Top Banner
{Note: yo Course Name Project Name Student Name: Tooba Aamir Student number: 30102620 Contact number: Date and time: Date of submission Formatting: Input Output boxes in Output Given data in Given Answers in Answer [email protected] Input boxes in
60

excal sheet

Oct 31, 2014

Download

Documents

Tooba Aamir

Data Bank
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: excal sheet

{Note: you need to provide appropriate colour, size and font formatting for this worksheet}

Course NameProject Name

Student Name: Tooba AamirStudent number: 30102620Contact number:Date and time: Date of submission

Formatting:

InputOutput boxes in OutputGiven data in GivenAnswers in Answer

[email protected]

Input boxes in

Page 2: excal sheet

{Note: you need to provide appropriate colour, size and font formatting for this worksheet}

Page 3: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer04-Jan-11 22 Mozzarella cheese 41 $ 24.00 $ 984.00 $ 18.00 $ 738.00 $ 246.00 315 The Station04-Jan-11 16 Romaine lettuce 90 $ 15.00 $ 1,350.00 $ 14.00 $ 1,260.00 $ 90.00 315 The Station05-Jan-11 30 Red onions 27 $ 12.00 $ 324.00 $ 8.00 $ 216.00 $ 108.00 233 Bert's Bistro06-Jan-11 16 Romaine lettuce 67 $ 15.00 $ 1,005.00 $ 14.00 $ 938.00 $ 67.00 14 Smoke House07-Jan-11 2 Black olives 79 $ 12.00 $ 948.00 $ 6.00 $ 474.00 $ 474.00 572 Flagstaff House07-Jan-11 16 Romaine lettuce 46 $ 15.00 $ 690.00 $ 14.00 $ 644.00 $ 46.00 23 Two Bitts07-Jan-11 16 Romaine lettuce 52 $ 15.00 $ 780.00 $ 14.00 $ 728.00 $ 52.00 6 Pierce Arrow08-Jan-11 30 Red onions 39 $ 12.00 $ 468.00 $ 8.00 $ 312.00 $ 156.00 95 Mamm'a Pasta Palace09-Jan-11 16 Romaine lettuce 66 $ 15.00 $ 990.00 $ 14.00 $ 924.00 $ 66.00 846 The Dandelion10-Jan-11 16 Romaine lettuce 58 $ 15.00 $ 870.00 $ 14.00 $ 812.00 $ 58.00 557 Carmens10-Jan-11 39 Pineapple 40 $ 33.00 $ 1,320.00 $ 28.00 $ 1,120.00 $ 200.00 315 The Station11-Jan-11 39 Pineapple 71 $ 33.00 $ 2,343.00 $ 28.00 $ 1,988.00 $ 355.00 846 The Dandelion14-Jan-11 16 Romaine lettuce 18 $ 15.00 $ 270.00 $ 14.00 $ 252.00 $ 18.00 557 Carmens14-Jan-11 16 Romaine lettuce 28 $ 15.00 $ 420.00 $ 14.00 $ 392.00 $ 28.00 572 Flagstaff House15-Jan-11 85 Pepperoni 33 $ 53.00 $ 1,749.00 $ 35.00 $ 1,155.00 $ 594.00 14 Smoke House15-Jan-11 100 Parmesan cheese 14 $ 8.00 $ 112.00 $ 4.00 $ 56.00 $ 56.00 14 Smoke House16-Jan-11 100 Parmesan cheese 72 $ 8.00 $ 576.00 $ 4.00 $ 288.00 $ 288.00 95 Mamm'a Pasta Palace18-Jan-11 100 Parmesan cheese 10 $ 8.00 $ 80.00 $ 4.00 $ 40.00 $ 40.00 95 Mamm'a Pasta Palace18-Jan-11 16 Romaine lettuce 42 $ 15.00 $ 630.00 $ 14.00 $ 588.00 $ 42.00 14 Smoke House20-Jan-11 4 Tomatoes 48 $ 9.00 $ 432.00 $ 7.00 $ 336.00 $ 96.00 23 Two Bitts21-Jan-11 31 Peppers 29 $ 21.00 $ 609.00 $ 12.00 $ 348.00 $ 261.00 846 The Dandelion21-Jan-11 22 Mozzarella cheese 10 $ 24.00 $ 240.00 $ 18.00 $ 180.00 $ 60.00 95 Mamm'a Pasta Palace23-Jan-11 2 Black olives 98 $ 12.00 $ 1,176.00 $ 6.00 $ 588.00 $ 588.00 23 Two Bitts24-Jan-11 22 Mozzarella cheese 45 $ 24.00 $ 1,080.00 $ 18.00 $ 810.00 $ 270.00 557 Carmens26-Jan-11 16 Romaine lettuce 58 $ 15.00 $ 870.00 $ 14.00 $ 812.00 $ 58.00 23 Two Bitts27-Jan-11 100 Parmesan cheese 66 $ 8.00 $ 528.00 $ 4.00 $ 264.00 $ 264.00 572 Flagstaff House28-Jan-11 31 Peppers 85 $ 21.00 $ 1,785.00 $ 12.00 $ 1,020.00 $ 765.00 6 Pierce Arrow28-Jan-11 22 Mozzarella cheese 12 $ 24.00 $ 288.00 $ 18.00 $ 216.00 $ 72.00 846 The Dandelion29-Jan-11 4 Tomatoes 40 $ 9.00 $ 360.00 $ 7.00 $ 280.00 $ 80.00 6 Pierce Arrow29-Jan-11 31 Peppers 5 $ 21.00 $ 105.00 $ 12.00 $ 60.00 $ 45.00 6 Pierce Arrow29-Jan-11 16 Romaine lettuce 49 $ 15.00 $ 735.00 $ 14.00 $ 686.00 $ 49.00 572 Flagstaff House29-Jan-11 30 Red onions 13 $ 12.00 $ 156.00 $ 8.00 $ 104.00 $ 52.00 14 Smoke House31-Jan-11 100 Parmesan cheese 38 $ 8.00 $ 304.00 $ 4.00 $ 152.00 $ 152.00 95 Mamm'a Pasta Palace

Page 4: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer31-Jan-11 16 Romaine lettuce 51 $ 15.00 $ 765.00 $ 14.00 $ 714.00 $ 51.00 23 Two Bitts02-Feb-11 30 Red onions 85 $ 12.00 $ 1,020.00 $ 8.00 $ 680.00 $ 340.00 572 Flagstaff House02-Feb-11 16 Romaine lettuce 82 $ 15.00 $ 1,230.00 $ 14.00 $ 1,148.00 $ 82.00 14 Smoke House04-Feb-11 39 Pineapple 64 $ 33.00 $ 2,112.00 $ 28.00 $ 1,792.00 $ 320.00 846 The Dandelion05-Feb-11 22 Mozzarella cheese 22 $ 24.00 $ 528.00 $ 18.00 $ 396.00 $ 132.00 846 The Dandelion05-Feb-11 16 Romaine lettuce 74 $ 15.00 $ 1,110.00 $ 14.00 $ 1,036.00 $ 74.00 6 Pierce Arrow05-Feb-11 4 Tomatoes 13 $ 9.00 $ 117.00 $ 7.00 $ 91.00 $ 26.00 686 Laudisio05-Feb-11 4 Tomatoes 64 $ 9.00 $ 576.00 $ 7.00 $ 448.00 $ 128.00 6 Pierce Arrow06-Feb-11 31 Peppers 59 $ 21.00 $ 1,239.00 $ 12.00 $ 708.00 $ 531.00 23 Two Bitts07-Feb-11 6 Sun dried tomatoes 12 $ 55.00 $ 660.00 $ 25.00 $ 300.00 $ 360.00 6 Pierce Arrow09-Feb-11 16 Romaine lettuce 7 $ 15.00 $ 105.00 $ 14.00 $ 98.00 $ 7.00 95 Mamm'a Pasta Palace09-Feb-11 100 Parmesan cheese 14 $ 8.00 $ 112.00 $ 4.00 $ 56.00 $ 56.00 95 Mamm'a Pasta Palace10-Feb-11 30 Red onions 7 $ 12.00 $ 84.00 $ 8.00 $ 56.00 $ 28.00 23 Two Bitts10-Feb-11 16 Romaine lettuce 87 $ 15.00 $ 1,305.00 $ 14.00 $ 1,218.00 $ 87.00 23 Two Bitts11-Feb-11 4 Tomatoes 70 $ 9.00 $ 630.00 $ 7.00 $ 490.00 $ 140.00 557 Carmens11-Feb-11 100 Parmesan cheese 38 $ 8.00 $ 304.00 $ 4.00 $ 152.00 $ 152.00 95 Mamm'a Pasta Palace12-Feb-11 2 Black olives 4 $ 12.00 $ 48.00 $ 6.00 $ 24.00 $ 24.00 6 Pierce Arrow13-Feb-11 31 Peppers 44 $ 21.00 $ 924.00 $ 12.00 $ 528.00 $ 396.00 557 Carmens15-Feb-11 19 Chicken 41 $ 36.00 $ 1,476.00 $ 25.00 $ 1,025.00 $ 451.00 14 Smoke House16-Feb-11 16 Romaine lettuce 15 $ 15.00 $ 225.00 $ 14.00 $ 210.00 $ 15.00 686 Laudisio17-Feb-11 30 Red onions 76 $ 12.00 $ 912.00 $ 8.00 $ 608.00 $ 304.00 14 Smoke House18-Feb-11 4 Tomatoes 49 $ 9.00 $ 441.00 $ 7.00 $ 343.00 $ 98.00 846 The Dandelion19-Feb-11 4 Tomatoes 86 $ 9.00 $ 774.00 $ 7.00 $ 602.00 $ 172.00 14 Smoke House19-Feb-11 16 Romaine lettuce 68 $ 15.00 $ 1,020.00 $ 14.00 $ 952.00 $ 68.00 14 Smoke House19-Feb-11 19 Chicken 50 $ 36.00 $ 1,800.00 $ 25.00 $ 1,250.00 $ 550.00 14 Smoke House20-Feb-11 31 Peppers 31 $ 21.00 $ 651.00 $ 12.00 $ 372.00 $ 279.00 14 Smoke House21-Feb-11 31 Peppers 62 $ 21.00 $ 1,302.00 $ 12.00 $ 744.00 $ 558.00 572 Flagstaff House21-Feb-11 4 Tomatoes 13 $ 9.00 $ 117.00 $ 7.00 $ 91.00 $ 26.00 572 Flagstaff House22-Feb-11 4 Tomatoes 84 $ 9.00 $ 756.00 $ 7.00 $ 588.00 $ 168.00 846 The Dandelion24-Feb-11 19 Chicken 55 $ 36.00 $ 1,980.00 $ 25.00 $ 1,375.00 $ 605.00 14 Smoke House24-Feb-11 31 Peppers 89 $ 21.00 $ 1,869.00 $ 12.00 $ 1,068.00 $ 801.00 95 Mamm'a Pasta Palace26-Feb-11 39 Pineapple 56 $ 33.00 $ 1,848.00 $ 28.00 $ 1,568.00 $ 280.00 557 Carmens26-Feb-11 2 Black olives 16 $ 12.00 $ 192.00 $ 6.00 $ 96.00 $ 96.00 95 Mamm'a Pasta Palace

Page 5: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer27-Feb-11 6 Sun dried tomatoes 2 $ 55.00 $ 110.00 $ 25.00 $ 50.00 $ 60.00 6 Pierce Arrow28-Feb-11 39 Pineapple 67 $ 33.00 $ 2,211.00 $ 28.00 $ 1,876.00 $ 335.00 6 Pierce Arrow28-Feb-11 4 Tomatoes 2 $ 9.00 $ 18.00 $ 7.00 $ 14.00 $ 4.00 95 Mamm'a Pasta Palace28-Feb-11 4 Tomatoes 59 $ 9.00 $ 531.00 $ 7.00 $ 413.00 $ 118.00 846 The Dandelion01-Mar-11 4 Tomatoes 37 $ 9.00 $ 333.00 $ 7.00 $ 259.00 $ 74.00 572 Flagstaff House02-Mar-11 100 Parmesan cheese 19 $ 8.00 $ 152.00 $ 4.00 $ 76.00 $ 76.00 686 Laudisio03-Mar-11 39 Pineapple 48 $ 33.00 $ 1,584.00 $ 28.00 $ 1,344.00 $ 240.00 14 Smoke House03-Mar-11 4 Tomatoes 41 $ 9.00 $ 369.00 $ 7.00 $ 287.00 $ 82.00 572 Flagstaff House03-Mar-11 19 Chicken 64 $ 36.00 $ 2,304.00 $ 25.00 $ 1,600.00 $ 704.00 6 Pierce Arrow03-Mar-11 31 Peppers 33 $ 21.00 $ 693.00 $ 12.00 $ 396.00 $ 297.00 6 Pierce Arrow04-Mar-11 16 Romaine lettuce 66 $ 15.00 $ 990.00 $ 14.00 $ 924.00 $ 66.00 557 Carmens04-Mar-11 22 Mozzarella cheese 92 $ 24.00 $ 2,208.00 $ 18.00 $ 1,656.00 $ 552.00 6 Pierce Arrow04-Mar-11 2 Black olives 32 $ 12.00 $ 384.00 $ 6.00 $ 192.00 $ 192.00 686 Laudisio04-Mar-11 4 Tomatoes 17 $ 9.00 $ 153.00 $ 7.00 $ 119.00 $ 34.00 95 Mamm'a Pasta Palace05-Mar-11 19 Chicken 83 $ 36.00 $ 2,988.00 $ 25.00 $ 2,075.00 $ 913.00 23 Two Bitts06-Mar-11 30 Red onions 89 $ 12.00 $ 1,068.00 $ 8.00 $ 712.00 $ 356.00 846 The Dandelion06-Mar-11 16 Romaine lettuce 8 $ 15.00 $ 120.00 $ 14.00 $ 112.00 $ 8.00 6 Pierce Arrow07-Mar-11 19 Chicken 25 $ 36.00 $ 900.00 $ 25.00 $ 625.00 $ 275.00 572 Flagstaff House07-Mar-11 16 Romaine lettuce 5 $ 15.00 $ 75.00 $ 14.00 $ 70.00 $ 5.00 557 Carmens07-Mar-11 2 Black olives 73 $ 12.00 $ 876.00 $ 6.00 $ 438.00 $ 438.00 14 Smoke House08-Mar-11 16 Romaine lettuce 36 $ 15.00 $ 540.00 $ 14.00 $ 504.00 $ 36.00 557 Carmens08-Mar-11 4 Tomatoes 16 $ 9.00 $ 144.00 $ 7.00 $ 112.00 $ 32.00 846 The Dandelion10-Mar-11 39 Pineapple 33 $ 33.00 $ 1,089.00 $ 28.00 $ 924.00 $ 165.00 572 Flagstaff House10-Mar-11 30 Red onions 90 $ 12.00 $ 1,080.00 $ 8.00 $ 720.00 $ 360.00 14 Smoke House10-Mar-11 16 Romaine lettuce 74 $ 15.00 $ 1,110.00 $ 14.00 $ 1,036.00 $ 74.00 95 Mamm'a Pasta Palace11-Mar-11 16 Romaine lettuce 72 $ 15.00 $ 1,080.00 $ 14.00 $ 1,008.00 $ 72.00 557 Carmens11-Mar-11 4 Tomatoes 53 $ 9.00 $ 477.00 $ 7.00 $ 371.00 $ 106.00 23 Two Bitts12-Mar-11 30 Red onions 59 $ 12.00 $ 708.00 $ 8.00 $ 472.00 $ 236.00 6 Pierce Arrow13-Mar-11 31 Peppers 71 $ 21.00 $ 1,491.00 $ 12.00 $ 852.00 $ 639.00 557 Carmens13-Mar-11 16 Romaine lettuce 9 $ 15.00 $ 135.00 $ 14.00 $ 126.00 $ 9.00 572 Flagstaff House14-Mar-11 39 Pineapple 95 $ 33.00 $ 3,135.00 $ 28.00 $ 2,660.00 $ 475.00 95 Mamm'a Pasta Palace15-Mar-11 16 Romaine lettuce 72 $ 15.00 $ 1,080.00 $ 14.00 $ 1,008.00 $ 72.00 23 Two Bitts15-Mar-11 100 Parmesan cheese 39 $ 8.00 $ 312.00 $ 4.00 $ 156.00 $ 156.00 95 Mamm'a Pasta Palace

Page 6: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer16-Mar-11 16 Romaine lettuce 68 $ 15.00 $ 1,020.00 $ 14.00 $ 952.00 $ 68.00 6 Pierce Arrow16-Mar-11 16 Romaine lettuce 38 $ 15.00 $ 570.00 $ 14.00 $ 532.00 $ 38.00 6 Pierce Arrow17-Mar-11 4 Tomatoes 87 $ 9.00 $ 783.00 $ 7.00 $ 609.00 $ 174.00 846 The Dandelion19-Mar-11 30 Red onions 54 $ 12.00 $ 648.00 $ 8.00 $ 432.00 $ 216.00 95 Mamm'a Pasta Palace20-Mar-11 31 Peppers 85 $ 21.00 $ 1,785.00 $ 12.00 $ 1,020.00 $ 765.00 95 Mamm'a Pasta Palace22-Mar-11 19 Chicken 1 $ 36.00 $ 36.00 $ 25.00 $ 25.00 $ 11.00 14 Smoke House23-Mar-11 4 Tomatoes 93 $ 9.00 $ 837.00 $ 7.00 $ 651.00 $ 186.00 557 Carmens24-Mar-11 85 Pepperoni 41 $ 53.00 $ 2,173.00 $ 35.00 $ 1,435.00 $ 738.00 686 Laudisio27-Mar-11 100 Parmesan cheese 95 $ 8.00 $ 760.00 $ 4.00 $ 380.00 $ 380.00 557 Carmens28-Mar-11 31 Peppers 7 $ 21.00 $ 147.00 $ 12.00 $ 84.00 $ 63.00 23 Two Bitts28-Mar-11 31 Peppers 92 $ 21.00 $ 1,932.00 $ 12.00 $ 1,104.00 $ 828.00 572 Flagstaff House29-Mar-11 85 Pepperoni 30 $ 53.00 $ 1,590.00 $ 35.00 $ 1,050.00 $ 540.00 14 Smoke House30-Mar-11 4 Tomatoes 38 $ 9.00 $ 342.00 $ 7.00 $ 266.00 $ 76.00 686 Laudisio31-Mar-11 31 Peppers 21 $ 21.00 $ 441.00 $ 12.00 $ 252.00 $ 189.00 23 Two Bitts01-Apr-11 100 Parmesan cheese 95 $ 8.00 $ 760.00 $ 4.00 $ 380.00 $ 380.00 95 Mamm'a Pasta Palace02-Apr-11 4 Tomatoes 69 $ 9.00 $ 621.00 $ 7.00 $ 483.00 $ 138.00 95 Mamm'a Pasta Palace02-Apr-11 16 Romaine lettuce 96 $ 15.00 $ 1,440.00 $ 14.00 $ 1,344.00 $ 96.00 14 Smoke House03-Apr-11 4 Tomatoes 36 $ 9.00 $ 324.00 $ 7.00 $ 252.00 $ 72.00 315 The Station04-Apr-11 22 Mozzarella cheese 86 $ 24.00 $ 2,064.00 $ 18.00 $ 1,548.00 $ 516.00 686 Laudisio04-Apr-11 30 Red onions 58 $ 12.00 $ 696.00 $ 8.00 $ 464.00 $ 232.00 557 Carmens05-Apr-11 100 Parmesan cheese 99 $ 8.00 $ 792.00 $ 4.00 $ 396.00 $ 396.00 233 Bert's Bistro07-Apr-11 16 Romaine lettuce 63 $ 15.00 $ 945.00 $ 14.00 $ 882.00 $ 63.00 557 Carmens07-Apr-11 31 Peppers 15 $ 21.00 $ 315.00 $ 12.00 $ 180.00 $ 135.00 846 The Dandelion07-Apr-11 85 Pepperoni 11 $ 53.00 $ 583.00 $ 35.00 $ 385.00 $ 198.00 23 Two Bitts09-Apr-11 2 Black olives 89 $ 12.00 $ 1,068.00 $ 6.00 $ 534.00 $ 534.00 557 Carmens09-Apr-11 2 Black olives 77 $ 12.00 $ 924.00 $ 6.00 $ 462.00 $ 462.00 846 The Dandelion09-Apr-11 100 Parmesan cheese 16 $ 8.00 $ 128.00 $ 4.00 $ 64.00 $ 64.00 14 Smoke House10-Apr-11 100 Parmesan cheese 58 $ 8.00 $ 464.00 $ 4.00 $ 232.00 $ 232.00 846 The Dandelion10-Apr-11 4 Tomatoes 55 $ 9.00 $ 495.00 $ 7.00 $ 385.00 $ 110.00 6 Pierce Arrow11-Apr-11 19 Chicken 59 $ 36.00 $ 2,124.00 $ 25.00 $ 1,475.00 $ 649.00 6 Pierce Arrow12-Apr-11 19 Chicken 2 $ 36.00 $ 72.00 $ 25.00 $ 50.00 $ 22.00 686 Laudisio12-Apr-11 31 Peppers 85 $ 21.00 $ 1,785.00 $ 12.00 $ 1,020.00 $ 765.00 6 Pierce Arrow13-Apr-11 22 Mozzarella cheese 11 $ 24.00 $ 264.00 $ 18.00 $ 198.00 $ 66.00 23 Two Bitts

Page 7: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer13-Apr-11 4 Tomatoes 84 $ 9.00 $ 756.00 $ 7.00 $ 588.00 $ 168.00 14 Smoke House14-Apr-11 16 Romaine lettuce 82 $ 15.00 $ 1,230.00 $ 14.00 $ 1,148.00 $ 82.00 6 Pierce Arrow14-Apr-11 100 Parmesan cheese 18 $ 8.00 $ 144.00 $ 4.00 $ 72.00 $ 72.00 557 Carmens14-Apr-11 19 Chicken 43 $ 36.00 $ 1,548.00 $ 25.00 $ 1,075.00 $ 473.00 315 The Station15-Apr-11 16 Romaine lettuce 29 $ 15.00 $ 435.00 $ 14.00 $ 406.00 $ 29.00 572 Flagstaff House16-Apr-11 22 Mozzarella cheese 78 $ 24.00 $ 1,872.00 $ 18.00 $ 1,404.00 $ 468.00 572 Flagstaff House17-Apr-11 30 Red onions 61 $ 12.00 $ 732.00 $ 8.00 $ 488.00 $ 244.00 686 Laudisio18-Apr-11 16 Romaine lettuce 17 $ 15.00 $ 255.00 $ 14.00 $ 238.00 $ 17.00 14 Smoke House18-Apr-11 22 Mozzarella cheese 60 $ 24.00 $ 1,440.00 $ 18.00 $ 1,080.00 $ 360.00 846 The Dandelion19-Apr-11 100 Parmesan cheese 27 $ 8.00 $ 216.00 $ 4.00 $ 108.00 $ 108.00 6 Pierce Arrow19-Apr-11 98 Sausage 74 $ 18.00 $ 1,332.00 $ 8.00 $ 592.00 $ 740.00 315 The Station20-Apr-11 98 Sausage 36 $ 18.00 $ 648.00 $ 8.00 $ 288.00 $ 360.00 557 Carmens20-Apr-11 6 Sun dried tomatoes 9 $ 55.00 $ 495.00 $ 25.00 $ 225.00 $ 270.00 686 Laudisio20-Apr-11 100 Parmesan cheese 16 $ 8.00 $ 128.00 $ 4.00 $ 64.00 $ 64.00 846 The Dandelion20-Apr-11 85 Pepperoni 80 $ 53.00 $ 4,240.00 $ 35.00 $ 2,800.00 $ 1,440.00 23 Two Bitts20-Apr-11 100 Parmesan cheese 34 $ 8.00 $ 272.00 $ 4.00 $ 136.00 $ 136.00 14 Smoke House22-Apr-11 22 Mozzarella cheese 14 $ 24.00 $ 336.00 $ 18.00 $ 252.00 $ 84.00 6 Pierce Arrow22-Apr-11 16 Romaine lettuce 30 $ 15.00 $ 450.00 $ 14.00 $ 420.00 $ 30.00 846 The Dandelion23-Apr-11 16 Romaine lettuce 34 $ 15.00 $ 510.00 $ 14.00 $ 476.00 $ 34.00 6 Pierce Arrow23-Apr-11 16 Romaine lettuce 17 $ 15.00 $ 255.00 $ 14.00 $ 238.00 $ 17.00 572 Flagstaff House23-Apr-11 31 Peppers 28 $ 21.00 $ 588.00 $ 12.00 $ 336.00 $ 252.00 846 The Dandelion24-Apr-11 31 Peppers 45 $ 21.00 $ 945.00 $ 12.00 $ 540.00 $ 405.00 557 Carmens24-Apr-11 16 Romaine lettuce 54 $ 15.00 $ 810.00 $ 14.00 $ 756.00 $ 54.00 233 Bert's Bistro24-Apr-11 30 Red onions 23 $ 12.00 $ 276.00 $ 8.00 $ 184.00 $ 92.00 6 Pierce Arrow24-Apr-11 16 Romaine lettuce 85 $ 15.00 $ 1,275.00 $ 14.00 $ 1,190.00 $ 85.00 686 Laudisio24-Apr-11 100 Parmesan cheese 89 $ 8.00 $ 712.00 $ 4.00 $ 356.00 $ 356.00 23 Two Bitts24-Apr-11 16 Romaine lettuce 24 $ 15.00 $ 360.00 $ 14.00 $ 336.00 $ 24.00 686 Laudisio26-Apr-11 30 Red onions 85 $ 12.00 $ 1,020.00 $ 8.00 $ 680.00 $ 340.00 14 Smoke House26-Apr-11 4 Tomatoes 86 $ 9.00 $ 774.00 $ 7.00 $ 602.00 $ 172.00 6 Pierce Arrow27-Apr-11 30 Red onions 95 $ 12.00 $ 1,140.00 $ 8.00 $ 760.00 $ 380.00 686 Laudisio27-Apr-11 4 Tomatoes 19 $ 9.00 $ 171.00 $ 7.00 $ 133.00 $ 38.00 14 Smoke House28-Apr-11 4 Tomatoes 82 $ 9.00 $ 738.00 $ 7.00 $ 574.00 $ 164.00 233 Bert's Bistro29-Apr-11 30 Red onions 48 $ 12.00 $ 576.00 $ 8.00 $ 384.00 $ 192.00 557 Carmens

Page 8: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer30-Apr-11 100 Parmesan cheese 10 $ 8.00 $ 80.00 $ 4.00 $ 40.00 $ 40.00 572 Flagstaff House01-May-11 4 Tomatoes 62 $ 9.00 $ 558.00 $ 7.00 $ 434.00 $ 124.00 846 The Dandelion03-May-11 39 Pineapple 3 $ 33.00 $ 99.00 $ 28.00 $ 84.00 $ 15.00 572 Flagstaff House03-May-11 30 Red onions 25 $ 12.00 $ 300.00 $ 8.00 $ 200.00 $ 100.00 23 Two Bitts04-May-11 4 Tomatoes 25 $ 9.00 $ 225.00 $ 7.00 $ 175.00 $ 50.00 23 Two Bitts05-May-11 16 Romaine lettuce 84 $ 15.00 $ 1,260.00 $ 14.00 $ 1,176.00 $ 84.00 846 The Dandelion05-May-11 39 Pineapple 51 $ 33.00 $ 1,683.00 $ 28.00 $ 1,428.00 $ 255.00 95 Mamm'a Pasta Palace06-May-11 2 Black olives 63 $ 12.00 $ 756.00 $ 6.00 $ 378.00 $ 378.00 23 Two Bitts06-May-11 16 Romaine lettuce 18 $ 15.00 $ 270.00 $ 14.00 $ 252.00 $ 18.00 315 The Station06-May-11 4 Tomatoes 10 $ 9.00 $ 90.00 $ 7.00 $ 70.00 $ 20.00 14 Smoke House07-May-11 19 Chicken 84 $ 36.00 $ 3,024.00 $ 25.00 $ 2,100.00 $ 924.00 23 Two Bitts08-May-11 22 Mozzarella cheese 69 $ 24.00 $ 1,656.00 $ 18.00 $ 1,242.00 $ 414.00 557 Carmens08-May-11 16 Romaine lettuce 88 $ 15.00 $ 1,320.00 $ 14.00 $ 1,232.00 $ 88.00 572 Flagstaff House10-May-11 16 Romaine lettuce 98 $ 15.00 $ 1,470.00 $ 14.00 $ 1,372.00 $ 98.00 686 Laudisio11-May-11 98 Sausage 52 $ 18.00 $ 936.00 $ 8.00 $ 416.00 $ 520.00 572 Flagstaff House12-May-11 100 Parmesan cheese 28 $ 8.00 $ 224.00 $ 4.00 $ 112.00 $ 112.00 846 The Dandelion12-May-11 30 Red onions 79 $ 12.00 $ 948.00 $ 8.00 $ 632.00 $ 316.00 572 Flagstaff House14-May-11 30 Red onions 53 $ 12.00 $ 636.00 $ 8.00 $ 424.00 $ 212.00 846 The Dandelion14-May-11 100 Parmesan cheese 78 $ 8.00 $ 624.00 $ 4.00 $ 312.00 $ 312.00 95 Mamm'a Pasta Palace14-May-11 100 Parmesan cheese 69 $ 8.00 $ 552.00 $ 4.00 $ 276.00 $ 276.00 686 Laudisio14-May-11 31 Peppers 60 $ 21.00 $ 1,260.00 $ 12.00 $ 720.00 $ 540.00 572 Flagstaff House14-May-11 19 Chicken 34 $ 36.00 $ 1,224.00 $ 25.00 $ 850.00 $ 374.00 95 Mamm'a Pasta Palace15-May-11 4 Tomatoes 30 $ 9.00 $ 270.00 $ 7.00 $ 210.00 $ 60.00 23 Two Bitts16-May-11 16 Romaine lettuce 60 $ 15.00 $ 900.00 $ 14.00 $ 840.00 $ 60.00 95 Mamm'a Pasta Palace16-May-11 100 Parmesan cheese 78 $ 8.00 $ 624.00 $ 4.00 $ 312.00 $ 312.00 315 The Station17-May-11 100 Parmesan cheese 46 $ 8.00 $ 368.00 $ 4.00 $ 184.00 $ 184.00 23 Two Bitts18-May-11 39 Pineapple 65 $ 33.00 $ 2,145.00 $ 28.00 $ 1,820.00 $ 325.00 846 The Dandelion19-May-11 31 Peppers 88 $ 21.00 $ 1,848.00 $ 12.00 $ 1,056.00 $ 792.00 95 Mamm'a Pasta Palace19-May-11 30 Red onions 76 $ 12.00 $ 912.00 $ 8.00 $ 608.00 $ 304.00 557 Carmens19-May-11 100 Parmesan cheese 11 $ 8.00 $ 88.00 $ 4.00 $ 44.00 $ 44.00 572 Flagstaff House19-May-11 22 Mozzarella cheese 35 $ 24.00 $ 840.00 $ 18.00 $ 630.00 $ 210.00 6 Pierce Arrow19-May-11 16 Romaine lettuce 98 $ 15.00 $ 1,470.00 $ 14.00 $ 1,372.00 $ 98.00 233 Bert's Bistro20-May-11 31 Peppers 57 $ 21.00 $ 1,197.00 $ 12.00 $ 684.00 $ 513.00 846 The Dandelion

Page 9: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer21-May-11 31 Peppers 11 $ 21.00 $ 231.00 $ 12.00 $ 132.00 $ 99.00 95 Mamm'a Pasta Palace21-May-11 31 Peppers 81 $ 21.00 $ 1,701.00 $ 12.00 $ 972.00 $ 729.00 6 Pierce Arrow22-May-11 19 Chicken 93 $ 36.00 $ 3,348.00 $ 25.00 $ 2,325.00 $ 1,023.00 95 Mamm'a Pasta Palace23-May-11 16 Romaine lettuce 2 $ 15.00 $ 30.00 $ 14.00 $ 28.00 $ 2.00 572 Flagstaff House23-May-11 98 Sausage 78 $ 18.00 $ 1,404.00 $ 8.00 $ 624.00 $ 780.00 14 Smoke House24-May-11 30 Red onions 99 $ 12.00 $ 1,188.00 $ 8.00 $ 792.00 $ 396.00 557 Carmens24-May-11 98 Sausage 43 $ 18.00 $ 774.00 $ 8.00 $ 344.00 $ 430.00 686 Laudisio24-May-11 39 Pineapple 51 $ 33.00 $ 1,683.00 $ 28.00 $ 1,428.00 $ 255.00 572 Flagstaff House26-May-11 16 Romaine lettuce 46 $ 15.00 $ 690.00 $ 14.00 $ 644.00 $ 46.00 23 Two Bitts27-May-11 39 Pineapple 29 $ 33.00 $ 957.00 $ 28.00 $ 812.00 $ 145.00 557 Carmens27-May-11 30 Red onions 63 $ 12.00 $ 756.00 $ 8.00 $ 504.00 $ 252.00 23 Two Bitts28-May-11 39 Pineapple 60 $ 33.00 $ 1,980.00 $ 28.00 $ 1,680.00 $ 300.00 557 Carmens28-May-11 100 Parmesan cheese 46 $ 8.00 $ 368.00 $ 4.00 $ 184.00 $ 184.00 6 Pierce Arrow29-May-11 4 Tomatoes 5 $ 9.00 $ 45.00 $ 7.00 $ 35.00 $ 10.00 14 Smoke House29-May-11 31 Peppers 92 $ 21.00 $ 1,932.00 $ 12.00 $ 1,104.00 $ 828.00 557 Carmens29-May-11 31 Peppers 1 $ 21.00 $ 21.00 $ 12.00 $ 12.00 $ 9.00 95 Mamm'a Pasta Palace30-May-11 31 Peppers 33 $ 21.00 $ 693.00 $ 12.00 $ 396.00 $ 297.00 14 Smoke House30-May-11 4 Tomatoes 56 $ 9.00 $ 504.00 $ 7.00 $ 392.00 $ 112.00 23 Two Bitts01-Jun-11 4 Tomatoes 54 $ 9.00 $ 486.00 $ 7.00 $ 378.00 $ 108.00 23 Two Bitts02-Jun-11 85 Pepperoni 63 $ 53.00 $ 3,339.00 $ 35.00 $ 2,205.00 $ 1,134.00 233 Bert's Bistro04-Jun-11 30 Red onions 48 $ 12.00 $ 576.00 $ 8.00 $ 384.00 $ 192.00 686 Laudisio07-Jun-11 31 Peppers 39 $ 21.00 $ 819.00 $ 12.00 $ 468.00 $ 351.00 95 Mamm'a Pasta Palace08-Jun-11 16 Romaine lettuce 53 $ 15.00 $ 795.00 $ 14.00 $ 742.00 $ 53.00 95 Mamm'a Pasta Palace08-Jun-11 22 Mozzarella cheese 76 $ 24.00 $ 1,824.00 $ 18.00 $ 1,368.00 $ 456.00 14 Smoke House08-Jun-11 39 Pineapple 70 $ 33.00 $ 2,310.00 $ 28.00 $ 1,960.00 $ 350.00 686 Laudisio10-Jun-11 30 Red onions 38 $ 12.00 $ 456.00 $ 8.00 $ 304.00 $ 152.00 6 Pierce Arrow10-Jun-11 4 Tomatoes 48 $ 9.00 $ 432.00 $ 7.00 $ 336.00 $ 96.00 846 The Dandelion11-Jun-11 100 Parmesan cheese 95 $ 8.00 $ 760.00 $ 4.00 $ 380.00 $ 380.00 95 Mamm'a Pasta Palace11-Jun-11 31 Peppers 55 $ 21.00 $ 1,155.00 $ 12.00 $ 660.00 $ 495.00 95 Mamm'a Pasta Palace11-Jun-11 16 Romaine lettuce 10 $ 15.00 $ 150.00 $ 14.00 $ 140.00 $ 10.00 23 Two Bitts11-Jun-11 6 Sun dried tomatoes 8 $ 55.00 $ 440.00 $ 25.00 $ 200.00 $ 240.00 6 Pierce Arrow12-Jun-11 100 Parmesan cheese 95 $ 8.00 $ 760.00 $ 4.00 $ 380.00 $ 380.00 557 Carmens12-Jun-11 4 Tomatoes 45 $ 9.00 $ 405.00 $ 7.00 $ 315.00 $ 90.00 315 The Station

Page 10: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer12-Jun-11 30 Red onions 87 $ 12.00 $ 1,044.00 $ 8.00 $ 696.00 $ 348.00 557 Carmens13-Jun-11 100 Parmesan cheese 2 $ 8.00 $ 16.00 $ 4.00 $ 8.00 $ 8.00 14 Smoke House13-Jun-11 100 Parmesan cheese 85 $ 8.00 $ 680.00 $ 4.00 $ 340.00 $ 340.00 572 Flagstaff House14-Jun-11 19 Chicken 19 $ 36.00 $ 684.00 $ 25.00 $ 475.00 $ 209.00 6 Pierce Arrow14-Jun-11 100 Parmesan cheese 98 $ 8.00 $ 784.00 $ 4.00 $ 392.00 $ 392.00 572 Flagstaff House15-Jun-11 16 Romaine lettuce 37 $ 15.00 $ 555.00 $ 14.00 $ 518.00 $ 37.00 6 Pierce Arrow15-Jun-11 22 Mozzarella cheese 74 $ 24.00 $ 1,776.00 $ 18.00 $ 1,332.00 $ 444.00 95 Mamm'a Pasta Palace15-Jun-11 31 Peppers 39 $ 21.00 $ 819.00 $ 12.00 $ 468.00 $ 351.00 686 Laudisio16-Jun-11 85 Pepperoni 55 $ 53.00 $ 2,915.00 $ 35.00 $ 1,925.00 $ 990.00 6 Pierce Arrow16-Jun-11 98 Sausage 44 $ 18.00 $ 792.00 $ 8.00 $ 352.00 $ 440.00 95 Mamm'a Pasta Palace17-Jun-11 16 Romaine lettuce 58 $ 15.00 $ 870.00 $ 14.00 $ 812.00 $ 58.00 572 Flagstaff House17-Jun-11 4 Tomatoes 7 $ 9.00 $ 63.00 $ 7.00 $ 49.00 $ 14.00 686 Laudisio20-Jun-11 4 Tomatoes 99 $ 9.00 $ 891.00 $ 7.00 $ 693.00 $ 198.00 14 Smoke House21-Jun-11 4 Tomatoes 83 $ 9.00 $ 747.00 $ 7.00 $ 581.00 $ 166.00 23 Two Bitts21-Jun-11 22 Mozzarella cheese 4 $ 24.00 $ 96.00 $ 18.00 $ 72.00 $ 24.00 23 Two Bitts21-Jun-11 16 Romaine lettuce 81 $ 15.00 $ 1,215.00 $ 14.00 $ 1,134.00 $ 81.00 557 Carmens23-Jun-11 4 Tomatoes 91 $ 9.00 $ 819.00 $ 7.00 $ 637.00 $ 182.00 557 Carmens23-Jun-11 6 Sun dried tomatoes 36 $ 55.00 $ 1,980.00 $ 25.00 $ 900.00 $ 1,080.00 686 Laudisio25-Jun-11 4 Tomatoes 94 $ 9.00 $ 846.00 $ 7.00 $ 658.00 $ 188.00 95 Mamm'a Pasta Palace26-Jun-11 100 Parmesan cheese 12 $ 8.00 $ 96.00 $ 4.00 $ 48.00 $ 48.00 14 Smoke House27-Jun-11 31 Peppers 3 $ 21.00 $ 63.00 $ 12.00 $ 36.00 $ 27.00 233 Bert's Bistro28-Jun-11 4 Tomatoes 49 $ 9.00 $ 441.00 $ 7.00 $ 343.00 $ 98.00 14 Smoke House28-Jun-11 98 Sausage 96 $ 18.00 $ 1,728.00 $ 8.00 $ 768.00 $ 960.00 23 Two Bitts29-Jun-11 100 Parmesan cheese 94 $ 8.00 $ 752.00 $ 4.00 $ 376.00 $ 376.00 23 Two Bitts29-Jun-11 30 Red onions 4 $ 12.00 $ 48.00 $ 8.00 $ 32.00 $ 16.00 95 Mamm'a Pasta Palace30-Jun-11 31 Peppers 58 $ 21.00 $ 1,218.00 $ 12.00 $ 696.00 $ 522.00 6 Pierce Arrow02-Jul-11 22 Mozzarella cheese 31 $ 24.00 $ 744.00 $ 18.00 $ 558.00 $ 186.00 572 Flagstaff House02-Jul-11 16 Romaine lettuce 3 $ 15.00 $ 45.00 $ 14.00 $ 42.00 $ 3.00 572 Flagstaff House02-Jul-11 16 Romaine lettuce 10 $ 15.00 $ 150.00 $ 14.00 $ 140.00 $ 10.00 846 The Dandelion03-Jul-11 16 Romaine lettuce 21 $ 15.00 $ 315.00 $ 14.00 $ 294.00 $ 21.00 846 The Dandelion04-Jul-11 16 Romaine lettuce 65 $ 15.00 $ 975.00 $ 14.00 $ 910.00 $ 65.00 686 Laudisio06-Jul-11 2 Black olives 96 $ 12.00 $ 1,152.00 $ 6.00 $ 576.00 $ 576.00 14 Smoke House07-Jul-11 98 Sausage 79 $ 18.00 $ 1,422.00 $ 8.00 $ 632.00 $ 790.00 6 Pierce Arrow

Page 11: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer07-Jul-11 100 Parmesan cheese 99 $ 8.00 $ 792.00 $ 4.00 $ 396.00 $ 396.00 6 Pierce Arrow08-Jul-11 19 Chicken 94 $ 36.00 $ 3,384.00 $ 25.00 $ 2,350.00 $ 1,034.00 6 Pierce Arrow08-Jul-11 85 Pepperoni 69 $ 53.00 $ 3,657.00 $ 35.00 $ 2,415.00 $ 1,242.00 6 Pierce Arrow11-Jul-11 39 Pineapple 94 $ 33.00 $ 3,102.00 $ 28.00 $ 2,632.00 $ 470.00 572 Flagstaff House11-Jul-11 2 Black olives 57 $ 12.00 $ 684.00 $ 6.00 $ 342.00 $ 342.00 95 Mamm'a Pasta Palace12-Jul-11 30 Red onions 77 $ 12.00 $ 924.00 $ 8.00 $ 616.00 $ 308.00 95 Mamm'a Pasta Palace13-Jul-11 16 Romaine lettuce 37 $ 15.00 $ 555.00 $ 14.00 $ 518.00 $ 37.00 95 Mamm'a Pasta Palace13-Jul-11 100 Parmesan cheese 30 $ 8.00 $ 240.00 $ 4.00 $ 120.00 $ 120.00 846 The Dandelion14-Jul-11 31 Peppers 65 $ 21.00 $ 1,365.00 $ 12.00 $ 780.00 $ 585.00 14 Smoke House14-Jul-11 30 Red onions 71 $ 12.00 $ 852.00 $ 8.00 $ 568.00 $ 284.00 6 Pierce Arrow14-Jul-11 16 Romaine lettuce 5 $ 15.00 $ 75.00 $ 14.00 $ 70.00 $ 5.00 572 Flagstaff House15-Jul-11 39 Pineapple 77 $ 33.00 $ 2,541.00 $ 28.00 $ 2,156.00 $ 385.00 23 Two Bitts18-Jul-11 30 Red onions 16 $ 12.00 $ 192.00 $ 8.00 $ 128.00 $ 64.00 572 Flagstaff House18-Jul-11 98 Sausage 27 $ 18.00 $ 486.00 $ 8.00 $ 216.00 $ 270.00 846 The Dandelion19-Jul-11 31 Peppers 81 $ 21.00 $ 1,701.00 $ 12.00 $ 972.00 $ 729.00 572 Flagstaff House19-Jul-11 100 Parmesan cheese 55 $ 8.00 $ 440.00 $ 4.00 $ 220.00 $ 220.00 95 Mamm'a Pasta Palace21-Jul-11 4 Tomatoes 80 $ 9.00 $ 720.00 $ 7.00 $ 560.00 $ 160.00 23 Two Bitts23-Jul-11 30 Red onions 64 $ 12.00 $ 768.00 $ 8.00 $ 512.00 $ 256.00 95 Mamm'a Pasta Palace24-Jul-11 4 Tomatoes 61 $ 9.00 $ 549.00 $ 7.00 $ 427.00 $ 122.00 6 Pierce Arrow24-Jul-11 19 Chicken 82 $ 36.00 $ 2,952.00 $ 25.00 $ 2,050.00 $ 902.00 686 Laudisio25-Jul-11 100 Parmesan cheese 9 $ 8.00 $ 72.00 $ 4.00 $ 36.00 $ 36.00 846 The Dandelion26-Jul-11 30 Red onions 82 $ 12.00 $ 984.00 $ 8.00 $ 656.00 $ 328.00 572 Flagstaff House26-Jul-11 4 Tomatoes 93 $ 9.00 $ 837.00 $ 7.00 $ 651.00 $ 186.00 95 Mamm'a Pasta Palace26-Jul-11 16 Romaine lettuce 47 $ 15.00 $ 705.00 $ 14.00 $ 658.00 $ 47.00 315 The Station27-Jul-11 4 Tomatoes 77 $ 9.00 $ 693.00 $ 7.00 $ 539.00 $ 154.00 557 Carmens27-Jul-11 100 Parmesan cheese 23 $ 8.00 $ 184.00 $ 4.00 $ 92.00 $ 92.00 95 Mamm'a Pasta Palace27-Jul-11 100 Parmesan cheese 1 $ 8.00 $ 8.00 $ 4.00 $ 4.00 $ 4.00 6 Pierce Arrow28-Jul-11 4 Tomatoes 76 $ 9.00 $ 684.00 $ 7.00 $ 532.00 $ 152.00 572 Flagstaff House28-Jul-11 30 Red onions 97 $ 12.00 $ 1,164.00 $ 8.00 $ 776.00 $ 388.00 572 Flagstaff House29-Jul-11 100 Parmesan cheese 8 $ 8.00 $ 64.00 $ 4.00 $ 32.00 $ 32.00 572 Flagstaff House30-Jul-11 22 Mozzarella cheese 60 $ 24.00 $ 1,440.00 $ 18.00 $ 1,080.00 $ 360.00 572 Flagstaff House30-Jul-11 31 Peppers 30 $ 21.00 $ 630.00 $ 12.00 $ 360.00 $ 270.00 572 Flagstaff House31-Jul-11 16 Romaine lettuce 27 $ 15.00 $ 405.00 $ 14.00 $ 378.00 $ 27.00 95 Mamm'a Pasta Palace

Page 12: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer31-Jul-11 16 Romaine lettuce 31 $ 15.00 $ 465.00 $ 14.00 $ 434.00 $ 31.00 846 The Dandelion

01-Aug-11 22 Mozzarella cheese 27 $ 24.00 $ 648.00 $ 18.00 $ 486.00 $ 162.00 6 Pierce Arrow02-Aug-11 30 Red onions 34 $ 12.00 $ 408.00 $ 8.00 $ 272.00 $ 136.00 14 Smoke House04-Aug-11 16 Romaine lettuce 45 $ 15.00 $ 675.00 $ 14.00 $ 630.00 $ 45.00 846 The Dandelion04-Aug-11 16 Romaine lettuce 40 $ 15.00 $ 600.00 $ 14.00 $ 560.00 $ 40.00 6 Pierce Arrow05-Aug-11 100 Parmesan cheese 45 $ 8.00 $ 360.00 $ 4.00 $ 180.00 $ 180.00 557 Carmens05-Aug-11 4 Tomatoes 25 $ 9.00 $ 225.00 $ 7.00 $ 175.00 $ 50.00 6 Pierce Arrow05-Aug-11 4 Tomatoes 39 $ 9.00 $ 351.00 $ 7.00 $ 273.00 $ 78.00 6 Pierce Arrow06-Aug-11 16 Romaine lettuce 2 $ 15.00 $ 30.00 $ 14.00 $ 28.00 $ 2.00 686 Laudisio06-Aug-11 30 Red onions 21 $ 12.00 $ 252.00 $ 8.00 $ 168.00 $ 84.00 14 Smoke House06-Aug-11 2 Black olives 21 $ 12.00 $ 252.00 $ 6.00 $ 126.00 $ 126.00 6 Pierce Arrow09-Aug-11 30 Red onions 53 $ 12.00 $ 636.00 $ 8.00 $ 424.00 $ 212.00 572 Flagstaff House09-Aug-11 16 Romaine lettuce 35 $ 15.00 $ 525.00 $ 14.00 $ 490.00 $ 35.00 846 The Dandelion09-Aug-11 30 Red onions 95 $ 12.00 $ 1,140.00 $ 8.00 $ 760.00 $ 380.00 572 Flagstaff House10-Aug-11 16 Romaine lettuce 6 $ 15.00 $ 90.00 $ 14.00 $ 84.00 $ 6.00 572 Flagstaff House12-Aug-11 100 Parmesan cheese 82 $ 8.00 $ 656.00 $ 4.00 $ 328.00 $ 328.00 23 Two Bitts13-Aug-11 2 Black olives 22 $ 12.00 $ 264.00 $ 6.00 $ 132.00 $ 132.00 233 Bert's Bistro16-Aug-11 31 Peppers 72 $ 21.00 $ 1,512.00 $ 12.00 $ 864.00 $ 648.00 6 Pierce Arrow16-Aug-11 16 Romaine lettuce 64 $ 15.00 $ 960.00 $ 14.00 $ 896.00 $ 64.00 23 Two Bitts18-Aug-11 100 Parmesan cheese 74 $ 8.00 $ 592.00 $ 4.00 $ 296.00 $ 296.00 95 Mamm'a Pasta Palace18-Aug-11 16 Romaine lettuce 93 $ 15.00 $ 1,395.00 $ 14.00 $ 1,302.00 $ 93.00 6 Pierce Arrow18-Aug-11 4 Tomatoes 67 $ 9.00 $ 603.00 $ 7.00 $ 469.00 $ 134.00 233 Bert's Bistro18-Aug-11 100 Parmesan cheese 10 $ 8.00 $ 80.00 $ 4.00 $ 40.00 $ 40.00 686 Laudisio19-Aug-11 2 Black olives 97 $ 12.00 $ 1,164.00 $ 6.00 $ 582.00 $ 582.00 6 Pierce Arrow19-Aug-11 19 Chicken 8 $ 36.00 $ 288.00 $ 25.00 $ 200.00 $ 88.00 846 The Dandelion20-Aug-11 19 Chicken 60 $ 36.00 $ 2,160.00 $ 25.00 $ 1,500.00 $ 660.00 557 Carmens20-Aug-11 4 Tomatoes 72 $ 9.00 $ 648.00 $ 7.00 $ 504.00 $ 144.00 686 Laudisio21-Aug-11 98 Sausage 97 $ 18.00 $ 1,746.00 $ 8.00 $ 776.00 $ 970.00 23 Two Bitts21-Aug-11 30 Red onions 42 $ 12.00 $ 504.00 $ 8.00 $ 336.00 $ 168.00 572 Flagstaff House21-Aug-11 100 Parmesan cheese 70 $ 8.00 $ 560.00 $ 4.00 $ 280.00 $ 280.00 572 Flagstaff House23-Aug-11 4 Tomatoes 36 $ 9.00 $ 324.00 $ 7.00 $ 252.00 $ 72.00 23 Two Bitts23-Aug-11 16 Romaine lettuce 35 $ 15.00 $ 525.00 $ 14.00 $ 490.00 $ 35.00 846 The Dandelion24-Aug-11 16 Romaine lettuce 56 $ 15.00 $ 840.00 $ 14.00 $ 784.00 $ 56.00 233 Bert's Bistro

Page 13: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer25-Aug-11 4 Tomatoes 9 $ 9.00 $ 81.00 $ 7.00 $ 63.00 $ 18.00 686 Laudisio25-Aug-11 100 Parmesan cheese 90 $ 8.00 $ 720.00 $ 4.00 $ 360.00 $ 360.00 846 The Dandelion28-Aug-11 30 Red onions 35 $ 12.00 $ 420.00 $ 8.00 $ 280.00 $ 140.00 14 Smoke House29-Aug-11 4 Tomatoes 76 $ 9.00 $ 684.00 $ 7.00 $ 532.00 $ 152.00 6 Pierce Arrow29-Aug-11 100 Parmesan cheese 4 $ 8.00 $ 32.00 $ 4.00 $ 16.00 $ 16.00 14 Smoke House31-Aug-11 16 Romaine lettuce 69 $ 15.00 $ 1,035.00 $ 14.00 $ 966.00 $ 69.00 572 Flagstaff House31-Aug-11 31 Peppers 2 $ 21.00 $ 42.00 $ 12.00 $ 24.00 $ 18.00 557 Carmens31-Aug-11 4 Tomatoes 77 $ 9.00 $ 693.00 $ 7.00 $ 539.00 $ 154.00 6 Pierce Arrow03-Sep-11 31 Peppers 20 $ 21.00 $ 420.00 $ 12.00 $ 240.00 $ 180.00 23 Two Bitts03-Sep-11 16 Romaine lettuce 32 $ 15.00 $ 480.00 $ 14.00 $ 448.00 $ 32.00 23 Two Bitts03-Sep-11 4 Tomatoes 39 $ 9.00 $ 351.00 $ 7.00 $ 273.00 $ 78.00 14 Smoke House04-Sep-11 6 Sun dried tomatoes 1 $ 55.00 $ 55.00 $ 25.00 $ 25.00 $ 30.00 6 Pierce Arrow05-Sep-11 22 Mozzarella cheese 79 $ 24.00 $ 1,896.00 $ 18.00 $ 1,422.00 $ 474.00 572 Flagstaff House05-Sep-11 16 Romaine lettuce 41 $ 15.00 $ 615.00 $ 14.00 $ 574.00 $ 41.00 6 Pierce Arrow05-Sep-11 4 Tomatoes 33 $ 9.00 $ 297.00 $ 7.00 $ 231.00 $ 66.00 686 Laudisio06-Sep-11 22 Mozzarella cheese 92 $ 24.00 $ 2,208.00 $ 18.00 $ 1,656.00 $ 552.00 6 Pierce Arrow06-Sep-11 30 Red onions 15 $ 12.00 $ 180.00 $ 8.00 $ 120.00 $ 60.00 95 Mamm'a Pasta Palace07-Sep-11 4 Tomatoes 20 $ 9.00 $ 180.00 $ 7.00 $ 140.00 $ 40.00 6 Pierce Arrow07-Sep-11 100 Parmesan cheese 13 $ 8.00 $ 104.00 $ 4.00 $ 52.00 $ 52.00 572 Flagstaff House08-Sep-11 22 Mozzarella cheese 17 $ 24.00 $ 408.00 $ 18.00 $ 306.00 $ 102.00 6 Pierce Arrow09-Sep-11 4 Tomatoes 19 $ 9.00 $ 171.00 $ 7.00 $ 133.00 $ 38.00 572 Flagstaff House10-Sep-11 30 Red onions 74 $ 12.00 $ 888.00 $ 8.00 $ 592.00 $ 296.00 846 The Dandelion10-Sep-11 100 Parmesan cheese 62 $ 8.00 $ 496.00 $ 4.00 $ 248.00 $ 248.00 557 Carmens10-Sep-11 2 Black olives 90 $ 12.00 $ 1,080.00 $ 6.00 $ 540.00 $ 540.00 572 Flagstaff House10-Sep-11 30 Red onions 78 $ 12.00 $ 936.00 $ 8.00 $ 624.00 $ 312.00 557 Carmens11-Sep-11 30 Red onions 63 $ 12.00 $ 756.00 $ 8.00 $ 504.00 $ 252.00 315 The Station11-Sep-11 39 Pineapple 34 $ 33.00 $ 1,122.00 $ 28.00 $ 952.00 $ 170.00 95 Mamm'a Pasta Palace12-Sep-11 16 Romaine lettuce 8 $ 15.00 $ 120.00 $ 14.00 $ 112.00 $ 8.00 6 Pierce Arrow13-Sep-11 19 Chicken 56 $ 36.00 $ 2,016.00 $ 25.00 $ 1,400.00 $ 616.00 846 The Dandelion15-Sep-11 39 Pineapple 32 $ 33.00 $ 1,056.00 $ 28.00 $ 896.00 $ 160.00 572 Flagstaff House16-Sep-11 100 Parmesan cheese 52 $ 8.00 $ 416.00 $ 4.00 $ 208.00 $ 208.00 23 Two Bitts16-Sep-11 31 Peppers 97 $ 21.00 $ 2,037.00 $ 12.00 $ 1,164.00 $ 873.00 233 Bert's Bistro17-Sep-11 100 Parmesan cheese 79 $ 8.00 $ 632.00 $ 4.00 $ 316.00 $ 316.00 95 Mamm'a Pasta Palace

Page 14: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer18-Sep-11 4 Tomatoes 70 $ 9.00 $ 630.00 $ 7.00 $ 490.00 $ 140.00 23 Two Bitts18-Sep-11 98 Sausage 98 $ 18.00 $ 1,764.00 $ 8.00 $ 784.00 $ 980.00 846 The Dandelion18-Sep-11 30 Red onions 14 $ 12.00 $ 168.00 $ 8.00 $ 112.00 $ 56.00 95 Mamm'a Pasta Palace19-Sep-11 4 Tomatoes 59 $ 9.00 $ 531.00 $ 7.00 $ 413.00 $ 118.00 686 Laudisio19-Sep-11 2 Black olives 82 $ 12.00 $ 984.00 $ 6.00 $ 492.00 $ 492.00 572 Flagstaff House19-Sep-11 31 Peppers 79 $ 21.00 $ 1,659.00 $ 12.00 $ 948.00 $ 711.00 846 The Dandelion19-Sep-11 4 Tomatoes 7 $ 9.00 $ 63.00 $ 7.00 $ 49.00 $ 14.00 6 Pierce Arrow19-Sep-11 30 Red onions 48 $ 12.00 $ 576.00 $ 8.00 $ 384.00 $ 192.00 572 Flagstaff House20-Sep-11 39 Pineapple 24 $ 33.00 $ 792.00 $ 28.00 $ 672.00 $ 120.00 23 Two Bitts20-Sep-11 22 Mozzarella cheese 49 $ 24.00 $ 1,176.00 $ 18.00 $ 882.00 $ 294.00 572 Flagstaff House21-Sep-11 4 Tomatoes 77 $ 9.00 $ 693.00 $ 7.00 $ 539.00 $ 154.00 572 Flagstaff House21-Sep-11 100 Parmesan cheese 61 $ 8.00 $ 488.00 $ 4.00 $ 244.00 $ 244.00 14 Smoke House21-Sep-11 16 Romaine lettuce 24 $ 15.00 $ 360.00 $ 14.00 $ 336.00 $ 24.00 557 Carmens23-Sep-11 16 Romaine lettuce 64 $ 15.00 $ 960.00 $ 14.00 $ 896.00 $ 64.00 95 Mamm'a Pasta Palace24-Sep-11 4 Tomatoes 37 $ 9.00 $ 333.00 $ 7.00 $ 259.00 $ 74.00 572 Flagstaff House24-Sep-11 30 Red onions 91 $ 12.00 $ 1,092.00 $ 8.00 $ 728.00 $ 364.00 23 Two Bitts27-Sep-11 4 Tomatoes 78 $ 9.00 $ 702.00 $ 7.00 $ 546.00 $ 156.00 14 Smoke House29-Sep-11 30 Red onions 95 $ 12.00 $ 1,140.00 $ 8.00 $ 760.00 $ 380.00 23 Two Bitts30-Sep-11 30 Red onions 46 $ 12.00 $ 552.00 $ 8.00 $ 368.00 $ 184.00 572 Flagstaff House30-Sep-11 16 Romaine lettuce 46 $ 15.00 $ 690.00 $ 14.00 $ 644.00 $ 46.00 557 Carmens30-Sep-11 100 Parmesan cheese 65 $ 8.00 $ 520.00 $ 4.00 $ 260.00 $ 260.00 846 The Dandelion30-Sep-11 31 Peppers 25 $ 21.00 $ 525.00 $ 12.00 $ 300.00 $ 225.00 572 Flagstaff House02-Oct-11 98 Sausage 60 $ 18.00 $ 1,080.00 $ 8.00 $ 480.00 $ 600.00 6 Pierce Arrow02-Oct-11 31 Peppers 78 $ 21.00 $ 1,638.00 $ 12.00 $ 936.00 $ 702.00 572 Flagstaff House04-Oct-11 16 Romaine lettuce 36 $ 15.00 $ 540.00 $ 14.00 $ 504.00 $ 36.00 686 Laudisio05-Oct-11 22 Mozzarella cheese 36 $ 24.00 $ 864.00 $ 18.00 $ 648.00 $ 216.00 95 Mamm'a Pasta Palace05-Oct-11 4 Tomatoes 75 $ 9.00 $ 675.00 $ 7.00 $ 525.00 $ 150.00 6 Pierce Arrow06-Oct-11 16 Romaine lettuce 91 $ 15.00 $ 1,365.00 $ 14.00 $ 1,274.00 $ 91.00 14 Smoke House07-Oct-11 4 Tomatoes 74 $ 9.00 $ 666.00 $ 7.00 $ 518.00 $ 148.00 23 Two Bitts08-Oct-11 16 Romaine lettuce 5 $ 15.00 $ 75.00 $ 14.00 $ 70.00 $ 5.00 6 Pierce Arrow09-Oct-11 100 Parmesan cheese 43 $ 8.00 $ 344.00 $ 4.00 $ 172.00 $ 172.00 14 Smoke House09-Oct-11 30 Red onions 94 $ 12.00 $ 1,128.00 $ 8.00 $ 752.00 $ 376.00 572 Flagstaff House09-Oct-11 31 Peppers 57 $ 21.00 $ 1,197.00 $ 12.00 $ 684.00 $ 513.00 686 Laudisio

Page 15: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer11-Oct-11 100 Parmesan cheese 69 $ 8.00 $ 552.00 $ 4.00 $ 276.00 $ 276.00 6 Pierce Arrow12-Oct-11 4 Tomatoes 37 $ 9.00 $ 333.00 $ 7.00 $ 259.00 $ 74.00 846 The Dandelion13-Oct-11 16 Romaine lettuce 90 $ 15.00 $ 1,350.00 $ 14.00 $ 1,260.00 $ 90.00 572 Flagstaff House14-Oct-11 31 Peppers 7 $ 21.00 $ 147.00 $ 12.00 $ 84.00 $ 63.00 846 The Dandelion14-Oct-11 2 Black olives 72 $ 12.00 $ 864.00 $ 6.00 $ 432.00 $ 432.00 686 Laudisio15-Oct-11 85 Pepperoni 45 $ 53.00 $ 2,385.00 $ 35.00 $ 1,575.00 $ 810.00 14 Smoke House15-Oct-11 6 Sun dried tomatoes 52 $ 55.00 $ 2,860.00 $ 25.00 $ 1,300.00 $ 1,560.00 14 Smoke House17-Oct-11 16 Romaine lettuce 92 $ 15.00 $ 1,380.00 $ 14.00 $ 1,288.00 $ 92.00 95 Mamm'a Pasta Palace17-Oct-11 100 Parmesan cheese 55 $ 8.00 $ 440.00 $ 4.00 $ 220.00 $ 220.00 572 Flagstaff House18-Oct-11 31 Peppers 72 $ 21.00 $ 1,512.00 $ 12.00 $ 864.00 $ 648.00 95 Mamm'a Pasta Palace19-Oct-11 31 Peppers 66 $ 21.00 $ 1,386.00 $ 12.00 $ 792.00 $ 594.00 6 Pierce Arrow20-Oct-11 22 Mozzarella cheese 27 $ 24.00 $ 648.00 $ 18.00 $ 486.00 $ 162.00 686 Laudisio20-Oct-11 31 Peppers 86 $ 21.00 $ 1,806.00 $ 12.00 $ 1,032.00 $ 774.00 14 Smoke House20-Oct-11 4 Tomatoes 57 $ 9.00 $ 513.00 $ 7.00 $ 399.00 $ 114.00 572 Flagstaff House22-Oct-11 19 Chicken 49 $ 36.00 $ 1,764.00 $ 25.00 $ 1,225.00 $ 539.00 14 Smoke House23-Oct-11 100 Parmesan cheese 33 $ 8.00 $ 264.00 $ 4.00 $ 132.00 $ 132.00 572 Flagstaff House24-Oct-11 22 Mozzarella cheese 48 $ 24.00 $ 1,152.00 $ 18.00 $ 864.00 $ 288.00 14 Smoke House24-Oct-11 22 Mozzarella cheese 97 $ 24.00 $ 2,328.00 $ 18.00 $ 1,746.00 $ 582.00 572 Flagstaff House24-Oct-11 4 Tomatoes 67 $ 9.00 $ 603.00 $ 7.00 $ 469.00 $ 134.00 572 Flagstaff House25-Oct-11 39 Pineapple 58 $ 33.00 $ 1,914.00 $ 28.00 $ 1,624.00 $ 290.00 233 Bert's Bistro25-Oct-11 31 Peppers 75 $ 21.00 $ 1,575.00 $ 12.00 $ 900.00 $ 675.00 6 Pierce Arrow25-Oct-11 6 Sun dried tomatoes 41 $ 55.00 $ 2,255.00 $ 25.00 $ 1,025.00 $ 1,230.00 14 Smoke House27-Oct-11 4 Tomatoes 83 $ 9.00 $ 747.00 $ 7.00 $ 581.00 $ 166.00 233 Bert's Bistro27-Oct-11 31 Peppers 65 $ 21.00 $ 1,365.00 $ 12.00 $ 780.00 $ 585.00 572 Flagstaff House28-Oct-11 39 Pineapple 50 $ 33.00 $ 1,650.00 $ 28.00 $ 1,400.00 $ 250.00 6 Pierce Arrow28-Oct-11 16 Romaine lettuce 1 $ 15.00 $ 15.00 $ 14.00 $ 14.00 $ 1.00 95 Mamm'a Pasta Palace28-Oct-11 16 Romaine lettuce 6 $ 15.00 $ 90.00 $ 14.00 $ 84.00 $ 6.00 846 The Dandelion29-Oct-11 16 Romaine lettuce 87 $ 15.00 $ 1,305.00 $ 14.00 $ 1,218.00 $ 87.00 572 Flagstaff House29-Oct-11 100 Parmesan cheese 78 $ 8.00 $ 624.00 $ 4.00 $ 312.00 $ 312.00 95 Mamm'a Pasta Palace29-Oct-11 16 Romaine lettuce 66 $ 15.00 $ 990.00 $ 14.00 $ 924.00 $ 66.00 572 Flagstaff House30-Oct-11 2 Black olives 38 $ 12.00 $ 456.00 $ 6.00 $ 228.00 $ 228.00 23 Two Bitts30-Oct-11 30 Red onions 55 $ 12.00 $ 660.00 $ 8.00 $ 440.00 $ 220.00 6 Pierce Arrow31-Oct-11 16 Romaine lettuce 4 $ 15.00 $ 60.00 $ 14.00 $ 56.00 $ 4.00 686 Laudisio

Page 16: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer01-Nov-11 19 Chicken 64 $ 36.00 $ 2,304.00 $ 25.00 $ 1,600.00 $ 704.00 6 Pierce Arrow03-Nov-11 31 Peppers 93 $ 21.00 $ 1,953.00 $ 12.00 $ 1,116.00 $ 837.00 846 The Dandelion04-Nov-11 4 Tomatoes 63 $ 9.00 $ 567.00 $ 7.00 $ 441.00 $ 126.00 95 Mamm'a Pasta Palace06-Nov-11 16 Romaine lettuce 44 $ 15.00 $ 660.00 $ 14.00 $ 616.00 $ 44.00 95 Mamm'a Pasta Palace06-Nov-11 4 Tomatoes 56 $ 9.00 $ 504.00 $ 7.00 $ 392.00 $ 112.00 23 Two Bitts07-Nov-11 2 Black olives 95 $ 12.00 $ 1,140.00 $ 6.00 $ 570.00 $ 570.00 572 Flagstaff House08-Nov-11 4 Tomatoes 54 $ 9.00 $ 486.00 $ 7.00 $ 378.00 $ 108.00 95 Mamm'a Pasta Palace09-Nov-11 98 Sausage 21 $ 18.00 $ 378.00 $ 8.00 $ 168.00 $ 210.00 14 Smoke House10-Nov-11 39 Pineapple 5 $ 33.00 $ 165.00 $ 28.00 $ 140.00 $ 25.00 572 Flagstaff House10-Nov-11 22 Mozzarella cheese 82 $ 24.00 $ 1,968.00 $ 18.00 $ 1,476.00 $ 492.00 14 Smoke House12-Nov-11 100 Parmesan cheese 45 $ 8.00 $ 360.00 $ 4.00 $ 180.00 $ 180.00 846 The Dandelion12-Nov-11 98 Sausage 13 $ 18.00 $ 234.00 $ 8.00 $ 104.00 $ 130.00 14 Smoke House13-Nov-11 22 Mozzarella cheese 72 $ 24.00 $ 1,728.00 $ 18.00 $ 1,296.00 $ 432.00 6 Pierce Arrow15-Nov-11 2 Black olives 32 $ 12.00 $ 384.00 $ 6.00 $ 192.00 $ 192.00 6 Pierce Arrow15-Nov-11 31 Peppers 92 $ 21.00 $ 1,932.00 $ 12.00 $ 1,104.00 $ 828.00 572 Flagstaff House20-Nov-11 19 Chicken 15 $ 36.00 $ 540.00 $ 25.00 $ 375.00 $ 165.00 23 Two Bitts20-Nov-11 31 Peppers 4 $ 21.00 $ 84.00 $ 12.00 $ 48.00 $ 36.00 315 The Station21-Nov-11 16 Romaine lettuce 79 $ 15.00 $ 1,185.00 $ 14.00 $ 1,106.00 $ 79.00 6 Pierce Arrow21-Nov-11 30 Red onions 65 $ 12.00 $ 780.00 $ 8.00 $ 520.00 $ 260.00 846 The Dandelion22-Nov-11 4 Tomatoes 39 $ 9.00 $ 351.00 $ 7.00 $ 273.00 $ 78.00 6 Pierce Arrow22-Nov-11 22 Mozzarella cheese 9 $ 24.00 $ 216.00 $ 18.00 $ 162.00 $ 54.00 557 Carmens26-Nov-11 31 Peppers 60 $ 21.00 $ 1,260.00 $ 12.00 $ 720.00 $ 540.00 14 Smoke House27-Nov-11 98 Sausage 93 $ 18.00 $ 1,674.00 $ 8.00 $ 744.00 $ 930.00 572 Flagstaff House28-Nov-11 19 Chicken 6 $ 36.00 $ 216.00 $ 25.00 $ 150.00 $ 66.00 686 Laudisio30-Nov-11 31 Peppers 5 $ 21.00 $ 105.00 $ 12.00 $ 60.00 $ 45.00 23 Two Bitts30-Nov-11 19 Chicken 51 $ 36.00 $ 1,836.00 $ 25.00 $ 1,275.00 $ 561.00 6 Pierce Arrow02-Dec-11 31 Peppers 4 $ 21.00 $ 84.00 $ 12.00 $ 48.00 $ 36.00 315 The Station02-Dec-11 22 Mozzarella cheese 92 $ 24.00 $ 2,208.00 $ 18.00 $ 1,656.00 $ 552.00 14 Smoke House03-Dec-11 100 Parmesan cheese 48 $ 8.00 $ 384.00 $ 4.00 $ 192.00 $ 192.00 572 Flagstaff House03-Dec-11 22 Mozzarella cheese 63 $ 24.00 $ 1,512.00 $ 18.00 $ 1,134.00 $ 378.00 686 Laudisio03-Dec-11 4 Tomatoes 24 $ 9.00 $ 216.00 $ 7.00 $ 168.00 $ 48.00 557 Carmens04-Dec-11 4 Tomatoes 38 $ 9.00 $ 342.00 $ 7.00 $ 266.00 $ 76.00 846 The Dandelion04-Dec-11 98 Sausage 68 $ 18.00 $ 1,224.00 $ 8.00 $ 544.00 $ 680.00 95 Mamm'a Pasta Palace

Page 17: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer04-Dec-11 30 Red onions 64 $ 12.00 $ 768.00 $ 8.00 $ 512.00 $ 256.00 6 Pierce Arrow06-Dec-11 16 Romaine lettuce 51 $ 15.00 $ 765.00 $ 14.00 $ 714.00 $ 51.00 23 Two Bitts08-Dec-11 16 Romaine lettuce 20 $ 15.00 $ 300.00 $ 14.00 $ 280.00 $ 20.00 14 Smoke House09-Dec-11 100 Parmesan cheese 83 $ 8.00 $ 664.00 $ 4.00 $ 332.00 $ 332.00 572 Flagstaff House09-Dec-11 31 Peppers 96 $ 21.00 $ 2,016.00 $ 12.00 $ 1,152.00 $ 864.00 572 Flagstaff House09-Dec-11 30 Red onions 28 $ 12.00 $ 336.00 $ 8.00 $ 224.00 $ 112.00 95 Mamm'a Pasta Palace09-Dec-11 30 Red onions 65 $ 12.00 $ 780.00 $ 8.00 $ 520.00 $ 260.00 846 The Dandelion09-Dec-11 30 Red onions 12 $ 12.00 $ 144.00 $ 8.00 $ 96.00 $ 48.00 686 Laudisio10-Dec-11 100 Parmesan cheese 40 $ 8.00 $ 320.00 $ 4.00 $ 160.00 $ 160.00 95 Mamm'a Pasta Palace13-Dec-11 4 Tomatoes 81 $ 9.00 $ 729.00 $ 7.00 $ 567.00 $ 162.00 6 Pierce Arrow15-Dec-11 19 Chicken 31 $ 36.00 $ 1,116.00 $ 25.00 $ 775.00 $ 341.00 572 Flagstaff House16-Dec-11 16 Romaine lettuce 90 $ 15.00 $ 1,350.00 $ 14.00 $ 1,260.00 $ 90.00 572 Flagstaff House16-Dec-11 22 Mozzarella cheese 66 $ 24.00 $ 1,584.00 $ 18.00 $ 1,188.00 $ 396.00 95 Mamm'a Pasta Palace17-Dec-11 16 Romaine lettuce 25 $ 15.00 $ 375.00 $ 14.00 $ 350.00 $ 25.00 95 Mamm'a Pasta Palace17-Dec-11 39 Pineapple 98 $ 33.00 $ 3,234.00 $ 28.00 $ 2,744.00 $ 490.00 95 Mamm'a Pasta Palace18-Dec-11 100 Parmesan cheese 44 $ 8.00 $ 352.00 $ 4.00 $ 176.00 $ 176.00 6 Pierce Arrow18-Dec-11 16 Romaine lettuce 24 $ 15.00 $ 360.00 $ 14.00 $ 336.00 $ 24.00 23 Two Bitts18-Dec-11 4 Tomatoes 51 $ 9.00 $ 459.00 $ 7.00 $ 357.00 $ 102.00 14 Smoke House19-Dec-11 30 Red onions 85 $ 12.00 $ 1,020.00 $ 8.00 $ 680.00 $ 340.00 6 Pierce Arrow19-Dec-11 16 Romaine lettuce 45 $ 15.00 $ 675.00 $ 14.00 $ 630.00 $ 45.00 14 Smoke House21-Dec-11 2 Black olives 92 $ 12.00 $ 1,104.00 $ 6.00 $ 552.00 $ 552.00 6 Pierce Arrow23-Dec-11 100 Parmesan cheese 22 $ 8.00 $ 176.00 $ 4.00 $ 88.00 $ 88.00 14 Smoke House23-Dec-11 31 Peppers 42 $ 21.00 $ 882.00 $ 12.00 $ 504.00 $ 378.00 315 The Station25-Dec-11 6 Sun dried tomatoes 49 $ 55.00 $ 2,695.00 $ 25.00 $ 1,225.00 $ 1,470.00 23 Two Bitts25-Dec-11 30 Red onions 79 $ 12.00 $ 948.00 $ 8.00 $ 632.00 $ 316.00 846 The Dandelion26-Dec-11 16 Romaine lettuce 31 $ 15.00 $ 465.00 $ 14.00 $ 434.00 $ 31.00 846 The Dandelion27-Dec-11 39 Pineapple 43 $ 33.00 $ 1,419.00 $ 28.00 $ 1,204.00 $ 215.00 14 Smoke House28-Dec-11 16 Romaine lettuce 1 $ 15.00 $ 15.00 $ 14.00 $ 14.00 $ 1.00 846 The Dandelion28-Dec-11 30 Red onions 31 $ 12.00 $ 372.00 $ 8.00 $ 248.00 $ 124.00 95 Mamm'a Pasta Palace28-Dec-11 4 Tomatoes 84 $ 9.00 $ 756.00 $ 7.00 $ 588.00 $ 168.00 686 Laudisio28-Dec-11 2 Black olives 9 $ 12.00 $ 108.00 $ 6.00 $ 54.00 $ 54.00 14 Smoke House29-Dec-11 98 Sausage 45 $ 18.00 $ 810.00 $ 8.00 $ 360.00 $ 450.00 233 Bert's Bistro30-Dec-11 4 Tomatoes 68 $ 9.00 $ 612.00 $ 7.00 $ 476.00 $ 136.00 6 Pierce Arrow

Page 18: excal sheet

ProductID ProductName Quantity Unit Price Total Sales Unit Cost Total Cost Profit CustomerID Customer30-Dec-11 16 Romaine lettuce 8 $ 15.00 $ 120.00 $ 14.00 $ 112.00 $ 8.00 572 Flagstaff House31-Dec-11 2 Black olives 42 $ 12.00 $ 504.00 $ 6.00 $ 252.00 $ 252.00 14 Smoke House31-Dec-11 16 Romaine lettuce 72 $ 15.00 $ 1,080.00 $ 14.00 $ 1,008.00 $ 72.00 95 Mamm'a Pasta Palace01-Jan-12 2 Black olives 50 $ 12.00 $ 600.00 $ 6.00 $ 300.00 $ 300.00 686 Laudisio01-Jan-12 2 Black olives 5 $ 12.00 $ 60.00 $ 6.00 $ 30.00 $ 30.00 14 Smoke House02-Jan-12 31 Peppers 31 $ 21.00 $ 651.00 $ 12.00 $ 372.00 $ 279.00 686 Laudisio02-Jan-12 31 Peppers 31 $ 21.00 $ 651.00 $ 12.00 $ 372.00 $ 279.00 686 Laudisio02-Jan-12 4 Tomatoes 76 $ 9.00 $ 684.00 $ 7.00 $ 532.00 $ 152.00 14 Smoke House12-Jan-12 2 Black olives 50 $ 12.00 $ 600.00 $ 6.00 $ 300.00 $ 300.00 686 Laudisio12-Jan-12 2 Black olives 5 $ 12.00 $ 60.00 $ 6.00 $ 30.00 $ 30.00 14 Smoke House12-Jan-12 4 Tomatoes 76 $ 9.00 $ 684.00 $ 7.00 $ 532.00 $ 152.00 14 Smoke House21-Jan-12 2 Black olives 50 $ 12.00 $ 600.00 $ 6.00 $ 300.00 $ 300.00 686 Laudisio21-Jan-12 2 Black olives 5 $ 12.00 $ 60.00 $ 6.00 $ 30.00 $ 30.00 14 Smoke House21-Jan-12 31 Peppers 31 $ 21.00 $ 651.00 $ 12.00 $ 372.00 $ 279.00 686 Laudisio21-Jan-12 4 Tomatoes 76 $ 9.00 $ 684.00 $ 7.00 $ 532.00 $ 152.00 14 Smoke House

Page 19: excal sheet

SalesRepPJ HelgothRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossPJ HelgothRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzPJ Helgoth

Page 20: excal sheet

SalesRepLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzPJ HelgothLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossPJ HelgothLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine Schultz

Page 21: excal sheet

SalesRepLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossPJ HelgothRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine Schultz

Page 22: excal sheet

SalesRepRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossRoberta CrossPJ HelgothRoberta CrossRoberta CrossLoraine SchultzPJ HelgothLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossPJ HelgothPJ HelgothRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine Schultz

Page 23: excal sheet

SalesRepLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzRoberta CrossRoberta CrossRoberta CrossRoberta CrossPJ HelgothLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzPJ Helgoth

Page 24: excal sheet

SalesRepPJ HelgothLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine Schultz

Page 25: excal sheet

SalesRepRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzPJ HelgothLoraine Schultz

Page 26: excal sheet

SalesRepLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossRoberta CrossRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossPJ HelgothPJ HelgothLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossRoberta Cross

Page 27: excal sheet

SalesRepRoberta CrossRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzPJ HelgothLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine Schultz

Page 28: excal sheet

SalesRepRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzPJ HelgothRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossRoberta Cross

Page 29: excal sheet

SalesRepRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothPJ HelgothLoraine SchultzLoraine SchultzPJ HelgothLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine Schultz

Page 30: excal sheet

SalesRepRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothLoraine SchultzRoberta CrossRoberta CrossRoberta CrossPJ HelgothLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossPJ HelgothRoberta Cross

Page 31: excal sheet

SalesRepRoberta CrossLoraine SchultzLoraine SchultzPJ HelgothRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzPJ HelgothPJ HelgothLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine Schultz

Page 32: excal sheet

SalesRepLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossLoraine SchultzRoberta CrossRoberta CrossRoberta CrossPJ HelgothRoberta CrossPJ HelgothRoberta CrossLoraine SchultzRoberta CrossPJ HelgothRoberta CrossLoraine SchultzRoberta CrossRoberta CrossRoberta CrossRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine Schultz

Page 33: excal sheet

SalesRepLoraine SchultzRoberta CrossRoberta CrossPJ HelgothPJ HelgothLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzPJ HelgothLoraine SchultzPJ HelgothLoraine SchultzRoberta CrossRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzPJ HelgothLoraine SchultzRoberta CrossLoraine SchultzPJ HelgothLoraine SchultzLoraine SchultzRoberta CrossRoberta Cross

Page 34: excal sheet

SalesRepLoraine SchultzRoberta CrossLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine SchultzLoraine Schultz

Page 35: excal sheet

Sum of Profit SalesRepCustomer Loraine Schultz PJ Helgoth Roberta Cross Total ResultBert's Bistro $ 758.00 $ 3,324.00 $ 4,082.00 Carmens $ 5,511.00 $ 1,378.00 $ 2,637.00 $ 9,526.00 Flagstaff House $ 12,440.00 $ 4,510.00 $ 3,595.00 $ 20,545.00 Laudisio $ 5,978.00 $ 4,376.00 $ 10,354.00 Mamm'a Pasta Palace $ 10,184.00 $ 2,464.00 $ 2,729.00 $ 15,377.00 Pierce Arrow $ 9,300.00 $ 13,077.00 $ 22,377.00 Smoke House $ 8,327.00 $ 10,083.00 $ 18,410.00 The Dandelion $ 8,197.00 $ 1,280.00 $ 1,694.00 $ 11,171.00 The Station $ 2,330.00 $ 534.00 $ 126.00 $ 2,990.00 Two Bitts $ 7,123.00 $ 7,161.00 $ 14,284.00 Total Result $ 70,148.00 $10,166.00 $ 48,802.00 $129,116.00

Page 36: excal sheet

DataCustomer Sum of Total Sales Sum of ProfitBert's Bistro $ 14,751.00 $ 4,082.00 Carmens $ 35,049.00 $ 9,526.00 Flagstaff House $ 67,589.00 $ 20,545.00 Laudisio $ 33,359.00 $ 10,354.00 Mamm'a Pasta Palace $ 52,746.00 $ 15,377.00 Pierce Arrow $ 74,154.00 $ 22,377.00 Smoke House $ 59,225.00 $ 18,410.00 The Dandelion $ 38,875.00 $ 11,171.00 The Station $ 10,668.00 $ 2,990.00 Two Bitts $ 46,353.00 $ 14,284.00 Total Result $ 432,769.00 $ 129,116.00

Page 37: excal sheet

DataProductName Sum of Total Sales Sum of ProfitBlack olives $ 18,492.00 $ 9,246.00 Chicken $ 42,084.00 $ 12,859.00 Mozzarella cheese $ 40,224.00 $ 10,056.00 Parmesan cheese $ 25,568.00 $ 12,784.00 Pepperoni $ 22,631.00 $ 7,686.00 Peppers $ 62,349.00 $ 26,721.00 Pineapple $ 43,494.00 $ 6,590.00 Red onions $ 39,240.00 $ 13,080.00 Romaine lettuce $ 68,160.00 $ 4,544.00 Sausage $ 18,432.00 $ 10,240.00 Sun dried tomatoes $ 11,550.00 $ 6,300.00 Tomatoes $ 40,545.00 $ 9,010.00 Total Result $ 432,769.00 $ 129,116.00

Page 38: excal sheet

Sum of Total Sales SalesRepCustomer Loraine Schultz PJ Helgoth Roberta Cross Total ResultBert's Bistro $ 3,486.00 $ 11,265.00 $ 14,751.00 Carmens $ 22,935.00 $ 4,478.00 $ 7,636.00 $ 35,049.00 Flagstaff House $ 43,775.00 $14,628.00 $ 9,186.00 $ 67,589.00 Laudisio $ 17,603.00 $ 15,756.00 $ 33,359.00 Mamm'a Pasta Palace $ 37,319.00 $ 7,380.00 $ 8,047.00 $ 52,746.00 Pierce Arrow $ 30,163.00 $ 43,991.00 $ 74,154.00 Smoke House $ 26,558.00 $ 32,667.00 $ 59,225.00 The Dandelion $ 29,745.00 $ 3,724.00 $ 5,406.00 $ 38,875.00 The Station $ 7,410.00 $ 1,824.00 $ 1,434.00 $ 10,668.00 Two Bitts $ 22,691.00 $ 23,662.00 $ 46,353.00 Total Result $ 241,685.00 $32,034.00 $ 159,050.00 $432,769.00

Page 39: excal sheet

DataSalesRep Sum of Total Sales Sum of Profit Count of Customer Sum of QuantityLoraine Schultz $ 241,685.00 $ 70,148.00 300 15107PJ Helgoth $ 32,034.00 $ 10,166.00 42 2115Roberta Cross $ 159,050.00 $ 48,802.00 168 8627Total Result $ 432,769.00 $ 129,116.00 510 25849

Page 40: excal sheet

SalesRep Loraine Schultz

Customer Sum of ProfitBert's Bistro $ 758.00 Carmens $ 5,511.00 Flagstaff House $ 12,440.00 Laudisio $ 5,978.00 Mamm'a Pasta Palace $ 10,184.00 Pierce Arrow $ 9,300.00 Smoke House $ 8,327.00 The Dandelion $ 8,197.00 The Station $ 2,330.00 Two Bitts $ 7,123.00 Total Result $ 70,148.00

Page 41: excal sheet

SalesRep - all -

ProductName Sum of ProfitBlack olives $ 9,246.00 Chicken $ 12,859.00 Mozzarella cheese $ 10,056.00 Parmesan cheese $ 12,784.00 Pepperoni $ 7,686.00 Peppers $ 26,721.00 Pineapple $ 6,590.00 Red onions $ 13,080.00 Romaine lettuce $ 4,544.00 Sausage $ 10,240.00 Sun dried tomatoes $ 6,300.00 Tomatoes $ 9,010.00 Total Result $ 129,116.00

Page 42: excal sheet

Commision 10%

Smith Sales Reps Report

Sales RepTotal

Sales ProfitLoraine Schultz $ 241,685 $ 70,148

PJ Helgoth $ 32,034 $ 10,166

Roberta Cross $ 159,050 $ 48,802

Totals $ 432,769 $ 129,116

Averages $ 144,256 $ 43,039

Page 43: excal sheet

Smith Sales Reps Report

TotalCommision Number of Product Number of Customers

$ 7,014.80 15107 300

$ 1,016.60 2115 42

$ 4,880.20 8627 168

$ 12,912

$ 4,304

Page 44: excal sheet

Smith Distribution Analysis

QuestionWho is Bob’s best customer by total sales?Who is Bob’s worst customer by total salesWho is Bob’s best customer by profit?Who is Bob’s worst customer by profit?What is Bob’s best selling product by total sales?What is Bob’s worst selling product by total sales?What is Bob’s best selling product by profit?What is Bob’s worst selling product by profit?Who is Bob’s best sales representative by profit?Who is Bob’s worst sales representative by profit?What is the best sales representative’s best selling product (by total profit)?Who is the best sales representative’s best customer (by total profit)?What is the best sales representative’s worst selling product (by total profit)?Who is the best sales representative’s worst customer (by total profit)?

Page 45: excal sheet

Name Total Pierce Arrow $ 74,154

The Station $ 10,668

Pierce Arrow $ 22,377

The Station $ 2,990

Romaine lettuce $ 68,160

Sun dried tomatoes $ 11,550

Peppers $ 26,721

Romaine lettuce $ 4,544

Loraine Schultz $ 70,148

PJ Helgoth $ 10,166

Peppers $ 26,721

Flagstaff House $ 12,440

Romaine lettuce $ 4,544

Bert's Bistro $ 758

**Select the name using the drop down list

C8
Tooba: Please refer to Customer Agrigate Data Sheet
D8
Tooba: Please refer to Customer Agrigate Data Sheet
C9
Tooba: Please refer to Customer Agrigate Data Sheet
D9
Tooba: Please refer to Customer Agrigate Data Sheet
C10
Tooba: Please refer to Customer Agrigate Data Sheet
D10
Tooba: Please refer to Customer Agrigate Data Sheet
C11
Tooba: Please refer to Customer Agrigate Data Sheet
D11
Tooba: Please refer to Customer Agrigate Data Sheet
C12
Tooba: Please refer to 'Product Agrigate Data' Sheet
D12
Tooba: Please refer to 'Product Agrigate Data' Sheet
C13
Tooba: Please refer to 'Product Agrigate Data' Sheet
D13
Tooba: Please refer to 'Product Agrigate Data' Sheet
C14
Tooba: Please refer to 'Product Agrigate Data' Sheet
D14
Tooba: Please refer to 'Product Agrigate Data' Sheet
C15
Tooba: Please refer to 'Product Agrigate Data' Sheet
D15
Tooba: Please refer to 'Product Agrigate Data' Sheet
C16
Tooba: Please refer to 'Sales Rep Agrigate Data' Sheet
D16
Tooba: Please refer to 'Sales Rep Agrigate Data' Sheet
C17
Tooba: Please refer to 'Sales Rep Agrigate Data' Sheet
D17
Tooba: Please refer to 'Sales Rep Agrigate Data' Sheet
C18
Tooba: Please refer to 'Best SaleRep-Prod Profit Data' Sheet
D18
Tooba: Please refer to 'Best SaleRep-Prod Profit Data' Sheet
C19
Tooba: Please refer to 'Best SaleRep-Customer Profit' Sheet
D19
Tooba: Please refer to 'Best SaleRep-Customer Profit' Sheet
C20
Tooba: Please refer to 'Best SaleRep-Prod Profit Data' Sheet
D20
Tooba: Please refer to 'Best SaleRep-Prod Profit Data' Sheet
C21
Tooba: Please refer to 'Best SaleRep-Customer Profit' Sheet
D21
Tooba: Please refer to 'Best SaleRep-Customer Profit' Sheet
Page 46: excal sheet

Bert's Bistro

Carmens

Flagstaff House

Laudisio

Mamm'a Pasta Palace

Pierce Arrow

Smoke House

The Dandelion

The Station

Two Bitts

Page 47: excal sheet

Questions that could help the future decision making:

# QuestionWhich sales rep sold highest / lowest number of products

a. Who is Bob's best customer by total sales?b. Who is Bob's worst customer by total sales?c. Who is Bob's best customer by total profit?d. Who is Bob's worst customer by total profit?e. What is Bob's best-selling product by total sales?f. What is Bob's worst-selling product by total sales?g. What is Bob's best-selling product by total profit?h. What is Bob's worst-selling product by total profit?i. Who is Bob's best sales representative by total profit?j. Who is Bob's worst sales representative by total profit?

k. What is the best sales representative's best-selling product (by total profit)?l. Who is the best sales representative's best customer (by total profit)?

m. What is the best sales representative's worst-selling product (by total profit)?n. Who is the best sales representative's worst customer (by total profit)?

Sample Which sales rep sold highest / lowest number of productsObservation

Month Product QuantityPJ Helgoth 2115Loraine Schultz 15107Roberta Cross 8627Total 25849

Observation 1 Who is Bob's best customer by total sales?Observation 2 Who is Bob's worst customer by total sales?Observation 3 Who is Bob's best customer by total profit?Observation 4 Who is Bob's worst customer by total profit?Observation 5 What is Bob's best-selling product by total sales?Observation 6 What is Bob's worst-selling product by total sales?Observation 7 What is Bob's best-selling product by total profit?Observation 8 What is Bob's worst-selling product by total profit?Observation 9 Who is Bob's best sales representative by total profit?Observation 10 Who is Bob's worst sales representative by total profit?

In the period of 4 January 2011 to 21 January 2012 , the company sold 25849 products. PJ Helgoth sold the lowest number of products and the highest number of products were sold by Loraine Schultz.

some comparison of observation for different sales here.....

This solution uses SUMIF function....

Page 48: excal sheet

Observation 11 What is the best sales representative's best-selling product (by total profit)?

Observation 12 Who is the best sales representative's best customer (by total profit)?

Observation 13 What is the best sales representative's worst-selling product (by total profit)?

Observation 14 Who is the best sales representative's worst customer (by total profit)?

Page 49: excal sheet

Which sales rep sold highest / lowest number of products

Which sales rep sold highest / lowest number of products

PJ Helgoth Loraine Schultz Roberta Cross0

2000

4000

6000

8000

10000

12000

14000

16000

Product Quantity

Product Quantity

Highest Quantity

Lowest Quantity

Page 50: excal sheet

Recommendations

Name: Your nameStudent number: Your student numberContact number: Your email addressDate and time: Date of submission

Introduction:

Your recommendations

Write your first recommendation here…

Write your second recommendation here…

Write your second recommendation here…

Write your second recommendation here…

What other data are required to improve the decision making analysis?

A brief statement of the report purpose and its structure should go in this cell.

Sample Recommendation:

Because of ... (see Sample Chart), we do (do not) recommend (any) significant changes as to the way the store currently handles ... However because of ..., the store should (not) ...

Recommendation about products

Recommendation about Customers

Recommendation about Sales Rep

Recommendation about resolving data redundancy

Recommendation about collecting other data

Recommendation about record keeping

What should be done to improve the quality of data collected for such analysis?

Page 51: excal sheet

References to Observations

See: Sample Chart and observe ... Also refer to the ... worksheet and its table…

Provide references to the selected observations, tables and charts.

Provide references to the selected observations, tables and charts.

Provide references to the selected observations, tables and charts.

Provide references to the selected observations, tables and charts.

Provide references to the selected observations, tables and charts.

Provide references to the selected observations, tables and charts.

Page 52: excal sheet

Student name: Student ID:Project A. RequirementsIntroduction Worksheet

includes project name, date of submission, the author of the report (you), and the colour formatting used in the workbook.

Customer Relations Worksheetcalculating Total Sales, Total Cost, Profit

Tracking Sales Worksheet

Customer Relations Solution Worksheet

ITECH5005 Students Only:

Observation Worksheet Using tables with formulas and charts

ITECH5005 Students Only:

§  Formatting is based on student color selections for Input, Output, Given data and Answers cells

a.                  total sales for all of the product sold by each sales rep.b.                  total profit made from all of the product sold by each sales rep.c.                   total number of customers served by each sales rep.d.                  total number of products sold by each sales rep.e.                  total commission payable to each sales rep.

§  Using Absolute value for 10% commission §  The report table sorted by commission in descending order.

f.          total of all the sales, profits and commissions made by all the sales repsg.         average of all the sales, profits and commissions made by all the sales reps

a.    Who is Bob’s best customer by total sales?b.    Who is Bob’s worst customer by total sales?c.     Who is Bob’s best customer by total profit?d.    Who is Bob’s worst customer by total profit?e.    What is Bob’s best-selling product by total sales?f.     What is Bob’s worst-selling product by total sales?g.    What is Bob’s best-selling product by total profit?h.    What is Bob’s worst-selling product by total profit?i.      Who is Bob’s best sales representative by total profit?j.      Who is Bob’s worst sales representative by total profit?

k.    What is the best sales representative’s best-selling product (by total profit)?l.      Who is the best sales representative’s best customer (by total profit)?m.  What is the best sales representative’s worst-selling product (by total profit)?n.    Who is the best sales representative’s worst customer (by total profit)?

a.       Who is Bob’s best customer by total sales?

b.      Who is Bob’s worst customer by total sales?

c.       Who is Bob’s best customer by total profit?d.      Who is Bob’s worst customer by total profit?e.      What is Bob’s best-selling product by total sales?f.        What is Bob’s worst-selling product by total sales?g.       What is Bob’s best-selling product by total profit?h.      What is Bob’s worst-selling product by total profit?i.         Who is Bob’s best sales representative by total profit?j.        Who is Bob’s worst sales representative by total profit?

k.      What is the best sales representative’s best-selling product (by total profit)?

Page 53: excal sheet

accurately identifying student

recommendations regarding

recommendations for resolving any data redundancy issues with

recommendation about what other data should be collected to improve decision makingrecommendation about record keeping to improve the quality of data. creating Drop Down Lists for Customer and SalesRep columns

Project B. Requirements

Observed Submission requirementsLate submission (deduction 10% per day)Total marks ITECH5005 students Total marksTECH1005 studentsContribution to unit mark (out of 20%)

l.        Who is the best sales representative’s best customer (by total profit)?m.    What is the best sales representative’s worst-selling product (by total profit)?n.      Who is the best sales representative’s worst customer (by total profit)?

1.      Recommendations

o   Productso   Customers o   Sale Reps.

o   customero   product

a.        Develop an entity-relationship diagram for your tables.b.        Create a database using Microsoft Access. c.         Creating tableso  creating a customer tableo  creating a pet tableo  creating a medications tableo  creating a visit tabled.        populating tables with appropriate data (at least 5 customers and 5 pets).e.        create a basic report similar to the one displayed in Figure 3

Page 54: excal sheet

Mark Out of

2 4*0.5

1

3 1* 3

222221111

2222222222

3222

Observation marking criteria3 3 2.5

3

33333333

4

All results are correct. Chart presentation is of exceptional clarity and quality. Excellent comments and observations.

Table(s) has correct answers calculated with

appropriate formulas. Columns with

Intermediate calculations added to appropriate data

tables. Suitable PIE graphs (or similar) used

and linked to the table(s). Observation includes text with correct answer to the question.text with correct answer to the question.

Page 55: excal sheet

444

Recommendations marking criteria1 2

222

22224 2 * 2

51

3333

10 4 * 2.562

150125 025%

All recommendations are sound and well argued. They show excellent knowledge of retail business. It is clear that recommendatons are actionable by the management.

Recommendations are based on sales, profits, etc and other observations. They clearly relate to business activities and make sense. They provide references to the selected observations, tables and charts. Good English expression.

Page 56: excal sheet

2 1.5

Observation tables exist and results are consistent with the provided data. However

the chart is missing or inappropriate for intended use. OR missing text summarising

observations.

Observation tables exist but results are inconsistent with the provided data. OR

Chart is missing or inappropriate for intended use. OR missing text

summarising observations.

Page 57: excal sheet

1.5 1Recommendations are provided and are argued in terms of sales, profits, etc and other observations. They provide references to the selected observations, tables and charts.

Recommendations are provided but are not well argued. OR only some relevant evidence is provided in terms of sales, profits, etc. OR references to the relevant observations, tables and charts are missing.

Page 58: excal sheet

1 0

Very little has been done or has been of extremely poor quality.

Page 59: excal sheet

0Very little has been done or has been of extremely poor quality.