Top Banner

of 29

Excel Modeling LBO Case Study Smithfield Equity Value

Feb 23, 2018

Download

Documents

alka murarka
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    1/29

    Lisn cnr ley ntkar prndajts kaip pialsa glmi ga. M jle kaip me ley jnursas

    Cmeleja, Glelfagaet, Ztrltafy, Glr`aef, Kugle _asnurjas, Nrflemlne

    !akl"mnr, #jnengmjs, #$jai, %mssartlne, &L'ZMG, Neimea (ast le) ley ntkar me) nc prndajts.

    Cnr cuii sat nc les*ar, 'ialsa glmi ga lt li`lgurlr ll+fglmi.jng

    mailto:[email protected]:[email protected]
  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    2/29

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    3/29

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    4/29

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    5/29

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    6/29

    Rlr Sliua nc Rracaraeja Ztnj` lt t 7 :

    Glr`at Sliua nc Rracaraeja Ztnj` lt t 7 2

    Glr`at "liua nc pracaraeja stnj` lt ln"a plr "liua ls ne t - le) jlpmtlimlne rlta nc /2< le) )m"m)ae

    :liua nc 'racarra) Ztnj` ls plrt nc tka plj`lfa82 gmiimne

    'lr "liua nc aljk stnj`8?

    1n nc pracarra) stnj` tn a mssua) lt t-3 82 gmiimne 6 8? - 2.; gmiimne

    1n nc pracarra) stnj` lt ae) nc t - =cnr 4rst tkraa yalrs, plr "liua nc stnj` ms frn*mef lt &L0_ nc /?

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    7/29

    rlta nc /?< p.l. nc plr "liua

    2.; 7 /./?5 gmiimne//.>?;;2? gmiimne//,>?;,;2? sklras

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    8/29

    'alr

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    9/29

    (eji! /S 8!3? RS nc lt .O

    HassJ %at nutstle)mef =8>3/.;39

    HassJ 'racaraeja Ztnj` nutstle)mef =8?B.>29

    >u(tB Sliua $:8!629

    >u(tB Sliua $:8!6u(tB

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    21/29

    umty nr /?.>u(tB nc

  • 7/24/2019 Excel Modeling LBO Case Study Smithfield Equity Value

    29/29

    le >u(tB .AA nc ?8!8&4 tn Oa(s, CFl`(, le) Ka(saear+ar!

    arm"a) crng tka (argmeli :liua

    i) trua.

    e) 1': nc 8;.2? gmiimne

    ue)ar *nrst jlsa sjaelrmn ls l rasuit nc jklefa me slias frn*tk tn