Top Banner
December 9, 2011 United States US Weekly Kickstart Portfolio Strategy Research Client response to our 2012 US equity outlook We met with a range of investors this week to discuss our outlook for US equities in the coming year. We expect sub-trend economic growth, 3% growth in S&P 500 earnings (to $100), and flat valuation, leading to a year-end 2012 target of 1250. Most clients agreed with our view, with pushback focused on margins and Europe. Bullish investors believe margins will grow from the current record levels and boost earnings. Others expect resolution in Europe will buoy investor confidence and that the S&P 500 could reach 1400. A small number of investors expect a collapse of the euro; we estimate the market could trade down to 900 in this scenario. Performance The S&P 500 fell 0.8% this week. Financials was the best-performing sector (+0.8%) while Energy was the worst-performing sector (-2.1%). We expect the S&P 500 will trade at 1150 in three months (-7%) and 1250 in 12 months (+1%). S&P 500 Earnings Our top-down EPS forecasts of $100 and $106 for 2012 and 2013 reflect +3% and +7% growth, respectively. Bottom-up consensus forecasts a 10% increase in 2012 to $108, and a 10% increase in 2013 to $119. Valuation Top-down, S&P 500 trades at an NTM P/E of 12.5X. Bottom-up, it trades at an NTM P/E of 11.8X and an LTM P/B of 2.1X. Sector views and performance Our recommended sector weightings gained 3 bp this week, and have generated -41 bp of alpha YTD. US Portfolio Strategy Baskets Our recommended trades vs. the SPX: High Sharpe Ratio <GSTHSHRP> was up 0.2%, High Quality <GSTHQUAL> was down 0.5%, with Defensives <GSSBDEFS> and Dividend Growth <GSTHDIVG> trading flat. Domestic Sales <GSTHAINT> vs. International Sales <GSTHINTL> was up 0.3%. S&P 500 stock performance this week Leaders: GCI, MS, WDC, JPM, and DF. Laggards: BHI, TSO, JNPR, BSX, and NFX. Note: The ability to trade these baskets will depend upon market conditions, including liquidity and borrow constraints at the time of trade. David J. Kostin (212) 902-6781 [email protected] Goldman, Sachs & Co. Stuart Kaiser, CFA (212) 357-6308 [email protected] Goldman, Sachs & Co. Amanda Sneider, CFA (212) 357-9860 [email protected] Goldman, Sachs & Co. Peter Lewis (212) 902-9693 [email protected] Goldman, Sachs & Co. Ben Snider (212) 357-1744 [email protected] Goldman, Sachs & Co. Goldman Sachs does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. For Reg AC certification and other important disclosures, see the Disclosure Appendix, or go to www.gs.com/research/hedge.html. Analysts employed by non-US affiliates are not registered/qualified as research analysts with FINRA in the U.S. The Goldman Sachs Group, Inc. Goldman Sachs Global Economics, Commodities and Strategy Research
22
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Goldman sachs 12 11-2011

Goldman Sachs Global Economics, Commodities and Strategy Research 1

December 9, 2011

United States

US Weekly Kickstart Portfolio Strategy Research

Client response to our 2012 US equity outlook

We met with a range of investors this week to discuss our outlook for US equities in the coming year. We expect sub-trend economic

growth, 3% growth in S&P 500 earnings (to $100), and flat valuation, leading to a year-end 2012 target of 1250. Most clients agreed

with our view, with pushback focused on margins and Europe. Bullish investors believe margins will grow from the current record

levels and boost earnings. Others expect resolution in Europe will buoy investor confidence and that the S&P 500 could reach 1400.

A small number of investors expect a collapse of the euro; we estimate the market could trade down to 900 in this scenario.

Performance

The S&P 500 fell 0.8% this week. Financials was

the best-performing sector (+0.8%) while Energy

was the worst-performing sector (-2.1%). We

expect the S&P 500 will trade at 1150 in three

months (-7%) and 1250 in 12 months (+1%).

S&P 500 Earnings

Our top-down EPS forecasts of $100 and $106 for

2012 and 2013 reflect +3% and +7% growth,

respectively. Bottom-up consensus forecasts a

10% increase in 2012 to $108, and a 10% increase

in 2013 to $119.

Valuation

Top-down, S&P 500 trades at an NTM P/E of

12.5X. Bottom-up, it trades at an NTM P/E of 11.8X

and an LTM P/B of 2.1X.

Sector views and performance

Our recommended sector weightings gained 3 bp

this week, and have generated -41 bp of alpha

YTD.

US Portfolio Strategy Baskets

Our recommended trades vs. the SPX: High

Sharpe Ratio <GSTHSHRP> was up 0.2%, High

Quality <GSTHQUAL> was down 0.5%, with

Defensives <GSSBDEFS> and Dividend Growth

<GSTHDIVG> trading flat.

Domestic Sales <GSTHAINT> vs. International

Sales <GSTHINTL> was up 0.3%.

S&P 500 stock performance this week

Leaders: GCI, MS, WDC, JPM, and DF.

Laggards: BHI, TSO, JNPR, BSX, and NFX.

Note: The ability to trade these baskets will depend upon market

conditions, including liquidity and borrow constraints at the time

of trade.

David J. Kostin

(212) 902-6781 [email protected] Goldman, Sachs & Co.

Stuart Kaiser, CFA

(212) 357-6308 [email protected] Goldman, Sachs & Co.

Amanda Sneider, CFA

(212) 357-9860 [email protected] Goldman, Sachs & Co.

Peter Lewis

(212) 902-9693 [email protected] Goldman, Sachs & Co.

Ben Snider

(212) 357-1744 [email protected] Goldman, Sachs & Co.

Goldman Sachs does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. For Reg AC certification and other important disclosures, see the Disclosure Appendix, or go to www.gs.com/research/hedge.html. Analysts employed by non-US affiliates are not registered/qualified as research analysts with FINRA in the U.S.

The Goldman Sachs Group, Inc. Goldman Sachs Global Economics, Commodities and Strategy Research

Page 2: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 2

Conversations we are having with clients: Client response to our 2012 US equity outlook

This week we met with a wide range of investors to discuss the outlook

for US equities in 2012. Roughly two thirds of the clients we met with

agree with our base case view that the S&P 500 will deliver lackluster

returns next year. Among those that do not, Europe is the key factor with

bulls outnumbering bears. Investors with global or cross-asset mandates

broadly see US equities as attractive in relative terms. Our outlook is based

on three central points:

1. Stagnant economy. Our US economics team expects a fifth straight year

of sub-trend economic growth with 1.6% GDP growth forecast in 2012 and

the environment persisting in 2013 with 2.2%. They expect unemployment

to remain elevated at 9%, fiscal drag from a divided Congress, and

restrained capex in the face of political and economic uncertainty.

2. Modest earnings growth. We expect margins to peak in 2011 and fall

slightly in 2012. Combined with weak sales growth, this means S&P 500

earnings should grow only 3% to $100 in 2012. Consensus expects $108.

3. Stable valuation. P/E multiples tended to remain flat during 17

“stagnation” periods of prolonged weak but positive economic growth in

OECD countries since 1980. A flat P/E of roughly 12x is supported by our

dividend discount model and uncertainty-based P/E model, although other

approaches such as the Fed model and the historical ROE vs. price/book

relationship suggest significant upside to fair value. Flat valuation along

with modest earnings growth translates into our S&P 500 year-end

2012 target of 1250, roughly unchanged from the current level.

For clients who agree with our outlook, we recommend three strategies

involving our thematic baskets. Buy: (1) High Quality Stocks (Bloomberg

ticker: <GSTHQUAL>) with safe balance sheets and a history of stable

growth; (2) Dividend Growth and Yield (<GSTHDIVG>) as investors navigate

an environment of weak price returns and low yields; (3) stocks with high US

sales exposure vs. firms with high international revenues (<GSTHAINT> vs.

<GSTHINTL>). These strategies have generally outperformed in 2011 and

should continue to work in 2012 given our outlook. Stocks that appear in at

least two of these baskets include ACN, OXY, WAG, CTL, JPM, and WFC.

Bullish investors hold more positive outlooks for margins and Europe,

and argue that our target is too low. Some investors generally agree with

our muted outlook for the economy and corporate earnings, but feel that an

agreement to end Europe’s debt crisis will inevitably be reached next year.

They argue that the stabilization of sovereign balance sheets,

recapitalization of European banks, and clarity in the region’s future will

cause a surge in investor confidence. Investors commonly quote 1400 as a

target S&P 500 price level in this “risk-on” scenario of multiple-expansion.

The divergence between this view and our own is the path to resolution.

Bulls expect clarity in the near term that will reassure investors. We expect

the situation to worsen before it gets better with market pressure necessary

for progress. Our global equity forecasts point to 3- and 6-month downside

in Europe, Asia and the US before recovery in 2H 2012. Clients with global or

cross-asset mandates broadly see equities as attractive relative to low bond

yields and the US as appealing globally due to recent growth momentum.

EU Summit demonstrates progress but lacked “regime change.”

Overall, policymakers are making progress and signaled a commitment to

address the twin sovereign and banking system crises. However, lack of

clarity on the IMF’s role and no clear change in the ECB’s activities in

sovereign debt markets will likely leave some investors disappointed.

Others who disagree with our forecast argue that margins will continue

to expand as sales grow, even in a sub-trend economic environment.

However, history shows that margins don’t always expand when sales grow.

During the last 40 years S&P 500 margins have hit cycle peaks and

contracted six times, and in each period sales continued to grow. Rather,

margins tend to contract in periods of positive but decelerating sales growth.

We expect significantly slower sales growth in 2012 than the 11% rate in

2011, as does consensus.

Margins are the key difference between our earnings forecast and the

consensus view for 2012. We have similar expectations for sales growth in

2012 at 3.7% vs. 5.1% for consensus (ex-Financials and Utilities). However,

we expect margins to contract to 8.7% in 2012 from 8.9% in 2011 while

consensus expects them to grow to 9.4%. Each 50 bp shift in margins equals

about $4 in S&P 500 EPS. The 70 bp gap between our margin forecast and

consensus explains 75% of the $8 difference in 2012 EPS estimates.

Fear of euro collapse frames more bearish views. A small minority of

investors expects a euro breakup and a deep recession in Europe. In this

case our uncertainty-based P/E model suggests the S&P 500 could fall by

roughly 25% to 900. Even if collapse is avoided, the continuation of “passive

containment” and delay of resolution continues to raise the costs in both

financial and economic terms, creating a poor condition for equity markets.

Page 3: Goldman sachs 12 11-2011

Goldman Sachs Global Economics, Commodities and Strategy Research 3

The charts we are watching: Our 2012 US equity outlook Exhibit 1: S&P 500 sales, margins and EPS forecasts vs. consensus as of December 8, 2011

Exhibit 2: Uncertainty-based P/E model points to possible downside as of November 25, 2011

Source: Compustat, FirstCall, I/B/E/S, and Goldman Sachs Global ECS Research. Source: Goldman Sachs Global ECS Research.

Exhibit 3: Margins often contract when sales growth is positive but slowingas of December 8, 2011

Exhibit 4: Each 50 bp shift in margins equals roughly $4 in 2012 S&P 500 EPS as of December 8, 2011

Source: Compustat and Goldman Sachs Global ECS Research. Source: Goldman Sachs Global ECS Research.

Top-down Bottom-UpGS Forecast Consensus

2011E 2012E 2013E 2011E 2012E 2013ES&P 500 ex-Financials and Utilities

Sales Per Share $873 $905 $949 $871 $915 $961Y/Y growth 11.2 % 3.7 % 4.9 % 11.0 % 5.1 % 5.0 %Y/Y growth ex- Energy 8.0 2.3 4.3 8.3 4.9 4.8

Profit Margin 8.9% 8.7% 8.9% 9.0% 9.4% 10.0%

EPS $78 $79 $84 $79 $86 $96Y/Y growth 16.6% 1.2% 6.9% 17.4% 9.8% 11.6%

Utilities EPS $3 $3 $3 $3 $3 $3Financials EPS 16 17 18 16 18 19

S&P 500 EPS $97 $100 $106 $98 $108 $119Y/Y growth 15.9% 2.7% 6.6% 16.5% 10.4% 10.5%

8

10

12

14

16

18

20

22

24

Jan-

92

Jan-

94

Jan-

96

Jan-

98

Jan-

00

Jan-

02

Jan-

04

Jan-

06

Jan-

08

Jan-

10

Jan-

12

Jan-

14

S&P

500

forw

ard

P/E

estim

ate

95% confidence range

Predicted P/E 8.2X

10.1X12.0X

(40)

(30)

(20)

(10)

0

10

20

30

40

1973

1975

1977

1979

1981

1983

1985

1987

1989

1991

1993

1995

1997

1999

2001

2003

2005

2007

2009

2011

2013

2015

Y/Y

Cha

nge

(%)

Sales growth

Margin growth

S&P 500 (Ex-Financials & Utilities)

Margins fall while sales growth remains positive

Sensitivity of 2012 EPS forecast tosales growth and margin

2012 Profit Margin7.7 % 8.2 % 8.7 % 9.2 % 9.7 %

5.7 % 92 97 101 106 111

4.7 91 96 101 105 110

3.7 91 95 100 104 109

2.7 90 95 99 103 108

1.7 89 94 98 103 1072012

Sal

es G

row

th

Page 4: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 4

S&P 500 Performance

Exhibit 5: S&P 500 sector performance over the last week

as of December 8, 2011

Exhibit 6: S&P 500 price return and daily trading volume as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: FactSet and Goldman Sachs Global ECS Research.

Exhibit 7: S&P 500 sector performance over time as of December 8, 2011

Exhibit 8: BEST and WORST performing S&P 500 STOCKS BY SECTOR as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: FactSet and Goldman Sachs Global ECS Research.

(2.1)

(1.9)

(1.7)

(1.6)(1.3)

(0.4)

(0.4)

(0.4)

(0.1)

0.8

(0.8)

(3.0) (2.0) (1.0) 0.0 1.0

Energy

Materials

Health Care

Utilities

Industrials

S&P 500

Consumer Staples

Telecom Services

Information Tech

Cons Discretionary

Financials

1-week Total Return (%)

0

1

2

3

4

5

6

7

800

900

1,000

1,100

1,200

1,300

1,400

8-D

ec-0

9

8-M

ar-1

0

8-Ju

n-10

8-Se

p-10

8-D

ec-1

0

8-M

ar-1

1

8-Ju

n-11

8-Se

p-11

8-D

ec-1

1

Shares traded (billions)S&P

500

Pric

e Le

vel

S&P 500 daily trading volume (rhs)

S&P 500 daily price level (lhs)

S&P 500200-day moving average

Total Return Percentage Change (%)1-Week 1-Month 3-Month 6-Month YTD 12-Month

Utilities (2)% (2)% 4 % 6 % 14 % 17 %

Consumer Staples (0) 0 4 3 10 12

Health Care (2) (2) 2 (4) 8 10

Cons Discretionary (0) (2) 7 2 5 5

Information Tech (0) (3) 8 4 4 4

Energy (2) (5) 4 (6) 3 7

Telecom Services (0) (2) 4 (2) 1 6

Industrials (1) (2) 8 (6) (3) (0)

Materials (2) (6) (1) (8) (10) (5)

Financials 1 (6) 2 (12) (19) (16)

S&P 500 (1)% (3)% 5 % (2)% 0 % 3 %

BEST STOCKS WORST STOCKSReturn (%) Return (%)

Sector Ticker 1-week YTD Ticker 1-week YTDCons Discr GCI 14 % (14)% DRI (9)% (4)%Consumer Staples DF 6 21 ADM (5) (2)Energy HP 2 22 BHI (11) (13)Financials MS 9 (41) CBG (9) (26)Health Care LLY 3 17 BSX (10) (30)Industrials RHI 4 (8) TXT (7) (24)Info Tech WDC 8 (7) JNPR (10) (46)Materials PX 2 10 ATI (5) (14)Telecom Services VZ 0 11 S (10) (42)Utilities NEE 2 13 NRG (5) (5)

S&P 500 GCI 14 % (14)% BHI (11)% (13)%

Page 5: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 5

S&P 500 Performance (cont’d)

Exhibit 9: TOP 10 performing SUB-SECTORS over the last week as of December 8, 2011

Exhibit 10: BOTTOM 10 performing SUB-SECTORS over the last week as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: FactSet and Goldman Sachs Global ECS Research.

Exhibit 11: TOP 10 performing S&P 500 STOCKS over the last week as of December 8, 2011

Exhibit 12: BOTTOM 10 performing S&P 500 STOCKS over the last week as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: FactSet and Goldman Sachs Global ECS Research.

2

2

2 2

2

2

3

4

4 5

0 2 4 6

Semiconductor Equipment

Industrial REITs

Auto Parts & Equipment

Brewers

Homebuilding

Home Improvement Retail

Homefurnishing Retail

Other Diversified Financial Services

Human Resource & Employment …

Investment Banking & Brokerage

1-week Total Return (%)

(9)

(8)

(7)

(6)

(5)

(5)

(5)

(5)

(5)

(5)

(10) (9) (8) (7) (6) (5) (4) (3) (2) (1) 0

Real Estate Services

Home Entertainment Software

Coal & Consumable Fuels

Casinos & Gaming

Oil & Gas Equipment & Services

Health Care Facilities

Electronic Equipment & Instruments

Agricultural Products

Life Sciences Tools & Services

Health Care Technology

1-week Total Return (%)

Return (%)

Company Name Ticker Sector 1-week YTD

Gannett Inc. GCI Cons Discr 14 (14)

Morgan Stanley MS Financials 9 (41)

Western Digital WDC Info Tech 8 (7)

JPMorgan Chase JPM Financials 6 (22)

Dean Foods Co. DF Consumer Staples 6 21

Northern Trust NTRS Financials 5 (28)

CarMax Inc. KMX Cons Discr 5 (4)

eBay Inc. EBAY Info Tech 5 11

Lowe's Cos. LOW Cons Discr 4 1

Tellabs Inc. TLAB Info Tech 4 (39)

S&P 500 Average (1) (1)

Return (%)

Company Name Ticker Sector 1-week YTD

Baker Hughes BHI Energy (11) (13)

Tesoro Corp. TSO Energy (11) 17

Juniper Networks JNPR Info Tech (10) (46)

Boston Scientific BSX Health Care (10) (30)

Newfield Exploration NFX Energy (10) (43)

Sprint Nextel Corp. S Telecom Services (10) (42)

Darden Restaurants DRI Cons Discr (9) (4)

Halliburton HAL Energy (9) (18)

Agilent Technologies A Health Care (9) (17)

CBRE Group Inc CBG Financials (9) (26)

S&P 500 Average (1) (1)

Page 6: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 6

Earnings and Sales Exhibit 13: EARNINGS GROWTH: S&P 500 bottom-up consensus estimates as of December 8, 2011

Exhibit 14: SALES GROWTH: S&P 500 bottom-up consensus estimates as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: FactSet and Goldman Sachs Global ECS Research.

Exhibit 15: TOP-DOWN vs. BOTTOM-UP: Goldman Sachs vs. Consensus as of December 8, 2011

Exhibit 16: TOP-DOWN vs. BOTTOM-UP: Sales and Margins as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research. Source: Compustat, FactSet, and Goldman Sachs Global ECS Research.

2011E Earnings Per Share Growth Annual1QA 2QA 3QE 4QE 2011E 2012E

Energy 30 42 68 34 43 2Materials 53 50 22 (2) 31 12Information Technology 27 23 9 15 18 16Industrials 25 24 17 4 17 13S&P 500 16 19 18 13 17 10Financials 8 11 20 25 16 16Consumer Discretionary 12 13 13 1 9 8Health Care 8 13 3 11 9 10Consumer Staples 8 8 6 3 6 8Utilities (10) 5 1 11 1 0Telecom Services (0) (10) 6 (7) (3) 9

S&P 500 (ex-Energy) 14 16 11 10 13 12

2011E Sales Per Share Growth Annual1QA 2QA 3QE 4QE 2011E 2012E

Energy 18 29 32 19 24 6Materials 14 13 13 10 13 8Information Technology 14 13 11 12 12 9S&P 500 10 13 13 9 11 5Industrials 12 13 10 8 10 6Consumer Staples 8 10 11 6 9 3Health Care 5 7 9 5 6 1Consumer Discretionary 4 6 6 4 5 5Telecom Services (1) 3 1 4 2 4

Contribution to EPS Annual earnings growth rates

GS Top-Down EPS Bottom-up GS Top-Down Bottom-Up

2012E 2013E 2012E 2013E 2012E 2013E 2012E 2013E

Telecom Services $3 $3 $2 $3 16 % 5 % 9 % 15 %

Information Technology 19 21 21 23 6 8 16 12

Energy 15 17 15 17 5 12 2 11

Health Care 12 13 13 14 3 3 10 8

Consumer Staples 9 10 10 11 1 3 8 10

Utilities 3 3 3 3 (1) 6 0 4

Industrials 9 10 11 12 (2) 3 13 12

Consumer Discretionary 8 9 10 11 (7) 5 8 16

Materials 2 3 4 5 (27) 22 12 14

S&P 500 ex-Financials 82 88 90 100 1 7 9 11

Financials 17 18 18 19 11 5 16 6

S&P 500 Operating EPS $100 $106 $108 $119 3 % 7 % 10 % 10 %

3%

4%

5%

6%

7%

8%

9%

10%

11%

1979

1984

1989

1994

1999

2004

2009

2014

Goldman SachsPortfolio StrategyForecast

S&P 500 Net Profit Margin(trailing four quarters)

Bottom-up ConsensusForecast

8.9

5.9

3.94.7

Goldman Sachs ConsensusPortfolio Strategy Bottom-Up2012E 2013E 2012E 2013E

Sales Growth 3.7 % 4.9 % 5.1 % 5.0 %Margin Level 8.7 % 8.9 % 9.4 % 10.0 %

Margin Change (%) Y/Y (2) 2 5 6Margin Change (bp) Y/Y (22) 17 41 59

Page 7: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 7

Revisions

Exhibit 17: EARNINGS and SALES REVISIONS Aggregate dollars % change, as of December 8, 2011

Exhibit 18: Stocks with the most POSITIVE and NEGATIVE EPS REVISIONS as of December 8, 2011

Source: FirstCall, I/B/E/S, FactSet, and Goldman Sachs Global ECS Research.

Source: FirstCall, I/B/E/S, FactSet, and Goldman Sachs Global ECS Research.

Exhibit 19: S&P 500 1-Month EPS Revision Sentiment vs. 1-Month Return as of December 7, 2011

Exhibit 20: 1-Month Earnings Revision Sentiment by SECTOR as of December 7, 2011

Source: FirstCall, I/B/E/S, FactSet, and Goldman Sachs Global ECS Research.

Source: FirstCall, I/B/E/S, FactSet, and Goldman Sachs Global ECS Research.

EPS REVISIONS SALES REVISIONS1 month 3 month 1 month 3 month

12E 13E 12E 13E 12E 13E 12E 13E

Consumer Staples 0.1 % 0.1 % (1.3)% (1.7)% 0.4 % 0.4 % 0.0 % 0.1 %Industrials 0.0 (0.3) (3.0) (3.7) (0.4) (0.3) (1.1) (1.6)Consumer Discretionary (0.1) (0.2) (2.1) (2.3) (0.4) (0.4) (1.0) (1.0)Utilities (0.1) (0.4) (0.7) (0.6) NM NM NM NMHealth Care (0.1) (0.2) (0.6) (0.5) (0.7) 0.1 (0.7) (0.1)Energy (0.2) 0.5 (5.6) 1.5 (1.0) 4.2 (9.3) 1.3S&P 500 (0.3) (0.2) (3.6) (2.7) (0.4) 0.7 (2.4) (0.2)Information Technology (0.4) 0.1 (0.6) (0.5) (0.4) (0.4) (1.1) (0.6)Telecommunication Services (0.6) 0.2 (7.1) (8.2) 0.1 0.6 0.3 1.2Materials (0.7) (0.4) (9.1) (5.0) 0.4 0.6 0.0 0.1Financials (0.7) (1.1) (8.2) (8.8) NM NM NM NM

POSITIVE 2012 EPS REVISIONS NEGATIVE 2012 EPS REVISIONS1 month 3 month 1 month 3 month

Ticker Revis. Return Revis. Return Ticker Revis. Return Revis. Return

WDC 186 % 13 % 4 % 11 % SHLD (112)% (25)% (127)% 7 %

DE 10 2 7 (0) NFLX (53) (23) (86) (67)

SUN 9 2 8 1 MU (18) (2) (61) (7)

PHM 7 2 39 35 AMAT (18) (14) (18) 1

DNR 7 (8) (9) 8 TLAB (14) (9) NM 0

CTL 7 (5) 28 6 MPC (14) (11) (11) (10)

RAI 5 4 5 8 ADI (13) (6) (15) 6

DHI 5 2 0 25 WY (13) (4) (36) (3)

TSN 5 3 5 18 CSC (12) (24) (15) (12)

AKS 4 (9) (34) (3) HPQ (11) (1) (14) 16

S&P 500 (0)% (3)% (4)% 5 % (0)% (3)% (4)% 5 %

(30)%

(20)%

(10)%

0 %

10 %

20 %

30 %

(60)%

(40)%

(20)%

(0)%

20%

40%

60%

Jun-

06

Dec

-06

Jun-

07

Dec

-07

Jun-

08

Dec

-08

Jun-

09

Dec

-09

Jun-

10

Dec

-10

Jun-

11

Dec

-11

Jun-

12

S&P 500 Monthly %

Return1-M

onth

Rev

isio

n Se

ntim

ent

1-Month FY2 EPS Revision Sentiment (lhs)[(# pos. revisions - # neg. revisions)/ total revisions]

Price Performance (rhs)

S&P 500

(16)%

(14)%

(12)%

(10)%

(8)%

(6)%

(4)%

(2)%

0 %

2 %

4 %

Con

sum

er D

iscr

Indu

stria

ls

Con

sum

er S

tapl

es

Hea

lth C

are

S&P

500

Util

ities

Info

Tec

h

Ener

gy

Mat

eria

ls

Fina

ncia

ls

Tele

com

Ser

vice

s

Ear

ning

s Se

ntim

ent

1-Month Earnings Revision Sentiment by Sector[(# pos. revisions - # neg. revisions)/ total revisions]

Page 8: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 8

Valuation

Exhibit 21: Aggregate valuation metrics for S&P 500 and sectors bottom-up consensus valuation, as of December 8, 2011

Exhibit 22: Standard deviation vs. 10-year history (Z-Score) bottom-up consensus, as of December 8, 2011

Source: Compustat, FirstCall, via FactSet, and Goldman Sachs Global ECS Research.

Source: Compustat, FirstCall via FactSet, and Goldman Sachs Global ECS Research.

Exhibit 23: Historical NTM P/E and LTM P/B values for the S&P 500 aggregate bottom-up consensus valuation, as of December 8, 2011

Exhibit 24: Top stocks by fastest 2012E earnings growth and lowest NTM P/E by sector, as of December 8, 2011

Source: Compustat, FactSet, and Goldman Sachs Global ECS Research.

Source: Compustat, FactSet, and Goldman Sachs Global ECS Research.

EV/ Sales

EV/ EBITDA

Price/ Book

FCF Yield

PEG Ratio

NTM P/E

S&P 500 1.3x 7.1x 2.1x 6.5 % 1.0x 11.8xTelecommunication Services 1.8 5.9 1.8 9.7 2.7 16.9Consumer Staples 1.2 9.4 3.5 5.5 1.6 14.4Consumer Discretionary 1.3 7.2 2.9 6.4 1.0 14.0Utilities NM 7.5 1.5 1.9 3.9 13.9Industrials 1.5 8.6 2.5 6.5 0.8 12.3Information Technology 2.0 7.7 3.4 8.0 0.9 12.0Materials 1.3 6.6 2.4 6.4 0.9 11.8Health Care 1.1 7.1 2.4 9.5 1.3 11.1Energy 1.0 4.8 2.0 2.8 0.7 10.1Financials NM NM 0.9 NM 0.8 9.5

EV/ Sales

EV/ EBITDA

Price/ Book

FCF Yield P/E

PEG Ratio

Median Z-Score

S&P 500 (1.0) (1.7) (1.4) (1.2) (1.7) (1.9) (1.6)Financials NM NM (1.7) NM (1.0) (1.2) (1.2)Health Care (1.3) (1.0) (0.9) (2.2) (0.5) 2.6 (0.9)Information Technology (0.5) (1.0) 0.9 (1.4) (1.1) (0.6) (0.8)Energy (0.6) (0.5) 0.0 1.0 0.6 (0.7) (0.2)Materials 0.2 (0.4) 0.8 (0.1) 0.1 (0.5) 0.0Consumer Discretionary 2.5 0.8 2.4 (0.2) 0.0 (0.2) 0.4Industrials (1.1) 0.2 1.3 1.3 0.6 (1.4) 0.4Telecommunication Services (0.2) 1.8 1.0 0.2 3.4 2.6 1.4Utilities NM 1.4 0.6 0.0 1.7 3.8 1.4Consumer Staples 2.4 2.8 0.0 1.3 2.0 2.7 2.2

11.8

05

1015202530

1/76 1/79 1/82 1/85 1/88 1/91 1/94 1/97 1/00 1/03 1/06 1/09 1/12

NTM

P/E

(x)

10-yr rolling avg

P/E

2.10123456

1/76 1/79 1/82 1/85 1/88 1/91 1/94 1/97 1/00 1/03 1/06 1/09 1/12

LTM

P/B

(x)

10-yr rolling avg

P/B

GROWTH VALUEFastest EPS Growth (%) Lowest P/E (x)

Sector Ticker 2012E 2013E Ticker NTM Rel to SPX

Cons Discr AMZN 67 83 GCI 5.9 0.5

Consumer Staples DF 24 25 SVU 5.7 0.5

Energy NBR 54 17 VLO 4.8 0.4

Financials ZION 75 26 LNC 5.1 0.4

Health Care EW 39 28 CI 7.8 0.7

Industrials LUV 97 33 RRD 7.4 0.6

Info Tech MU 81 NM FSLR 5.5 0.5

Materials ATI 49 31 CLF 5.7 0.5

Telecom Services AMT 68 26 PCS 10.1 0.9

Utilities NRG 25 (20) AES 8.8 0.7

Page 9: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 9

S&P 500 Factor Performance

Exhibit 25: S&P 500 factor return ranking for the week ended December 8, 2011 (a)

(a) Factor return analysis uses S&P 500 companies included in the Goldman Sachs Americas coverage universe with stock prices greater than $5 at the time of publication. (b) Growth, Value and Profitability analysis is based on Goldman Sachs Investment Profile scores (“IP Scores”). Growth, value and profitability metrics are indexed based on composites of several methodologies to determine the stocks percentile ranking within the region’s coverage universe. The precise calculation of each metric may vary depending on the fiscal year, industry and region but the standard approach is as follows: Growth is a composite of next year’s estimate over current year’s estimate, e.g. EPS, EBITDA, Revenue. Return is a year one prospective aggregate of various return on capital measures, e.g. CROCI, ROACE, and ROE. Multiple is a composite of one-year forward valuation ratios, e.g. P/E, dividend yield, EV/FCF, EV/EBITDA, EV/DACF, Price/Book. (c) “Other metric” analysis based on current market prices and data sourced from NASDAQ and NYSE via FactSet.

Source: NASDAQ and NYSE via FactSet, IDC, and Goldman Sachs Global ECS Research.

Last Week Spread (%) Performance Spread of Top Quintile Less Bottom Quintile (%)Last Last Five Trading Days Last Last

Growth Metrics(b) Week 2-Dec 5-Dec 6-Dec 7-Dec 8-Dec Month QuarterEPS Growth (0.5) 0.4 0.4 (0.2) (0.4) (0.8) (0.6) 3.2

GROWTH (1.3) 0.2 0.4 (0.2) (0.7) (1.0) (1.4) 1.3

EBITDA Growth (1.3) 0.1 0.2 (0.1) (0.9) (0.6) (0.8) 2.3

Sales Growth (1.9) (0.3) 0.3 (0.5) (0.6) (0.8) (1.7) (0.2)

Value Metrics(b)

EV/DACF 1.5 0.0 (0.3) 0.7 0.3 0.9 2.5 5.2

P/B 1.4 0.0 (0.2) 0.2 (0.2) 1.5 3.3 10.0

EV/EBITDA 1.2 (0.0) (0.2) 0.5 0.1 0.7 1.3 5.0

VALUATION 0.8 0.3 (0.2) 0.3 (0.2) 0.6 1.5 7.4

EV/FCF 0.6 0.5 (0.1) 0.5 (0.2) (0.1) 0.3 1.5

P/E 0.6 0.3 (0.1) (0.0) (0.0) 0.4 1.3 8.2

P/Div (1.1) (0.1) 0.1 (0.4) (0.3) (0.5) (1.3) 2.9

Profitability Metrics(b)

ROE 0.3 (0.1) (0.4) (0.1) (0.4) 1.3 3.6 5.1

ROCE 0.1 (0.3) (0.3) (0.1) (0.2) 1.0 2.0 6.5

CROCI (0.0) (0.1) 0.3 (0.6) (0.3) 0.6 1.1 6.4

PROFITABILITY (0.1) (0.2) (0.1) (0.3) (0.6) 1.0 2.5 7.3

Other Metrics(c)

Short Interest Level 0.1 0.3 1.3 (0.5) 0.3 (1.2) (2.9) (4.2)

Equity Capitalization 0.6 (0.1) (0.9) 0.5 0.1 0.9 3.6 4.6

(2) (1) 0 1 2

Page 10: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 10

Style and Size

Exhibit 26: Total return by style and size over time as of December 8, 2011

Exhibit 27: Total return by SECTOR for S&P 500 vs. Russell 2000 as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: FactSet and Goldman Sachs Global ECS Research.

Exhibit 28: GROWTH vs. VALUE relative performance over time Russell 1000 Growth vs. Value, as of December 8, 2011

Exhibit 29: LARGE CAP vs. SMALL CAP relative performance over time S&P 500 vs. Russell 2000, as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: FactSet and Goldman Sachs Global ECS Research.

Total Return Percentage Change (%)1-Week 1-Month 3-Month 6-Month YTD

Large Cap vs. Small CapS&P 500 (1) (3) 5 (2) 0Russell 2000 (1) (4) 4 (8) (7)

Large vs. Small (bps) 31 116 30 517 679

Growth vs. ValueRussell 1000 Growth (1) (3) 4 (1) 2Russell 1000 Value (0) (3) 5 (5) (2)

Growth vs. Value (bps) (85) (25) (107) 363 414

Weight (%) 1-Week (% Return) YTD (% Return)Sector SP500 R2000 SP500 R2000 ∆ (bps) SP500 R2000 ∆ (bps)Materials 4 5 (2) (3) 113 (10) (13) 336Financials 13 22 1 (0) 113 (19) (9) (996)Energy 12 7 (2) (3) 98 3 (8) 1,110Consumer Staples 11 4 (0) (1) 97 10 4 647Health Care 12 13 (2) (3) 79 8 (1) 923Utilities 4 4 (2) (2) 66 14 10 345Telecom Services 3 1 (0) (1) 12 1 (9) 1,006Industrials 11 16 (1) (1) 12 (3) (9) 561Cons Discretionary 11 13 (0) 0 (36) 5 (8) 1,282Information Tech 20 17 (0) (0) (37) 4 (7) 1,054

Index 100 100 (1) (1) 31 0 (7) 679

80

85

90

95

100

105

Jan-

09

Apr-0

9

Jul-0

9

Oct

-09

Jan-

10

Apr-1

0

Jul-1

0

Oct

-10

Jan-

11

Apr-1

1

Jul-1

1

Oct

-11

Jan-

12

Value outperforming

Growth outperforming85

90

95

100

105

110

Jan-

09

Apr

-09

Jul-0

9

Oct

-09

Jan-

10

Apr

-10

Jul-1

0

Oct

-10

Jan-

11

Apr

-11

Jul-1

1

Oct

-11

Jan-

12

S&P 500 outperforming

Russell 2000 outperforming

Page 11: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 11

Global Equity Market and Mutual Fund Performance

Exhibit 30: GLOBAL EQUITY MARKET performance over the past week as of December 8, 2011

Exhibit 31: US EQUITY MUTUAL FUND performance vs. benchmark as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: Lipper, FactSet, and Goldman Sachs Global ECS Research.

Exhibit 32: GLOBAL EQUITY MARKET performance over time as of December 8, 2011

Exhibit 33: International and other MUTUAL FUND performance as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Source: Lipper, FactSet, and Goldman Sachs Global ECS Research.

(4)(2)(2)

(1)

(1)(1)

(0)(0)

(0)1 1

(1)

(5) (4) (3) (2) (1) 0 1 2

Germany (Dax)France (CAC 40)Brazil (Bovespa)

Europe (DJ Stoxx 600)U.S. (S&P 500)

Spain (IBEX 35)Korea (KOSPI)Mexico (Bolsa)UK (FTSE 100)

China (MSCI China)Japan (Nikkei)

Australia (ASX 200)

% Weekly price change

Avg. Total Return (%) No. of AUMLipper Indices 1-week YTD Funds $ bilLarge-Cap Core Funds (1.1) (1.8) 30 468

Benchmark: S&P 500 (0.8) 0.1

Large-Cap Growth Funds (1.6) (2.6) 30 255Benchmark: Russell 1000 Growth (1.3) 1.7

Large-Cap Value Funds (0.8) (4.6) 30 192Benchmark: Russell 1000 Value (0.5) (2.5)

Small-Cap Core Funds (1.9) (5.7) 30 139Benchmark: Russell 2000 (1.1) (6.7)

Price Return (%) USD1-Week 1-Month 3-Month 2011 YTD 2010

U.S. (S&P 500) (1) (3) 4 (2) 13Korea (KOSPI) (1) (0) (2) (6) 25UK (FTSE 100) (0) (4) (0) (7) 6Australia (ASX 200) 1 (2) (2) (10) 11Japan (Nikkei) 1 0 (2) (11) 11Mexico (Bolsa) (0) (4) (4) (14) 27Europe (DJ Stoxx 600) (1) (5) (2) (14) 2Spain (IBEX 35) (1) (4) (3) (15) (23)China (MSCI China) (0) (2) (3) (15) 5Germany (Dax) (4) (5) 3 (16) 9France (CAC 40) (2) (5) (5) (19) (10)Brazil (Bovespa) (2) (6) (9) (24) 6

Average (1) (3) (2) (13) 7

Avg. Total Return (%) Stdev No. of AUM

Lipper Indices 1-week YTD 1-week YTD Funds $ bil

International Equity

Global Funds (1) (9) 0.5 5.9 30 161

International Funds (2) (14) 0.6 4.6 30 394

European Funds (2) (14) 0.4 4.7 10 11

Emerging Market Funds (2) (17) 0.6 3.5 30 121

Real Estate and Natural Resources

Real Estate (0) 2 0.3 3.5 30 50

Natural Resource (3) (8) 0.3 1.7 10 7

Fixed Income

General U.S. Government Funds Index 1 8 0.5 7.7 30 NA

A Rated Bond Funds Index 1 7 0.5 3.3 30 NA

BBB Rated Funds Index 1 7 0.5 8.5 30 NA

Page 12: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 12

ETF Analysis: Composition, Valuation, Growth and Ownership

Exhibit 34: Selected ETF analysis for the week ended December 8, 2011 (a) (b)

(a) Performance of the underlying index. (b) Valuation, growth and ownership metrics are bottom-up aggregations of consensus forecasts, except where noted. (c) Hedge Fund ownership data based on 3Q 2011 13-F filings.

Source: Compustat, First Call, Lionshare via FactSet, IDC, and Goldman Sachs Global ECS Research. See our Goldman Sachs ETF Bloomberg page <GETFG> or contact the desk at 1-888-ETF-DESK for more information.

ETF Description Composition Performance (%) Valuation Growth (%) Ownership Market Top Stocks as Valuation Short Median

Cap No. of % of ETF Price Change (a) P/E P/B Div Sales Growth Earnings Growth Interest Hedge FundSector / sub-sector Index ETF $ mil Stocks 1 5 10 1 Wk YTD NTM LTM Yield 2012 2013 2012 2013 Days Own (%) (c)

S&P 500 SPX SPY 91,821 500 3 12 20 (1) (2) 12 2.0 2.2 3 5 10 12 2.2 3.3S&P 100 OEX OEF 2,948 100 5 19 31 (0) (1) 11 2.0 2.4 3 5 9 11 1.8 2.0Nasdaq-100 NDX QQQ 24,836 100 14 40 56 (1) 3 13 3.3 1.0 10 9 13 13 1.8 3.6

Consumer Discretionary IXY XLY 2,141 77 8 30 46 (0) 3 14 2.7 1.7 6 6 12 16 2.6 4.5Homebuilders SPHOME XHB 798 33 5 21 40 0 (4) 23 1.7 1.2 7 8 97 46 3.3 7.4Retail IRH RTH 142 18 19 59 84 (0) 5 14 2.9 1.9 5 5 12 14 2.4 3.2Retail SPSIRETR XRT 755 94 2 8 14 (0) 5 15 2.2 1.0 4 4 21 19 3.4 7.5

Consumer Staples IXR XLP 5,520 42 14 45 66 (1) 7 14 3.4 3.1 5 4 8 10 2.5 2.0

Energy IXE XLE 7,319 42 18 50 64 (3) 0 11 1.9 1.8 (5) 8 4 13 2.2 4.7Clean Energy ECO PBW 215 57 3 15 28 (4) (49) NM 0.9 0.6 1 19 411 NM 5.3 4.2Natural Resources SPGSSINR IGE 1,820 154 9 32 44 (3) (8) 11 1.8 1.7 (0) 8 12 16 2.3 6.2Oil & Gas E&P SPSIOP XOP 970 73 2 9 18 (4) 1 15 1.8 0.6 0 14 22 42 2.7 6.2Oil Services OXH OIH 1,922 14 20 65 92 (5) (16) 11 1.6 1.6 17 10 42 20 2.0 6.0

Financials IXM XLF 5,003 80 9 35 50 1 (20) 9 0.8 2.0 NM NM 23 13 2.3 2.6Banks BKX KBE 1,043 38 3 15 29 1 (27) 11 0.8 2.4 NM NM 31 16 1.7 2.7Broker-Dealers DJSINV IAI 53 24 8 35 60 0 (27) 11 1.1 1.8 NM NM 28 17 1.9 3.7Insurance KIX KIE 117 41 3 14 27 (0) (16) 9 0.8 2.3 NM NM 58 9 2.4 3.3Real Estate DJUSRE IYR 3,012 80 9 26 43 (0) (3) 14 2.1 4.8 NM NM 6 7 5.5 1.8Regional Banks KRX KRE 547 69 2 11 21 (1) (12) 12 0.9 2.1 NM NM 26 18 4.4 3.5REITs RMZ VNQ 8,730 110 10 29 47 (0) (1) 15 2.2 4.0 NM NM 9 7 6.3 2.1

Health Care IXV XLV 3,623 51 13 44 60 (2) 5 11 2.4 2.4 2 3 5 8 2.5 3.3Biotech SPSIBI XBI 395 44 5 21 38 (4) 0 NM 5.6 0.1 14 20 NM NM 4.0 8.4Pharmaceuticals IPH PPH 532 14 24 79 97 (0) 7 11 2.5 3.4 (4) (0) 1 5 2.3 2.0

Industrials IXI XLI 2,941 61 10 31 49 (2) (5) 12 2.6 2.4 7 6 13 14 2.6 1.8Transportation TRAN IYT 386 20 12 45 74 (1) (5) 14 2.4 1.6 6 6 30 20 2.8 3.8

Information Technology IXT XLK 7,352 83 14 43 64 (0) 1 13 3.0 1.8 7 6 10 12 1.6 3.8Semiconductors SOXXIV SOXX 218 30 10 40 63 (1) (10) 14 2.3 1.6 2 10 (2) 21 2.0 4.0Semiconductors XSH SMH 564 17 24 69 90 (1) (6) 13 2.7 2.3 1 9 (2) 16 2.0 3.6Software SPGSTISO IGV 529 54 10 36 57 (1) (2) 16 3.7 0.5 10 8 12 13 2.3 3.9Telecom Services DJSTELT IYZ 497 29 19 56 75 (2) (13) 30 1.8 3.8 4 2 28 46 2.9 6.2

Materials IXB XLB 1,692 31 11 45 66 (2) (13) 12 2.5 2.2 7 5 11 15 2.4 3.5Gold Miners GDM GDX 9,488 29 17 53 76 (5) (7) 12 2.3 1.1 24 4 41 6 1.3 3.5Metals & Mining SPSIMM XME 828 40 4 18 33 (4) (25) 13 1.5 1.3 7 6 43 33 2.1 6.2Steel STEEL SLX 187 26 12 44 68 (3) (33) 8 1.1 2.4 5 6 6 23 2.5 3.0

Utilities IXU XLU 7,074 33 9 35 56 (2) 9 14 1.5 4.2 NM NM (2) 4 3.0 1.9

Page 13: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 13

Fund Flows

Exhibit 35: Domestic equity mutual fund flows, 4-week moving average week ended December 7, 2011

Exhibit 36: US EQUITY MUTUAL FUND performance vs. benchmark week ended December 7, 2011; excluding ETFs

Source: Lipper and Goldman Sachs Global ECS Research.

Source: Lipper and Goldman Sachs Global ECS Research.

Exhibit 37: Average daily TRADING TURNOVER over the last week by sector, as of December 8, 2011

Exhibit 38: Top ten S&P 500 STOCKS by daily average trading turnover as of December 8, 2011

Daily average turnover = daily avg. trading value / avg. market cap (over the past 5 trading days).

Daily average turnover = daily avg. trading value / avg. market cap (over the past 5 trading days).

Source: Compustat, FactSet, and Goldman Sachs Global ECS Research.

Source: Compustat, FactSet, and Goldman Sachs Global ECS Research.

(7.0)

(5.0)

(3.0)

(1.0)

1.0

3.0

5.0

Dec

-05

Jun-

06

Dec

-06

Jun-

07

Dec

-07

Jun-

08

Dec

-08

Jun-

09

Dec

-09

Jun-

10

Dec

-10

Jun-

11

Dec

-11

Jun-

12

$ bi

llion

s

Domestic Equities, 4-week moving avg

Lipper Weekly Mutual Fund Flows, ex-ETFs ($ billions)Total Lipper Weekly Flows 1-Week Flow Inflow/(Outflow)

Assets 4-Week Avg This week % of Assets (Cons. Weeks)

All Equity 1,866 (2.3) (4.8) (0.3)% (5)

U.S. Equity 1,415 (2.0) (4.4) (0.3) (5)

Int'l Equity 398 (0.3) (0.3) (0.1) (2)

Global 53 (0.0) (0.1) (0.2) (6)

Equity Income 94 0.3 0.4 0.4 30

Gold & Nat Res 40 (0.0) (0.0) (0.1) (2)

Money Market 2,399 8.1 25.3 1.1 2

All Taxable Bond 1,111 1.4 3.4 0.3 1

Govt Treas 29 0.2 0.1 0.4 5

0.50.6

0.70.80.80.8

0.91.0

1.11.2

0.8

0.0 1.0 2.0

Cons StaplesTelecom Services

UtilitiesIndustrials

EnergyHealth Care

S&P 500Info Tech

FinancialsCons Discr

Materials

% Daily Avg Trading Turnover

Avg Daily 1-WeekTrading Total

Company Ticker Sector Turnover (%) Return (%)Netflix Inc. NFLX Consumer Discretionary 14.8 3United States Steel X Materials 9.0 (2)AK Steel Holding AKS Materials 7.4 2Darden Restaurants DRI Consumer Discretionary 4.4 (9)Tesoro Corp. TSO Energy 4.1 (11)Alpha Natural Resources ANR Energy 4.0 (6)Big Lots Inc. BIG Consumer Discretionary 3.9 (7)Lennar Corp. LEN Consumer Discretionary 3.9 3MEMC Electronic Materials WFR Information Technology 3.8 1Gannett Inc. GCI Consumer Discretionary 3.8 14

S&P 500 Average 1.2 (1)

Page 14: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 14

Correlation and Risk

Exhibit 39: S&P 500 stock and sector average correlation as of December 8, 2011

Exhibit 40: Credit Default Swaps, 5-Year On-the-Run Spreads as of December 8, 2011

Source: Goldman Sachs Global ECS Research. Source: Goldman Sachs Global ECS Research.

Exhibit 41: S&P 500 Cost of Equity = ERP + 10 Year Treasury Yield as of December 8, 2011

Exhibit 42: Risk Barometer and S&P 500 VIX Volatility Index, as of 8-Dec-11 Risk Barometer index is number of standard deviations from the average * 100

We estimate the equity risk premium (ERP) using our DDM framework to model expected future cash flows. We solve for the cost of equity that implies the market is at ‘fair value’ and then deduct the 10-year US treasury.

Note: Metrics included are implied option volatility (S&P 500 and NASDAQ 100), normalized skew, high yield credit spreads, credit derivative swap spreads, mutual fund net flows, and cash levels.

Source: IDC via FactSet, and Goldman Sachs Global ECS Research.

Source: IDC via FactSet, Lipper, ICI, and Goldman Sachs Global ECS Research.

0.0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1.0

Dec

-89

Dec

-90

Dec

-91

Dec

-92

Dec

-93

Dec

-94

Dec

-95

Dec

-96

Dec

-97

Dec

-98

Dec

-99

Dec

-00

Dec

-01

Dec

-02

Dec

-03

Dec

-04

Dec

-05

Dec

-06

Dec

-07

Dec

-08

Dec

-09

Dec

-10

Dec

-11

Dec

-12

Dec

-13

Aver

age

Cor

rela

tion

Average stock correlation

Average sector correlation 0.89

0.65

300

400

500

600

700

800

900

1,000

50

75

100

125

150

175

200

Jan-

10

Mar

-10

May

-10

Jul-1

0

Sep-

10

Nov

-10

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep-

11

Nov

-11

Jan-

12

High Yield C

DX (bps)

Inve

stm

ent G

rade

CD

X (b

ps)

CDX (IG) (lhs)

CDX (HY) (rhs)

0.0

1.0

2.0

3.0

4.0

5.0

6.0

7.0

8.0

9.0

10.0

Dec

-07

Jun-

08

Dec

-08

Jun-

09

Dec

-09

Jun-

10

Dec

-10

Jun-

11

Dec

-11

Jun-

12

Cost ofEquity

10 YearUS Treas.

Yield

ERP6.8 %

2.0 %

8.8 %

0

5

10

15

20

25

30

35

40

45

50

(200)

(150)

(100)

(50)

0

50

100

150

200

250

300

Dec

-09

Mar

-10

Jun-

10

Sep-

10

Dec

-10

Mar

-11

Jun-

11

Sep-

11

Dec

-11

Mar

-12

S&P 500 VIX

Risk

Bar

omet

er

Risk Aversion Increasing

Risk Aversion Decreasing

8-Dec-11

Risk Barometer (LHS)

S&P 500 VIX (RHS)

31

88

Page 15: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 15

Goldman Sachs Recommendations and Forecasts

Exhibit 43: Goldman Sachs Recommended Sector Weightings (a) as of December 8, 2011

Exhibit 44: Goldman Sachs US Economics quarterly GDP forecasts as of December 8, 2011

(a) Sector weightings last rebalanced on September 14, 2011.

Source: FactSet and Goldman Sachs Global ECS Research.

Source: Bloomberg and Goldman Sachs Global ECS Research.

Exhibit 45: Goldman Sachs 3-, 6-, and 12-month forecasts as of December 8, 2011

Exhibit 46: Goldman Sachs US Economics forecasts as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research. Source: Goldman Sachs Global ECS Research.

Sector Weightings

Total Goldman Sachs Current GS GSReturn Recommended S&P 500 Overweight / Alpha

Sectors YTD Sector Weightings Weight Underweight YTDInformation Technology 4 % 20 % 200 bp (3)bpConsumer Staples 10 11 200 5Telecom Services 1 3 100 (2)

Financials (19) 13 0 (5)Energy 3 12 0 6Health Care 8 12 0 (10)Utilities 14 4 0 (23)

Materials (10) 4 (100) 4Industrials (3) 11 (200) (5)Consumer Discretionary 5 11 (200) (7)

S&P 500 0 % 100 % 0 bp (41)bp

Overweight

Neutral

Underweight

0.4

1.3 2.0

2.5

0.5

1.5 2.0

2.5 2.0 2.0

2.5 2.5

0.0 %

0.5 %

1.0 %

1.5 %

2.0 %

2.5 %

3.0 %

3.5 %

4.0 %

Q1A Q2A Q3A Q4E Q1E Q2E Q3E Q4E Q1E Q2E Q3E Q4E

GD

P G

row

th (

qoq

annu

aliz

ed %

)

2011 2012 2013

Goldman SachsEconomics Consensus

Forecastsunits Current 3m 6m 12m

EquitiesS&P 500 level 1234 1150 1200 1250DJStoxx 600 level 238 195 225 250Asia Pac Ex-Japan level 408 340 375 445TOPIX level 745 700 725 800

Ten Year RatesUS % 2.0 2.0 2.3 2.5Euroland % 2.1 2.5 2.8 2.8Japan % 1.1 1.0 1.1 1.3

CurrenciesEuro / US Dollar EUR/$ 1.33 1.33 1.38 1.45Sterling / US Dollar £/$ 1.56 1.48 1.53 1.73US Dollar / Yen $/¥ 78 77 76 74

EnergyBrent Crude Oil $/bbl 108 118 120 128NYMEX Nat. Gas $/mmBtu 3.46 4.00 3.80 3.75

MetalsCOMEX Gold $/troy oz 1713 1785 1840 1940LME Copper $/mt 7710 8000 9000 9500

% Annual Change2011E 2012E 2013E

Real GDP 1.7% 1.6% 2.2%Consumer Spending 2.3 1.5 1.9Total Fixed Investment 6.7 5.5 7.5

Business Fixed Investment 8.8 5.7 6.9Residential Investment (1.6) 4.5 10.3

Federal Government Spending (1.6) (0.9) (2.1)Exports of Goods and Services 6.7 1.7 5.4Imports of Goods and Services 4.7 1.2 5.5

InflationProducer Price Index 6.2 3.3 2.6Headline CPI 3.2 2.2 1.6Core CPI 1.7 1.7 1.3Core PCE 1.5 1.5 1.2

Unemployment Rate 9.0 8.9 9.0Fed Funds Rate 0.1 0.1 0.12-year Treasury Rate 0.3 0.5 1.010-year Treasury Rate 2.0 2.5 3.3

Page 16: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 16

Goldman Sachs Strategy Baskets

US Portfolio Strategy baskets are designed to provide portfolio managers with vehicles to monitor and implement thematic views in the U.S. equity markets. Our

baskets may be found on Bloomberg by typing <GSTH>. The Bloomberg page provides real-time basket performance and current basket constituents. To obtain

access to our baskets on Bloomberg, please contact your Goldman Sachs salesperson.

Exhibit 47: Strategy basket performance and average valuation data as of December 8, 2011

Exhibit 48: Strategy basket total return performance over the last week last week % total return, as of December 8, 2011

Source: FactSet and Goldman Sachs Global ECS Research.

Exhibit 49: US Portfolio Strategy thematic trade recommendations as of December 8, 2011

Results presented should not and cannot be viewed as an indicator of future performance. Further details on performance calculations can be provided upon request.

Source: FactSet and Goldman Sachs Global ECS Research. Source: FactSet and Goldman Sachs Global ECS Research.

Bloomberg Total Return % P/E P/B Div YldTicker 1 wk 1 mo YTD NTM LTM (%)

Macroeconomic Baskets

US Sales GSTHAINT (2)% (3)% 2 % 15x 2.7x 2.0 %International Sales GSTHINTL (2) (5) (7) 14 4.2 1.6Cyc. Attractive Risk-Reward GSTHCARR (1) 16 4.0 1.6Western Europe Sales GSTHWEUR (3) (5) 0 14 3.7 1.1BRICs Sales GSTHBRIC (1) (5) (8) 13 3.6 1.4Dual Beta GSTHBETA (3) (7) (18) 14 2.1 1.1

Fundamental Baskets

High Quality GSTHQUAL (1)% (4)% 14x 4.5x 2.0 %ROE Growth GSTHGROE (2) (5) (7) 13 2.9 1.8Revenue Growth GSTHREVG (2) (5) 19 4.2 1.1High Op Leverage GSTHOPHI (2) (4) 1 14 2.5 1.6Low Op Leverage GSTHOPLO (2) (2) 6 15 4.4 1.5Strong Balance Sheet GSTHSBAL (2) (4) 3 19 5.5 0.8Weak Balance Sheet GSTHWBAL (2) (4) (8) 14 2.2 1.9

Uses of Cash Baskets

Dividend Growth GSTHDIVG (1)% (2)% 2 % 12x 2.4x 3.0 %

Hedge Fund Baskets

High HF Concentration GSTHHFHI (1)% (6)% (2)% 15x 3.5x 1.0 %Low HF Concentration GSTHHFSL (0) (2) 1 15 3.3 2.8Hedge Fund VIP GSTHHVIP (1) (4) (4) 15 4.1 1.3

Valuation Baskets

GARP GSTHGARP (2)% (5)% (1)% 13x 3.0x 1.3 %High Sharpe Ratio GSTHSHRP (1) (4) (3) 12 2.5 1.5

Sector BasketsGlobal Cyclicals GSSBGCYC (1)% (4)% (0)% 14x 2.8x 1.6 %Global Defensives GSSBGDEF (0) (1) 9 15 5.1 1.7Domestic Cyclicals GSSBDCYC 0 (4) (12) 12 1.9 2.3Domestic Defensives GSSBDDEF (1) (2) 6 14 2.9 2.5

S&P 500 (1)% (3)% 0 % 12x 2.1x 2.2 %S&P 500 Average 14 3.1 2.0S&P 500 Median 13 2.2 1.8

(2.7)(2.6)

(2.1)(2.0)(1.9)(1.9)(1.8)(1.8)(1.8)(1.7)

(1.5)(1.5)(1.5)

(1.3)

(1.1)(0.8)

(0.6)

(0.1)

(0.8)

(1.4)

(1.3)

(0.4)

0.1

(4) (3) (2) (1) 0 1

Western Europe Sales <GSTHWEUR>Dual Beta <GSTHBETA>

Low Op Leverage <GSTHOPLO>GARP <GSTHGARP>

Strong B/S <GSTHSBAL>Revenue Growth <GSTHREVG>

Int'l Sales <GSTHINTL>High Op Leverage <GSTHOPHI>

Weak B/S <GSTHWBAL>ROE Growth <GSTHGROE>

US Sales <GSTHAINT>Hedge Fund VIP <GSTHHVIP>

BRIC Sales <GSTHBRIC>Global Cyclicals <GSSBGCYC>

High Quality <GSTHQUAL>Domestic Defensives <GSSBDDEF>

High HF Conc <GSTHHFHI>Dividend Growth <GSTHDIVG>

S&P 500High Sharpe Ratio <GSTHSHRP>Global Defensives <GSSBGDEF>

Low HF Conc <GSTHHFSL>Domestic Cyclicals <GSSBDCYC>

Thematic Trade RecommendationsInitiation Weekly

Date Return Return

BUY Domestic Sales Basket (GSTHAINT); SELL International Sales Basket (GSTHINTL)See 2012 Outlook: Strategies for stagnation (30-Nov-11) 30-Nov-11 (0.0)% 0.3 %

BUY High Quality Basket (GSTHQUAL); SELL S&P 500See US Equity Views (4-Oct-11) 4-Oct-11 0.2 % (0.5)%

BUY Defensives Basket (GSSBDEFS); SELL S&P 500See US Equity Views (4-Oct-11) 4-Oct-11 (3.7)% 0.0 %

BUY Dividend Growth Basket (GSTHDIVG); SELL S&P 500See US Equity Views (5-Aug-11) 5-Aug-11 (0.0)% (0.0)%

BUY High Sharpe Ratio Basket (GSTHSHRP); SELL S&P 500See 2010 Outlook: Cyclical start; defensive finish (7-Dec-09) 7-Dec-09 11.6 % 0.2 %

Page 17: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 17

Constituents of our Domestic Sales Basket <GSTHAINT>

Exhibit 50: Domestic Sales Basket, as of December 8, 2011

Source: Company filings, FactSet and Goldman Sachs Global ECS Research.

Market Cap Non- Market Cap Non-Company Ticker ($ bil) US Sales Company Ticker ($ bil) US Sales

Consumer Discretionary (10% of the Basket) Industrials (11% of the Basket)Target Corp. TGT $ 36 0 % Southwest Airlines Co. LUV $ 7 0 %Lowe's Cos. LOW 31 0 CSX Corp. CSX 23 0Comcast Corp. Cl A CMCSA 62 0 Norfolk Southern Corp. NSC 25 0Time Warner Cable Inc. TWC 20 0 Republic Services Inc. RSG 10 0Kohl's Corp. KSS 14 0 Waste Management Inc. WM 14 6

Quanta Services Inc. PWR 4 7Basket Median 0 %Sector Median 22 Basket Median 0 %

Sector Median 32Consumer Staples (11% of the Basket)

CVS Caremark Corp. CVS $ 51 0 % Information Technology (16% of the Basket)Kroger Co. KR 14 0 Paychex Inc. PAYX $ 11 0 %Walgreen Co. WAG 31 0 SAIC Inc. SAI 4 1Altria Group Inc. MO 59 0 Intuit Inc. INTU 16 5Reynolds American Inc. RAI 24 0 Harris Corp. HRS 4 6

Fiserv Inc. FISV 8 6Basket Median 0 % Fidelity National Information Services Inc. FIS 8 17Sector Median 24 Automatic Data Processing Inc. ADP 25 19

Cognizant Technology Solutions Corp. CTSH 20 22Energy (16% of the Basket) Akamai Technologies Inc. AKAM 5 28

Chesapeake Energy Corp. CHK $ 16 0 %Southwestern Energy Co. SWN 12 0 Basket Median 6 %QEP Resources Inc. QEP 6 0 Sector Median 53Denbury Resources Inc. DNR 6 0EQT Corp. EQT 8 0 Materials (3% of the Basket)Range Resources Corp. RRC 11 0 Nucor Corp. NUE $ 13 0 %Cabot Oil & Gas Corp. COG 8 0 Vulcan Materials Co. VMC 4 1

Basket Median 0 % Basket Median 0 %Sector Median 24 Sector Median 49

Financials (15% of the Basket)Wells Fargo & Co. WFC $ 138 0 % Telecommunication Services (2% of the Basket)U.S. Bancorp USB 49 0 CenturyLink Inc. CTL $ 22 0 %PNC Financial Services Group Inc. PNC 29 0BB&T Corp. BBT 16 0 Basket Median 0 %Charles Schwab Corp. SCHW 15 0 Sector Median 0Simon Property Group Inc. SPG 36 0CME Group Inc. Cl A CME 16 0 Utilities (3% of the Basket)T. Rowe Price Group Inc. TROW 15 0 Southern Co. SO $ 38 0 %

Basket Median 0 % Basket Median 0 %Sector Median 5 Sector Median 0

Health Care (13% of the Basket)UnitedHealth Group Inc. UNH $ 52 0 %Medco Health Solutions Inc. MHS 22 0WellPoint Inc. WLP 24 0Aetna Inc. AET 15 0Humana Inc. HUM 14 0DaVita Inc. DVA 7 0

Basket Median 0 % Domestic Sales <GSTHAINT> Median 0 %Sector Median 35 S&P 500 Median 28

Page 18: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 18

Recent US Portfolio Strategy Publications

Please contact your Goldman Sachs salesperson for access to additional research or if you wish to be added to the US Portfolio

Strategy research distribution list.

Exhibit 51: Recent research from US Portfolio Strategy

Source: Goldman Sachs Global ECS Research.

Latest Market Research Publication Date

US Thematic Views: GARP Update December 1, 2011

2012 US equity outlook: Strategies for stagnation November 30, 2011

US Thematic Views: S&P 500 ROE: Negative impact from Financials and lower leverage October 25, 2011

US Thematic Views: Introducing our High “Quality” Stock Basket <GSTHQUAL> October 13, 2011

US Equity Views: 3Q Earnings Preview: Peak earnings despite slow economic growth October 12, 2011

US Equity Views: S&P 500 earnings in 2012: $98 per share is more likely than $80 October 4, 2011

US Sector Views: Shift Defensive on slower growth and low bond yields September 14, 2011

Recent US Weekly Kickstart: "Conversations we are having with clients" Publication Date

2012 Global Equity Outlook: downside for 3 and 6 months but upside for the full year December 2, 2011

10 conclusions from our latest Hedge Fund Trend Monitor November 25, 2011

Investing in a politicized environment: Watch what they do, not what they say November 18, 2011

Investors uncertain about lower uncertainty; overwrite to enhance limited returns November 11, 2011

Takeaways from 3Q 2011 earnings season: New EPS peak reached, but negative revisions November 4, 2011

Stocks stage a powerful rally following the EU summit but uncertainty remains high October 31, 2011

S&P 500 earnings reach a new high but investors are underwhelmed by how we got there October 21, 2011

Franchise Research Publication Date

The multiple mystery: P/E based on uncertainty metrics August 9, 2011

Rebalancing our strong and weak Balance Sheet baskets July 29, 2011

Portfolio Strategy: The anatomy of ROE: Part 3: S&P 500 Stocks July 12, 2011

Portfolio Passport: US stocks for a growth market world April 12, 2011

Portfolio Strategy: GOAL: Global Opportunity Asset Locator October 6, 2011

Periodical Research Description Frequency Timing / Recent Release

Hedge Fund Trend Monitor Analysis of hedge fund holdings and positioning Quarterly November 21, 2011

Global Dividend Swap Monitor Summary of global dividend swap market and forecasts Monthly December 6, 2011

S&P 500 Beige Book Qualitative assessment of S&P 500 quarterly earnings reports Quarterly November 10, 2011

Strategy Baskets Overview of US Portfolio Strategy thematic baskets Quarterly September 8, 2011

US Monthly Chartbook Monthly report on where to invest in the S&P 500 Monthly December 6, 2011

US Weekly Kickstart Five minute guide to the US equity market Weekly Friday PM

Where to Invest Now Marketing presentation highlighting recent research and best trade ideas Monthly December 1, 2011

Page 19: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 19

Equity basket disclosure

The Securities Division of the firm may have been consulted as to the various components of the baskets of securities discussed in this report prior to their launch; however, none of this research, the conclusions expressed herein, nor the timing of this report was shared with the Securities Division.

Page 20: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 20

Reg AC

We, David J. Kostin, Stuart Kaiser, CFA, Amanda Sneider, CFA, Peter Lewis and Ben Snider, hereby certify that all of the views expressed in this report accurately reflect our personal views about the

subject company or companies and its or their securities. We also certify that no part of our compensation was, is or will be, directly or indirectly, related to the specific recommendations or views

expressed in this report.

Disclosures

Distribution of ratings/investment banking relationships

Goldman Sachs Investment Research global coverage universe

Rating Distribution Investment Banking Relationships

Buy Hold Sell Buy Hold Sell

Global 31% 55% 14% 50% 43% 36%

As of October 1, 2011, Goldman Sachs Global Investment Research had investment ratings on 3,198 equity securities. Goldman Sachs assigns stocks as Buys and Sells on various regional Investment

Lists; stocks not so assigned are deemed Neutral. Such assignments equate to Buy, Hold and Sell for the purposes of the above disclosure required by NASD/NYSE rules. See 'Ratings, Coverage

groups and views and related definitions' below.

Disclosures required by United States laws and regulations

See company-specific regulatory disclosures above for any of the following disclosures required as to companies referred to in this report: manager or co-manager in a pending transaction; 1% or

other ownership; compensation for certain services; types of client relationships; managed/co-managed public offerings in prior periods; directorships; for equity securities, market making and/or

specialist role. Goldman Sachs usually makes a market in fixed income securities of issuers discussed in this report and usually deals as a principal in these securities.

The following are additional required disclosures: Ownership and material conflicts of interest: Goldman Sachs policy prohibits its analysts, professionals reporting to analysts and members of their

households from owning securities of any company in the analyst's area of coverage. Analyst compensation: Analysts are paid in part based on the profitability of Goldman Sachs, which includes

investment banking revenues. Analyst as officer or director: Goldman Sachs policy prohibits its analysts, persons reporting to analysts or members of their households from serving as an officer,

director, advisory board member or employee of any company in the analyst's area of coverage. Non-U.S. Analysts: Non-U.S. analysts may not be associated persons of Goldman, Sachs & Co. and

therefore may not be subject to NASD Rule 2711/NYSE Rules 472 restrictions on communications with subject company, public appearances and trading securities held by the analysts.

Additional disclosures required under the laws and regulations of jurisdictions other than the United States

The following disclosures are those required by the jurisdiction indicated, except to the extent already made above pursuant to United States laws and regulations. Australia: This research, and any

access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. Brazil: Disclosure information in relation to CVM Instruction 483 is available at

http://www.gs.com/worldwide/brazil/area/gir/index.html. Where applicable, the Brazil-registered analyst primarily responsible for the content of this research report, as defined in Article 16 of CVM

Instruction 483, is the first author named at the beginning of this report, unless indicated otherwise at the end of the text. Canada: Goldman, Sachs & Co. has approved of, and agreed to take

responsibility for, this research in Canada if and to the extent it relates to equity securities of Canadian issuers. Analysts may conduct site visits but are prohibited from accepting payment or

reimbursement by the company of travel expenses for such visits. Hong Kong: Further information on the securities of covered companies referred to in this research may be obtained on request from

Goldman Sachs (Asia) L.L.C. India: Further information on the subject company or companies referred to in this research may be obtained from Goldman Sachs (India) Securities Private Limited;

Japan: See below. Korea: Further information on the subject company or companies referred to in this research may be obtained from Goldman Sachs (Asia) L.L.C., Seoul Branch. Russia: Research

reports distributed in the Russian Federation are not advertising as defined in the Russian legislation, but are information and analysis not having product promotion as their main purpose and do not

provide appraisal within the meaning of the Russian legislation on appraisal activity. Singapore: Further information on the covered companies referred to in this research may be obtained from

Goldman Sachs (Singapore) Pte. (Company Number: 198602165W). Taiwan: This material is for reference only and must not be reprinted without permission. Investors should carefully consider their

own investment risk. Investment results are the responsibility of the individual investor. United Kingdom: Persons who would be categorized as retail clients in the United Kingdom, as such term is

defined in the rules of the Financial Services Authority, should read this research in conjunction with prior Goldman Sachs research on the covered companies referred to herein and should refer to the

risk warnings that have been sent to them by Goldman Sachs International. A copy of these risks warnings, and a glossary of certain financial terms used in this report, are available from Goldman

Sachs International on request.

European Union: Disclosure information in relation to Article 4 (1) (d) and Article 6 (2) of the European Commission Directive 2003/126/EC is available at

http://www.gs.com/disclosures/europeanpolicy.html which states the European Policy for Managing Conflicts of Interest in Connection with Investment Research.

Page 21: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 21

Japan: Goldman Sachs Japan Co., Ltd. is a Financial Instrument Dealer under the Financial Instrument and Exchange Law, registered with the Kanto Financial Bureau (Registration No. 69), and is a

member of Japan Securities Dealers Association (JSDA) and Financial Futures Association of Japan (FFAJ). Sales and purchase of equities are subject to commission pre-determined with clients plus

consumption tax. See company-specific disclosures as to any applicable disclosures required by Japanese stock exchanges, the Japanese Securities Dealers Association or the Japanese Securities

Finance Company.

Ratings, coverage groups and views and related definitions

Buy (B), Neutral (N), Sell (S) -Analysts recommend stocks as Buys or Sells for inclusion on various regional Investment Lists. Being assigned a Buy or Sell on an Investment List is determined by a

stock's return potential relative to its coverage group as described below. Any stock not assigned as a Buy or a Sell on an Investment List is deemed Neutral. Each regional Investment Review

Committee manages various regional Investment Lists to a global guideline of 25%-35% of stocks as Buy and 10%-15% of stocks as Sell; however, the distribution of Buys and Sells in any particular

coverage group may vary as determined by the regional Investment Review Committee. Regional Conviction Buy and Sell lists represent investment recommendations focused on either the size of the

potential return or the likelihood of the realization of the return.

Return potential represents the price differential between the current share price and the price target expected during the time horizon associated with the price target. Price targets are required for

all covered stocks. The return potential, price target and associated time horizon are stated in each report adding or reiterating an Investment List membership.

Coverage groups and views: A list of all stocks in each coverage group is available by primary analyst, stock and coverage group at http://www.gs.com/research/hedge.html. The analyst assigns one

of the following coverage views which represents the analyst's investment outlook on the coverage group relative to the group's historical fundamentals and/or valuation. Attractive (A). The

investment outlook over the following 12 months is favorable relative to the coverage group's historical fundamentals and/or valuation. Neutral (N). The investment outlook over the following 12

months is neutral relative to the coverage group's historical fundamentals and/or valuation. Cautious (C). The investment outlook over the following 12 months is unfavorable relative to the coverage

group's historical fundamentals and/or valuation.

Not Rated (NR). The investment rating and target price have been removed pursuant to Goldman Sachs policy when Goldman Sachs is acting in an advisory capacity in a merger or strategic

transaction involving this company and in certain other circumstances. Rating Suspended (RS). Goldman Sachs Research has suspended the investment rating and price target for this stock, because

there is not a sufficient fundamental basis for determining, or there are legal, regulatory or policy constraints around publishing, an investment rating or target. The previous investment rating and

price target, if any, are no longer in effect for this stock and should not be relied upon. Coverage Suspended (CS). Goldman Sachs has suspended coverage of this company. Not Covered (NC). Goldman Sachs does not cover this company. Not Available or Not Applicable (NA). The information is not available for display or is not applicable. Not Meaningful (NM). The information is not

meaningful and is therefore excluded.

Global product; distributing entities

The Global Investment Research Division of Goldman Sachs produces and distributes research products for clients of Goldman Sachs, and pursuant to certain contractual arrangements, on a global

basis. Analysts based in Goldman Sachs offices around the world produce equity research on industries and companies, and research on macroeconomics, currencies, commodities and portfolio

strategy. This research is disseminated in Australia by Goldman Sachs Australia Pty Ltd (ABN 21 006 797 897); in Brazil by Goldman Sachs do Brasil Banco Múltiplo S.A.; in Canada by Goldman, Sachs

& Co. regarding Canadian equities and by Goldman, Sachs & Co. (all other research); in Hong Kong by Goldman Sachs (Asia) L.L.C.; in India by Goldman Sachs (India) Securities Private Ltd.; in Japan

by Goldman Sachs Japan Co., Ltd.; in the Republic of Korea by Goldman Sachs (Asia) L.L.C., Seoul Branch; in New Zealand by Goldman Sachs New Zealand Limited; in Russia by OOO Goldman

Sachs; in Singapore by Goldman Sachs (Singapore) Pte. (Company Number: 198602165W); and in the United States of America by Goldman, Sachs & Co. Goldman Sachs International has approved

this research in connection with its distribution in the United Kingdom and European Union.

European Union: Goldman Sachs International, authorized and regulated by the Financial Services Authority, has approved this research in connection with its distribution in the European Union and

United Kingdom; Goldman Sachs AG, regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht, may also distribute research in Germany.

General disclosures

This research is for our clients only. Other than disclosures relating to Goldman Sachs, this research is based on current public information that we consider reliable, but we do not represent it is

accurate or complete, and it should not be relied on as such. We seek to update our research as appropriate, but various regulations may prevent us from doing so. Other than certain industry reports

published on a periodic basis, the large majority of reports are published at irregular intervals as appropriate in the analyst's judgment.

Goldman Sachs conducts a global full-service, integrated investment banking, investment management, and brokerage business. We have investment banking and other business relationships with a

substantial percentage of the companies covered by our Global Investment Research Division. Goldman, Sachs & Co., the United States broker dealer, is a member of SIPC (http://www.sipc.org).

Our salespeople, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients and our proprietary trading desks that reflect opinions that are

contrary to the opinions expressed in this research. Our asset management area, our proprietary trading desks and investing businesses may make investment decisions that are inconsistent with the

recommendations or views expressed in this research.

The analysts named in this report may have from time to time discussed with our clients, including Goldman Sachs salespersons and traders, or may discuss in this report, trading strategies that

reference catalysts or events that may have a near-term impact on the market price of the equity securities discussed in this report, which impact may be directionally counter to the analysts' published

price target expectations for such stocks. Any such trading strategies are distinct from and do not affect the analysts' fundamental equity rating for such stocks, which rating reflects a stock's return

potential relative to its coverage group as described herein.

We and our affiliates, officers, directors, and employees, excluding equity and credit analysts, will from time to time have long or short positions in, act as principal in, and buy or sell, the securities or

derivatives, if any, referred to in this research.

Page 22: Goldman sachs 12 11-2011

December 9, 2011 United States

Goldman Sachs Global Economics, Commodities and Strategy Research 22

This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It does not constitute a personal

recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Clients should consider whether any advice or recommendation in this

research is suitable for their particular circumstances and, if appropriate, seek professional advice, including tax advice. The price and value of investments referred to in this research and the income

from them may fluctuate. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of original capital may occur. Fluctuations in exchange rates could have

adverse effects on the value or price of, or income derived from, certain investments.

Certain transactions, including those involving futures, options, and other derivatives, give rise to substantial risk and are not suitable for all investors. Investors should review current options

disclosure documents which are available from Goldman Sachs sales representatives or at http://www.theocc.com/about/publications/character-risks.jsp. Transactions cost may be significant in option

strategies calling for multiple purchase and sales of options such as spreads. Supporting documentation will be supplied upon request.

All research reports are disseminated and available to all clients simultaneously through electronic publication to our internal client websites. Not all research content is redistributed to our clients or

available to third-party aggregators, nor is Goldman Sachs responsible for the redistribution of our research by third party aggregators. For all research available on a particular stock, please contact

your sales representative or go to http://360.gs.com.

Disclosure information is also available at http://www.gs.com/research/hedge.html or from Research Compliance, 200 West Street, New York, NY 10282.

Copyright 2011 Goldman Sachs.

No part of this material may be (i) copied, photocopied or duplicated in any form by any means or (ii) redistributed without the prior written consent of The Goldman Sachs Group, Inc.