Jun 09, 2015
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE PRODUCT • Ice Cream is a product that is enjoyed
across the world without the barriers of
food habits, cultures, age & gender.
• Ice Creams have traditionally been part
of popular culture for every celebratory
occasion whatever the size.
• Ice Creams are highly impulse driven
and are available across counters
varying from Grocery stores to
exclusive parlors.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE INDUSTRY
• Rapidly growing industry growing at
20% per annum across the country.
• Indian ice cream market is worth Rs.
3500 crores (750 Million USD Approx)
in terms of retail value
• Annual national consumption pegged
at 300 million liters in terms of volume.
• Per capita consumption of ice cream in
India is 0.3 liters, as against 29 liters
global average leaving tremendous
scope for growth for 2 or 3 decades.
• Maximum growth is in B & C tier towns.
• Virtual non availability in 50% of the
country.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE PLAYERS
• Amul & Kwality Walls are the only pan
India players.
• Substantial number of regional players.
• Largest volume delivered by local &
artisanal players.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE COMPANY
• Dairy Ice Creams & Frozen Foods (P)
Ltd or DIFF was incorporated in the
year 1980.
• Produces an wide array of Ice Creams
& Frozen Desserts.
• First HACCP certified ice cream plant in
AP
• New facility of DIFF incorporates the
latest in international food safety
standards.
• New facility has gone live from
december 2011
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE VISION & MISSION
• VISION: Delivering the experience of Pure Pleasure
• MISSION: To create Ice Creams that deliver pure pleasure in absolutely safe, state of art facilities that meet the highest standards and deliver the experience of unadulterated happiness.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE MARKET
• Multiple brands of DIFF
• Diffys
• Exclusia
• Jumani
• Halka
• Private Label partnerships of DIFF
• Metro
• DIFF operates in all segments of the industry.
• Retail
• Institutional
• Catering
• Ice Cream Parlors
• Mobile Vending Operations
• Super Markets
First HACCP certified
ice cream plant in AP
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE TEAM
• AJAY KUMAR VADHI, MD
• He is a post graduate and started his career with Cadbury India Ltd in 1989.
• Worked with Uni Lever Group in the Ice Creams divisions till 1996. Quit to start his own ice cream business. Bought over the current company in 2002.
• Sheik Mujibulla, Head of Quality Assurance
• Post Graduate in microbiology with about eight years experience in ice cream industry in India and Saudi Arabia
• M. NAVEEN, Production Manager
• He is a micro biologist by profession.
• Has had extensive experience in productionand research and development of new products and recipes.
• VENU KUMAR, Head – Distribution & Logistics
• Has a 10 year experience in the industry.
• currently responsible for overall primary distribution and services of the company.
• SRIDHAR, Sales Head
• Has about 9 years experience in the FMCG industry.
• Currently heads the sales network and has the overall responsibility of increasing the footprint of the brand in the market.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE PRODUCTS • Impulse
• Cups
• Cones
• Sticks
• Novelty Packs
• Carry Homes
• Pre Filled Sundaes
• Institutions Packs
KEY CLIENTS
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
Diffys• Currently our largest selling brand.
• The most visible brand in the
modern trade.
• Currently sold in major parts of
Andhra Pradesh.
• Current outlet base of 750.
• The entire retail market is being
serviced by a network of
distributors.
• Extremely strong institutional
presence.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE EXOTICA / EXCULSIA
• Exotica is the first super premium Indian brand
• Naturally Flavored without artificial ingredients like
• Colors & flavors
• Product designed in line with global standards
• Positioned to deliver absolute pleasure
• Natural vanilla – Voted India’s best premium ice cream
• Pa n India roll out in next 3 years
• Currently being rebranded as Exclusia for expansion into pan India markets.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE SINSPOT
• SINSPOT – a successful
franchisee of exotica
launched
• 3 Sinspots activated in
Hyderabad in the most
premium locations
• Awarded the best Ice Cream
store in the region by times
Food Guide
• Pan India roll out in next 3
years
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE HALKA • First successful commercial
branded diabetic friendly ice creams.
• It is available through retail chain as
well as super markets.
• Available in two variants.
• Sugar Free.
• Low Fat.
• Opportunity to expand the portfolio
further with more specialized health
friendly ice creams
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE JUMANI IGLOO
• Exclusive uniquely designed mobile
vending units.
• Highly popular near tourist locations
as well as well as near kid zones.
• Creates a massive market for impulse
buying.
• Most effective medium of brand
building and also serves as reminder
advertising
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
THE JUST CHILL
Soon to be launched
chain of exclusive Ice
Cream stores for
brand Jumani.
Standardized
exterior and parlor
ambience.
20 to 25 stores
planned for this year
THE SALES NETWORKStrong distribution and
dealer network is the
result of lucrative
margin and return that
brand Diffys provides to
them. It provides to
them deep freezers for
storage of ice creams,
display signs broads,
POP promotional
material, etc.
COMPETITORS IN INDIA
• Amul(8)
• Quality Walls(7%)
• Vadilal(3%)
• Mother Dairy(2%)
• Cream Bell(1%)
COMPETITORS IN AP
• Quality Walls (8%)
• Amul (5%)
• Scoops(4%)
• Dinshaw(1.5%)
• Diffys / Jumani (2%)
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
AWARDS & ACCOLADES
• Most awarded ice cream
company in 2010.
• Brand Diffys won 6 out of 8 silver
categories in Great Indian Ice
Cream Contest
• Sinspot has been voted as the
best ice cream outlet by Times
Food Guide in the region.
AWARDS & ACCOLADES
AWARDS & ACCOLADES
Advantages of proposed acquisition of Western region dominant ice cream player
• Direct access to major and growth market of western India comprising of Goa, Northern and Coastal Karnataka, Central and Western Maharashtra
• Adding around 8 crs to the top line of the company and can subsequently be scale upto 20 Crs in two years down the line.
• Launch pad for Exclusia in premium market of western region.
• Net work of more than 1500 dealers
• State of art of machinery, logistic and distribution infrastructure
• The proposed acquisition will help in reducing the operating cost by shifting the manufacturing process to Hyderabad and enhancing the capacity to 2500 Liters per hour from the current 1500 Liters per hour.
Expansion of market and distribution network
• Penetrating into newer territories of Andhra Pradesh, Tamil Nadu and Southern Karnataka.
• Increasing dealer network to 4000 from existing 1000 dealers / freezers.
• Launch of Exclusia premium ice-cream across Pan India.
• Targeting the burgeoning retail segment and hospitality sector.
• Increase in parlor outlet in premium segment from 2 to 50.
• Increase in mobile vending operation from 120 to 400.
Dairy Ice Creams & Frozen Foods (P) Ltd - Confidential
Strengths Weaknesses• Quality & Consistency.• State of Art production facilities
among the top 3 in the country .• Product Innovation.• Good dealer relationship; very low
attrition. • Virtual monopoly among high end
hospitality groups.
• Retail width is not at a desired level consequently the impulse sale has been less then desired. Slow to take off in the parlor segment
• Public perception that Diffys is a premium brand whereas it is targeted for the mass segment.
Threats Opportunities• A very fragmented industry Very
large number of players .
• High food prices.
• Increase in quality awareness levels in the consuming class leading to creation of brand loyalty towards quality brands Consolidation of the retail industry.
• Success of Exotica can be replicated across the country.
THE ROAD MAP
• Focus on complete regional coverage
for brand Diffys by rapid retail
expansion that is currently on and
proposed acquisition.
• Pan India spread of Exotica
• Product Segmentation by sub-
branding “HALKA”. Ex.: Low Fat,
Diabetic friendly and Probiotic, etc.
• Launch of “Just Chill” ice cream
parlors.
• Expansion of mobile vending
operations.
TOPLINES OF THE PROJECT Rs in Lakhs
EBITDA OF THE PROJECT Rs in Lakhs
2010
2011
2012
2013
2014
2015
2016
2017
2018
0
100
200
300
400
500
600
700
800
61.4
1
124.
58
176.
3
217.
98
415.
01 543.
26 673.
15
722.
66
746.
21
EDIDTA
PAT OF THE PROJECTRs in lakhs
2010 2011 2012 2013 2014 2015 2016 2017 20180
100
200
300
400
500
600
700
14.3
1
22.4
6
12.1
8
18.9
8
167.5
9 288.0
6 455.2
3
541.9
2
592.7
3
PAT
Value of Operating Equity
Present value of unlevered firm
Rs. 4173.50 Lakhs
Present value of tax shield
Nil
Present value of market value of debt
Rs. 1277.83 Lakhs
Value of firmRs. 4173.50Lakhs
Value of Operating Equity = 4173.50 – 1277.83 = Rs. 2895.68 LakhsNo. of Equity Shares = 67.11 Lakhs sharesValue of Each Equity share = Value of Operating Equity/ No of Equity Shares = 2895.68 / 67.11 = Rs. 43.15
SHARE VALUATION
INVESTMENT MODE : Compulsory Convertible Debentures
A debenture is an instrument of debt executed by the company acknowledging its obligation to repay the sum at a specified rate and also carrying an interest. It is one of the methods of raising the loan capital of the company. The instruments will convert into Equity Shares in the Company at an agreed Price, which shall not be less than DCF.
Security : 100% backed by the Value of the Amount Taken, till the Date of Conversion to Equity shares
Interest : Till the instrument is converted 12% p.a.,
Tenure : 3-5 years as Debentures, there of converted to Equity.
EXIT OPTIONS :
Taking the Shares to the Recognized Stock Exchanges through the IPO Mode
Third Party Coming into the into the Shoe of Investor, by taking the Shares of the Investor
Promoter Group Coming into the into the Shoe of Investor, by taking the Shares of the Investor
Complete take over by the Investor, by giving an exit option to the current promoters.
THANK YOU