8/2/2019 Factory VGSoM, IIT Kgp Krushers
1/17
VINOD GUPTA SCHOOL OF
MANAGEMENT,IIT KHARAGPURTEAM: KRUSHERS
Name : Ratan Ranjan
eMail:[email protected]
Phone: 07797257044
Name: Sachin Choudhary
eMail:
Phone: 09635152521
mailto:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]8/2/2019 Factory VGSoM, IIT Kgp Krushers
2/17
Option 1:
Implementing the following policy changes:-
1. Greater enforcement by the warehouse managers of maintaining only sufficient inventories in the warehouses to meetthe companys target service level of 99%
Impact:
Current inventory level at end of 2009 = $ 4.44 million (Since the whole case involves inventory in North American warehouses and
in transit); From Table 6 in case.
Projected inventory level at end of 2010 is given in Appendix 2 (Assumption 1).
North American warehouses and in transit at end of 2010 = $ 5.33 million.
All values are projected demand for year 2010
Griffin 500ml Beaker Erlenmeyer 500 ml flask Row total
No. of W/H 8 8
Demand 65.04 19.56
Standard Deviation 25.68 13.08
Target Fill (service level) 0.99 0.99Optimal Stock 124.78 49.99
Optimal Stock in all W/H 998.24 399.91
Cost of optimal inventory $3,953.05 $1,823.59 $5,776.64
Weightage 68% 32%
Total cost of optimal inventory for 100% units $3,953,049.83 $6,078,617.43 $10,031,667.26
Total cost of optimal inventory for 100% units with
weightage $2,705,139.38 $1,918,915.92 $4,624,055.29
8/2/2019 Factory VGSoM, IIT Kgp Krushers
3/17
Optimal stock = NORMINV (service level, Average bi weekly demand, SD of Average bi weekly demand)
Because Q* = F-1 (Cu / (Cu + Co) as given in case.
Cost of optimal inventory = Optimal Stock * cost price.
Weightage = Cost of optimal inventory of one product/(Cost of optimal inventory for both products)
Ex. Weightage (Griffin 500ml Beaker) = $3,953.05 / $5,776.64
Total cost of optimal inventory for 100% units with weight age =
Ex. Total cost of optimal inventory for 100% units with weight age (Griffin 500ml Beaker)=
68% * $3,953,049.83
Therefore total cost of inventory with 99% service level = $4,624,055.29
2. Discontinuation of the practice of allowing salespeople to maintain trunk stockImpact:-
Removing trunk cost kept with sales people will not increase the service level because the trunk stock is already considered for
calculating service level. However as correctly pointed out, this will reduce the responsiveness of sales people and they will lose the
hard earned customers. We can easily reduce the service level further because industry standard is well below 99% at 93% thus
ensuring efficiency and responsiveness.
3. Creation of daily reports and weekly summaries on inventory movements for every warehouse.Impact:-
8/2/2019 Factory VGSoM, IIT Kgp Krushers
4/17
For better management of inventory it is necessary that reports and weekly summaries are prepared for every warehouse. However
daily report will increase the workload and make report generation redundant. Reports every 3 days will serve the purpose and any
skewed data can then be studied once in a while.
4. Periodic physical audits and control procedures for all warehouse stocks.Impact:-
Periodic physical audits of stocks are very necessary for checking the veracity of period and weekly inventory movement report
generated by warehouse. This is necessary for maintaining service level and checking if sales manager are maintaining more than
required trunk costs.
8/2/2019 Factory VGSoM, IIT Kgp Krushers
5/17
Option 2:
Consolidating warehouse
In the current setup of eight warehouses, product is transferred to the customer in two stages. First products get transported to seven
warehouses from Waltham. In second stage these products get transferred to the customer from all the eight warehouses.
Consolidating warehouse will have one central warehouse at Waltham.
Produ
ct
Catego
ry
Containers
(bottles/flasks)
Measuring
devices(
beakers,pipettes,
cylinders)
Fittings (stoppers,
adapters) Funnels
Handlers (forceps,
stirrers, trays) Tubes Other
Units
sold
(000s) 2321 1283 442 185 1732 4420 18
Expect
ed
units
sale in
2010
(000s) 2785.2 1539.6 530.4 222 2078.4 5304 21.6
Weigh
t
pound
/ unit 0.25 0.13 0.09 0.16 0.05 0.06 0.13
Cost calculation of transportation for the current setup is given in table below.
8/2/2019 Factory VGSoM, IIT Kgp Krushers
6/17
Table 3: Cost of
transportation with
consolidating
warehouses in waltham
with winged fleet (option
2)
Container
s
(bottles/f
lasks)
Measuring
devices(
beakers,pip
ettes,cylind
er)
Fittings
(stoppers,
adapters)
Funnels
Handlers
(forceps,
stirrers,
trays)
TubesOth
erRemarks
Across 1 region fee ($ per
order) 12.00 5.00 5.00 5.00 5.00 5.00 5.00
Across 2 region fee ($ per
order) 16.00 12.00 12.00 12.00 12.00 12.00
12.0
0
Within region fee ($ per
order) 5.00 16.00 16.00 16.00 16.00 16.00
16.0
0
Weight Fee ($ per pound) 1.16 1.16 1.16 1.16 1.16 1.16 1.16
Weight (pound / unit) 0.25 0.13 0.09 0.16 0.05 0.06 0.13
Avg customer orderweight (pound) 9.80 9.80 9.80 9.80 9.80 9.80 9.80
Total Demand ('000) 2785.20 1539.60 530.40 222.00 2078.40 5304.00
21.6
0
Demand for one territory
('000) 348.15 192.45 66.30 27.75 259.80 663.00 2.70
Demand for Central
Region (3
warehouse)('000) 1044.45 577.35 198.90 83.25 779.40 1989.00 8.10
Demand for West Region
(2 warehouse) ('000) 696.30 384.90 132.60 55.50 519.60 1326.00 5.40
Demand for East Region
(3 warehouse) ('000) 1044.45 577.35 198.90 83.25 779.40 1989.00 8.10
Total Fixed Costs across 1
Region (central)(in $ '000) 319.73 36.82 9.54 6.65 18.69 63.42 0.54
Demand*(pound/unit)*
(cost per order)/(Avg.
customer order)
Total weight fee across 1
Region (central) (in $
'000) 302.89 83.72 21.69 15.13 42.49 144.20 1.22
Demand*(pound/unit)*
(weight fee)
8/2/2019 Factory VGSoM, IIT Kgp Krushers
7/17
Total Fixed Costs across 2
Region (west)(in $ '000) 284.20 58.91 15.26 10.65 29.90 101.48 0.86
Total weight fee across 2
Region (west) (in $ '000) 201.93 55.81 14.46 10.09 28.33 96.14 0.81
Total Fixed Costs Within
Region (east)(in $ '000) 133.22 117.83 30.53 21.29 59.81 202.96 1.72
Total weight fee Within
Region (east) (in $ '000) 302.89 83.72 21.69 15.13 42.49 144.20 1.22
Total Cost (in $ '000) 1544.86 436.80 113.16 78.94 221.71 752.40 6.37
Total Cost for all products
(in $ '000) 3154.26
When product transported and distributed from a consolidate central warehouse, for transportation purpose the network gets divided
up in three region central, East and West warehouses based on geographical location. Freight of different region will be as per the
annexure given in the case. Cost calculation of transportation for the centralised warehouse setup is given in table below.
Eastern region (3 warehouses) central region (3 warehouses) western region (2 warehouses)
Total Transportation Cost = $ 3,154,257.78
8/2/2019 Factory VGSoM, IIT Kgp Krushers
8/17
Option 3:
Outsourcing Warehousing to Global Logistics
In case of outsourcing warehouse function to M/S Global, all goods would have to first be shipped from Waltham to Atlanta using
standard bulk shipment option. After this all order-fulfilment and inventory-control functions would be administered by Global
Logistics.
Cost calculation of transportation in case of outsourcing of warehouse function to Global Logistics is given in table below.
Table 3: Cost of
transportation with
Outsourcing
Warehousing toGlobal Logistics
(option 3)
Container
s
(bottles/flasks)
Measuring
devices(
beakers,pip
ettes,cylinder)
Fittings
(stoppers,
adapters)
Funnels
Handlers
(forceps,
stirrers,trays)
TubesOth
er
Remarks
Cost of delivery
fromAtlanta to: (per
10 pound)
Southeast ($) 16.69 16.69 16.69 16.69 16.69 16.69
16.6
9
Northeast ($) 18.91 18.91 18.91 18.91 18.91 18.91
18.9
1
Central ($) 22.25 22.25 22.25 22.25 22.25 22.25
22.2
5
Southwest ($) 24.48 24.48 24.48 24.48 24.48 24.48
24.4
8
Northwest ($) 25.59 25.59 25.59 25.59 25.59 25.59
25.5
9
Weight / unit (pounds) 0.25 0.13 0.09 0.16 0.05 0.06 0.13
Avg customer order
weight (pounds) 9.80 9.80 9.80 9.80 9.80 9.80 9.80
8/2/2019 Factory VGSoM, IIT Kgp Krushers
9/17
Total Demand ('000) 2785.2 1539.6 530.4 222 2078.4 5304 21.6
Demand / sales
territory ('000) (total
8 territory ) 348.15 192.45 66.3 27.75 259.8 663 2.7
Cost for bulkshipments / pound ($) $0.40 $0.40 $0.40 $0.40 $0.40 $0.40 $0.40
Total Shipment cost to
Atlanta
$
278.52
$
76.98
$
19.94
$
13.91
$
39.07
$
132.60
$
1.12
Total Demand in
following regions
('000)
Southeast (1 sales
territory) 348.15 192.45 66.3 27.75 259.8 663 2.7
Northeast (3 sales
territory) 1044.45 577.35 198.9 83.25 779.4 1989 8.1
Central (2 sales
territory) 696.3 384.9 132.6 55.5 519.6 1326 5.4
Southwest (1 sales
territory) 348.15 192.45 66.3 27.75 259.8 663 2.7
Northwest (1 sales
territory) 348.15 192.45 66.3 27.75 259.8 663 2.7
Total shipment cost ($
000) depending on
regional demand
Southeast (1 sales
territory)
$
148.23
$
40.97
$
10.61
$
7.40
$
20.80
$
70.57
$
0.60 Average weight ofcustomer demand is 9.8
pounds which is almost
equal to 10 pounds for
which the costs are
given. Hence number of
orders calculated using
9.8 pounds and cost
assigned of 10 pounds.
Northeast (3 sales
territory)
$
503.84
$
139.26
$
36.08
$
25.17
$
70.68
$
239.87
$
2.03
Central (2 sales
territory)
$
395.22
$
109.24
$
28.30
$
19.74
$
55.45
$
188.16
$
1.59
Southwest (1 sales
territory)
$
217.42
$
60.09
$
15.57
$
10.86
$
30.50
$
103.51
$
0.88
Northwest (1 sales $ $ $ $ $ $ $
8/2/2019 Factory VGSoM, IIT Kgp Krushers
10/17
territory) 227.27 62.82 16.27 11.35 31.88 108.20 0.92
Total Cost, product
wise ($ 000)
$
1,770.50
$
489.35
$
126.77
$
88.44
$
248.39
$
842.91
$
7.14
Total Cost ($ 000)
$
3,573.50
Total cost of transportation in case ALEL outsource warehouse function to Global Logistics will be $ 3,573,502.33
8/2/2019 Factory VGSoM, IIT Kgp Krushers
11/17
Option 4:
Reducing the target service level
Impact:
The best bet of reducing the target service level will be reducing it to the optimal service level for the two representative products as
mentioned in the case (from Appendix 1).
The calculations involved in this section are the same as those in part 1 of option 1.
Griffin 500ml
Beaker Erlenmeyer 500 ml flask
No. of W/H 8 8
Demand 65.04 19.56
Standard Deviation 25.68 13.08
Target Fill (service level) 0.958 0.953
Optimal Stock 109.41 41.46
Optimal Stock in all W/H 875.31 331.72
Cost of optimal inventory $3,466.22 $1,512.63 $4,978.84
Weightage 70% 30%
Total cost of optimal inventory for 100% units $3,466,215.04 $5,042,097.40 $8,508,312.43
Total cost of optimal inventory for 100% units with
weightage $2,413,139.69 $1,531,846.24 $3,944,985.93
Total cost of maintaining inventory = $3,944,985.93
8/2/2019 Factory VGSoM, IIT Kgp Krushers
12/17
Option 5:
Combining options 3 and 4
As mentioned in case outsourcing warehousing to global logistics will enable ALEL get rid of inventory write-offs ie. Insurance (1%)
and warehouse operation cost (15%).
Both these expenses will be eliminated resulting in decrease of cost for both the represented products. There will be new underage cost
(10 % of cost) and overage cost (0.54% of cost). The new fill rate is calculated in the below table.
Present details Outsourcing to global logistics
Griffin 500ml
Beaker
Erlenmeyer 500 ml
flask
Griffin 500ml
Beaker
Erlenmeyer 500 ml
flask
Unit cost 3.96 4.56 3.3264 3.8304Unit price 8.8 9.5 8.8 9.5
Insurance cost 0.0396 0.0456
Cost of capital 0.5544 0.6384 0.465696 0.536256
Warehouse
operation 0.594 0.684
Gross margin 4.84 4.94 5.4736 5.6696
Underage cost 0.48 0.49 0.54736 0.56696
Overage cost 0.02 0.03 0.01796256 0.02068416
Fill rate 95.81% 95.15% 96.82% 96.48%
Note: When transportation is given to Global logistics only one (1) central warehouse will be required.
Table below gives the optimal level of inventory required for above calculated fill rate.
8/2/2019 Factory VGSoM, IIT Kgp Krushers
13/17
Griffin 500ml
Beaker
Erlenmeyer 500
ml flask
No. of W/H 1 1
Average bi weekly demand 520.08 156.36
Standard deviation of Average bi weeklydemand 61.2 31.2
Target Fill (service level) 96.82% 96.48%
Optimal Stock 633.63 212.81
Optimal Stock in all W/H 633.63 212.81
Cost of optimal inventory $2,107.70 $815.15 $2,922.85
Weightage 72% 28%
Total cost of optimal inventory for 100%
units $2,107,695.77 $2,717,179.42 $4,824,875.19
Total cost of optimal inventory for 100%
units with weightage $1,519,880.28 $757,794.45 $2,277,674.73
8/2/2019 Factory VGSoM, IIT Kgp Krushers
14/17
Comparison of all the options mentioned in the question
Option 1 Implementing the Proposed policy Changes + All 8 warehouses and winged fleet
Option 2 Consolidating Warehouses + Expected inventory with 1 warehouse
Option 3 Outsourcing Warehousing to Global Logistics + Inventory with 1 warehouseOption 4 Reduced service level (optimal) + All 8 warehouses and winged fleet
Option 5 Outsourcing Warehousing to Global Logistics + Reduced service level (New optimal)
Option 1 Option 2 Option 3 Option 4 Option 5
Inventory Level $ 4,624,055.29 $ 2,867,164.38 $ 2,867,164.38 $ 3,944,985.93 $ 2,277,674.73
Transportation Cost $ 2,844,776.74 $ 3,154,257.78 $ 3,573,502.33 $ 2,844,776.74 $ 3,573,502.33
Total Cost $ 7,468,832.04 $ 6,021,422.16 $ 6,440,666.71 $ 6,789,762.67 $ 5,851,177.06
Hence, we can see by comparison that OPTION 5 is the best alternative.
8/2/2019 Factory VGSoM, IIT Kgp Krushers
15/17
Appendix 1
2010
Griffin 500ml
Beaker
Erlenmeyer 500
ml flask Comments
Units sold 13521.6 4066.820% increasefrom 2009
Percent of all units sold 0.10% 0.03%
Annual carrying costs (%) 14% 14%
Unit price $8.80 $9.50
Unit cost $3.96 $4.56
Cost of underage $0.48 $0.49
Cost of overage $0.02 $0.03
Optimal service level 95.80% 95.30%
Average bi-weekly demand (8warehouses) 65.04 19.56
20% increasefrom 2009
Standard deviation of bi-weekly demand(8 warehouses) 25.68 13.08
20% increasefrom 2009
Average bi-weekly demand (2warehouses) 260.04 78.24
20% increasefrom 2009
Standard deviation of bi-weekly demand(2 warehouses) 45.96 23.4
20% increasefrom 2009
Average bi-weekly demand ( 1warehouse) 520.08 156.36 20% increasefrom 2009Standard deviation of bi-weekly demand(1 warehouse) 61.2 31.2
20% increasefrom 2009
8/2/2019 Factory VGSoM, IIT Kgp Krushers
16/17
Appendix 2:
Dec-09 Dec-10 Comments
Raw materials/WIP inventory 2.18 2.616
20% increase from
2009Finished goods inventory
Manufacturing site 0.20 0.2420% increase from2009
North American warehouses andin transit 4.44 5.33
20% increase from2009
Overseas warehouses and intransit 1.90 2.28
20% increase from2009
Total finished goods 6.54 7.8520% increase from2009
Total inventory 8.72 10.4620% increase from2009
8/2/2019 Factory VGSoM, IIT Kgp Krushers
17/17
Assumptions:
1) Inventory also increases by 20% in the next year corresponding to increase in sales.2) Mapping of region and warehouses depending on the location given in the map earlier in the document.
Winged fleet
Eastern Region Waltham + Toronto + Chicago
Central Region Denver + Dallas + Atlanta
Western
Region Phoenix + Seattle
Global LogisticsSoutheast Atlanta
Northeast Chicago, Toronto, Waltham
Central Dallas + Denver
Southwest Phoenix
Northwest Seattle
Costs for the different regions were also considered for taking decisions.
3) For calculating transportation cost for GLOBAL Logistics average weight of customer demand is 9.8 pounds which isalmost equal to 10 pounds for which the costs are given.
Hence number of orders calculated using 9.8 pounds and cost assigned of 10 pounds.