amit Raut
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
A Project Report on
MSME CREDIT OPERATIONS & OVERVIEW OF FOREIGN EXCHANGE
Submitted to theMumbai University
In partial fulfillment of the requirements for the award of the Degree of
MASTERS of MANAGEMENT STUDIES( M.M.S.)
Submitted by:SUSHILKUMAR SHANKAR GUPTA
(Roll No.10)
Project Guide:
Prof. Amit Raut
IBSAR® Institute of Management Studies, Karjat
May-June 2011
DECLARATION
I hereby declare that the Project Report on “MSME Credit operations & Overview
of Foreign Exchange” submitted for the Master’s of Management Studies
(M.M.S.) Degree at Mumbai University’s IBSAR® Institute of Management
Studies, Karjat, is my original work and the dissertation has not formed the basis
for the award of any degree, associate ship, fellowship or any other similar titles.
Place: Karjat
Date:
Signature of the Student
2
Certificate
This is to certify that the Project Report entitled “MSME Credit operations &
Overview of Foreign Exchange” is the bonafide Project work carried out by Mr.
SUSHILKUMAR SHANKAR GUPTA student of MMS, at IBSAR® Institute of
Management Studies, Karjat during the year 2010 -2012, in partial fulfillment of
the requirements for the award of the Degree of Master of Management Studies
and that the dissertation has not formed the basis for the award previously of any
degree, diploma, associateship, fellowship or any other similar title.
CAGR Compounded Annual Growth RateMSME Micro, Small & Medium EnterpriseCRISIL Credit Rating Information Services of India LimitedNPA Non Performance AssetLC Letter of CreditLIBOR London Inter-Bank Offered RateFBF Flexible Bank FinanceCMA Credit Monitoring Analysis DataFDR Fixed Deposit ReceiptCIBIL Credit Information Bureau India LimitedBR Based RateBPLR Benchmark Prime Lending RateQPR Quarterly Performance ReportECGC Export Credit Guarantee Corporation of India Ltd CC Cash creditCID Credit Information DepartmentDP/DA Document Purchase / Document AcceptanceRO Regional officeLSR Legal Search ReportCPA Credit Process AuditDP Demand Promissory NoteSOD Secured OverdraftFEMA Foreign Exchange Management ActUCPDC Uniform customs & practices of documentary creditICC International Chamber of CommerceDGFT Director General of Foreign TradeFDBP Foreign Document Bill PurchasePC Packing CreditSWIFT Society World Wide for Inter-bank Financial TelecommunicationAD Authorized DealerICRA Investment Information and Credit Rating Agency of India LimitedMPBF Maximum Permissible Bank finance UBI Union Bank Of IndiaRBI Reserve Bank of IndiaFOREX Foreign ExchangeDOP Delegation Of Power
D. EXECUTIVE SUMMARY
10
The Indian banking sector has been an integral part of the overall economy growing
with and supporting the growth of other sectors. The sector has withstood the
global financial turmoil with little disruption and continued to grow at a healthy pace.
The RBI has been actively encouraging financial inclusion. Only 40% of the India’s
total population has been connected to banking system. Hence, there is vast scope
for banking industry to grow, and explore the unexplored.
The banking system in India primarily consists of state-owned banks (PSB’s),
private banks & foreign banks. Union bank of India also known as UBI is one
of India's largest state-owned banks (the government owns 55.43% of its share
capital).
This report does an in depth study and analysis of the various credit facilities for
working capital requirements of MSME facilitated by UBI. This report also gives
brief insights about the operations of foreign exchange at UBI which would further
help in understanding the credit provided by UBI.
There two major topics covered in this project viz. Credit appraisal of MSME
working capital credit and a brief overview of foreign exchange operations at Union
bank, Khand Bazar branch. This branch is located at Masjid Bunder, Mumbai,
which is famous market of whole sellers, stockiest and traders of various goods. At
Khand Bazar branch, most of the customers are business customers, more
specifically chemical traders. This report contains a case study of a chemical
trading firm, seeking working capital credit for foreign trade. Also, report explains
the various factors to be considered while appraising the credit to a business
customer, like credit rating, determining credit limit, types of credits, etc.
The another section i.e. an overview of foreign exchange, provides an idea, as how
a foreign trade takes place between an importer and exporter, and roles of banks in
it. It throws a light on the three major aspects of foreign exchange functions viz.
Export finance, import finance and remittances (inward & outward).
1. Learn about the various Credit facilities provided by Union Bank.
2. Analyse Balance Sheet of the clients, calculation of credit rating and
verify their creditworthiness.
3. Gain knowledge about the methods used for limit calculation & the
various ratios used in the banks.
4. Learn about the basic operations of foreign exchange department.
E.RESEARCH METHODOLOGY
Primary data:
This data was collected purely on the basis of interaction with the branch
manager, and associates at Union bank of India.
Secondary data:
The sources of secondary data were a combination of information from the
Internet, periodicals and newspapers.
1.0 INTRODUCTION
1.1 Indian Banking Industry a brief overview
12
The Indian banking sector has been an integral part of the overall economy
growing with and supporting the growth of other sectors. The sector has
withstood the global financial turmoil with little disruption and continued to
grow at a healthy pace.
The RBI has been actively encouraging financial inclusion. There are around
72,315 villages, with a population of over 2000 (as per the 2001 census), that
are yet unbanked and which need to be brought under the banking net. Only
40% of the India’s total population has been connected to banking system.
Hence, there is vast scope for banking industry to grow.
The banking sector business has grown at a CAGR of around 23% between
FY05 to FY10. On account of lower capital expenditure by the industry,
coupled with the apprehension of the banking sector to issue credit the sector
witnessed a slightly modest growth in FY10 y-o-y of around 16.7%. However,
the same has witnessed a pickup in the current financial year, with a growth of
around 20% y-o-y as of October 2010. With the overall economy expected to
grow at around 8.8% for FY11, and services and industry expected to grow at
a faster pace of around 10.3% and 9.5% respectively, bank credit is expected
to continue at a healthy pace.
New trends in Banking
Consolidation the way forward for the banking sectors; would help banks
finance larger transactions. Eg: ICICI & The Sangli Bank, ICICI & bank of
Rajasthan, etc.
Mobile technology to drive the next leg of the banking sector growth; would
also support financial inclusion.
Core banking to solution to speed up the transactions and customer
orientation.
Investments in commercial papers to rise given the shift to the base rate
system.
1.2 Introduction to MSME
Worldwide, the micro small and medium enterprises (MSMEs) have been
accepted as the engine of economic growth and for promoting equitable
13
development. The major advantage of the sector is its employment potential
at low capital cost. The labour intensity of the MSME sector is much higher
than that of the large enterprises. In India, the MSMEs play a pivotal role in
the overall industrial economy of the country. In recent years the MSME
sector has consistently registered higher growth rate compared to the overall
industrial sector. It is estimated that in terms of value, MSME sector accounts
for about 45% of the manufacturing output and around 40% of the total export
of the country.
As per MSMED Act 2006 the MSME segment has broadly been classified into
Manufacturing Enterprises & Service Enterprises.
i) A Manufacturing Sector Enterprise is one, which is engaged in the
manufacturing or production, processing or preservation of goods.
Investment in plant & machinery is the criterion for classifying a
manufacturing enterprise into Micro, Small and Medium Manufacturing
Sector Enterprise.
ii) A Service Sector Enterprise is one, which is engaged in providing or
rendering of services. Investment in equipments is the criterion for
classifying a service enterprise into Micro, Small and Medium Service
Sector Enterprise.
The following table reflects the investment ceilings for classifying Micro, Small
and Medium sector enterprises:
Micro and small enterprises are to be treated as priority sectors as per the
rules of Reserve bank of India. It means 18% of the net bank credit (NBC) of
the bank should be advanced to the micro and small enterprises i.e. priority
sector. Investments made by the banks in special bonds issued by the
specified institutions could be reckoned as part of priority sector advances.
These institutions are National Housing Corporation, NABARD, SIDBI, etc.
ClassificationManufacturing Sector
(Investment in P & M)
Service Sector
(Investment in
Equipments)
14
Micro
Enterprise Upto Rs 25.00 Lacs Upto Rs 10.00 Lacs
Small
EnterpriseMore than Rs 25.00 Lacs
upto Rs 5.00 Crores.
More than Rs 10.00 Lacs
upto Rs 2.00 Crores
Medium
Enterprise
More than Rs. 5.00 crores
upto Rs. 10.00 crores
More than Rs. 2.00 crores
upto Rs. 5.00 crores
Table 1: Classification of MSME for Manufacturing & Services
Industry
Following activities are also falling under Service Enterprises:
Consultancy Services including Management Services
Composite Broker Services in Risk and Insurance Management
Third Party Administration (TPA) Services for Medical Insurance Claims of
Policy Holders
Seed Grading Services
Training-cum-Incubator Center
Educational Institutions
Training Institutes
Retail Trade
Practice of Law i.e. legal services
Trading in medical instruments (brand new)
Placement and Management Consultancy Services
Advertising agency and Training centers
Benefits of MSME Registration-
MSME Registration is pre-requisite for several schemes of Government of
India. MSME Registration provides following benefits to the company-
Credit Linked capital subsidy scheme for Technology Upgradation -
15
Priority Sector
The scheme was launched at facilitating technology upgradation of micro
and small enterprises by providing 15% capital subsidy (12% prior to
2005) on institutional finance availed by them for induction of well
established and improved technology in approved sub-sector/products.
The admissible capital subsidy under the revised scheme is calculated
with reference to purchase price of Plant & Machinery. Maximum limit of
eligible loan for calculation of subsidy under the revised scheme is also
been raised from Rs. 40 lakh to Rs. 100 lakh.
Credit Guarantee scheme-
The credit Guarantee Fund Scheme for Micro & Small Enterprises
(CGMSE) was launched by the Government of India to make available
collateral-free credit to the micro & small enterprise sector. Both the
existing and the new enterprises are eligible to be covered under the
scheme. The collateral free loan can be availed by micro & small
enterprises.
Performance and Credit Rating scheme for MSMEs-
Government of India provides subsidy for the rating of micro & small
enterprises on the basis of their MSME Registration. The subsidy is up to
75% of the total rating fees. MSMEs can avail the rating from Rating
Agency CRISIL Ltd.
1.3 UBI- Brief Introduction
16
Union Bank of India was established on Nov 11, 1919 and is head quartered
in Mumbai. The registered Office of the Bank was inaugurated by Mahatma
Gandhi, father of the Nation in the year 1921.
After Independence, UBI accelerated its growth and by the time the
government nationalized it, along with 13 other banks in 1969, it had grown to
240 branches in 28 states. Shortly after nationalization, Belgaum Bank, a
private sector bank merged in UBI. Then in 1985 UBI merged in Miraj State
Bank. In the year 1999, UBI acquired Sikkim Bank on the request of Reserve
Bank of India.
UBI began its international expansion in 2007 with the opening of
representative offices in Abu Dhabi, United Arab Emirates, and Shanghai,
Peoples Republic of China. The next year, UBI established a branch in Hong
Kong, its first branch outside India. In 2009, UBI opened a representative
office in Sydney, Australia.
VISION: To become the Bank of first choice in our chosen area by building
beneficial & lasting relationship with customers through the process
of continuous improvement.
MISSION: Corporate mission to gain market recognition in chosen area by
building effective strategies.
Bank has a network of more than 3100 service outlets which includes
specialized branches for MSME (SME SARALS), corporate credit, Union Loan
points for Retail Products etc. Union Bank is the first large bank to achieve
100% CBS roll out.
Through its large network of authorized branches, the bank caters to the
foreign exchange needs of its clientele engaged in export and import trade
and the Treasury provides rates for conversion of all major world currencies
like U S Dollar, Sterling Pounds, Euro, Swiss Francs, Japanese Yen and other
currencies. The services to the customers of the Bank include hedging of
foreign currency risks by providing forward covers and various derivative
products.
17
Union bank has been performing well since its inception, as per its financials.
The bank showed a Y-o-Y growth in net profits of 0.34%, 20.15% & 24.51%
for the FY-2011, FY-2010 & FY-2009 respectively. The actual net profit stood
at Rs.20.82 billion, Rs.20.75 billion & Rs.17.27 billion for the FY-2011, FY-
2010 & FY-2009 respectively.
The net NPA has been consistently increasing for the bank from 0.34% in FY-
2009 to 0.84% in FY-2010 to 1.19% in FY-2011. Although, the net NPA for
FY-2011 is quite acceptable, still bank needs to take certain measures to
bring this indicator down in the subsequent years.
The bank had a capital adequacy ratio of 12.95% as on March 31 as against
12.51% previous year & deposits as on March 31, 2011 were at Rs 2.02
trillion, more than the Rs 1.70 trillion a year earlier.
The major competitors of Union Bank of India:
2.0 TYPES OF CREDIT
18
To meet the working capital requirements of the firm, banks provide two types
of credit facilities.
Figure 1: types of Credit
Fund based limit also includes term loan which is required by the
borrower/company for meeting long-term requirements.
2.1 Fund Based Credit
Fund Based credit is a facility in which the company/borrower gets funds from
banks to meet its business requirements.
2.1.1 Cash Credit
Cash credit is short-term working capital provided by the bank to the borrower,
to carry out its day-to-day functioning of his business activities. This credit
facility is sanctioned by the bank for 1 year which needs to be renewed after
that every year. This facility is provided by the bank against hypothecation of
stock and book debts by the borrower.
It runs like a current account except that the money that can be withdrawn
from this account will depend on the drawing power sanctioned by the bank.
This calculation of drawing capacity or power of the borrower will be explained
in the subsequent section.
2.1.2 Overdraft
The word overdraft means the act of overdrawing from a bank account. An
overdraft occurs when withdrawals from a bank account exceeds the available
balance. In this situation a client is said to be "overdrawn".
19
If there is a prior agreement with the bank for an overdraft protection plan, and
the amount overdrawn is within this authorized overdraft limit, then interest is
normally charged at the agreed rate. OD account holder is allowed to exceed
10% of the total OD limit sanctioned provided it is approved by the competent
authority of the bank, for the period not more than 3 months. If the balance
exceeds the agreed terms, then higher interest rates will be applicable.
Eg – SOD (secured over-draft), TOD (temporary over-draft), clean overdrafts.
Clean overdrafts are granted against the perceived “worth” of an individual.
Difference between Cash credit & Overdraft
The difference is very subtle and relates to the operation of the account. In the
case of Cash Credit, a proper limit is sanctioned which normally is a certain
percentage of the value of the inventories/book-debts hypothecated by the
account holder with the Bank. Overdraft, on the other hand, is allowed against
a host of other securities including financial instruments like shares, units of
mutual funds, surrender value of LIC policy and debentures, FD etc.
2.1.3 Export Credit
Export Credit consists of -
a) Pre-shipment Credit (Packing Credit)
b) Post-Shipment Credit
These are available to the exporters, for financing purchase, processing,
manufacturing or packing of goods prior to shipment & after shipment of
goods to the importer.
2.2 Non-fund Based Credit
Non-fund based credit is a facility given by the banks where actual bank funds
are not involved. Generally, banks stand as a guarantor instead of giving
money as in the case of fund -based credit to the borrower.
2.2.1 Letter Of Credit
A letter of credit (L/C) can be defined as an arrangement where in a bank
guarantees, on behalf of its importer, to make payment to the exporter upon
presentation of documents specified in the credit. In other words, it is an
20
undertaking by a bank to pay or accept bills provided the beneficiary of the
credit fulfils the terms and conditions set forth in the L/C document.
2.2.2 Bank Guarantee
A guarantee is provided by a lending institution ensuring that the liabilities of a
company/institution would be met. In other words, if the debtor fails to settle a
debt, the bank will cover it.
2.2.3 Buyer’s Credit
Exporter prefers to sell merchandise on sight terms or a maximum usance
period of 90/180 days from date of shipment. However, importers prefer to buy
on a usance terms and at times, beyond 90/180 days depending on the cash
flow position. This cash flow mismatch need can be taken care by the banks
through an import buyers credit offering. The local bank through their offshore
offices arranges foreign currency financing to pay off the exporter on due date
of the transaction. Buyer’s credit is the credit availed by an Importer (Buyer)
from overseas Lenders i.e. Banks and Financial Institutions for payment of his
Imports on due date. The overseas Banks usually lend the Importer (Buyer)
based on the letter of Credit (a Bank Guarantee) issued by the Importers
(Buyer’s) Bank. In fact the Importers Bank brokers between the Importer and
the overseas lender for arranging buyers credit by issuing its Letter of Comfort
for a fee. Buyer’s credit helps local importers access to cheaper foreign funds
close to LIBOR rates as against local sources of funding which are costly
compared to LIBOR rates. Maximum allowed rate of interest on buyer’s credit
is (LIBOR + 2) %, as per RBI guidelines.
3.0 CREDIT APPRAISAL PROCESS
3.1 Credit Appraisal
21
Before going to credit appraisal process, first let us see what credit appraisal
is. Credit appraisal is the step which decides if the applicant can avail the
credit or not. Credit Appraisal is the process by which a lender appraises the
creditworthiness of the prospective borrower. It is a very important step in
determining the eligibility of a loan borrower for a loan. Every potential
borrower has to go through the various stages of a credit appraisal process of
the bank, which might include an interview with the bank officials.
However, just like every bank charges different rates for different loans from
different customers based on the credit rating mechanism, in the same way,
each bank has its own set criteria that one must satisfy to qualify as a certified
borrower of money/assets from the bank. All banks have their own rules to
decide the credit worthiness of their borrowers.
Credit appraisal process refers to the steps that the loan application goes
through in order to get it converted into loan approval letter. Following is the
process of the credit appraisal that contains six basic steps, starting from loan
application till disbursement of the credit.
3.2 Credit Appraisal Process
Figure 2: Credit Appraisal Process
Step 1. Application
In this first step for credit appraisal or extension process, an applicant applies
for loan as per his needs and requirements. He is asked to submit various 22
necessary documents like: Address proof, identity proof, balance sheet of the
firm, personal balance sheet of the individual proprietor or partners or
directors as the case may be, Income tax return, CMA data etc. Depending
upon the information gathered from the party, by all verbal and non verbal
communication, credit appraisal officer fills the client information form along
with his own comments.
Step 2. Analysis
This is very crucial step in the entire credit appraisal process. In this step, the credit
appraisal officer scrutinizes and critically evaluates the documents furnished by the
party.
Step 3. Processing
After the critical evaluation of the financial statements and other documents,
credit appraisal office calculates important ratios like current ratio, debt-equity
ratio (with and without quasi capital), etc and prepares a proper proposal for
further sanctioning by higher authority like AGM of a branch.
The details of processing will be explained in detail in upcoming chapters of
the project.
Step 4. Sanctioning
The bank keeps the following things in mind while discussing/sanctioning the
request namely: The kind of person being dealt with, the business, the
industry and economic conditions in general. A complete analysis of the
strengths and weaknesses of an advance as a whole should be made. The
Bank should not commit itself without adequately examining all the aspects of
the advance including banking and legal points of view. The Bank should
make certain that at each stage of discussion with the borrower all the facts
are correctly put. As far as possible dealings should be straightforward leaving
little room or no room for misinterpretation, whether the advance is granted or
rejected.
Step 5. Documentation
Once the loan is sanctioned by the higher authority then next step of
documentation starts. In this step various documents have to be prepared by
the branch Viz. agreement, terms and conditions, necessary legal
documents, proposal duly signed and accepted by the party, documents
pertaining to mortgage or hypothecation of the property documents, etc.
23
Step 6. Disbursement
Now, the last step in credit appraisal is disbursement. After completing all the
documentation formality the bank remits the funds to the client’s account or
issues the pay order as per the request made by the client.
4.0 METHODS FOR DETERMINING THE CREDIT LIMIT
24
A unit needs working capital funds mainly to carry its day-to-day operations.
Inadequate levels of Working Capital may result in under-utilization of capacity
and serious financial difficulties. Similarly, excessive levels may lead to
unproductive use of credit and unnecessary interest burden on the unit. With
the withdrawal of the mandatory requirement on the MPBF method by the
Tandon Committee in 1997, RBI has given freedom to the Banks to assess
the Working capital needs of their Borrower, however under certain prudential
guidelines and norms.
4.1 Turnover Method
Under this method, the working capital limit shall be computed at 20% of the
projected sales turnover accepted by the bank. In the case of MSME borrower
seeking fund based working capital up to Rs. 500.00 lacs, the limits shall be
assessed on the basis of turnover method.
The Turnover method shall be applied for sanction of fund based working
capital limit to the non-MSME borrowers requiring working capital facility upto
Rs. 100.00 Lacs from the banking system. This system shall be made
applicable to the traders, merchants, exporters who are not having a
predetermined manufacturing/ trading cycle. Under this method, branches
shall ensure maintenance of a minimum margin on the projected annual sales
turnover. In other words, 25% of the estimated sales turnover value shall be
considered as working capital limit, of which, at least 20% shall be provided by
the bank and the balance 5% shall be by way of promoter’s contribution
towards margin money. However, if the available net working capital is more,
the same shall be reckoned for assessing the extent to which the bank will
finance the borrower and the lower limit would be considered.
25
Calculation of credit limit under turnover method
Particulars Amount
A) Net Sales XXX
B) 25% of Net Sales XXX
C) 5% of Net Sales XXX
D) Net Working Capital
(CA-CL)XXX
E) Net Eligibility
(B – Higher of C and D)XXX
4.2 Maximum Permissible Bank Finance Method (MPBF)
In 1974, Reserve bank of India appointed a study group with Shr P. L. Tandon, then chairman Punjab National bank as the chairman for “framing Guidelines for the follow up of the bank credit”. A “working Group” to review the system in April 1979 under the chairmanship of Mr. K. B. Chore Chief officer DBCOD, Reserve Bank of India. RBI had appointed Tandon committee and Chore committee, which recommended that businesses should try to improve their liquidity position and firstly they should try to improve their current ratio to the level of 1.33:1 and thereafter should try to achieve a current ratio of 2:1The desired current ratio suggested by Tandon and Chore committee was never attainable by business, practically. Now the desired current ratio for businesses is 1.80:1.
Second method i.e. 0.75 CA-CL is generally used all over for determining the
Maximum Permissible Bank Finance (MPBF)
Instead of using the MPBF method to determine the eligibility of the borrower,
Union Bank of India uses Flexible Banking Finance (FBF) method.
26
FBF method is an extension of MPBF method, with customer friendly
approach in as much as the scope of the current assets is made broad based
and for evaluating projected liquidity, acceptable level of current ratio is taken
at 1.17:1 against benchmark level of 1.33:1.
FBF method is applicable for account with credit limit of above Rs. 1.00 crore
for other advances and above Rs. 5.00 crore for MSME advances.
Under the FBF system, a uniform classification for current assets and current
liabilities shall be adopted on the terms given in CMA data format.
The assessment of credit requirement of a party shall be made based on the
projected study of the borrower’s business operations via-a-via the
production/processing cycle of the industry.
The projected level of inventory and receivables shall be examined in relation
to the past trend, market developments and industry trend.
Calculation of eligibility under FBF method
Particulars Amount
A. Total current assets XXX
B. Current Liabilities Excluding Bank Borrowings XXX
C. Net Working Capital Gap (A-B) XXX
D. Net Working Capital (CA-CL) XXX
E. Flexible Bank Finance (C-D) XXX
5.0 TYPES OF SECURITIES PROVIDED AGAINST ADVANCES
After the bank decides on granting an advance to a borrower, whether in the
form of a Cash Credit, or Overdraft, they keep in mind against what security
the funds will be granted. This is very important aspect in granting or refusing
27
any advance, as for the bank, that security will be the only means to recover
any dues from the borrower at the time of default.
At time of over-draft facility of secured nature, the bank provides credit to the
borrower against fixed deposit receipt (FDR). A right to lien for FDR is created
in a secured over draft facility. A lien is a right to retain property till the debt is
repaid. It is a legal claim on the securities which come in to the hands of the
bank in the ordinary course of business.
In the case of a cash credit facility given to the company to meet its working
capital requirements, the firm needs to provide the following:
Figure 3 Types of Security
As the name suggests, the primary security is the basis on which the cash
credit is being given to the firm. The primary security is generally the
hypothecation of stocks & book debts. Hypothecation is the pledge provided
by the borrower in the form of movable property just like stocks & book
debts. In hypothecation, possession of the movable property remains in the
hands of the borrower. The calculation of the drawing limit for the cash
credit is based on the amount of hypothecation of stocks & book debts
(sundry debtors). Banks calculate the drawing limit every month based on
the stock & book debts statements submitted by the firm. In other words, the
margin to be provided is also based on stock & book debts. In general, the
margin required is –
25% of stocks
28
40% of book debts
The margin may be reduced at the discretion of the bank depending upon
the financial stability of the borrower.
The firm needs to submit the stock & book debts statements before the 15 th
of next month. Ex: for month of June, the stock & book debts statements
should be submitted before 15th of July. Also, the stock & book debts should
be insured by 110% of the total value of the security.
Collateral security or secondary security is the additional protection provided
by the borrower in case, borrower fails to pay back the amount & interest
under the term of the cash credit facility. The collateral security can be in the
form of mortgaged house property (immovable property), pledging of shares,
lien of FDR, assignment of LIC policy etc. In banking terms, the above
mentioned examples are termed as charge creation. In case of house
property (immovable property) given as collateral, it needs to be valued by a
valuation-firm which is authorized by the bank. The valuation-firm will
provide the market value & distress market value of the property. The
valuation of the house property is done in every 3 years which is as per RBI
guidelines.
6.0 CREDIT RATING
Union bank of India, for credit appraisal, has its own credit rating models, in
order to determine the creditworthiness of the applicant. Once the applicant
29
has applied for the loan, and has submitted all the above mentioned
necessary documents, processing officer undertakes the deep study of the
financial statements, bio data of the company and owner or partners or
directors as the case may be, and other essential documents which are
submitted by the applicant. After studying the documents, he has to do credit
rating as per appropriate UBI model.
UBI has four credit rating models depending upon the total credit requirement
of the applicant i.e. both fund based and non fund based. Those are as under:
Figure 4 Credit Rating Models
As mentioned in the above diagram, considering the credit need of the
applicant, an appropriate credit rating model is used by the processing
officer and applicant’s total score is calculated.
In all the above mentioned four models, credit rating is done on four
parameters, what differs in these models is the weight given to each
parameter. Total score of each model is 100. Four broad parameters are as
under:
I. Rating of the borrower
Rating of the borrower is the first and foremost segment in the credit
rating model of UBI. Under rating of the borrower, UBI has three sub-
30
2 Lacs to 10 Lacs 10 Lacs to 100 Lacs
100 Lacs to 1000 Lacs1000 lacs and above
Credit Rating Model1
Credit Rating Model2
segments viz. financial risk, management risk and Market or
industry risk.
a) Financial aspects
In financial risk analysis, assessment of Financial Standing should
be on the basis of "Soundness" of the company. The general
parameters, which are pertinent from the banking point of view, are
quantum of owned funds, policy followed by the company in retaining
part/full of the profits, debt equity ratio, funded debt equity ratio
(TOL/TNW) and more importantly current ratio. Capacity of the
company for raising resources (including margin contribution) for
expansion/modernization is also to be counted, while judging this
aspect.
In case of fund based and non fund based limits are more than
Rs.1000 lacs, additional sub-parameter of ‘Cash Flow Related
Parameters’ is included under ‘rating of the borrower.
b) Management risk
On the other hand in management risk segment, bank examines the
Company's management set up, the composition of the Board and the
Chief Executive in charge of day-to-day operations. Ascertain whether
the company is well versed in all functional areas of purchase,
production, marketing, finance and personnel administration. Take an
overall view on the "Management" of the unit, its reputation and
allocate the marks accordingly.
c) Market / industry risk
In market risk the processing officer, studies the market conditions or
industry prospects in order to check the external risk factors. Under
this head, officer, checks details of following:
Demand and supply situation
Geographical spread of the business and customers
Competitive situation, number of competitors, nature of market,
etc.
Availability of the raw materials and their costs
Location issues like, availability of infrastructure facilities, proximity
to the market place
31
Technology: not to be changed in immediate future, availability of
R&D facilities, etc.
Manufacturing capacity utilization: more than 90% is good, 75%-
90% is satisfactory, 50%-75% is average, and below 50% is
considered as below average.
II. Rating of the facility
A company can start functioning only after completing statutory
obligations laid down by the governing authority. Such statutory
obligation involves obtaining licenses, permits for ensuring smooth
operations. Preparation and submission of financial statements, stock
statements in the standard format within the given time schedule.
Presently, the entire ‘facility rating’ is treated as ‘NOT APPLICABLE’ for
new borrowers.
III. Risk mitigators
Risk mitigators refer to the availability of the collateral security and the
quality of the collateral. Availability of the guarantor, proprietor or
partners or directors as the case may be, is to be taken into
consideration along with the personal means of the guarantor.
IV. Business aspects
The length of the relationship with bank enables the lender to assess the
previous performance of the account holder. A good track record acts in
the favour of the borrower; however underperformance makes the lender
more vigilant. The income value to the bank is also considered.
Based on the points obtained by the borrower under the four different
heads mentioned above, the total score is calculated out of 100.
Depending on the percentage of total score obtained, the borrower is
classified into 9 different categories. Also, depending on the rating of the
borrower, bank decides the lending rate of interest
Credit Quality Rating Numeric
Lowest Risk CR-1
Minimal Risk CR-2
Moderate Risk CR-3
Satisfactory Risk CR-432
Acceptable Risk CR-5
Watch List CR-6
Risk Prone CR-7
High Risk CR-8
Sub-standard CR-9
Doubtful CR-10
Loss CR-11
Table 2 Credit Rating
Minimum Credit Rating required for considering a new proposal is CR-5 and
for takeover proposal is CR-4 at present. The cut-off point is changed from
time to time depending on bank’s requirements by the management.
In addition to the UBI credit rating model, if the credit limit given by the bank
is more than 1 crore i.e. for all credit facility greater than rating model-III of
UBI an additional rating needs to be done. The additional rating model could
be of CRISIL, ICRA, Moody etc.
6.1 Rate of Interest
Interest on any type of advance is applied on daily debit balances standing at
the close of the day. The rate of interest applicable to the borrower is based
on the credit rating obtained. Banks may charge the borrowers at their own
discretion. At UBI, the rate applicable is –
Base Rate (BR) + Additional rate according to credit rating of the borrower
Thus, the minimum rate of interest at UBI is the base rate. The current base
rate (BR) is 10%. Also, the rate of interest may vary according to the collateral
(greater than 75%) provided by the borrower & industry in which the borrower
operates. The rate of interest may change if the business of the borrower
belongs to the priority sector.
6.2 CIBIL
Credit Information Bureau (India) Limited (CIBIL) was incorporated in 2000.
The establishment of CIBIL is an effort made by the Government of India and
the Reserve Bank of India to improve the functionality and stability of the
Indian financial system by containing NPAs while improving credit grantors’
33
portfolio quality. CIBIL provides a vital service, which allows its Members to
make informed, objective and faster credit decisions.
The CIBIL gives a score to every borrower on a total score of 1100. Before
granting any credit facility to the borrower, the bank needs to review the score.
Although, Union bank doesn’t advocates a minimum score requirement in the
CIBIL report but generally a score in the range of 800 is considered good.
7.0 CASE STUDY: M/S ABC CHEMICALS
I, have completed an internship with Union Bank of India, Khand Bazar
branch, Mumbai, Masjid 400 003. I got to work practically on a proposal of
34
M/s ABC Chemicals, which is a proprietorship firm. Following are the details of
the case:
M/s ABC Chemicals is a sole proprietorship firm which is controlled by Mr.
DEF. He is having a rich experience of around 25 years in the same field of
chemical industry. Prior starting his own firm he worked as a commission
agent which helped him to gain knowledge about the different functionality of
chemical industry. He also takes assistance of intermediaries, who constantly
keep him informed & updated about the new products & changing market
conditions.
Mr. DEF, Owner of M/s ABC chemicals has applied for following limits:
Particulars Amount
Fund Based (Cash Credit ) Rs. 1 crore
Non Fund Based (L/C
limit)Rs. 2 crore
Total Limit Rs. 3 Crore
Mr. DEF has submitted following documents on behalf M/s ABC Chemicals
Personal Bio data of both the firm and proprietor himself
Audited balance-sheets of 2008, 09 & 10 and provisional B/S (2011) and
projected B/S of 2012.
CMA data (if the limit is above Rs. 1.00 crore.)
Credit Information Form of the firm & proprietor duly filed in and signed
by the proprietor
List of sundry creditors and debtors along with break-up of debtors
(below and above 180 days)
Details of collateral, sister concerns, if any. Etc.
Following will be the working of the processing of the working capital
application
Balance sheet break-up as per Union bank model
35
Current assets: Assets if satisfies following two conditions, it will be
treated as current asset:
a. It should be business related.
b. It should be convertible in cash within 1 year.
For sundry debtors, the break-up needs to be done for less than 180
days & greater than 180 days. Sundry debtors below 180 days are
treated as is taken into current assets & above 180 days are taken into
miscellaneous assets.
Examples: Cash and bank balance, sundry debtors (below 180 days),
stock, loans & advances & deposits.
Loans & advances & deposits should be related to business activity.
Current liabilities: Liabilities that need to be paid off with in 1 year.
Examples: Other bank borrowings, sundry creditors, outstanding
liabilities, etc.
Fixed Assets: Fixed assets are the assets of the company which are held
for long term purpose and not liquidated within 1 year.
Examples: Land and building, plant & machinery, equipment etc.
Long Term Liabilities: It includes secured and unsecured liabilities, quasi
capital, etc.
Quasi capital is the capital which is contributed by the friends, relatives
and family members of the proprietor.
Miscellaneous Assets: Assets not included in current assets are included
in miscellaneous assets.
Examples: sundry debtors more than 180 days, advances given to
friends, etc.
Net Worth: It is the personal capital contributed by the proprietor.
Examples: Paid up capital, general reserve, retained profits of the
previous years, etc.
7.1 Preparation of the Proposal
BREAK-UP OF BALANCE SHEET: Rs. In Lacs
M/s ABC Chemicals
As at 31st March 2008 2009 2010 2011 2012
36
Aud Aud Aud. Prov. Proj.
CURRENT ASSETS
Cash & bank balance 0.74 33.20 24.07 43.93 54.90
margin money on LC
Book Debts376.5
7402.23
711.12
727.83 1056.91
Inventory 86.71 118.95108.5
8260.04 275.00
a) Raw Materials
b) Work in progress
c) Finished Goods
d) Consumables stores & Spares
Taxes paid in advance
advance to suppliers 1.49
Other Current Assets 1.66 1.08 1.08 6.31 7.55
TOTAL CURRENT ASSETS465.6
8556.95
844.85
1038.11 1394.36
CURRENT LIABILITIES:
Bank Borrowings (Short Term) 50
Bank Borrowings (Short Term) -other bank
Sundry Creditors Expenses 6.40 7.77 13.16 13.00
Loans from others 3.00 1.50
Sundry Creditors373.7
4458.64
689.38
878.33 1196.37
Intt./Other ch.accrued but not due for payment
Provision for taxation 0.62 3.82
Other Provisions
Installments due in 12 months on Term Loans
Other Current Liabilities 0.13 1.58 1.24 1.18 5.25
TOTAL LONG TERM LIABILITIES: 53.00 59.20 85.05 79.36 80.00
MISCELLANEOUS ASSETS:
Deferred Tax Assets
Bals/Dep with P.Trust/Customs
Other Loans & Advances
Unquoted Investments
Non.Consumable Stores/Spares
Other Miscellaneous Assets-deposits 0.02 0.03 0.02
Book Debts older than 6 months 8.01 11.53 14.25 22.51 32.69
SecuritY DEPOSITS
TOTAL MISCELLANEOUS ASSETS: 8.03 11.56 14.27 22.51 32.69
NET WORTH:
Paid Up Capital 32.54 41.58 68.27 89.45 95.81
Prop. Current account
General reserves & Surplus
Other Reserves- subsidy
Balance of Profit
TOTAL NET WORTH 32.54 41.58 68.27 89.45 95.81
TOTAL ASSETS:475.9
7570.35
860.92
1061.32 1427.43
TOTAL LIABILITIES:475.9
7570.35
860.92
1061.32 1427.43
Table 3 Break up Balance sheet
From the above break up, credit rating of the borrower is conducted by the
bank, as per the latest audited balance-sheet, i.e. 2010 in this case.
As per the credit rating model of UBI, M/s ABC chemicals gets the CR4 rating
which is satisfactory for further processing of the application.
After the breakup of balance sheet, credit rating, now the proposal is made
and forwarded to the Regional office for the approval and sanction.
38
PROPOSAL of the M/s ABC Chemical
UNION BANK OF INDIAMEMORANDUM TO THE COMPETENT AUTHORITY
FOR APPROVAL
PROPOSAL FOR SANCTION
GROUP -
BANKING Sole
MONTH OF REVIEW New Account
ASSET CLASSIFICATION Standard
INTEREST RATING CR-4 (Aud. 2010)
STATUS OF ACCOUNT
(Please tick appropriate
box)
Regular
Early Alert
System
Special
Mention
Account
1a) NAME OF THE
ACCOUNTM/s ABC Chemicals
b) BRANCH / ZONE Khand Bazar Branch
c) BORROWER
CREDIT
RATING
CR-4 (Aud. 2010)
d) DATE OF
ESTABLISHMENT2005-06
2 CONSTITUTION
(Proprietorship/Partnership/Company)
Sole Proprietorship
3 ADDRESSREGD. AND ADM. OFFICE
XXXX
39
4
NAME OF
PROPRIETOR & HIS
MEANS
ProprietorMeans as of
(31/3/2010)
Mr. DEF 103.72 lacs
5BACKGROUND OF
PROMOTERS
The business is managed by Mr. DEF. He is well
known in trade circles and is reported to be
experienced businessman with satisfactory dealings.
6
CAPITAL STRUCTURE
(Applicable in case of a
company)
N.A (Proprietorship Firm)
6aSHAREHOLDING
PATTERNN.A.
No. Of sharesFace
valueHolding %
- - -
7
IN CASE OF
PARTNERSHIP FIRM
INDICATE CAPITAL
CONTRIBUTED BY
EACH PARTNER
SEPARATELY
NA
8
LINE OF ACTIVITY
(Description of the
business)
Traders & Dealers in chemicals & Solvents
9DUE DILIGENCE
(Reference with the existing parties which have
availed credit facilities by the bank is required given
by the borrower)
40
10
COMMENTS ON
LATEST
CREDIT / SEARCH
REPORT
(CID is the Credit Information department of the
bank which would give brief history & information
about the firm. CID report is required for limit greater
than Rs. 1 Crore)
11
A) DEALING WITH
BANK
SINCE
September 2006
B) CREDIT FACILITIES
SINCE2007
12
WHETHER A/C. IS
TAKEN / TO BE
TAKEN OVER. IF SO
NORMS FOR TAKE
OVER ARE
FULFILLED
(This is applicable in situation where the borrower
has credit facilities with other banks. Credit report by
the other bank is required in this case.)
N.A.
13 FINANCIAL INDICATORS:
(Rs. In lacs)
Year Ending31/03/08
(Aud.)
31/03/0
9
(Aud.)
31/03/10
( Aud.)
31/03/1
1
( Prov.)
31/03/12
(Proj.)
Paid up Capital 32.54 41.58 68.27 89.45 95.81
Reserves & Surplus - - - - -
Tangible Net Worth 32.54 41.58 68.27 89.45 95.81
Long Term Liabilities 53.00 59.20 85.05 79.36 80.00
Capital Employed 85.54 100.78 153.32 168.81 175.81
Net Block 2.26 1.84 1.80 0.70 0.38
Investments - - - - -
Non Current Assets 8.03 11.56 14.27 22.51 32.69
Net Working Capital 75.25 87.38 137.25 145.60 142.74
Current Assets 465.68 556.95 844.85 1038.11 1394.36
41
Current Liabilities 390.43 469.57 707.60 892.51 1251.62
Current Ratio 1.19 1.19 1.19 1.16 1.11
DER 1.63 1.42 1.25 0.88 0.83
DER with quasi capital 0.51 0.52 0.53 0.13 0.13
TOL/TNW 13.63 12.72 11.61 10.86 13.90
TOL/TNW with Quasi
Capital7.42 7.61 7.60 6.12 8.16
Net Sales 1330.69 1849.70 2913.03 3384.11 4230.00
Net Profit Before Tax 9.53 15.11 48.63 42.86 52.95
Provision for Tax - - - - -
Net Profit After Tax 9.53 15.11 48.63 42.86 52.95
Depreciation 0.51 0.42 0.42 0.54 0.34
Cash Accruals 10.04 15.53 49.05 43.4 53.29
COMMENTS ON FINANCIAL INDICATORS
Based on Audited financial statements as of 31/03/2010:-
Capital/TNW
Total net worth of the M/s Veer chemicals has been rising since last 3
years. Capital/TNW improved from `41.58 lacs in 2008-09 to `68.27 lacs
in 2009-10 due to induction of additional capital by the proprietor and
plough back of the entire profit. As per the provisional balance sheet as
of March 2011 the capital is increased to `89.45 lacs & `95.81 lacs as of
March 2012.
Current Ratio
Current Ratio is constant for both the F.Y 2009 & 2010 i.e. at 1.19. It
was marginally above the acceptable level of 1.17. In 2010-11 (Prov.),
the same is at 1.16 due to increase in sundry creditors and increase in
non-current assets (Debtors older than 180 days). In the year 2011-12
the same is estimated at 1.11.
DER ( TL/TNW)
The DER (Debt-to-Equity Ratio) is reduced from 1.42:1 as of March 2009
to 1.25:1 as of March 2010, due to increase in the capital. It further
reduced to 0.88:1 as of March 2011(Prov.), which is due to increase in
capital. It is further reduced to 0.83:1 as of March 2012. However,
considering the unsecured loan as quasi capital the DER is of 0.52:1,
42
0.53:1, 0.13:1 as of March 2009, March 2010 & March 2011 respectively,
which is reasonable.
TOL/TNW.
TOL/TNW (Total Outstanding Liability/Total Net Worth) of the firm
reduced from 12.72:1 as of March 2009 to 11.61:1 as of March 2010,
due to increase in capital. It is further reduced to 10.86:1 as of March
2011(Prov.) followed by increase to 13.90:1 as of March 2012. However
by considering the quasi capital the ratio will be 7.61:1, 7.60:1 & 6.12:1
as of March 2009, March 2010 & March 2011(Prov.) respectively, As on
30/05/2011 the party has further introduced under quasi capital from
`59.20 lacs to `86.91 lacs which has reduced TOL/TNW in quasi capital
to 5.17:1.
Sales:
Net sales have been consistently increasing from the year 2007-08. The
performance of the firm in the year 2009-10 is encouraging. The firm has
recorded a growth of 57.48% over the last year 2008-09 from `1849.70
lacs to `2913.03 lacs. In the year 2010-11(Prov.), it grew by 16.17%. The
projected growth of the sales for the year 2011-12 has been pegged at
25% and value of the net sales expected to be `4230.00 lacs.
Profitability:
FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12
PBT 15.11 48.63 42.86 52.95
Sales 1849.70 2913.03 3384.11 4230.00
PBT/Sales
(%)0.82 1.67 1.27 1.25
The profit of the firm has increased `15.11 lacs to `48.63 lacs as of March
2010. It is marginally reduced to `42.86 lacs as of March 2011(Prov.). For
the year 2011-12 it is estimated to `52.95 lacs.
Overall financial statement of the firm is satisfactory.
AUDIT NOTES IN BALANCE SHEET NO
(IF ANY, TO BE SPECIFIED)
COMMENTS ON FINANCIAL INDICATORS ON CASH BASIS
43
The firm has earned the cash accruals of `25.53 lacs as of March 2009,
`49.05lacs as of March 2010 and `43.40 lacs as of March 2011 respectively.
14. EVALUATION OF MANAGEMENT
M/s ABC Chemicals is a sole proprietorship firm which is controlled by Mr.
DEF. He is having a rich experience of around 25 years in the same field of
chemical industry. Prior starting his own firm he worked as a commission agent
which helped him to gain knowledge about the different functionality of
chemical industry. He also took assistance of intermediaries, who constantly
keep him informed & updated about the new products & changing market
conditions.
15. EVALUATION OF INDUSTRY
The chemical industry is highly versatile segment in the overall industrial
economy of India. It has a linkage of almost every other industrial activity,
textiles, rubber etc. There is in fact hardly any segment where chemicals do not
feature. The industry has remained amongst the fastest growing sector except
for slow-down witnessed in the early 90’s which was attributed primarily to the
economic liberalization policies ushered in the early 90’s.
16. EVALUATION OF BUSINESS RISK
There are a number of competitors in the chemical market. The firm mainly
deals with established & reputed companies. Hence, the risk in payment default
is minimal. In 2010-11, the demand for chemicals is likely by 6-8% on account
of improvement in demand from end user segments. Margins of players in the
chemical industry are sensitive to raw material as it constitutes nearly 65-70%
of the total cost.
In the year 2011-12, we expect margins to shrink on account of higher in the
feed-stock prices (in line with the anticipated rise in crude oil prices) as
compared to product prices. As per the union budget 2010-11, the excise &
custom duty remains unchanged except carbon black which in our case the
firm doesn’t import.
17A. CONDUCT OF THE ACCOUNT
a) Regularity in submission of:
44
Stock Statements / Book Debt statement New Account
QPR statements / Half Yearly statement New Account
Financial Statements SubmittedCMA Data Submitted
(QPR stands for Quarterly Performance report.
CMA stands for Credit monitoring analysis report.
All the above statements have to be submitted in case of limit more than Rs.1
Crore)
17B. COMMENTS ON OPERATIONS/ OVERDUES: New Account
18. COMPLIANCE TO TERMS OF SANCTION: New Account
a)Completion of Mortgage
formalitiesNew Account
b)Registration of Charges
with ROC
(ROC stands for Registrar of
Companies)
(Applicable in case of company)
NA
c)Whether documents valid
and in forceNew Account
d)Whether all other terms and
conditions complied withNew Account
e)Compliance of RBI
guidelinesNew Account
f)
Whether consortium meetings held at prescribed periodic intervals where the
Bank is the leader
(Consortium is applicable when a group of banks in collaboration are providing the credit facility to the
borrower)NA
19a
DATES OF INSPECTION
DURING THE FINANCIAL
YEAR
(Inspection to be done by bank
officials)
Done by the bank.
19bNATURE & VALUE OF
COLLATERAL SECURITY
Nature / Description of
Value
(in lacs)
Date of
valuation
Insuranc
e Amt Remarks
45
collateral security
indicating area and location of
property
along with
name of
valuer
and
Date of
Expiry
PQR flats
Ghatkopar (E)
Mumbai –
400077
150.00
Valuation done by Yardi
Prabhu Consultants
Dtd 30/04/2011
LIC Policy 5.00
FDR 10.00
TOTAL 165.00
19c) PERSONAL GUARANTEE OF PROPRIETOR & FAMILY(WITH MEANS)
(fig in lacs)
Name Means as on 31/03/2010 (fig in lacs)
Mr. DEF 103.72
Wife of Mr. DEF 24.86Total 128.58
20
a)
WHETHER THE NAME OF THE COMPANY / DIRECTORS FIGURES IN RBI DEFAULTER’S / CAUTION LIST / WILFUL DEFAULTERS / ECGC. IF YES PLEASE FURNISH DETAILS
No
b)WHETHER DIRECTOR / PARTNER / PROPRIETOR IS A DIRECTOR IN OUR / OTHER BANK OR IS RELATED TO THEM IF YES
No
c)ANY LITIGATION IN FORCE AGAINST THE FIRM / No
46
(Valuation is to be done by the recognized company dealing in valuation of the real estate property. The valuation should include the market value & distress value.)(FDR stands for fixed deposit receipt)OUR ASSESSMENT:(Verification needs to be as to whether the property given as collateral has already been mortgaged.)Deducting twice the outstanding amount from the valuation, we are left with 80.00 lacs which the party has proposed to add as collateral for the proposed credit facility. Thus, the total collateral coverage for the total limit of 175.00 lacs becomes 54.28%.
COMPANY OR AGAINST THE PARTNERS / DIRECTORS IF SO, MENTION DETAILS & PRESENT POSITION
21)AUDIT OBSERVATIONSa) Internal
(Done by bank auditors)New Account
b) Concurrent (Done by external auditors)c) Statutory (Done by external auditors)d) RBI Inspectione) Stock Audit (Done by bank auditors)
22)ANY IRREGULAR FEATURE OBSERVED IN THE MONITORING REPORT
NA
23a) EXPOSURE DETAILS FROM OUR BANK
Nature of facility LimitsExisting
Limits Recom- mended
D.P O/s. as on
ValueOf Securities
A) FUND BASED LIMITS CC ( HYP. ) New 50.00 - -
SOD FDR 9.50 --Sub Total [A] 9.50 50.00B) NON FUND BASED LIMITImp./Inl./ L/CW/wBuyers Credit
New 125.00
(50.00)Sub Total [B] - 125.00C) TERM LOAN/ DPGL LIMITSOther term loans New NilSub Total [C] - NilGRAND TOTAL [A+B+C] 9.50 175.00
(SOD FDR stands for Secured over-draft against the fixed deposit receipt.)
(The borrower is already enjoying the SOD against FDR.)
23. b) DETAILS OF EXCESSES ALLOWED DURING THE YEAR
No. of occasions excesses allowed Maximum Excess allowedNil Nil
(Excesses are allowed in the case where the borrower is given credit above the limit which has been sanctioned by the bank.) 23.c OTHER EXPOSURE , IF ANY, NO
47
INCLUDING INVESTMENTS23.d
OTHER LIABILITIES OF DIRECTORS / PARTNERS (IN THEIR INDIVIDUAL CAPACITY)
NO
24.a
EXPOSURE DETAILS FROM BANKING SYSTEM (INCL. OUR BANK)
Name of the Bank Fund Based Non-Fund Based Comments on the
(100% share means bank has solely funded the SOD amount. In case of consortium, the bank has to specify the percentage of amount it has funded.)
24. b) CONDUCT OF THE ACCOUNT : Satisfactory
& EXPOSURE DETAILS FROM
FINANCIAL INSTITUTIONS
24. c) VALUE OF ACCOUNT – ( Applicable in the case of existing account.) New Account. (Since, this is a new account it is not applicable in this case.) i) Advances 01/04/2009 to 31/03/10 01/04/10 to 31/03/2011- Interest Income- Fee based Incomeii) Retail / Consumer / Finance (to employees associates)
iii) Deposits Amount Tenor & due dateOwn & family members
24.d)
DETAILS OF THE FOREIGN CURRENCY
EXPOSURE COMMITMENTS &
UNHEDGED PORTION IF ANY
NA
25.a)
OPERATIONAL EXPERIENCE WITH
REGARD TO SISTER / ALLIED
CONCERNS
NA
48
25.b)
COMMENTS ON OTHER BANK’S /
CREDIT REPORT ON SISTER CONCERN
NA
(Applicable in the case where the borrower has a sister concerned company.)
26 PRUDENTIALEXPOSURE NORMSWithin the prudential risk exposure
ceiling of the bank
27COMMENTS ON ASSESSMENT OF
LIMITS
a) PROJECTED LEVEL OF SALES
(Rs. in lacs)
PERIOD 07-08
(Aud)
08-09
(Aud)
09-10
(Aud)
10-11
(Prov.)
11-12
(Proj.)
Sales 1330.69 1849.70 2913.03 3384.11 4230.00
% growth -- 39 57.48 16.17 25
b) COMMENTS ON INVENTORY RECEIVABLE
(Rs. in lacs)
Particulars Mar. 09
(Aud.)
Mar. 10
(Aud.)
Mar. 11
(Prov.)
Mar. 12
(Proj.)
Finished goods
(Month’s cost of sales)
118.95
(0.78)
108.58
(0.47)
260.04
(0.91)
275.00
(0.80)
Receivables
(Month’s sales)
402.23
(2.61)
711.12
(2.93)
727.83
(2.58)
1056.91
(3.00)
Other currents assets 33.77 25.15 50.26 62.45
Sundry Creditors
(Month’s purchases)
458.64
(3.02)
689.38
(2.96)
878.33
(3.07)
1196.37
(3.48)
Advance from customers 0.08 - - -
Finished Goods: As per Aud B/S of 2009 stock of finished goods is at 0.78
month cost of sales and it is reduced to 0.47 months as of March 2010. It is
increased to 0.91 months in 2011 (Prov) and projected at 0.80 months cost of
sales as of March 2012, which is reasonable and acceptable.
Receivables: As per Aud B/S of 2009 the credit given to customers was 2.61
months sales and it is marginally increased to 2.93 months as of March 2010.
It is reduced to 2.58 months sales in 2011 (Prov) and projected at 3.00 months
as of March 2012, which is in line with past trend hence acceptable.
49
Sundry Creditors: As per Aud B/S 2009 the credit available from the supplier is for 3.02 months and it is at 2.96 months credit in 2010. It is increased to 3.07 months purchase as of March 2011 (Prov) and projected at 3.48 months as of March 2012, which is in line with past trend and reasonable and hence acceptable.
c) WORKING CAPITAL ASSESSMENT
Based on the built up of current assets and current liabilities and its accepted
levels, working capital assessment for F.Y 2011-12 is arrived as:
A. Net Sales 2913.03 3384.11 4230.00B. 25% of Net Sales 728.25 960.275 1057.5C. Margin 5% of Net sales 145.65 192.055 211.5D. Net Working Capital 137.25 145.60 142.74E. Net Eligibility 528.6 768.22 846.00
The working capital assessment is being done by the turnover method.
COMMENTS ON ASSESSMENT
Based on the projected sales, the assessment of Working capital limit, the firm is
eligible for Cash Credit limit of Rs. 50.00 lacs.
d) TERM LOAN: NA
(Applicable in the case where the borrower has applied for any term loan related to
business activity)
e) NON FUND BASED LIMIT
The company is engaged in import of chemicals for which they have requested
for Imp L/C (DP/DA upto 120 days) limit of 125.00 lacs. The assessment of L/C
limit is as under
(Rs. in lacs)
A Projected Total PurchasesB Projected Import Purchases ( 2011-12) 975.00C Less: Custom Duty 20% 195.00D Net Import Purchases 780.00E Average L/C Period 90 daysF Lead Period 30 days
50
G L/C requirement on Usance Terms (780 x 120/365) 256.44
H Total L/C requirement 256.44
COMMENTS ON ASSESSMENTImport L/C limit is assessed at Rs. 125.00 lacs as above.
BUYERS CREDIT
The firm has also requested for the buyers credit limit of 50.00 lacs as sub limit of
L/C (DP/DA upto 120 days) limit of 125.00 lacs. The total period of buyers credit
and L/C usance period should not be more than 120 days.
28. CREDIT RATING
Parameters
Marks obtained F.Y. 2009-10
Borrower Rating 44/57Facility Rating N.A
Risk Mitigators 2/5
Business Aspects ½
Total Marks 47/64
Grade 73.44%
RECOMMENDATIONS
In view of satisfactory financials of the firm we recommend sanction of credit facility
as under: - (Rs. in lacs)
Nature of facility
Limits Existing
LimitsReco--mend
MarginInt /Com
Security
FUND BASED
New 50.00St-25%Bd-40%
BR + 6.25=16.25
Hypothecation of stock & book debts duly insured with the bank clause
CC( Hyp.)Stock & Book DebtNONFUND BASED DA= Hyp. of goods
51
Year Current Year 31/3/2010Total Score obtained 73.44%Grade CR-4
New125.00
(50.00)
10+15=25%
Usual
received under L/C duly insured with usual bank clause & BDs created out of sell of such goods plus pledge of deposits receipt.
L/C(DP/DA upto 120 days)W/wBuyers CreditTOTAL New 175.00
(The margin for the fund based limit i.e. CC limit are as follows:
1) Stock – 25%
2) Book debts – 40%
The above mentioned margin requirement is at the discretion of the bank & varies
as per bank requirement. The margin has to be calculated every month based on
stock & book debts value as submitted by the borrower. The rationale behind the
stock & book debts value is that it gives us a proper indication of the business done
by the firm in the month. The drawing power during a period cannot be greater than
the total credit limit sanctioned by the bank.
The margin for the Non-fund based limit i.e. L/C limit are as follows:
1) For sight L/C, the margin to be provided is 10% of the total value of sight
L/C. The margin to be provided is required in the form of FDR.
2) For usance L/C, the margin to be provided is 25% of the total value of
usance L/C. As stated above, the margin needs to be provided in the form of
FDR.) Again, the margin requirement at the discretion of the bank.
(As this proposal is greater than Rs. 50 lacs, the proposal is required to be
submitted at the credit grid of RO, Branch along with all the necessary documents
for their approval.)
Branch power for sanctioning credit limit –
Particulars Amount
Fund Based Rs. 4.50 crore
Non Fund Based Rs. 1.50 crore
For limits under the Branch DOP (Delegation of Power) is appraised & sanctioned
in the Branch. Also, the limits under the Branch DOP are sent for grid approval
department for further verification provided the amount is greater than Rs.50 lacs.
If limits to be appraised & sanctioned are above the mentioned limits in the above
table i.e. above the branch DOP, the branch doesn’t have the power to sanction the 52
proposal. The branch needs to submit all the relevant documents to the Regional
office which will further process the application of the borrower.
After such preparation of the proposal, the proposal is sent to Grid department at
RO. Grid then verifies the proposal, and then sends it back to the branch with or
without its recommendations. If Grid approves the proposal, branch then prepares
the sanction advice in duplicate. One copy is handed over to the applicant &
another one is retained by the bank.
Borrower, if agrees and accepts the sanction advice, bank then goes ahead with
procedure of documentation. Applicant has to borne documentation charges and
processing charges.
7.2 Documentation Process
The documentation process will vary & change as per the limit sanctioned for
the borrower/firm. After the proposal for the working capital credit has been
sanctioned by the branch heads/regional branch and sanction advice
accepted by the borrower than the documentation process start, the following
documents are required before the final disbursement -
1.) DP (Demand promissory) note – The DP note needs to be separately
submitted for all the different limits which the applicant has applied for.
2.) Letter of Continuity (AD-09) – Similar to the DP note, the Letter of
continuity needs to be separately submitted for different limits. Generally,
the number of DP note should be equal to Letter of continuity.
3.) Hypothecation of Stocks & Book-debts (SD-06) – The borrower needs to
submit the document. The value of this letter is generally 0.2% of the limit
sanctioned by the bank.
(These above mentioned documents are mandatory documents for any
borrower.)
4.) Declaration of Partnership (AD-07) – Applicable in the case of partnership
firms.
5.) Letter of undertaking not to alienate Hypothecated goods (AD-12) – The
borrower needs to submit a letter of undertaking stating that they won’t
isolate their hypothecated goods
53
6.) Letter of guarantee (SD-01) – The applicant needs to submit a letter of
guarantee to the bank. The value of this letter is generally 0.2% of the limit
sanctioned by the bank.
7.) LSR report – This is the legal search report of the property which is being
conducted to know the complete details of the property which is being
mortgaged.
8.) Memorandum of Title deeds
9.) Declaration & Affidavit - The borrower needs to submit a declaration that
he is availing a credit facility. Also, affidavit needs to be submitted which is
generally done 1 day after the Declaration by the borrower. Also,
declaration & affidavit needs to be notarized.
Finally, Vetting of the documents needs to be done by the lawyer. Also, a
Credit Process audit (CPA) is required by the internal bank official who will
check into the complete credit process done by the bank for the borrower. If
any irregularities are found by the bank official, then it needs to be reported to
higher authorities. CPA is the process followed by UBI which may vary from
bank to bank. The above two process of vetting & CPA will be applicable only
when the credit application process is above 10 lacs & 1 Cr respectively.
7.3 Disbursement of credit
Once the documentation process is done then bank disburses the credit.
Under this disbursement stage, bank provides the limit raised for the borrower
as per the agreement. In case of non-fund based credit, L/C limit is created by
the bank, and for fund based credit, the amount is credited in the borrower’s
bank account.
Interest is chargeable only for that portion of the limit, which is actually being
used by the borrower.
Borrowers, if has availed short-term limit, it needs to be renewed every year.
For such renewal of the short-term limit, bank every year has to calculate
credit rating and again has to renew the short-term limit, after inspecting the
stock and book debts of the borrower of the projected year.
7.4 Follow-Up/Monitoring
54
Bank has to undertake regular follow-up/monitoring steps, to check, if the
party is properly utilizing the limit i.e. it checks whether the party has utilized
the sanctioned limit & it should be used for the business purposes. If within 3
months of the sanctioned credit limit, the borrower/company doesn’t avail
complete the process then the bank has the right to reject the sanction limit.
Party, each month has to submit the statements of stock and book debts,
before 15th of next month.
8.0 INTRODUCTION TO FOREIGN EXCHANGE
Foreign trade takes place between different sovereign countries having different
monetary units, different rules and regulations governing foreign trade, different
legal system. Hence, exporters and importers participating in trade have their own
compulsions. Thus, the exporters want money for the goods exported or services
provided in the currency of the country he resides, the importer on the other hand
can pay for the goods imported in the currency of the country .This is where foreign
exchange comes into play and helps convert one currency into another and
smoothen the flow of international trade and monetary resources.
Foreign exchange is a mechanism by which the currency of one country is
converted into currency of another country.
Forex operation is a very critical and important for a country so the
government has developed a systematic process for its operation &
regulation. The regulatory authority for the Indian forex market is RBI whereas
FEMA [Foreign Exchange Management Act] is the law which regulates the
forex market. RBI issues Guidelines/regulations/instructions from time to time
which govern the functioning of the market .Only A.D’s (Authorised Dealers)
licensed by the RBI can participate directly in the forex market. These are
usually the commercial banks which operate in India.
Foreign exchange operations can be regulated and controlled by following
guidelines:
1. Trade & Exchange Management- This is managed by the ministry of
finance with the help of the DGFT Import & Export, Foreign trade policy of
the government, RBI & authorized dealers.
55
2. UCPDC – UCPDC stands for Uniform customs & practices of documentary
credit. It is managed by International Chambers of Commerce (ICC) which
defines set of rules governing Letter of Credit (L/C).
3. ECGC – ECGC stands for Exchange credit Guarantee Corporation of India
Ltd. ECGC is controlled by the ministry of Commerce through board of