Top Banner
 current ratio 2014 2015 Current Asset 1261 2,611 Current Liabilities 1420 3,904 Current Ratio 0.89 0.67 Quick Ratio 2014 2015 current asset 1261 2611 Inventory 0 0 Current Liabilities 1420 3,904 0.89 0.67 Debt to Assets Ratio 2014 2015 T otal ebt !63 1064 Total Assets 4482 9,602 Debt to Assets Ratio 0.13 0.11 Cash Flow Coverage 2014 2015  "et Cas# $lo% 616 !89 Annual Intrest &'(ense 0 2 Cash flow coverage 0 29! Total Asset Turnover 2014 2015 )ales 2,82! 4,686 A vera*e T otal Assets 6,107 2,872 Asset Turnover Ratio 1 0.77  ears  ears  Quick ratio  ears  ears  ears
15

EasyJet Excel.xlsx

Jul 06, 2018

Download

Documents

Hassan Zaryab
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 1/15

  current ratio

2014 2015

Current Asset 1261 2,611

Current Liabilities 1420 3,904

Current Ratio 0.89 0.67

Quick Ratio

2014 2015

current asset 1261 2611

Inventory 0 0

Current Liabilities 1420 3,904

0.89 0.67

Debt to Assets Ratio

2014 2015

Total ebt !63 1064

Total Assets 4482 9,602

Debt to Assets Ratio 0.13 0.11

Cash Flow Coverage

2014 2015

 "et Cas# $lo% 616 !89

Annual Intrest &'(ense 0 2

Cash flow coverage 0 29!

Total Asset Turnover2014 2015

)ales 2,82! 4,686

Avera*e Total Assets 6,107 2,872

Asset Turnover Ratio 1 0.77

  ears

 ears

 Quick ratio

  ears

  ears

  ears

Page 2: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 2/15

Average Collection !erio"

2014 2015

Avera*e Accounts +eceiveable 200 40!

Total )ales36! 8 13

Average Colletion 2!.87 31.!6

Debt to #$uit% Ratio

%ear 2014 2015

Total ebts !63 1,064

Total &-uity 2,172 3,988"ebt to #$uit% Ratio 26.00 2700.00

&orking ca'ital

%ears 2014 2015

Current Assets 1,261 2,611

Current Laibilites 1420 3,904

/aorin* Ca(ital 1!9 1,293

(et 'rofit )argin

2014 2015

roit Ater ta' 491 !48

)ales 2,82! 4,686

ross (roit 5ar*in +atio 17.00 12.00

  ears

  ears

Page 3: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 3/15

Account Receivebable tourover

%ear 2014 2015

)ales 2,82! 4,686

Account +eceivebable 200 40!

1412.00 11!7.00

Return on Assets *R+A,

2014 2015

roit Ater ta'es 491 !48

Total Assets 4,482 9,602

 "et roit 5ar*in 11.00 !.70

Return on #$uit%

2014 2015

 "et roit Ta'es 491 !48

&-uity 4,482 9,602

+eturn on &-uity 10.90 !.70

#arnings 'er share

2014 201!

net (roit ater ta' 491 !48

no o outstanin* s#ares 397 794

&arnin*s (er s#are 1.23 0.69

Account !a%able Tourover

%ears 2014 2015

Cost o *oos sol 1!2! 2,634

Account ayable 1,110 2,046

Accountayable Tourover 1.37 1.28

  ears

  ears

  ears

Page 4: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 4/15

2014 2015

0

0.1

0.2

0.3

0.4

0.5

0.60.7

0.8

0.9

1

2014 2

0.1

0.105

0.11

0.115

0.12

0.125

0.13

0.135

0.8

1

1.2

Page 5: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 5/15

2014

0

0.2

0.4

0.6

0.00

500.00

1000.00

1500.00

2000.00

2500.00

3000.00

8.00%

10.00%

12.00%

14.00%

16.00%

18.00%17.00

Page 6: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 6/15

2014

0.00%

2.00%

4.00%

6.00%

20

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

2014

0

0.2

0.4

0.6

0.8

1

1.2

1.4

1.2

Page 7: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 7/15

Current Ratio

Current Ratio

2014

0

0.1

0.2

0.3

0.4

0.5

0.60.7

0.8

0.9

1

15

Debt to Assets Ratio

Debt to Assets Ratio

2014

0

50

100

150

200

250

300

350

Total Asset Turnover

 Total Asset Turnover

Page 8: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 8/15

2015

 

2014 2015

Debt to Equity Ratio

Debt to Euit! Ratio

2014

0

2

4

6

8

10

12

12.00%

Net proft Margin

"et #ro$t ar&in

Page 9: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 9/15

2015

 

14 2015

11.00%

5.70%

Return on Assets (ROA)

Return on Assets 'R(A)

2015

3

0.69

Earnings per share

Earnin&s #er s*are

Page 10: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 10/15

2015

Qui! Ratio

+ui,- Ratio

2015

Cash "lo# Coverage

Cas* lo/ Covera&e

15

20

25

30

35

Average Colletion %erio&

Avera&e Colle,tion erio

Page 11: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 11/15

2014 2015

0

5

 

2015

$or!ing apital

or-in& ,a#ital

800.00%

1000.00%

1200.00%

1400.00%

1600.00%

1412.00%

1157.00%

Aount Reeivebable tourover

A,,ount Re,eiveb

tourover

Page 12: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 12/15

2014 2015

0.00%

200.00%

400.00%

600.00%

 

2014 2015

0.00%

2.00%

4.00%

6.00%

8.00%

10.00%

12.00%

10.90%

5.70%

Return on Equity

Return on E

2014 2015

1.22

1.24

1.26

1.281.3

1.32

1.34

1.36

1.381.37

1.28

Aount %ayable Tourover

A,,ount a!able Touro

Page 13: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 13/15

Page 14: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 14/15

ble

Page 15: EasyJet Excel.xlsx

8/17/2019 EasyJet Excel.xlsx

http://slidepdf.com/reader/full/easyjet-excelxlsx 15/15

it!

  ver