Top Banner
MANAGERIAL ACCOUNTING TEORI: Balanced Score Card : an integrated set of performance measures that are derived from and support the organization’s strategy. Transfer Pricing : the price charged when one segment of a company provides goods/services to another segment of the same company. Differential Cost : the cost that differs between alternatives. Costs & benefits that differ between alternatives = relevant costs. HITUNGAN: 1. Troy Engines, Ltd. manufactures a variety of engines for use in heavy equipment. The company has always produced all of the necessary parts for its engines, including all of the carburetors. An outside supplier has offered to sell one type of carburetor to Troy Engines for a cost of $35 per carburetor. To evaluate this offer, Troy Engines has gathered the following information relating to its own cost of producing the carburetor internally: Per Unit 15,000 Units per Year Direct Materials $14 $210,000 Direct Labor 10 150,000 Variable Manufacturing Overhead 3 45,000 Fixed Manufacturing Overhead, traceable 6* 90,000 Fixed Manufacturing Overhead, allocated 9 135,000 Total Cost $42 $630,000 *One-third supervisory salaries; two-thirds depreciation of special equipment (no resale value) Required: a. Assuming that the company has no alternative use for the facilities that are now being used to produce the carburetors, should the outside supplier’s offer be accepted? Show all computations. b. Suppose that if the carburetors were purchased, Troy Engines, Ltd., could use the freed capacity to launch a new product. The segment margin of the new product would be $150,000 per year. Should Troy Engines, Ltd., accept the offer to buy the carburetors for $35 per unit? Show all computations. E - LEARNING BSLC By: Tita Dwi Julianto 2001547362
8

HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

Apr 11, 2019

Download

Documents

phamkiet
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

MANAGERIAL ACCOUNTING TEORI:

● Balanced Score Card : an integrated set of performance measures that are derived from and support the organization’s strategy.

● Transfer Pricing : the price charged when one segment of a company provides goods/services to another segment of the same company.

● Differential Cost : the cost that differs between alternatives. ○ Costs & benefits that differ between alternatives = relevant costs.

HITUNGAN: 1. Troy Engines, Ltd. manufactures a variety of engines for use in heavy equipment. The

company has always produced all of the necessary parts for its engines, including all ofthe carburetors. An outside supplier has offered to sell one type of carburetor to TroyEngines for a cost of $35 per carburetor. To evaluate this offer, Troy Engines hasgathered the following information relating to its own cost of producing the carburetorinternally:

Per Unit 15,000 Units per Year

Direct Materials $14 $210,000

Direct Labor 10 150,000

Variable Manufacturing Overhead 3 45,000

Fixed Manufacturing Overhead, traceable 6* 90,000

Fixed Manufacturing Overhead, allocated 9 135,000

Total Cost $42 $630,000

*One-third supervisory salaries; two-thirds depreciation of special equipment (no resale value)

Required: a. Assuming that the company has no alternative use for the facilities that are now being

used to produce the carburetors, should the outside supplier’s offer be accepted? Showall computations.

b. Suppose that if the carburetors were purchased, Troy Engines, Ltd., could use the freedcapacity to launch a new product. The segment margin of the new product would be$150,000 per year. Should Troy Engines, Ltd., accept the offer to buy the carburetors for$35 per unit? Show all computations.

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362

Page 2: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

2. Selected sales and operating data for three divisions of different structural engineeringfirms are given as follows:

Division A Division B Division C

Sales $12,000,000 $14,000,000 $25,000,000

Average operating assets

$3,000,000 $7,000,000 $5,000,000

Net operating income $600,000 $560,000 $800,000

Minimum required rate of return

14% 10% 16%

Required: a. Compute the return on investment (ROI) for each division using the formula stated in

terms of margin and turnover.b. Compute the residual income for each division.c. Assume that each division is presented with an investment opportunity that would yield a

15% rate of return.i. If performance is being measured by ROI, which division or divisions will

probably accept the opportunity? Reject? Why?ii. If performance is being measured by residual income, which division or divisions

will probably accept the opportunity? Reject? Why?

3. Maria Lorenzi owns an ice cream stand that she operates during the summer months inWest Yellowstone, Montana. Her store caters primarily to tourists passing through townon their way to Yellowstone National Park.

Maria is unsure of how she should price her ice cream cones and hasexperimented with two prices in successive weeks during the busy August season. Thenumber of people who entered the store was roughly the same each week. During thefirst week, she priced the cones at $1.89 and 1,500 cones were sold. During the secondweek, she priced the cones at $1.49 and 2,340 cones were sold. The variable cost of acone is $0.43 and consists solely of the costs of the ice cream and of the cone itself. Thefixed expenses of the ice cream stand are $675 per week.

Required:a. Did Maria make more money selling the cones for $1.89 or for $1.49?b. Estimate the price elasticity of demand for the ice cream cones.c. Estimate the profit-maximizing price for ice cream cones.

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362

Page 3: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

4. Division A manufactures electronic circuit boards. The boards can be sold either toDivision B of the same company or to outside customers. Last year, the following activityoccurred in Division A:

Selling price per circuit board $125 Variable cost per circuit board $90

Number of circuit boards: Produced during the year 20,000 Sold to outside customers 16,000 Sold to Division B 4,000

Sales to Division B were at the same price as sales to outside customers. The circuit boards purchased by Division B were used in an electronic instrument manufactured by that division (one board per instrument). Division B incurred $100 in additional variable cost per instrument and then sold the instruments for $300 each.

Required: a. Prepare income statements for Division A, Division B, and the company as a whole.b. Assume that Division A’s manufacturing capacity is 20,000 circuit boards. Next year,

Division B wants to purchase 5,000 circuit boards from Division A rather than 4,000.(Circuit boards of this type are not available from outside sources). From the standpointof the company as a whole, should Division A sell the 1,000 additional circuit boards toDivision B or continue to sell them to outside customers? Explain.

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362

Page 4: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

Answers: 1. a.

Cost per Unit Cost of 15,000 units

Make Buy

Outside purchase price $35 $525,000

Direct Materials $14 $210,000

Direct Labor $10 $150,000

Variable manufacturing overhead

$3 $45,000

Fixed manufacturing overhead, traceable

$6 $30,000

Fixed manufacturing overhead, allocated

$9 -

Total Cost $42 $435,000 $525,000

The company should make the carburetors. The outside supplier’s offer should not be accepted.

1. b.

Make Buy

Total relevant costs (15,000 units) $585,000 $525,000

Cost of making $435,000 -

Cost of buying - $525,000

Opportunity cost - new product line segment margin $150,000 -

Total costs $585,000 $525,000

Yes, Troy Engines Ltd., should accept to buy the carburetors.

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362

Page 5: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

2. a. Compute the return on investment (ROI) for each division using the formula stated in

terms of margin and turnover.

ROI Division A = margin x turnover = xSales

Net operating Income SalesAverage operating assets

= x$600,000

$12,000,000 $3,000,000$12,000,000

= 0.2 → 20%

ROI Division B = margin x turnover = x

$560,000$14,000,000 $7,000,000

$14,000,000

= 0.08 → 8%

ROI Division C = margin x turnover = x

$800,000$25,000,000 $5,000,000

$25,000,000

= 0.16 → 16%

2. b. Compute the residual income for each division.

Residual Income = NOI - (Average operating assets x minimum required rate of return)

Division A = $600,000 - ($3,000,000 x 14%) = $180,000

Division B = $560,000 - ($7,000,000 x 10%) = ($140,000)

Division C = $800,000 - ($5,000,000 x 16%) = $0

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362

Page 6: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

2. c. Assume that each division is presented with an investment opportunity that would yield a

15% rate of return.iii. If performance is being measured by ROI, which division or divisions will

probably accept the opportunity? Reject? Why?iv. If performance is being measured by residual income, which division or divisions

will probably accept the opportunity? Reject? Why?

Division A Division B Division C

Return on Investment (ROI) 20% 8% 16%

Therefore, if the division is presented with an investment opportunity yielding 15%, it probably would

Reject Accept Reject

Minimum required return for computing residual income

14% 10% 16%

Therefore, if the division is presented with an investment opportunity yielding 15%, it probably would

Accept Accept Reject

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362

Page 7: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

3. a. Did Maria make more money selling the cones for $1.89 or for $1.49?

First Price Second Price

Selling price (a) $1.89 $1.49

Unit sales (b) 1,500 2,340

Sales (a) x (b) $2,835 $3,486.6

Less: Variable cost ($0.43 per unit)

$645 $1,006.2

Contribution Margin $2,190 $2,480.4

Less: Fixed expense $675 $675

Net Operating Income $1,515 $1,805.4

Maria made more money by selling the cones at $1.49 each.

b. Estimate the price elasticity of demand for the ice cream cones.

dε = ln(1 + % change in price)ln(1 + % change in quantity sold)

= ln(1 − 0.21)ln(1 + 0.56)

= 0.44469−0.23780

= - 1.87

c. Estimate the profit-maximizing price for ice cream cones.

Profit-maximizing markup on variable cost = −11 + εd

= → 1.14−11 − 1.87

Profit-maximizing price = (1 + Profit-maximizing markup on variable cost) x VC per unit = (1 + 1.14) x $0.43 = $0.92

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362

Page 8: HITUNGAN: Costs & benefits that differ between ...scdc.binus.ac.id/bslc/wp-content/uploads/sites/49/2018/07/Tita... · TEORI: Balanced Score Card : an integrated set of performance

4. a.

Division A Division B Company

Sales $2,500,000 $1,200,000 $3,200,000

Expenses:

Added by the division $1,800,000 $400,000 $2,200,000

Transfer price paid $500,000

Total expenses $1,800,000 $900,000 $2,200,000

Net Operating Income $700,000 $300,000 $1,000,000

b. - If Division A sells the additional 1,000 units to Division B:

- ($300 - $125 - $100) → $75

- If Division A sells the additional 1,000 units to outside customers:- ($125 - $90) → $35

- The transfer of 1,000 additional units from Division A to Division B should take place.

E - LEARNING BSLC By: Tita Dwi Julianto 2001547362