Local regeneration through recreation of the FINAL REPORT: June 2010 Part One : High Level Outputs Prepared by TIR Ltd for the Glyn Valley Tramway Trust
Mar 10, 2016
Local regeneration through recreation of the
FINAL REPORT: June 2010
Part One : High Level Outputs
Prepared by TIR Ltd for the Glyn Valley Tramway Trust
3
Prepared by TIR Ltd Document updated: 12/07/2010
Contents
5 Executive Summary
High Level Outputs
7 Background
8 Options
9 Assessment of market
12 Assessment of Local interest
13 Assessment of basic Viability
17 Option Recommendations
19 Scope of overall Project
20 Phasing
21 Schedule of Maps & Plans
23 Appendices
25 Glossary of Terms
27 Confidential Appendices
Local regeneration through recreation of The Glyn Valley Tramway
5
Prepared by TIR Ltd Document updated: 12/07/2010
Local regeneration through recreation of The Glyn Valley Tramway
Executive Summary
Through re-creation of a section of the Glynn
Valley Tramway, tourism and the wider econ-
omy in the Chirk area can be helped to develop.
Combined with the other quality attractions in
Chirk: Chirk Castle and the Llangollen Canal, a
significant cluster effect can be produced to at-
tract additional visitors to Chirk and impor-
tantly encourage them to stay longer in the
area thereby supporting secondary activities
such as accommodation, retail and catering etc.
The Glyn Valley Tramway was once the lifeblood of the Ceiriog Valley and through
careful and imaginative development over the next 20 years, it can once again make
the area very attractive to visitors.
This Project would bring the following benefits to the local community:
• Return an important part of the local cultural history that has lain remembered
but unloved for more than 75 years
• Offer a focal point and facilities for educating future generations about their local
past
• Bring at least an additional 50,000 visitors to the area
• Encourage an additional £300,000 per annum in visitors’ secondary expenditure
• Contribute directly an additional £2.5m to the local economy through employ-
ment etc
The Glyn Valley Tramway Trust has pro-
gressed rapidly from its formation in 2007,
a strong management team and a cadre of
committed volunteers has been drawn to-
gether as much for the effect the project
can have on the community as for their
interest in railways.
6
Prepared by TIR Ltd Document updated: 12/07/2010
The Trust has already undertaken the following activities:
• Commissioning and management of this Report
• Clearance of the formation from Chirk Station (With the permission of the land-
owners and to allow surveying)
• Development and management of a Website
• Production and distribution of a Member’s newsletter ‘ Raising steam’
• Excavation and recording of the site of the original Station Building
• Attracted over 200 members, the majority of whom are local
• Developed strong relationships with other local Groups
•
The project has attracted wide publicity
and support from local people and
elected representatives.
Over 200 people visited Public exhibi-
tions in the area and the vast majority
supported the project
The Glyn Valley Tramway offers a locally unique
opportunity to combine historical interpretation with
economic development through tourism.
Local regeneration through recreation of The Glyn Valley Tramway
7
Prepared by TIR Ltd Document updated: 12/07/2010
Tender Brief
Contract No1
Study to look at all op-
tions for re-instatement,
report on viability and
make recommendations
as to how Project may be
delivered.
brief continued .......
Local regeneration through recreation of The Glyn Valley Tramway
High Level Outputs
Background The Glyn Valley Tramway was an 8 mile long narrow gauge Tramway built in the second
half of the nineteenth century to connect quarries in the upper Ceiriog Valley around
Glyn Ceiriog to the Canal near Chirk. The Tramway was largely financed by well known
local business interests especially Mr Henry Dennis.
The initial phase opened in 1876 and consisted of a horse-worked roadside Tramway
from the middle of the village of Glyn Ceiriog down beside what is now the B4500 as far
as Pontfaen. From there it crossed the river Ceiriog and enjoyed a route which featured a
number of extremely steep gradients that must have restricted each horse to only a few
wagons at a time. The route can still be traced for about 90% of its length to its connec-
tion with the Canal at Gledrid Wharf (see Map X)
Traffic grew encouragingly and passengers were carried from an early date. The promot-
ers realised that with the coming of the Standard gauge Railway to Chirk, the canal
would decline and the sought and were granted Parliamentary powers to both improve
the existing route to allow the use of steam engines and extend it at both ends: To the
Quarries at Hendre at the West and on a new formation that abandoned the original
route to Gledrid and went directly to an interchange with the main line at Chirk Station.
These extensions and the steam locomotives started working in 1888 and continued until
closure in 1935. Interestingly traffic on the Tramway did not decline slowly but was actu-
ally killed off by the main product that the tramway itself carried: road stone. As the
roads were improved, hauliers were able to take their vehicles directly to the quarries
and in only a few years 90% of the traffic disappeared.
Since closure, much of the physical features have disappeared: the road has been wid-
ened onto the formation and some buildings have blocked the route, nevertheless many
features remain:
The original iron River Bridges at Dolywern and Pandy,
The original engine shed and Station at Glyn Ceiriog
The entire formation built in 1888 to serve the Quarries at Hendre is a footpath
The 1888 section to Chirk Station is intact
It is this last part that has become the focus for an ambitious project to re-create a sec-
tion of the Tramway as a way of assisting the Local economy
To date the project has been started and developed by the members of the Glyn Valley
Tramway Trust and particularly the Trustees. A special interest Group (the Glyn Valley
Tramway Group) has existed since the 1970’s promoting awareness and interest in the
Tramway. In 2007 the Group decided to create the Trust. Since then the two bodies have
separated. The Group has stated that it intends to concentrate on developing a museum
in the old Engine Shed at Glyn Ceiriog, while the Trust is focussed on an operating railway
at Chirk. Both projects are complementary to each other, however this report only deals
with the latter.
This report aims to look at all the possible scenarios for developing the Tramway as an
aid to the local economy. It is the author’s intent to ensure that any proposals put for-
ward are sound and provide good local benefit while conserving the extant physical fea-
tures.
8
Prepared by TIR Ltd Document updated: 12/07/2010
Options
Before making specific recommendations as to how the tramway may be developed, we
have considered the following possible options:
1. Complete route re-instatement
2. Partial re-instatement from Chirk to Castle Mill
3. Partial Re-instatement from Chirk to Pontfaen
4. No physical re-instatement
5. Development of other related sites and activities
The Horse Tramway Route to Gledrid Wharf
Other Industrial sites around Chirk
Tramway related sites around Glyn Ceiriog
A detailed assessment of Options 1-3 is shown on Page 17.
It should be recognised that no reinstatement is an option—however it would be difficult
to demonstrate how any static or artefact museum based project would be either self
sufficient or attract enough visitors to have any noticeable benefit to the local commu-
nity. Recent history of such non-working and publically funded projects are not encour-
aging and it is clear there is no appetite from with funding bodies to support such a pro-
ject.
By re-constructing an operating section of the Tramway, a ‘product’ is created which can
be marketed to the general public as a tourism activity, while allowing the revenue from
such activity to fund wider conservation, interpretation and social outcomes. This is the
same model that is used by every other heritage project including the National Trust.
The Tramway can also be used to raise the profile of the other important heritage fea-
tures of the area such as the Lime Kilns at Bron-y-Garth and to develop active pursuits
utilising for example the original course of the Horse Tramway as three-sided trail, incor-
porating the Canal.
The recently announced World Heritage Site along the length of the Llangollen Canal
incorporates the Chirk viaduct which pre-dates that at Pontysyllte and was also designed
by Thomas Telford. The Tramway can be used to attract visitors to Chirk, who otherwise
might gravitate solely to the Llangollen end.
Local regeneration through recreation of The Glyn Valley Tramway
9
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
Assessment of market to
include:
i) Collation and interpre-
tation of existing data
on local and regional
attractions
brief continued .......
Assessment of market
Desk based research has identified 3 key local attraction that have significant impact on
the local tourism economy within a 5 mile radius of Chirk:
Chirk Castle
Llangollen Canal
Morton Park Retail
Taken together these attractions can identify approximately 200,000 visitors per annum
that can be considered tourists (as aside from leisure and retail).
Chirk Castle is seen as a stand alone attraction and Morton Park concentrates on Leisure
visitors from the A5 Corridor, neither bring much trade into the town. They do of course
contribute to the local economy through employment etc.
The Canal is primarily marketed at the Llangollen end at Trevor basin and the Aqueduct.
Passing traffic on the Canal does not deliver large numbers of visitors to Chirk itself. Chirk
Marina offers a start point for Canal cruises in Chirk.
In addition to the well marketed attractions listed above around the Chirk area, the fol-
lowing sites of historical and social interest can be found in the immediate vicinity of
Chirk in addition to the course of the GVT:
Chirk Aqueduct and Viaduct—a unique juxtaposition of large engineering
structures which both represent early designs for their relative transport infra
structures
The former colliery sites around Chirk
The large Lime Kilns at Bron-y-Garth
The suggested site of the Battle of Crogan at Castle Mill
The course of the original Horse worked GVT to Gledrid Wharf
No objective Tourism data for Chirk itself is available, however data for the NE / North
Wales area provides some useful background:
Total population within 50 miles radius of Chirk is in excess of 4m
Total population of Wrexham CBC is 130,000
Population of Wrexham Town is 65,000
Population of Oswestry is 16,000
Total Labour market employed rate in NE Wales is 75.7% (highest for all Wales)
Population Statistics for NE Wales (with national comparisons where appropriate) (Source: Census data; Small Area Population Estimates, Office for National Statistics to 2007)
Total population for area: 491,000
Shares by Broad age group NE Wales area All Wales
Under 16 18.4% 18.7%
16—65 59.4% 60.3%
Over 65 22.2% 21.1%
Projected change over period 2011—2016
Shares by Broad age group NE area
Under 16 0.2%
16—65 2.6%
Over 65 4.7%
Local regeneration through recreation of The Glyn Valley Tramway
10
Prepared by TIR Ltd Document updated: 12/07/2010
Domestic Tourism Statistics for N Wales (with national comparisons where appropri-
ate)
N Wales area All Wales
Average spend per night £42 £44
Change: 2007 over 2006 5% -2.2%
No nights (all holidays) 10m n/a
Change: 2007 over 2006 -13% n/a
Types of accommodation used: No bed nights % change over 2006
Guest House 1.7m -13%
B&B 0,5m 31%
Towed Caravans 0.8m 18%
Camping 0.9m 12%
Chirk is well placed to benefit from regional tourism and has good transport links to
large and medium sized population centres as shown in table below:
From the above data the following conclusions can be drawn in relation to Chirk itself:
• While the projected population growth of under 16s is small the growth in over
65s is significant. This age group is particularly interested in social and cultural
history such as that which is on offer around Chirk and the GVT.
• The proximity of other attractions to the GVT will generate a ‘cluster effect’ that
is not present now.
• The area is well provided with the types of accommodation that are popular
such as touring caravan sites but would benefit from additional visitors supporting
expanded B&B and guest house provision
• Chirk is very well placed to benefit from the large regional centres of population
and transport links are good—especially Rail, which is seldom the case with simi-
lar attractions
Local regeneration through recreation of The Glyn Valley Tramway
Table 1
Point of Origin :
By Road: By Rail:
Miles: Time: Time: Changes:
Manchester
Birmingham
Liverpool
Chester
Macclesfield
Birkenhead
Wallasey
Ellesmere Port
Dolgellau
Llandudno
Bangor
Newtown
Llandrindod Wells
62.4
70.8
46.3
21.3
57.8
43.5
44.9
30.2
45.9
58.8
60.5
20
61.5
1hr 25min
1 hr 31 mins
1 hr 1 min
33 mins
1 hr 23 mins
58 mins
59 mins
42 mins
1 hr 5 mins
1 hr 15 mins
1 hr 33 mins
38 mins
1 hr 26 mins
1 hr 56 mins
1 hr 25 mins
1 hr 36 mins
35 mins
2 hr 2 mins
1 hr 31 mins
1 hr 54 mins
1 hr 32 mins
1 hr 57 mins
1 hr 41 mins
1 hr 46 mins
1 hr 24 mins
2 hr 9 mins
2
0
1
0
3
1
2
2
2
1
1
1
1
Half Hour Drive from Chirk:
Llangollen
Oswestry
Welshpool
6.7
6
21.2
10 mins
12 mins
30 mins
1 hr 08 mins
1
11
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
ii) Collation and analysis
of objective data
specific to project by
use of survey / consul-
tation with local stake-
holders (within Wrex-
ham CBC)
iii) Collation and analy-
sis of subjective data
through open consul-
tation with local inter-
est groups and general
public (both resident
and visitor within
Wrexham CBC).
Study of existing local attractions and similar types of attraction has shown good estab-
lished evidence of local benefit. Two examples are used to compare:
• Llangollen Railway (local)
Approximately 90,000 visitors per annum
Average fare £5.50
Well established heritage Railway
Appeals to a range of visitors both seeking a pure railway heritage experi-
ence and those wanting a relaxed day out through attractive scenery
Supported vigorously by Local and regional government (WAG) as a driver
of economic regeneration
• Lynton & Barnstaple Railway (similar type)
Narrow gauge line (closed 1930 like GVT)
Currently operating 1 mile long railway since 2005
2009 season attracted in excess of 40,000 visitors pa
Focussed on re-creating a time-capsule
Supported vigorously by Local (Devon County Council) and regional govern-
ment as a driver of economic regeneration
Both these examples show that with very different timescales and types of railway, suc-
cessful tourism based projects can be developed which support the local community.
While the L&B is not local it is of a very similar scale and size physically to the GVT and
can demonstrate what can be achieved in a relatively short space of time.
Additional Survey work and background data collection and analysis will be undertaken
before the final report is presented
Local regeneration through recreation of The Glyn Valley Tramway
12
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
Assessment of Local inter-
est and support to include
consultation with the
following: Local elected
and voluntary bodies
Residents. Visitors and
Local employers
Assessment of basic viabil-
ity to include:
i) Identification of
potential funding sources.
brief continued .......
Assessment of Local interest
Two specific exercise have been undertaken to identify the level of local support for the
project:
Face to face interviews with local stakeholders and businesses, including
collection of objective data by use of a scoring matrix.
Open Public Consultations in Chirk and Glyn Ceiriog
It is also envisaged that before a final submission of this report a further Public consulta-
tion will be held in Chirk in Wrexham Town
The Objective scoring matrix asked participants to score the following questions out of 5
possible values: Positive:2, Favourable: 1, Neutral: 0, Sceptical: -1, negative: -2
The following results were produced:
Detailed results, including names of face to face Consultees forms part of Confidential
Appendix B
From these results the following conclusions can be drawn:
• The Glyn valley tramway and the Trust have strong local recognition
• There is strong support for re-instatement of the section from Chirk to
Pontfaen within the local Chirk Community
• There is little general support outside Chirk for re-instatement of the entire
route
• There is a strong belief that a re-instated section from Chirk would support
the local economy
• There is some scepticism about the chances of delivery (which may be a
more general perception)
Local regeneration through recreation of The Glyn Valley Tramway
Table 2
Question
Percentage Positive
Results for
Chirk Public
Consultation
Percentage Positive
Results for
All consultations
Have you heard of the Glyn Val-
ley Tramway?
98% 64%
Have you heard of the Glyn Val-
ley Tramway Trust?
93% 45%
What is your attitude to the
Trust?
64% 42%
What is your attitude to Com-
plete Re-instatement of the
GVT?
64% 31%
What is your attitude to rein-
statement of a section from
Chirk to Pontfaen only?
67% 58%
Do you think a re-instated GVT
would be a benefit to the wider
local community?
67% 44%
Do you think a re-instated GVT
is likely to happen?
56% 23%
13
Assessment of Basic Viability
Potential funding sources include:
A wide range of capital and revenue funding sources are available to the Trust as follows:
Each method of funding has been scored out of 5: top score shows high availability.
Depending on the Phasing of the project one or a basket of these funding sources are
going to be appropriate— which the Business Plan will identify in detail
Table 3
Category
Organisation
Restrictions / notes
Availability
score
Internal GVT Trust 4
Private Bodies Land Fill Trusts Will not fund chargeable at-
tractions
2
Aggregate Levy
Trusts
Within range and strong track
record of partnerships across
the sector
5
Prism Specific Projects 4
Transport Trust Vehicles only 4
Social Enterprise
funds and Banks
Mainly offering loans and
some Grants (specifically man-
aged through Cabinet Office
‘Third Sector’ funds)
3
Public Bodies HLF Will not fund start-ups but
would be suitable for exten-
sion / expansion when track
record is established
4
Local & regional
Government
Specific Funds available
against tight criteria. Time-
scale restrictions
4
Local regeneration through recreation of The Glyn Valley Tramway
........tender Brief
continued
Assessment of basic viabil-
ity to include:
i) Identification of
potential funding sources.
brief continued .......
Prepared by TIR Ltd Document updated: 12/07/2010
14
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
(ii) Collation and
analysis of comparative
data on viability of similar
and/or local projects.
brief continued .......
Comparisons:
Wrexham CBC does not currently have a heritage railway within its territory. Other In-
dustrial heritage sites such as Bersham are well established and enjoy revenue support
from Local Government. It is one of the guiding principles of the GVT project that it
should not require such revenue support.
For comparative purposes the only similar railway based heritage project which is similar
in both timescale and has been started from scratch in the last 5 years, is the Lynton and
Barnstaple Railway in North Devon.
The Lynton & Barnstaple Railway
Originally a 19 mile long (GVT 8miles) 2’ foot gauge railway (GVT 2’4.5”) connecting the
two eponymous towns. The line was opened in 1898 (GVT 1888 to Chirk Station) and
closed in 1935 (GVT 1936)
The primary business of the L&B was passengers (GVT: Stone and slate) and was built
using locally raised monies along with a single significant benefactor (sir Georges Newnes
for the L&B and Sir Henry Dennis for the GVT)
Both lines were abandoned though the L&B had passed into the ownership of the South-
ern railway while the GVT remained independent to the end. Both were created by Acts
of Parliament which conferred a range of powers upon the original Companies that are
now delivered through Transport & Works Orders
Both railways have retained a fascination and interest both within the local and railway
enthusiast communities
The L&B has been revived on a 1 mile long section of Track since 2005 and now carries in
excess of 35,000 passengers per year.
Some statistics for the L&B are worth noting:
• Membership of the Trust is now over 2,000
• Approximately 5% of the membership can be considered ‘active’ (i.e they under-
take specific tasks for the Trust apart from simply paying a subscription)
• The L&B turns over approximately £300,000 pa
• Last financial year it had an operating surplus of £50,000 was which was wholly re
-invested into Capital projects such as the restoration of two of the original car-
riages
•
It is our opinion that the GVT could easily match this kind of performance with 5 years of
opening
Local regeneration through recreation of The Glyn Valley Tramway
15
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
NOTE: Order of items has
been changed to improve
clarity
(iv) Assessment of
Transport impacts includ-
ing use of DfT Transport
Analysis Guidance (TAG) if
appropriate.
(v) Assessment of
market penetration
against local and compa-
rable trend and specific
data.
brief continued .......
Transport Impacts
Following discussions with both local interest groups and the local Highways Authority, it
is clear that complete re-instatement is neither viable nor wanted and therefore the pro-
ject has no Public Transport Function in the foreseeable future, this addressed in more
detail on Page 17
However due to the unclear future pattern of transport in the UK over the next 50 years
it would be prudent to consider safeguarding the route from further encroachment.
The Trust is recommended to make a submission to Wrexham CBC for the formation to
be protected within the next Local Development Plan
Market Penetration
At this stage it is only possible to determine the likely penetration with a significant de-
gree of estimating.
It is proposed that before the final report is submitted another Public consultation will
take place, including questionnaires and canvassing of visitors over a typical holiday
weekend.
Taking past experience of other similar attractions a relatively low starting level is predi-
cated.
Once operations have started a relatively high endogenous growth rate of 25% can be
expected, while the abstraction rate grows from an initial 5% to 15% by year 5 as aware-
ness of the attraction increases.
Phase 1a only: Limited Operation between Hand Lane and Matchbox Bridge, not requiring TWO
Local tourism generally is predicted to rise by 2% per annum which is more conservative
than the 5% rise recorded in the N Wales area between 2006-7 (last available data, see
Page 8)
Local regeneration through recreation of The Glyn Valley Tramway
Table 4 year 1 year 2 year 3 year 4 year 5
abstraction rate 5% 8% 10% 13% 15%
Existing local visitors 190,000 193,800 197,676 201,630 205,662
abstraction 9,500 14,535 19,768 22,179 24,679
new visitors 10,000 11,500 13,225 15,209 17,490
Total GVT visitors 19,500 26,035 32,993 37,388 42,170
16
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
(iii) Assessment of im-
pact on local economy
Local impact
The social and financial impact of a \section of re-instated Tramway at Chirk could be
considerable. As mentioned the Tramway would contribute to a ‘Cluster Effect’ along
with the Castle and Canal, encouraging visitors to stay longer in the area and make a big-
ger local spending contribution.
Taking the Raw data from Table 4 (overleaf) and using the accepted Keynesian Economic
Multiplier, Table 6 (below) shows the projected net benefit to the local economy
In addition to the multiplier effect the Cambridge Local Area Tourism Model uses the
turnover from the project to calculate both Indirect Full Time equivalent employment in
the local economy and secondary spend, shown in Table 6 (below).
NOTE : recommended value for secondary spend is 1:1.05 in rural areas and 1:1.15 in
urban areas
Both these methods show that a revived GVT would make a substantial contribution into
the local economy.
In addition to this contribution, it is undoubtedly the case that the cluster effect of a
GVT / Canal / Castle package in Chirk would result in significant changes in stay behav-
iour by visitors.
Completion of Phase 1 with the extension to Pontfaen has a considerable additional
benefit as in an inherently stronger business model due to the limited scope for revenue
presented by Phase 1a
Local regeneration through recreation of The Glyn Valley Tramway
brief continued .......
Total GVT visitors 19,500 26,035 32,993 37,388 42,170
price uplift 3% 3% 3% 3%
average ticket pp £3.45 £3.56 £3.66 £3.77 £3.89
ticket revenue £67,363.64 £92,637.26 £120,915.48 £141,135.02 £163,960.19
additional revenue £58,500.00 £80,448.15 £98,977.80 £112,163.99 £126,508.55
TOTAL turnover
£125,863.6
4 £173,085.41 £219,893.28 £253,299.01 £290,468.74
Contribution to Economy 88%
£110,760.0
0 £152,315.16 £193,506.09 £222,903.13 £255,612.49
Keynesian Multiplier 150%
£166,140.0
0 £228,472.75 £290,259.13 £334,354.69 £383,418.74
Total contribution
£276,900.0
0 £380,787.91 £483,765.21 £557,257.82 £639,031.23
Cumulative contribution £657,687.91 £1,141,453.12 £1,698,710.95 £2,337,742.18
Table 5 year 1 year 2 year 3 year 4 year 5
Table 6
year 1 year 2 year 3 year 4 year 5
Indirect equiv. FT jobs £50,000.00 2 3 4 5 5
Secondary spend 1 £125,863.64 £173,085.41 £219,893.28 £253,299.01 £290,468.74
17
Table 7 year 4 year 5 year 6 year 7 year 8
abstraction rate 5% 8% 10% 13% 15%
Existing local visitors 201,630 205,662 209,775 213,971 218,250
abstraction 28,228 30,849 31,466 32,096 32,738
new visitors 15,209 17,490 20,114 23,131 26,600
Total GVT visitors 43,437 48,339 51,580 55,226 59,338
Local regeneration through recreation of The Glyn Valley Tramway
Prepared by TIR Ltd Document updated: 12/07/2010
Phase 1b from Yr4: Full Operation of One Mile Tramway to Pontfaen, requiring TWO
Total GVT visitors 43,437 48,339 51,580 55,226 59,338
price uplift 3% 3% 3% 3%
average ticket pp £4.91 £5.06 £5.21 £5.36 £5.53
ticket revenue £213,235.6 £244,421.48 £268,630.80 £296,249.89 £327,854.37
additional revenue £152,029.0 £174,263.46 £180,529.56 £193,291.83 £207,682.09
TOTAL turnover
£365,264.7
0 £418,684.94 £449,160.36 £489,541.72 £535,536.46
Contribution to Economy 88%
£321,432.9
3 £368,442.75 £395,261.12 £430,796.71 £471,272.09
Keynesian Multiplier 150%
£482,149.4
0 £552,664.12 £592,891.68 £646,195.07 £706,908.13
Total contribution
£803,582.3
3 £921,106.87 £988,152.80 £1,076,991.78 £1,178,180.22
Cumulative contribution £1,724,689.20 £2,712,842.00 £3,789,833.78 £4,968,013.99
Table 8 year 1 year 2 year 3 year 4 year 5
Table 9 year 1 year 2 year 3 year 4 year 5
Indirect equiv. FT jobs £50,000.00 7 8 9 10 11
Secondary spend 1.05 £383,527.93 £439,619.19 £471,618.38 £514,018.80 £562,313.28
18
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
V) Assessment of Op-
tions for re-instatement to
include:
1) Land ownership
including consultation
with landowners
2) Technical and de-
sign issues.
3) Legal and Regula-
tory Issues including Con-
sultation with all relevant
Statutory bodies such as
ORR, DfT, Highways
Agency, Highways Author-
ity, Local and Regional
and (where appropriate)
National Elected bodies.
Recommendations for
Legal and Financial Struc-
ture and ownership in-
cluding participation of
elected bodies.
brief continued .......
Local regeneration through recreation of The Glyn Valley Tramway
Options Recommendations 1. The whole route Option
The outcomes of the Public consultations have shown that there is little or no appetite
for complete re-instatement of the whole route from Chirk to Glyn Ceiriog as Heritage or
Public Transport Operation.
Discussions with Local Transport Planners has also shown that currently there is low de-
mand for Public Transport Services along the valley and in any case as the Tramway
could only serve Glyn Ceiriog and not communities further along the valley, it would not
in its original form an effective Public Transport Function
Consultation with ORR has shown that were such a complete re-instatement to be con-
templated, then there would be no objection in principle to the concept of a roadside
tramway, however a number of technical constraints exist on the roadside section
(Pontfaen to Glyn Ceiriog) to include
Highway widened onto formation along most of the length
Buried services placed in the verge (water main)
Road junctions and other changes at the following locations:
Castle Mill junction
Pontfadog
Dolywern Loop
Bridge at eastern end of Glyn Ceiriog
Traffic and railway safety issues.
2. Chirk to Castle Mill
In the foreseeable future this is the likely extent of any reconstruction for tourism pur-
poses, for the following reasons:
• The location is the presumed site of the Crogan Battle, which it is expected will be
explored and interpreted archaeologically and the Tramway would form an excel-
lent Park and Ride function
• A route (not on the original formation) is possible to engineer but would require
additional landowner consent and considerable cost especially in the viscinity of
Chirk Trout Farm
Such a route option is only feasible in connection with the aforementioned battlefield
developments.
3. Chirk to Pontfaen
This section is technically and economically the most practical to deliver:
• The route is self contained and requires no major civil engineering apart from
rectification works
• The destination at Pontfaen is an ideal site and the operator of the Fisheries site
would be amenable to working with the Trust to develop facilities
• The journey would be of an ideal length, suitable for young families
• Add-on activities such as walks etc should be incorporated in the package.
RECOMENDATION: Option 3 is pursued as the initial project (Phase 1)
RECOMENDATION: Option 2 is further developed in advance of a possible
Battlefield development (Phase 2)
RECOMENDATION: Protection from further encroachment / degradation
19
Prepared by TIR Ltd Document updated: 12/07/2010
Local regeneration through recreation of The Glyn Valley Tramway
Having undertaken the Option selection exercise on Page 17,
all further work refers to Option 3 only (Phase 1) unless specified
Land Ownership
Examination of public and private records have shown that all bar one small parcel of
Land is registered and is divided into the following parcels:
Chirk Station site
Formation from Station Road to boundary with Ty-Ririd (approx 400m)
Cutting through grounds of Ty Ririd
Remaining formation from Matchbox Bridge to Pontfaen
It has been possible to agree acceptable terms with all Landowners and at this time
heads of agreement documents are being prepared
Details of the draft agreements with the Landowners concerned will form part of a Confi-
dential Appendix A
Technical & design Issues
These matters will be covered in Part Two
Legal and regulatory Issues
These matters will be covered in Part Two
Legal & financial structure
These matters will be covered in Part Two
20
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
Recommendations for
scope of overall Project
drawing together all the
issues examined in the
sections above. Special
consideration should be
given as to how the pro-
ject may be delivered in
terms of Phased develop-
ment.
brief continued .......
Scope of overall Project
Timeline to 2050 (left)
2010 to 2019:
• Construct and operate 1 mile
long section of railway along
course of original GVT.
• Develop Museum and
Interpretive facilities in
former Estates Office
(in partnership with SPV)
• Construct replica of original
tram style locomotive
See Map No 1 attached
2020 to 2039:
• Construct and operate 1.5 mile long
extension to Castle Mill (probably on new
formation on North side of road) in con-
junction with Visitor experience centred
around the site of the Crogan Battle and
Bron-y-garth Lyme Kilns
• Construct additional replicas of origi-
nal tram style Locomotives and rolling stock
See Map No 2 attached
2040 onwards:
• Depending on prevailing Public
Transport Policy, consideration can be given
to re-opening the entire route as an Ultra-
light rail project using zero carbon tram type
Vehicles
Phasing
Local regeneration through recreation of The Glyn Valley Tramway
T
ab
le 4
Pre
-G
VT
Ph
ase
1:
Ch
irk t
o P
on
tfa
en
GV
T P
ha
se 2
: P
on
tfa
en
to
Ca
stle
Mil
l (C
rog
an
)
GV
T P
ha
se 3
: fu
ll r
e-i
nst
ate
me
nt
21
Prepared by TIR Ltd Document updated: 12/07/2010
........tender Brief
continued
Recommendations for
scope of Phase 1 (if appro-
priate) and options for
delivery of future expan-
sion phases (if appropri-
ate) and likely viability of
overall project.
brief continued .......
Phase 1 to 2018 (left)
2009 : Preliminary Phase
2010 : Planning Application & Consent
2011 : Funding for Phase 1a
2012 onwards : Construction Phase 1a
2013 : Operation Phase 1a
Transport & Works Order
Chirk to Pontfaen
Funding for Phase 1b
2014 onwards: Construction Phase 1b
2015 onwards: Operation Phase 1b
2017 to 2019: Preliminary design for Phase 2
TWO for Phase 2
Funding for Phase 2
Local regeneration through recreation of The Glyn Valley Tramway
T
ab
le 5
2009
2
010
2
011
2012
2
013
2
014
2
015
2
016
2
017
2
018
Ph
ase
1a
:
Pre
lim
ina
rie
s
Ph
ase
1a
:
Co
nst
ruct
Ph
ase
1a
:
Op
era
tio
n
Ph
ase
1b
:
TW
O
Ph
ase
1b
:
Op
era
tio
n
Ph
ase
1b
:
Co
nst
’io
n
22
Prepared by TIR Ltd Document updated: 12/07/2010
Local regeneration through recreation of The Glyn Valley Tramway
Schedule of Drawings & Plans
Doc no. Description Scale Drwg no.
MAP 1 Overlaid Google Earth image of GVT Phase1 & 2
MAP 2 Overlaid Google Earth image of GVT Phase 1
MAP 3 Overlaid OS Sitemap showing detail of Phase 1 1:1000
24
Prepared by TIR Ltd Document updated: 12/07/2010
Local regeneration through recreation of The Glyn Valley Tramway
Appendices
Regulatory Issues See Part Two
Legal & Financial Structure The Trust is currently constituted as a Limited by Guarantee Company and is a Registered Charity.
A separate Community interest Company (CIC) is being created as the trading arm of the Trust and will be a wholly
owned subsidiary without assets.
The Trust has a properly Constituted Board of Management which meets monthly. A variety of sub committees operate
dealing with discrete areas of activity. There is a Project committee which meets regularly and reports through the Pro-
ject manager (who is also a Trustee) to the main Board.
Background Data See attached Documents
26
Glossary of terms
Cambridge Local Area
Tourism Model An accepted method of calculating local secondary impacts of tourism spend beyond
direct expenditure through the activity studied
Cluster effect An identifiable effect where when there are a group of attractions in a restricted geo
graphical area tourist habits are modified from ‘day trip’ to ‘stay trips’ thereby
making a greater contribution to the local economy
Crogan Battlefield A battle is known to have taken place between a retreating army of Edward I of
England and the Welsh Princes at which the English were nearly defeated.
One suggested site is at Castle Mill.
Formation The earthworks thrown up to support a railway track, which are often left behind
when a railway is abandoned
Gauge Distance between the rails, in the case of the GVT it was 2’4.25” when a horse
worked line and later 2’4.5” when operated by steam—there is no known reason for
the change and a mis-measurement by the Contractor is a distinct possibility
Keynesian Multiplier An accepted modelling tool that is used to calculate the secondary effect of an
activity into the local economy. Uses the target activity as a supply-side driver
Narrow Gauge Refers to the distance between the rails being less than standard gauge as used by
Network Rail, Llangollen Railway etc
Tramway A railway constructed without physical separation from other forms of traffic often
in or immediately adjacent to a public highway. Also refers to earlier
(pre 19th Century) basic railways constructed within mines or other workings
Local regeneration through recreation of The Glyn Valley Tramway
Prepared by TIR Ltd Document updated: 12/07/2010
28
Prepared by TIR Ltd Document updated: 12/07/2010
Local regeneration through recreation of The Glyn Valley Tramway
Confidential Appendices
Restricted Circulation
Confidential Appendix A: Landowner Agreements
Agreements with Landowners have been formulated in line with the following guidance:
Date of issue: 26th
April 2009
Revised: 6th
May 2009
Issued By: Chris Phillimore
Circulation: David Dilnot
Keith Vingoe
The Project as currently conceived will require significant public funds. In addition the Trust will be contributing consid-
erable match funding in the form of labour and also it is envisaged that the Trust will also raise cash contributions from
members and the wider community. For this to be possible security of tenure will be essential. The Trust will be required
as part of funding applications to prepare a statement of ‘project risk (of failure)’. Any narrowly drafted clauses would
constitute such a risk and would render the project undeliverable.
For the railway to be given approval to operate, (either by ORR or by an ICP under the new ROGS regime) appropriate
access and safety fencing will be required and t6he usual risk assessments made.
The Trust should recognise (and this applies generally to the whole community) that the railway may cause disturbance
and inconvenience to residents (particularly during the re-construction phase)
That overall terms of any leases / licences should be broadly similar between the Trust and each individual Landowner.
Using the above as a guideline, the following standard items should form the basis of the lease / licence:
• The minimum term that funders will accept would be 30 years and some (such as HLF) will require
30 years.
• There cannot be an arbitrary termination clause. A lease / licence could only be terminated due to
specific contractual breaches.
• The Trust seeks a 5 year ‘grace period’ from the commencement of the lease to allow for funding
and construction to be started.
• The gauge should be between 595mm and 762mm
• The Trust will require to take control of the entire ‘formation’ through the land to be leased. This
will be from the top of the cutting slope on each side (or bottom of an embankment, whichever is
appropriate). In some cases it may be appropriate for the safety boundary to be further away
(especially where the formation is set on a shelf in a hillside) to ensure a safe railway. For purposes
of information it is worth considering that current Railway Technical regulations require a minimum
of 400mm clearance plus a safe walking route of minimum 900mm on one side. This would give a
total width of a minimum of 3.9m (12’8”) (assuming stock of 2m width and a dynamic envelope of
+200mm).
• The rent should be defined in the Agreement and should be based on current agricultural (low
grade ‘sidling’ type land of poor value) (deferred for period, preferably)
29
• The lease or licence will be in place before funding is granted. A draft, agreed but not enacted lease
will be required to be submitted as part of the business plan which will be required to support the
planning application.
• The Grantor should be given the right to be consulted about any structures or changes envisaged on
the leased land in advance of any Planning Application. This may fall into two phases:
Prior to granting the lease the Grantor may have the right to approve such structures
etc. The Grantor may reserve the right to approve any structures to be constructed
on certain areas during the life of the lease within certain areas
Subsequent to the lease being Granted, the unrestricted areas may be developed by
the Tenant but the grantor reserves the right to be consulted about any
development.
• Disturbance
It will be recognised by both parties that the reconstructed Tramway will cause some
disturbance in both noise and audible and visible impacts
While The Trust accept some limitations such as to keep noise and emissions to a
minimum the lease does not specify too narrowly any restrictions such as ‘no whis
tling’ as this is not practicable and could lead to an inevitable breach of contract
Trains passing will result in some vibration and any clauses should recognise this
Normal conditions referring to rights of support and no undermining of adjacent land
and properties would be acceptable.
• Schedule 1 covers the maintenance of any boundaries such as fences, hedges etc. In the case of
‘green’ boundaries and in all cases:
Any green boundaries should only be considered as visual features and will not be
adequate as safety fences.
Stock-proof fencing on railway side which consists of pig netting stapled to treated
softwood stakes of minimum 100mm dia. of up to 1.2m high
Gates will be provided at regular and specific locations to afford emergency pedes
trian and (where practicable) vehicular access.
• The Trust will need to agree in advance with the landowner what if any trees etc will require to be
removed in advance of construction / operation. This work will form part of the
Landscape Management Plan to be submitted with the Planning application.
Prepared by TIR Ltd Document updated: 12/07/2010
Local regeneration through recreation of The Glyn Valley Tramway
30
Update June 2010
Richard Burbage Ltd: Chirk Station Site
Agreement In principle for a 30+30 year lease at Nominal annual rental.
Legal agreement in process due end August 2010
Caravan Club: Land south of Hand Lane Bridge The Caravan Club have been very supportive of the Project and have offered the required land on favourable terms and
a legal agreement is in the process of being completed
The period of the Licence will be 30 years with a renewal clause
See copies of letters enclosed
Ben Williams: Cutting to rear of Ty-Ririd Agreement has been reached with Mr Williams for the Trust to lease the Land required on agreeable terms in line with
the Guidance shown above . A legal agreement will be completed shortly.
The period of the Licence will be 30 years with a renewal clause
See attached document
Myddelton Estates (Guy Myddelton): Land between Matchbox Bridge and
Pontfaen Agreement in principal with Legal agreements in preparation.
Prepared by TIR Ltd Document updated: 12/07/2010
Local regeneration through recreation of The Glyn Valley Tramway