Page 1
NAME OF WATERSHED :- RAJAKHERA ( IWMP – IV )
(Mangrol Kherli)
MACRO/ MICRO :- 16/2, 17/1
GEOGRAPHICAL AREA :- 5660 Ha.
PROPOSED AREA :- 5660 Ha.
FOR TREATMENT :- 5660 Ha.
TOTAL AMOUNT :- 1339.79 LAC.
WATERSHED SCHEME :- 679.20 LAC.
OTHER SCHEME :- 681.88 LAC.
TOTAL COST PER HACT. :- 0.24 LAC.
W/S COST PER HACT. :- 0.12 LAC.
PANCHAYAT SAMITI :- RAJAKHERA
DISTRICT :- DHOLPUR
SENCTION YEAR :- 2010-2011 ASSISTANT ENGINEER
PANCHAYAT SAMITI RAJAKHERA DHOLPUR (RAJ.)
DETAIL PROJECT REPORT
Page 2
dz- l-a
fo"k; i`"B la[;k
v/;k;&1
tyxzg.k {ks= ds fy, izLrkouk
v/;k;&2
tyxzg.k {ks= dh vk/kkjHkwr tkudkjh
v/;k;&3
izHkkoksa dk ewY;kadu
v/;k;&4
ih-vkj-,- (P.R.A.) vH;kl
v/;k;&5
tyxzg.k {ks= dk jksM+ esi
6 Water Bugetv/;k;&7
foLr`r dk;Z ;kstuk
v/;k;&8
djk;s tkus okys dk;ksZ ds rdehus (Estimate)
(1.) :-
(2.) :-
(3.) :-
(4.) :-
(5.) :-
(6.) :-
(7.) :-
(8.) :-
(9.) :-
(10.) :-
4
3
7
8
fo"k; lwph
5
2
1
¼v-½ tyxzg.k {ks= dh foLr`r ifj;kstuk izfrosnu ¼M+hihvkj½
Page 4
RA
JA K
HE
RA
IND
EX MA
PD
ISTRICT - D
HO
LPUR
DH
OLP
UR
BA
SE
RIB
AR
I
Page 5
MA
P OF P. S. :- RAJA
KH
ERA
DISTT. - D
HO
LPUR (RAJ.)
Page 7
izos'k fcUnq xfrfof/k ds vUrZxr ¼lksyj ykbZV ,oa gS.M+iEi½
Page 8
,dhdr̀ tyxzg.k ifj;kstuk ekaxjksy&[ksjyh esa fodkl dk;ksZ ij ih0vkj0,0 djrs xzkeh.k tu
Page 9
,dhdr̀ tyxzg.k ifj;kstuk ekaxjksy&[ksjyh esa fodkl dk;ksZ ij ih0vkj0,0 djrs xzkeh.k tu
Page 10
I N T R O D U C T I O N 1. P.S. RAJAKHERA At A Glance P.S. RAJAKHERA is situated between 260 38’ and 260 58’ North latitude and 770
53’ and 780 16’ East longitude. Located in west DHOLPUR the town of P.S.
RAJAKHERA is the P.S. headquarters.
The P.S. is bounded on the north by U.P State, on the east by U.P & M.P State, on
the south by M.P. State and on the west by Dholpur dist. The total length of the
P.S. from west to east is 37 km while the breadth from north to south is 31 km
approximately. P.S. total geographical area of 559 square km i.e 55900 Ha. The
P.S. is divided for administrative purposes in ...... Gram Panchayat.
Page 11
A. Demography: The total number of households being 19745 with an average
household eight of 8 per
household. The Rajakhera P.S.
has a total population of 137998
(as per 2001 census), at a density
of 287 persons per sq km. The
male Female ratio in the district is
1000 males per 813 females. The
population has increased in the
P.S. by 20.18% from 1991 to 2001.
The P.S. has a Scheduled Caste
population of 28769 and
Scheduled Tribe population of 24 which is 21% and 0.01% of the total population.
A larger section of the human population i.e. 79.00% (109647people in rural area
and 28439 Urban) of the P.S. resides in the villages. Gurjar form the larger portion
of the tribal population in the P.S.
POPULATION 2001
Total population 137998
Rural Population (%) 79.00 Urban Population (%) 21.00
Male Population (%) 55.00
Female Population (%) 45.00
% Population of Scheduled Caste
21.00
% Population of Scheduled Tribe
0.01
Density (per sq.Km) 287.00
Decadal growth rate (1991-2001)
20.18
Page 12
For stable and growing economy of nation, proper and optimum utilization of the natural land and water resources is essential particularly in the field of Agriculture. The national economy is mainly dependent on Agriculture, as 72 % of population depends on Agriculture or are linked with agriculture based industries, In the Jaipur district of Raj. state, where 70 % population is dependent on agriculture mainly rain fed, as only 12.14 % area is covered under irrigation. As a result most of the people are below poverty line. Increase in population and family size which has resulted in reduction in land holding and in exploitation of natural resources has led to present state of degradation and deforestation. Degraded soil and forest can not full fill the requirement of food and fodder for survival of human and animals of this area. To meet the increasing demand of food and fodder of farmers with limited irrigation opportunity the optimum utilization of local resources with integration of technology and participatory approach is importance. . Experiences throughout the world has shown that land and water resources can most effectively be treated on a watershed basis as they are interdependent resources and such treatment will have a significant effect on other areas also. We also know that in the field of a Agriculture there is close inter action between land and water for obtaining maximum production of food and fodder. Releasing the importance of adopting an integrated approach and recognizing the mutual inter dependencies of natural resources, Govt. of India and Govt. of Raj . has taken up a major programme of watershed development but more players are required to meet the present situation. NWDPRA has got involved in the field of agriculture based development after studying the various problems of rural people. They have adopted participatory approach with people participation and involvement of Zila Parisad Dholpur which the important component of this programme is. Through this approach their major thrust is to involve the people right from beginning of programme so that they can address their own problems of the rural area. Keeping in view the need for sustainable development , augmenting of family income there by improving quality of life, main themes considered are :-
uman resource Development.
(I) Training and Awareness camps
Awareness and capacity building of - Programme partners Exposure visits of - Self help groups - Village watershed committee - Staff members
- Village association members.
Page 13
Soil and land management. (I) Erosion control structure for agriculture land
Contour bunding Farm and graded bunding Gully plugging ( with loose boulder or earthen ) Waste wier Masonry )
Runoff water management
(I) Erosion control structure for non agricultural land
Peripheral bunds Masonry stone check dam Staggered contour Trenches Gradoni (Contour Continuos Trench ) Gully plug (II) Water Conservation Structure Construction of farm ponds or percolation tank. Well recharging /deepening Water harvesting structure ( Earthen / Masonry )
Increase vegetative cover by A forestation, Pasture Development and Agriculture
development. (I) Agriculture Development Rainfed land farming with tree component Agro Horticulture Introducing new crop variety Improved agriculture practices Change in cropping pattern Demonstration (II) Non Agriculture Land Development Silvi Pasture Afforestation Animal husbandry.
(I) Livestock Development Vaccination Deworming Infertility Camp Urea Treatment Castration Introduce cross bred cow , buffaloes and goat. Economic development by creating income generation opportunities.
Rural energy management.
Page 14
GENERAL DESCRIPTION OF THE WATERSHED AREA Name of Watershed: IWMP RAJAKHERA IV th Location: The proposed watershed lies geographically between 260 48’ N latitude and 77o 58’ E longitude as per the GT sheet No. . It covers villages Jalalpur, Kharkapura, Chaproli, Radali, Kotpura, Virjapura, Moredha, Bichola, Sardiya ka Pura, Shankara ka Pura, Dhondhi Ka Pura, Kherli, Bhagpura, Mangrol, Loola Ka Pura, Balgovind Ka Pura, Adhannpur, Misiriya ka pura, Dulahara, Bagcholilodha, Madabhaoo, Parsoda, Torshankra, Jagaria Pura, Ratanpur, Sahaijpur, Jahanpur, Basiyalaloo, Tatooka of Dholpur District at a distance of nearly about 15 Kms from Rajakhera town. The watershed falls under Chambal River. Area: Total area of proposed watershed is 5660.ha.
tyxzg.k {ks= es vkus okys xkWo dh Hkwfe fooj.k
dz- l-
Block Name xzke iapk;r xkWoa dk uke flfpr vflfpar
vd̀f"k Hkwfe mipkj ds fy, miyC/k futh ljdkjh
1 Rajakhera Jalalpur Jalalpur 59 108 6 10 183
2 Rajakhera Jalalpur Kharkapura 63 115 7 10 195
3 Rajakhera Jalalpur Chaproli 106 196 13 15 330
4 Rajakhera Jalalpur Radali 81 148 6 15 250
5 Rajakhera Kotpura Kotpura 69 125 7 11 212
6 Rajakhera Kotpura Virjapura 35 65 3 7 110
7 Rajakhera Kotpura Moredha 78 142 5 15 240
8 Rajakhera Kotpura Bichola 56 104 0 15 175
9 Rajakhera Kotpura Sardiya ka pura 48 89 0 13 150
10 Rajakhera Kotpura Shankara pura 48 89 0 13 150
11 Rajakhera Kherli Dhondhi ka pura 69 128 10 8 215
12 Rajakhera Kherli Kherli 150 276 17 22 465
13 Rajakhera Kherli Bhagpura 72 132 8 11 223
14 Rajakhera Mangrol Mangrol 189 360 7 32 588
15 Rajakhera Mangrol Loola ka pura 17 88 5 5 115
Page 15
16 Rajakhera Mangrol Balgovind ka pura 35 64 4 6 109
17 Rajakhera Dulahara Adhannpur 73 135 6 11 225
18 Rajakhera Dulahara Misiriya ka pura 65 118 7 10 200
19 Rajakhera Dulahara Dulahara 89 163 0 23 275
20 Rajakhera Dulahara Bagcholilodha 32 59 0 9 100
21 Rajakhera Madabhaoo Madabhaoo 127 240 3 25 395
22 Rajakhera Madabhaoo Parsoda 56 104 5 10 175
23 Rajakhera Madabhaoo Torshankra 40 74 0 11 125
24 Rajakhera Madabhaoo Jagaria pura 8 14 0 3 25
25 Rajakhera Madabhaoo Ratanpur 31 56 0 8 95
26 Rajakhera Madabhaoo Sahaijpur 20 35 0 5 60
27 Rajakhera Madabhaoo Jahanpur 16 29 0 5 50
28 Rajakhera Madabhaoo Basiyalaloo 24 44 0 7 75
29 Rajakhera Madabhaoo Tatooka 48 86 8 8 150
TOTAL 1804 3386 127 343 5660 Shape: The proposed watershed is Rectangular in shape and average length of watershed is 3.00 km and average width is 3.50 km. The average length and width ratio are 0.85:1 Climate: The watershed area falls under sub humid climatic zone. The average rainfall of the area is 614.00 mm . The climate of this area is influenced by the rain bearing South West wind and North East wind from Himalayan Mountains. The distribution of rain fall is uneven and erratic. Monsoon normally breaks in the middle of June and lasts till mid of September. July and August months account for the major share of annual rainfall. Winter rains are generally intermittent and mild runoff is produced mostly by showers. Winter showers being mild do not cause any runoff.
Summers are extremely hot May and June being hottest months recorded average maximum temperature is 45-48 C. December and January month account for lowest temperature Average minimum temperature is 4-7 C.
Page 16
HUMIDITY: During summer month of April, May and June humidity is least. During rainy season it may be as high as 100 %. During winter it falls down to 25%. Critical period for crop and natural vegetation are the summer months. Evaporation and evapotranspiration losses in general are the highest during summer month. SOIL: Soil in this area varies in their fertility from place to place. The area is characterised by shallow hills having kankar&Murrum&Sandy Loam. The soil is conducive to cultivation of Bajra, Urad,Moong,Til and wheat. Soil on slopes is subjected to continuous fertility erosion. Soils are low in nitrogen and phosphorus and medium in respect of potash. TOPOGRAPHY AND DRAINAGE: The topography of this region is gently undulating to rolling, Slopes range from 0.40% to 2%. Due to steep slopes deep gully and presence of many water courses their is no drainage problem. The runoff is drained through rivulets and all the runoff goes waste from the area. Soil being gravely, sub-surface drainage is also very good and there is no problem of water logging in any season during the year. The watershed forms parts of ....................... MIP Catchment . NATURAL VEGETATION: The vegetation is sparse due to various biotic factors i.e. deforestation, overgrazing etc. Which have destroyed the economic species and left with only little to account for. HUMAN POPULATION: Population is rather sparse and is chiefly distributed around agricultural fields cultivated for main crop of Bajra during Kharif season.
S. No
Block Name
Panchayat Name Village Name MALE FEMALE TOTAL
1 Rajakhera Jalalpur Jalalpur 692 595 1287
2 Rajakhera Jalalpur Kharkapura 310 262 572
3 Rajakhera Jalalpur Chaproli 581 496 1077
4 Rajakhera Jalalpur Radali 979 837 1816
5 Rajakhera Kotpura Kotpura 227 192 419
6 Rajakhera Kotpura Virjapura 537 459 996
7 Rajakhera Kotpura Moredha 528 453 981
Page 17
8 Rajakhera Kotpura Bichola 164 139 303
9 Rajakhera Kotpura Sardiya ka pura 141 116 257
10 Rajakhera Kotpura Shankara pura 202 170 372
11 Rajakhera Kherli Dhondhi ka pura 454 388 842
12 Rajakhera Kherli Kherli 2850 2451 5301
13 Rajakhera Kherli Bhagpura 743 635 1378
14 Rajakhera Mangrol Mangrol 2728 2346 5074
15 Rajakhera Mangrol Loola ka pura 467 399 866
16 Rajakhera Mangrol Balgovind ka pura 665 569 1234
17 Rajakhera Dulahara Adhannpur 521 447 968
18 Rajakhera Dulahara Misiriya ka pura 665 566 1231
19 Rajakhera Dulahara Dulahara 1052 903 1955
20 Rajakhera Dulahara Bagcholilodha 679 584 1263
21 Rajakhera Madabhaoo Madabhaoo 509 434 943
22 Rajakhera Madabhaoo Parsoda 348 295 643
23 Rajakhera Madabhaoo Torshankra 177 150 327
24 Rajakhera Madabhaoo Jagaria pura 320 272 592
25 Rajakhera Madabhaoo Ratanpur 122 103 225
26 Rajakhera Madabhaoo Sahaijpur 707 608 1315
27 Rajakhera Madabhaoo Jahanpur 358 305 663
28 Rajakhera Madabhaoo Basiyalaloo 700 600 1300
29 Rajakhera Madabhaoo Tatooka 89 73 162
TOTAL 18515 15847 34362
* Only men women have been taken for count of total population, children are excluded.
Page 18
Average size of family = 6 Person Total cultivated area = 5190 ha. Per family cultivated area = 0.90 ha. Per person cultivated area = 0.15 ha.
S. No
Block Name
Panchayat Name Village Name MALE FEMALE TOTAL
1 Rajakhera Jalalpur Jalalpur 692 595 1287
2 Rajakhera Jalalpur Kharkapura 310 262 572
3 Rajakhera Jalalpur Chaproli 581 496 1077
4 Rajakhera Jalalpur Radali 979 837 1816
5 Rajakhera Kotpura Kotpura 227 192 419
6 Rajakhera Kotpura Virjapura 537 459 996
7 Rajakhera Kotpura Moredha 528 453 981
8 Rajakhera Kotpura Bichola 164 139 303
9 Rajakhera Kotpura Sardiya ka pura 141 116 257
10 Rajakhera Kotpura Shankara pura 202 170 372
11 Rajakhera Kherli Dhondhi ka pura 454 388 842
12 Rajakhera Kherli Kherli 2850 2451 5301
13 Rajakhera Kherli Bhagpura 743 635 1378
14 Rajakhera Mangrol Mangrol 2728 2346 5074
15 Rajakhera Mangrol Loola ka pura 467 399 866
16 Rajakhera Mangrol Balgovind ka pura 665 569 1234
17 Rajakhera Dulahara Adhannpur 521 447 968
18 Rajakhera Dulahara Misiriya ka pura 665 566 1231
19 Rajakhera Dulahara Dulahara 1052 903 1955
20 Rajakhera Dulahara Bagcholilodha 679 584 1263
21 Rajakhera Madabhaoo Madabhaoo 509 434 943
22 Rajakhera Madabhaoo Parsoda 348 295 643
Page 19
23 Rajakhera Madabhaoo Torshankra 177 150 327
24 Rajakhera Madabhaoo Jagaria pura 320 272 592
25 Rajakhera Madabhaoo Ratanpur 122 103 225
26 Rajakhera Madabhaoo Sahaijpur 707 608 1315
27 Rajakhera Madabhaoo Jahanpur 358 305 663
28 Rajakhera Madabhaoo Basiyalaloo 700 600 1300
29 Rajakhera Madabhaoo Tatooka 89 73 162
TOTAL 18515 15847 34362
In the watershed areas major communities are O.B.C. and few belong to backwards class and other.
TOTAL FAMILY
S.No Block Name
Panchayat Name Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 80 0 112 0 25 217
2 Rajakhera Jalalpur Kharkapura 0 0 79 0 17 96
3 Rajakhera Jalalpur Chaproli 20 0 132 0 29 181
4 Rajakhera Jalalpur Radali 16 0 207 30 52 305
5 Rajakhera Kotpura Kotpura 10 0 52 0 12 74
6 Rajakhera Kotpura Virjapura 52 0 96 0 20 168
7 Rajakhera Kotpura Moredha 20 0 118 0 26 164
8 Rajakhera Kotpura Bichola 0 0 55 0 55
9 Rajakhera Kotpura Sardiya ka pura 0 0 35 0 8 43
10 Rajakhera Kotpura Shankara pura 0 0 52 0 12 64
11 Rajakhera Kherli Dhondhi ka pura 35 0 88 0 19 142
12 Rajakhera Kherli Kherli 133 0 540 13 135 821
13 Rajakhera Kherli Bhagpura 55 0 130 19 31 235
14 Rajakhera Mangrol Mangrol 129 0 514 77 128 848
15 Rajakhera Mangrol Loola ka pura 0 0 119 0 26 145
16 Rajakhera Mangrol Balgovind ka pura 4 0 145 22 37 208
Page 20
17 Rajakhera Dulahara Adhannpur 10 0 126 0 28 164
18 Rajakhera Dulahara Misiriya ka pura 10 0 141 22 36 209
19 Rajakhera Dulahara Dulahara 50 0 199 30 50 329
20 Rajakhera Dulahara Bagcholilodha 90 0 99 0 22 211
21 Rajakhera Madabhaoo Madabhaoo 17 0 117 0 26 160
22 Rajakhera Madabhaoo Parsoda 0 0 89 0 20 109
23 Rajakhera Madabhaoo Torshankra 0 0 45 0 10 55
24 Rajakhera Madabhaoo Jagaria pura 38 0 52 0 12 102
25 Rajakhera Madabhaoo Ratanpur 0 0 38 0 0 38
26 Rajakhera Madabhaoo Sahaijpur 51 0 121 19 31 222
27 Rajakhera Madabhaoo Jahanpur 0 0 78 12 20 110
28 Rajakhera Madabhaoo Basiyalaloo 66 0 107 16 27 216
29 Rajakhera Madabhaoo Tatooka 0 0 28 0 0 28
Total 886 0 3714 260 859 5719 CATTLE POPULATION:
S. No
Block Name
Panchayat Name
Village Name
Cow Desi
Cow Hybrid Ox buffalo Bull Sheep Goat
Female Goat Male Total
1 Rajakhera Jalalpur Jalalpur 83 55 22 129 11 22 20 16 358
2 Rajakhera Jalalpur Kharkapura 37 24 10 57 5 10 9 7 159
3 Rajakhera Jalalpur Chaproli 69 46 19 107 10 19 17 13 300
4 Rajakhera Jalalpur Radali 117 77 31 180 16 31 28 22 502
5 Rajakhera Kotpura Kotpura 29 19 8 44 4 8 7 6 125
6 Rajakhera Kotpura Virjapura 65 42 17 100 9 17 16 12 278
7 Rajakhera Kotpura Moredha 63 41 17 97 9 17 15 12 271
8 Rajakhera Kotpura Bichola 21 14 6 33 3 6 5 4 92
9 Rajakhera Kotpura Sardiya ka pura 17 11 5 26 3 5 4 4 75
10 Rajakhera Kotpura Shankara pura 25 16 7 38 4 7 6 5 108
11 Rajakhera Kherli Dhondhi ka pura 55 36 15 84 8 15 13 10 236
Page 21
12 Rajakhera Kherli Kherli 313 206 83 485 42 83 74 58 1344
13 Rajakhera Kherli Bhagpura 90 59 24 139 12 24 22 17 387
14 Rajakhera Mangrol Mangrol 324 212 85 501 43 85 77 60 1387
15 Rajakhera Mangrol Loola ka pura 56 37 15 86 8 15 14 11 242
16 Rajakhera Mangrol Balgovind ka pura 80 52 21 123 11 21 19 15 342
17 Rajakhera Dulahara Adhannpur 63 41 17 97 9 17 15 12 271
18 Rajakhera Dulahara Misiriya ka pura 80 53 21 124 11 21 19 15 344
19 Rajakhera Dulahara Dulahara 126 83 33 195 17 33 30 24 541
20 Rajakhera Dulahara Bagcholilodha 81 53 22 125 11 22 19 15 348
21 Rajakhera Madabhaoo Madabhaoo 61 40 16 95 8 16 15 12 263
22 Rajakhera Madabhaoo Parsoda 42 28 11 65 6 11 10 8 181
23 Rajakhera Madabhaoo Torshankra 21 14 6 33 3 6 5 4 92
24 Rajakhera Madabhaoo Jagaria pura 39 26 11 61 6 11 10 8 172
25 Rajakhera Madabhaoo Ratanpur 15 10 4 23 2 4 4 3 65
26 Rajakhera Madabhaoo Sahaijpur 85 56 23 131 12 23 20 16 366
27 Rajakhera Madabhaoo Jahanpur 42 28 11 65 6 11 10 8 181
28 Rajakhera Madabhaoo Basiyalaloo 83 54 22 128 11 22 20 16 356
29 Rajakhera Madabhaoo Tatooka 11 7 3 17 2 3 3 2 48
TOTAL 2193 1440 585 3388 302 585 526 415 9434
FOOD, FODDER AND FUEL REQUIREMENT: Because of poor yields due to primitive management practice, agriculture land does not meet the food and fodder requirements of the people and their cattle in the watershed. A family of Three and one cattle unit (a cow) have require food, fuel and fodder quantity to : (Required for 5719 family of area 5660 ha. )
Sr.No.Description Required quantity kg/day
Required quantity tone/year
Remarks
1. Food 3.00 6262.30 2 Fodder (a) 9 (Big) 24985.71 3 (b) 4 (Small) 2664.50 TOTAL (a+b) 27650.21
Page 22
AGRICULTURE ,HORTICULTURE AND FARM FORESTRY:
Crops raised in the watershed area 5660 ha. KHARIF- Urad , Moong, Gawar, Bajra, Til etc. RABI- Wheat, Chana , Sarson etc. HORTICULTURE: Common fruit trees in watershed area are Papaya, Guava , Aawla. Mango In very small area & Human being are now interest to grow Horticulture Plants in Watershed Area. FARM FORESTRY: Khejri, Neem, Pipal, Babul etc. Are the common species in farm forestry. in Watershed Area. SOCIO ECONOMIC CONDITION: The socio economic condition of the people is very poor Land holding per capita is nearly 0.15 Hac. arable land. The population depends upon agriculture for their survival. Mostly the agricultural lands are rain fed and there are either occasionally cropped or single cropped . Due to that crop yield is low and they have poor live stock , the socio economic condition of people is very poor due to which distress migration is a common phenomenon. PRESENT LAND USE: In 1st phase of watershed development programme we have taken only 5660 ha. Area for treatment in which land used in following pattern;-
Sr. No. Type of land
Using pattern Area (Ha.)
Remarks
1. Arable
Single cropping 3386 Double cropping 1650
Horticulture &vegetable
154
TOTAL( A) 5190
Page 23
2. Non arable
Pasture 127
Panchayat / Govt. waste land
343
TOTAL(B) 470
GRAND TOTAL (A+B)
5660
AGRICULTURE : Owing to steep slopes and lack of irrigation facilities 59% area of watershed is cultivated for agriculture crops and it is under rainfed condition. A. RAINFED AREA:
The project area receives sufficient amount of rainfall during Kharif season but during Rabi season crops suffer from moisture stresses. Some farmers use diesel pump set for assured irrigation during Rabi.
Sr. No.
Cropping pattern Area (Ha.)
1. Rainfed area Horticulture & Vegetable 154 ha Single cropping 3386 ha Double cropping 1650 ha Total cultivated area 5190 ha
Crops raised and their production : The main crops in Kharif and Rabi along with average yield (q./ha.) are as follows.
Sr. No. KHARIF RABI Crops Yield
(q/ha.) Crops Yield
(q/ha.) 1 Bajra 18.50 Wheat 25.00 2 Urad 5.00 Chana 11.00 3 Moong 5.00 sarson 10.00 4 Tila 6.5 5 Gawar 15.4
Page 24
Infrastructure: Electricity : In the tribal area the farmers live near their fields due to which they are very scattered and electrification becomes a problem. Bank and lamps: In proposed watershed area , S.B.B.J. is situated in Rajakhera For seed and fertiliser farmers generally prefer to purchase from K.V.V.S. Rajakhera & Rajakhera town which is 10 km from the watershed . Approch road : All the villages of the proposed watershed have links with Tahsil H.Q. and district by State Highway .In the villages there are approachable metal or damar road which are in good condition. Schools: In the watershed, 29 primary schools, 6 Upper primary, 2 Secondary, 1 Senior Secondary school are functioning in the village. for further studies students have to go to nearby town Rajakhera.
Page 25
PROBLEMS IN WATERSHEDAREA
Degradation : The watershed are has gently undulating to rolling topography, Low to Medium
slopes with denuded land due to which it has caused soil erosion problem in cultivated land. Productivity of land has decreased and most land have been transfered into non productive land.
Degraded land can not meet the food and fuel requirements of the community.In
order to full fill their requirements they cut down the forest leading to soil erosions and degradation further in forest area through various form of erosion.
Rain Water Management : The agriculture lands in proposed watershed are rainfed. Farmers are dependent on
rain which are erratic in nature . By Geomorphic survey, ground water quality of this terrain have impartial and in herent problems. Status of ground water of watershed is moderate to poor. There is the possibility of adequate water recharging . The surface water drains through the nallas. There are no structure present for water harvesting during the rainy season which can be utilised for drinking and irrigation purposes later.
Management : P.S. RAJAKHERA 10 YEAR AVARAGE RAINFALL 614.00 MM. The farmers practice traditional agriculture. They use implements like country
plough and are hardly aware of new improved equipment, hybrid variety of seeds, fertiliser and plant protection measures. Hence they are using local varieties which gives low crop yield in long duration .
Farmers are generally small or marginal land holders and lack resources for
investment. Extension system is not equipped to promote multi disciplinary land use systems. Farmers are generally unaware of the already available improved crop production
technology.
Page 26
Migration : Due to undulating topography very limited area comes under irrigation so that people
depend on rainfed agriculture in highly degraded land where yield is poor.Villagers are unable to mange one square meal a day so that they have to migrate to other place to search job for their survival. Migration rate of this area is very high. From each house people migrate to other towns in the month of Octomber or November except the elderly and come back in month of June or July .
Grazing land and grass land : The area is earmarked for land use ,but either it has been overgrazed or is brought
under cultivation. The caring capacity at present state is almost zero. Consequently it effects the afforestation work.
Predominantly live stock center farming systems reduce productivity and increase
grazing pressures on eroded and deforested land.
Page 27
ACTION PLAN Based on the various problems, the development plan has been prepared for agricultural and non-agricultural land in which soil and water conservation measures, water conservation and cultivation of agricultural crops and tree crops can be undertaken.
(I) Training and Awareness camps
Awareness and capacity building of - Programme partners Exposure visits of - Self help groups - Village watershed committee - Staff members
- Village association members. (I) Erosion control structure for agriculture land
Contour bunding Farm and graded bunding Gully plugging ( with loose boulder or earthen ) Waste wier Masonry )
(I) Erosion control structure for non agricultural land
Peripheral bunds Masonry stone check dam Staggered contour Trenches Gradoni (Contour Continuos Trench ) Gully plug (II) Water Conservation Structure Construction of farm ponds or percolation tank. Well recharging /deepening Water harvesting structure ( Earthen / Masonry ) (I) Agriculture Development Rainfed land farming with tree component Agro Horticulture Introducing new crop variety Improved agriculture practices Change in cropping pattern Demonstration (II) Non Agriculture Land Development Silvi Pasture Afforestation (I) Livestock Development Vaccination Deworming Infertility Camp Urea Treatment Castration Introduce cross bred cow , buffaloes and goat.
Page 28
Proposed Erosion Control Measures
The different engineering measures are recommended in the area according to the need of watershed . Following are the proposed measures are in watershed .
For Arable land Contour bunding Farm bunding Stone outlet Gully plug
For Non arable land Contour Continues Trench (Gradoni) Gully plug Stone bund
Page 29
RAJAKHERA ( IWMP - IV ) W/S 16/2 & 17/1 P.S. - RAJAKHERA , DISTT. - DHOLPUR (RAJ.)
AS PER BASE LINE SURVEY TOTAL FAMILY
S.No Block Name
Panchayat Name Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 80 0 112 0 25 217 2 Rajakhera Jalalpur Kharkapura 0 0 79 0 17 96 3 Rajakhera Jalalpur Chaproli 20 0 132 0 29 181 4 Rajakhera Jalalpur Radali 16 0 207 30 52 305 5 Rajakhera Kotpura Kotpura 10 0 52 0 12 74 6 Rajakhera Kotpura Virjapura 52 0 96 0 20 168 7 Rajakhera Kotpura Moredha 20 0 118 0 26 164 8 Rajakhera Kotpura Bichola 0 0 55 0 55
9 Rajakhera Kotpura Sardiya ka pura 0 0 35 0 8 43
10 Rajakhera Kotpura Shankara pura 0 0 52 0 12 64
11 Rajakhera Kherli Dhondhi ka pura 35 0 88 0 19 142
12 Rajakhera Kherli Kherli 133 0 540 13 135 821 13 Rajakhera Kherli Bhagpura 55 0 130 19 31 235 14 Rajakhera Mangrol Mangrol 129 0 514 77 128 848 15 Rajakhera Mangrol Loola ka pura 0 0 119 0 26 145
16 Rajakhera Mangrol Balgovind ka pura 4 0 145 22 37 208
17 Rajakhera Dulahara Adhannpur 10 0 126 0 28 164
18 Rajakhera Dulahara Misiriya ka pura 10 0 141 22 36 209
19 Rajakhera Dulahara Dulahara 50 0 199 30 50 329 20 Rajakhera Dulahara Bagcholilodha 90 0 99 0 22 211 21 Rajakhera Madabhaoo Madabhaoo 17 0 117 0 26 160 22 Rajakhera Madabhaoo Parsoda 0 0 89 0 20 109 23 Rajakhera Madabhaoo Torshankra 0 0 45 0 10 55 24 Rajakhera Madabhaoo Jagaria pura 38 0 52 0 12 102 25 Rajakhera Madabhaoo Ratanpur 0 0 38 0 0 38 26 Rajakhera Madabhaoo Sahaijpur 51 0 121 19 31 222 27 Rajakhera Madabhaoo Jahanpur 0 0 78 12 20 110 28 Rajakhera Madabhaoo Basiyalaloo 66 0 107 16 27 216 29 Rajakhera Madabhaoo Tatooka 0 0 28 0 0 28
Total 886 0 3714 260 859 5719
Page 30
BPL LIST
S.No Block Name
Panchayat Name Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 12 0 13 0 1 26 2 Rajakhera Jalalpur Kharkapura 0 0 9 0 1 10 3 Rajakhera Jalalpur Chaproli 3 0 15 0 1 19 4 Rajakhera Jalalpur Radali 3 0 23 3 2 31 5 Rajakhera Kotpura Kotpura 2 0 6 0 1 9 6 Rajakhera Kotpura Virjapura 8 0 11 0 1 20 7 Rajakhera Kotpura Moredha 3 0 13 0 1 17 8 Rajakhera Kotpura Bichola 0 0 7 0 0 7 9 Rajakhera Kotpura Sardiya ka pura 0 0 4 0 1 5
10 Rajakhera Kotpura Shankara pura 0 0 6 0 1 7 11 Rajakhera Kherli Dhondhi ka pura 6 0 10 0 1 17 12 Rajakhera Kherli Kherli 20 0 60 2 5 87 13 Rajakhera Kherli Bhagpura 9 0 15 2 1 27 14 Rajakhera Mangrol Mangrol 20 0 57 8 4 89 15 Rajakhera Mangrol Loola ka pura 0 0 14 0 1 15
16 Rajakhera Mangrol Balgovind ka pura 1 0 16 3 2 22
17 Rajakhera Dulahara Adhannpur 2 0 14 0 1 17 18 Rajakhera Dulahara Misiriya ka pura 2 0 16 3 2 23 19 Rajakhera Dulahara Dulahara 8 0 22 3 2 35 20 Rajakhera Dulahara Bagcholilodha 14 0 11 0 1 26 21 Rajakhera Madabhaoo Madabhaoo 3 0 13 0 1 17 22 Rajakhera Madabhaoo Parsoda 0 0 10 0 1 11 23 Rajakhera Madabhaoo Torshankra 0 0 5 0 1 6 24 Rajakhera Madabhaoo Jagaria pura 6 0 6 0 1 13 25 Rajakhera Madabhaoo Ratanpur 0 0 5 0 0 5 26 Rajakhera Madabhaoo Sahaijpur 8 0 14 2 1 25 27 Rajakhera Madabhaoo Jahanpur 0 0 9 2 1 12 28 Rajakhera Madabhaoo Basiyalaloo 10 0 12 2 1 25 29 Rajakhera Madabhaoo Tatooka 0 0 4 0 0 4
Total 140 0 420 30 37 627
Page 31
Hkwfe/kkjd ifjokj S. No
Block Name
Panchayat Name Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 70 0 98 0 22 190 2 Rajakhera Jalalpur Kharkapura 0 0 69 0 14 83 3 Rajakhera Jalalpur Chaproli 17 0 116 0 25 158 4 Rajakhera Jalalpur Radali 14 0 182 26 45 267 5 Rajakhera Kotpura Kotpura 8 0 45 0 10 63 6 Rajakhera Kotpura Virjapura 45 0 84 0 17 146 7 Rajakhera Kotpura Moredha 17 0 103 0 22 142 8 Rajakhera Kotpura Bichola 0 0 48 0 0 48
9 Rajakhera Kotpura Sardiya ka pura 0 0 30 0 7 37
10 Rajakhera Kotpura Shankara pura 0 0 45 0 10 55
11 Rajakhera Kherli Dhondhi ka pura 30 0 77 0 16 123
12 Rajakhera Kherli Kherli 117 0 475 11 118 721 13 Rajakhera Kherli Bhagpura 48 0 114 16 27 205 14 Rajakhera Mangrol Mangrol 113 0 452 67 112 744 15 Rajakhera Mangrol Loola ka pura 0 0 104 0 22 126
16 Rajakhera Mangrol Balgovind ka pura 3 0 127 19 32 181
17 Rajakhera Dulahara Adhannpur 8 0 110 0 24 142
18 Rajakhera Dulahara Misiriya ka pura 8 0 124 19 31 182
19 Rajakhera Dulahara Dulahara 44 0 175 26 44 289 20 Rajakhera Dulahara Bagcholilodha 79 0 87 0 19 185 21 Rajakhera Madabhaoo Madabhaoo 14 0 102 0 22 138 22 Rajakhera Madabhaoo Parsoda 0 0 78 0 17 95 23 Rajakhera Madabhaoo Torshankra 0 0 39 0 8 47 24 Rajakhera Madabhaoo Jagaria pura 33 0 45 0 10 88 25 Rajakhera Madabhaoo Ratanpur 0 0 33 0 0 33 26 Rajakhera Madabhaoo Sahaijpur 44 0 106 16 27 193 27 Rajakhera Madabhaoo Jahanpur 0 0 68 10 17 95 28 Rajakhera Madabhaoo Basiyalaloo 58 0 94 14 23 189 29 Rajakhera Madabhaoo Tatooka 0 0 24 0 0 24
TOTAL 770 0 3254 224 741 4989
Page 32
Hkwfeghu ifjokj
S. No
Block Name
Panchayat Name Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 10 0 14 0 3 27 2 Rajakhera Jalalpur Kharkapura 0 0 10 0 3 13 3 Rajakhera Jalalpur Chaproli 3 0 16 0 4 23 4 Rajakhera Jalalpur Radali 2 0 25 4 7 38 5 Rajakhera Kotpura Kotpura 2 0 7 0 2 11 6 Rajakhera Kotpura Virjapura 7 0 12 0 3 22 7 Rajakhera Kotpura Moredha 3 0 15 0 4 22 8 Rajakhera Kotpura Bichola 0 0 7 0 0 7
9 Rajakhera Kotpura Sardiya ka pura 0 0 5 0 1 6
10 Rajakhera Kotpura Shankara pura 0 0 7 0 2 9
11 Rajakhera Kherli Dhondhi ka pura 5 0 11 0 3 19
12 Rajakhera Kherli Kherli 16 0 65 2 17 100 13 Rajakhera Kherli Bhagpura 7 0 16 3 4 30 14 Rajakhera Mangrol Mangrol 16 0 62 10 16 104 15 Rajakhera Mangrol Loola ka pura 0 0 15 0 4 19
16 Rajakhera Mangrol Balgovind ka pura 1 0 18 3 5 27
17 Rajakhera Dulahara Adhannpur 2 0 16 0 4 22
18 Rajakhera Dulahara Misiriya ka pura 2 0 17 3 5 27
19 Rajakhera Dulahara Dulahara 6 0 24 4 6 40 20 Rajakhera Dulahara Bagcholilodha 11 0 12 0 3 26 21 Rajakhera Madabhaoo Madabhaoo 3 0 15 0 4 22 22 Rajakhera Madabhaoo Parsoda 0 0 11 0 3 14 23 Rajakhera Madabhaoo Torshankra 0 0 6 0 2 8 24 Rajakhera Madabhaoo Jagaria pura 5 0 7 0 2 14 25 Rajakhera Madabhaoo Ratanpur 0 0 5 0 0 5 26 Rajakhera Madabhaoo Sahaijpur 7 0 15 3 4 29 27 Rajakhera Madabhaoo Jahanpur 0 0 10 2 3 15 28 Rajakhera Madabhaoo Basiyalaloo 8 0 13 2 4 27 29 Rajakhera Madabhaoo Tatooka 0 0 4 0 0 4
TOTAL 116 0 460 36 118 730
Page 33
p;fur Hkwfeghu ifjokj S. No
Block Name
Panchayat Name
Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 6 0 7 0 1 14 2 Rajakhera Jalalpur Kharkapura 0 0 5 0 1 6 3 Rajakhera Jalalpur Chaproli 2 0 8 0 1 11 4 Rajakhera Jalalpur Radali 2 0 12 1 1 16 5 Rajakhera Kotpura Kotpura 1 0 3 0 1 5 6 Rajakhera Kotpura Virjapura 4 0 6 0 1 11 7 Rajakhera Kotpura Moredha 2 0 7 0 1 10 8 Rajakhera Kotpura Bichola 0 0 4 0 0 4
9 Rajakhera Kotpura Sardiya ka pura 0 0 2 0 1 3
10 Rajakhera Kotpura Shankara pura 0 0 3 0 1 4
11 Rajakhera Kherli Dhondhi ka pura 3 0 5 0 1 9
12 Rajakhera Kherli Kherli 10 0 30 1 1 42 13 Rajakhera Kherli Bhagpura 5 0 8 1 1 15 14 Rajakhera Mangrol Mangrol 10 0 29 2 1 42 15 Rajakhera Mangrol Loola ka pura 0 0 7 0 1 8
16 Rajakhera Mangrol Balgovind ka pura 1 0 8 1 1 11
17 Rajakhera Dulahara Adhannpur 1 0 7 0 1 9
18 Rajakhera Dulahara Misiriya ka pura 1 0 8 1 1 11
19 Rajakhera Dulahara Dulahara 4 0 11 1 1 17 20 Rajakhera Dulahara Bagcholilodha 7 0 6 0 1 14 21 Rajakhera Madabhaoo Madabhaoo 2 0 7 0 1 10 22 Rajakhera Madabhaoo Parsoda 0 0 5 0 1 6 23 Rajakhera Madabhaoo Torshankra 0 0 3 0 1 4 24 Rajakhera Madabhaoo Jagaria pura 3 0 3 0 1 7 25 Rajakhera Madabhaoo Ratanpur 0 0 3 0 0 3 26 Rajakhera Madabhaoo Sahaijpur 4 0 7 1 1 13 27 Rajakhera Madabhaoo Jahanpur 0 0 5 1 1 7 28 Rajakhera Madabhaoo Basiyalaloo 5 0 6 1 1 13 29 Rajakhera Madabhaoo Tatooka 0 0 2 0 0 2
TOTAL 73 0 217 11 26 327
Page 34
S. No
Panchayat Name Village Name
SMALL FARMERS MARGINAL FARMERS BIG FARMERS TOTAL SC ST OBC Minority Others Total SC ST OBC Minority Others Total SC ST OBC Minority Others Total
1 Jalalpur Jalalpur 43 0 60 0 14 117 21 0 29 0 7 57 6 0 9 0 1 16 190
2 Jalalpur Kharkapura 0 0 42 0 10 52 0 0 21 0 4 25 0 0 6 0 0 6 83
3 Jalalpur Chaproli 11 0 71 0 16 98 6 0 34 0 8 48 0 0 11 0 1 12 158
4 Jalalpur Radali 9 0 111 17 28 165 5 0 53 8 14 80 0 0 18 1 3 22 267
5 Kotpura Kotpura 6 0 28 0 7 41 2 0 14 0 3 19 0 0 3 0 0 3 63
6 Kotpura Virjapura 28 0 52 0 11 91 14 0 25 0 6 45 3 0 7 0 0 10 146
7 Kotpura Moredha 11 0 63 0 14 88 6 0 31 0 7 44 0 0 9 0 1 10 142
8 Kotpura Bichola 0 0 30 0 0 30 0 0 14 0 0 14 0 0 4 0 0 4 48
9 Kotpura Sardiya ka pura 0 0 19 0 5 24 0 0 9 0 2 11 0 0 2 0 0 2 37
10 Kotpura Shankara pura 0 0 28 0 7 35 0 0 13 0 3 16 0 0 4 0 0 4 55
11 Kherli Dhondhi ka pura 19 0 48 0 11 78 9 0 23 0 5 37 2 0 6 0 0 8 123
12 Kherli Kherli 72 0 290 7 73 442 35 0 139 4 35 213 10 0 46 0 10 66 721
13 Kherli Bhagpura 30 0 70 11 17 128 15 0 34 5 8 62 3 0 10 0 2 15 205
14 Mangrol Mangrol 70 0 276 42 69 457 33 0 131 20 33 217 10 0 45 5 10 70 744
15 Mangrol Loola ka pura 0 0 64 0 14 78 0 0 31 0 7 38 0 0 9 0 1 10 126
16 Mangrol Balgovind ka pura 3 0 78 12 20 113 0 0 37 6 10 53 0 0 12 1 2 15 181
17 Dulahara Adhannpur 6 0 67 0 15 88 2 0 33 0 8 43 0 0 10 0 1 11 142
18 Dulahara Misiriya ka pura 6 0 76 12 20 114 2 0 36 6 10 54 0 0 12 1 1 14 182
19 Dulahara Dulahara 27 0 108 17 27 179 13 0 51 8 13 85 4 0 16 1 4 25 289
20 Dulahara Bagcholilodha 49 0 54 0 12 115 24 0 26 0 6 56 6 0 7 0 1 14 185
21 Madabhaoo Madabhaoo 10 0 63 0 14 87 4 0 30 0 7 41 0 0 9 0 1 10 138
22 Madabhaoo Parsoda 0 0 48 0 11 59 0 0 23 0 6 29 0 0 7 0 0 7 95
23 Madabhaoo Torshankra 0 0 24 0 6 30 0 0 12 0 2 14 0 0 3 0 0 3 47
24 Madabhaoo Jagaria pura 21 0 28 0 7 56 10 0 14 0 3 27 2 0 3 0 0 5 88
25 Madabhaoo Ratanpur 0 0 21 0 0 21 0 0 10 0 0 10 0 0 2 0 0 2 33
26 Madabhaoo Sahaijpur 28 0 65 11 17 121 13 0 31 5 8 57 3 0 10 0 2 15 193
27 Madabhaoo Jahanpur 0 0 42 7 11 60 0 0 20 3 6 29 0 0 6 0 0 6 95
28 Madabhaoo Basiyalaloo 36 0 58 9 15 118 17 0 28 5 7 57 5 0 8 0 1 14 189
29 Madabhaoo Tatooka 0 0 15 0 0 15 0 0 7 0 0 7 0 0 2 0 0 2 24 TOTAL 485 0 1999 145 471 3100 231 0 959 70 228 1488 54 0 296 9 42 401 4989
Page 35
AS PER BASE LINE SURVEY S. No
Block Name
Panchayat Name Village Name MALE FEMALE TOTAL
1 Rajakhera Jalalpur Jalalpur 692 595 1287 2 Rajakhera Jalalpur Kharkapura 310 262 572 3 Rajakhera Jalalpur Chaproli 581 496 1077 4 Rajakhera Jalalpur Radali 979 837 1816 5 Rajakhera Kotpura Kotpura 227 192 419 6 Rajakhera Kotpura Virjapura 537 459 996 7 Rajakhera Kotpura Moredha 528 453 981 8 Rajakhera Kotpura Bichola 164 139 303
9 Rajakhera Kotpura Sardiya ka pura 141 116 257
10 Rajakhera Kotpura Shankara pura 202 170 372
11 Rajakhera Kherli Dhondhi ka pura 454 388 842
12 Rajakhera Kherli Kherli 2850 2451 5301 13 Rajakhera Kherli Bhagpura 743 635 1378 14 Rajakhera Mangrol Mangrol 2728 2346 5074 15 Rajakhera Mangrol Loola ka pura 467 399 866
16 Rajakhera Mangrol Balgovind ka pura 665 569 1234
17 Rajakhera Dulahara Adhannpur 521 447 968
18 Rajakhera Dulahara Misiriya ka pura 665 566 1231
19 Rajakhera Dulahara Dulahara 1052 903 1955 20 Rajakhera Dulahara Bagcholilodha 679 584 1263 21 Rajakhera Madabhaoo Madabhaoo 509 434 943 22 Rajakhera Madabhaoo Parsoda 348 295 643 23 Rajakhera Madabhaoo Torshankra 177 150 327 24 Rajakhera Madabhaoo Jagaria pura 320 272 592 25 Rajakhera Madabhaoo Ratanpur 122 103 225 26 Rajakhera Madabhaoo Sahaijpur 707 608 1315 27 Rajakhera Madabhaoo Jahanpur 358 305 663 28 Rajakhera Madabhaoo Basiyalaloo 700 600 1300 29 Rajakhera Madabhaoo Tatooka 89 73 162
TOTAL 18515 15847 34362
Page 36
S. No
Panchayat Name
Village Name
vf'kf{kr izkFkfed f'k{kk mPp izkFkfed f'k{kk gk;j f'k{kk Grand Total MALE FEMALE tot.
Ili MALE FEMALE T. P MALE FEMALE T. UP MALE FEMALE T. H
1 Jalalpur Jalalpur 319 459 778 178 76 254 153 51 204 42 9 51 1287 2 Jalalpur Kharkapura 142 203 345 80 33 113 69 22 91 19 4 23 572 3 Jalalpur Chaproli 267 384 651 150 63 213 128 42 170 36 7 43 1077 4 Jalalpur Radali 451 647 1098 252 107 359 216 71 287 60 12 72 1816 5 Kotpura Kotpura 104 149 253 59 24 83 50 16 66 14 3 17 419 6 Kotpura Virjapura 247 354 601 138 59 197 119 39 158 33 7 40 996 7 Kotpura Moredha 243 349 592 136 58 194 117 39 156 32 7 39 981 8 Kotpura Bichola 76 107 183 42 18 60 36 12 48 10 2 12 303
9 Kotpura Sardiya ka pura 64 90 154 36 15 51 31 10 41 10 1 11 257
10 Kotpura Shankara pura 92 132 224 52 22 74 45 14 59 13 2 15 372
11 Kherli Dhondhi ka pura 209 300 509 117 49 166 100 33 133 28 6 34 842
12 Kherli Kherli 1315 1891 3206 733 314 1047 629 209 838 173 37 210 5301 13 Kherli Bhagpura 342 491 833 191 81 272 164 54 218 46 9 55 1378 14 Mangrol Mangrol 1259 1810 3069 702 300 1002 602 200 802 165 36 201 5074 15 Mangrol Loola ka pura 215 308 523 120 51 171 103 34 137 29 6 35 866
16 Mangrol Balgovind ka pura 306 440 746 171 73 244 147 48 195 41 8 49 1234
17 Dulahara Adhannpur 240 345 585 134 57 191 115 38 153 32 7 39 968
18 Dulahara Misiriya ka pura 306 438 744 171 72 243 147 48 195 41 8 49 1231
19 Dulahara Dulahara 485 697 1182 271 115 386 232 77 309 64 14 78 1955 20 Dulahara Bagcholilodha 313 450 763 175 75 250 150 50 200 41 9 50 1263 21 Madabhaoo Madabhaoo 234 336 570 131 55 186 112 37 149 32 6 38 943 22 Madabhaoo Parsoda 160 228 388 89 38 127 77 25 102 22 4 26 643 23 Madabhaoo Torshankra 81 116 197 46 19 65 39 13 52 11 2 13 327 24 Madabhaoo Jagaria pura 147 210 357 82 35 117 71 23 94 20 4 24 592 25 Madabhaoo Ratanpur 56 80 136 31 13 44 27 9 36 8 1 9 225 26 Madabhaoo Sahaijpur 326 469 795 182 78 260 156 52 208 43 9 52 1315 27 Madabhaoo Jahanpur 164 236 400 92 39 131 79 26 105 23 4 27 663 28 Madabhaoo Basiyalaloo 322 463 785 180 77 257 155 51 206 43 9 52 1300 29 Madabhaoo Tatooka 40 57 97 23 9 32 20 6 26 6 1 7 162
TOTAL 8525 12239 20764 4764 2025 6789 4089 1349 5438 1137 234 1371 34362
Page 37
S. No
Block Name
Panchayat Name
Village Name
Cow Desi
Cow Hybrid Ox buffalo Bull Sheep Goat
Female Goat Male Total
1 Rajakhera Jalalpur Jalalpur 83 55 22 129 11 22 20 16 358 2 Rajakhera Jalalpur Kharkapura 37 24 10 57 5 10 9 7 159 3 Rajakhera Jalalpur Chaproli 69 46 19 107 10 19 17 13 300 4 Rajakhera Jalalpur Radali 117 77 31 180 16 31 28 22 502 5 Rajakhera Kotpura Kotpura 29 19 8 44 4 8 7 6 125 6 Rajakhera Kotpura Virjapura 65 42 17 100 9 17 16 12 278 7 Rajakhera Kotpura Moredha 63 41 17 97 9 17 15 12 271 8 Rajakhera Kotpura Bichola 21 14 6 33 3 6 5 4 92
9 Rajakhera Kotpura Sardiya ka pura 17 11 5 26 3 5 4 4 75
10 Rajakhera Kotpura Shankara pura 25 16 7 38 4 7 6 5 108
11 Rajakhera Kherli Dhondhi ka pura 55 36 15 84 8 15 13 10 236
12 Rajakhera Kherli Kherli 313 206 83 485 42 83 74 58 1344 13 Rajakhera Kherli Bhagpura 90 59 24 139 12 24 22 17 387 14 Rajakhera Mangrol Mangrol 324 212 85 501 43 85 77 60 1387 15 Rajakhera Mangrol Loola ka pura 56 37 15 86 8 15 14 11 242
16 Rajakhera Mangrol Balgovind ka pura 80 52 21 123 11 21 19 15 342
17 Rajakhera Dulahara Adhannpur 63 41 17 97 9 17 15 12 271
18 Rajakhera Dulahara Misiriya ka pura 80 53 21 124 11 21 19 15 344
19 Rajakhera Dulahara Dulahara 126 83 33 195 17 33 30 24 541 20 Rajakhera Dulahara Bagcholilodha 81 53 22 125 11 22 19 15 348 21 Rajakhera Madabhaoo Madabhaoo 61 40 16 95 8 16 15 12 263 22 Rajakhera Madabhaoo Parsoda 42 28 11 65 6 11 10 8 181 23 Rajakhera Madabhaoo Torshankra 21 14 6 33 3 6 5 4 92 24 Rajakhera Madabhaoo Jagaria pura 39 26 11 61 6 11 10 8 172 25 Rajakhera Madabhaoo Ratanpur 15 10 4 23 2 4 4 3 65 26 Rajakhera Madabhaoo Sahaijpur 85 56 23 131 12 23 20 16 366 27 Rajakhera Madabhaoo Jahanpur 42 28 11 65 6 11 10 8 181 28 Rajakhera Madabhaoo Basiyalaloo 83 54 22 128 11 22 20 16 356 29 Rajakhera Madabhaoo Tatooka 11 7 3 17 2 3 3 2 48
TOTAL 2193 1440 585 3388 302 585 526 415 9434
Page 38
i'kq/ku okys ifjokj
S. No
Block Name
Panchayat Name Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 63 0 88 0 20 171 2 Rajakhera Jalalpur Kharkapura 0 0 62 0 14 76 3 Rajakhera Jalalpur Chaproli 16 0 103 0 23 142 4 Rajakhera Jalalpur Radali 13 0 162 24 41 240 5 Rajakhera Kotpura Kotpura 8 0 41 0 10 59 6 Rajakhera Kotpura Virjapura 41 0 75 0 16 132 7 Rajakhera Kotpura Moredha 16 0 93 0 21 130 8 Rajakhera Kotpura Bichola 0 0 43 0 0 43 9 Rajakhera Kotpura Sardiya ka pura 0 0 28 0 7 35 10 Rajakhera Kotpura Shankara pura 0 0 41 0 10 51 11 Rajakhera Kherli Dhondhi ka pura 28 0 69 0 15 112 12 Rajakhera Kherli Kherli 104 0 422 11 106 643 13 Rajakhera Kherli Bhagpura 43 0 102 15 25 185 14 Rajakhera Mangrol Mangrol 101 0 401 61 100 663 15 Rajakhera Mangrol Loola ka pura 0 0 93 0 21 114
16 Rajakhera Mangrol Balgovind ka pura 4 0 114 18 29 165
17 Rajakhera Dulahara Adhannpur 8 0 99 0 22 129 18 Rajakhera Dulahara Misiriya ka pura 8 0 110 18 29 165 19 Rajakhera Dulahara Dulahara 39 0 156 24 39 258 20 Rajakhera Dulahara Bagcholilodha 71 0 78 0 18 167 21 Rajakhera Madabhaoo Madabhaoo 14 0 92 0 21 127 22 Rajakhera Madabhaoo Parsoda 0 0 70 0 16 86 23 Rajakhera Madabhaoo Torshankra 0 0 36 0 8 44 24 Rajakhera Madabhaoo Jagaria pura 30 0 41 0 10 81 25 Rajakhera Madabhaoo Ratanpur 0 0 30 0 0 30 26 Rajakhera Madabhaoo Sahaijpur 40 0 95 15 25 175 27 Rajakhera Madabhaoo Jahanpur 0 0 61 10 16 87 28 Rajakhera Madabhaoo Basiyalaloo 52 0 84 13 22 171 29 Rajakhera Madabhaoo Tatooka 0 0 22 0 0 22
TOTAL 699 0 2911 209 684 4503
Page 39
i'kq/kughu ifjokj
S. No
Block Name
Panchayat Name Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 17 0 24 0 5 46 2 Rajakhera Jalalpur Kharkapura 0 0 17 0 3 20 3 Rajakhera Jalalpur Chaproli 4 0 29 0 6 39 4 Rajakhera Jalalpur Radali 3 0 45 6 11 65 5 Rajakhera Kotpura Kotpura 2 0 11 0 2 15 6 Rajakhera Kotpura Virjapura 11 0 21 0 4 36 7 Rajakhera Kotpura Moredha 4 0 25 0 5 34 8 Rajakhera Kotpura Bichola 0 0 12 0 0 12 9 Rajakhera Kotpura Sardiya ka pura 0 0 7 0 1 8 10 Rajakhera Kotpura Shankara pura 0 0 11 0 2 13 11 Rajakhera Kherli Dhondhi ka pura 7 0 19 0 4 30 12 Rajakhera Kherli Kherli 29 0 118 2 29 178 13 Rajakhera Kherli Bhagpura 12 0 28 4 6 50 14 Rajakhera Mangrol Mangrol 28 0 113 16 28 185 15 Rajakhera Mangrol Loola ka pura 0 0 26 0 5 31
16 Rajakhera Mangrol Balgovind ka pura 0 0 31 4 8 43
17 Rajakhera Dulahara Adhannpur 2 0 27 0 6 35 18 Rajakhera Dulahara Misiriya ka pura 2 0 31 4 7 44 19 Rajakhera Dulahara Dulahara 11 0 43 6 11 71 20 Rajakhera Dulahara Bagcholilodha 19 0 21 0 4 44 21 Rajakhera Madabhaoo Madabhaoo 3 0 25 0 5 33 22 Rajakhera Madabhaoo Parsoda 0 0 19 0 4 23 23 Rajakhera Madabhaoo Torshankra 0 0 9 0 2 11 24 Rajakhera Madabhaoo Jagaria pura 8 0 11 0 2 21 25 Rajakhera Madabhaoo Ratanpur 0 0 8 0 0 8 26 Rajakhera Madabhaoo Sahaijpur 11 0 26 4 6 47 27 Rajakhera Madabhaoo Jahanpur 0 0 17 2 4 23 28 Rajakhera Madabhaoo Basiyalaloo 14 0 23 3 5 45 29 Rajakhera Madabhaoo Tatooka 0 0 6 0 0 6
TOTAL 187 0 803 51 175 1216
Page 40
i'kq/kughu BPL ifjokj S. No
Block Name
Panchayat Name
Village Name SC ST OBC Minority Others Total
1 Rajakhera Jalalpur Jalalpur 7 0 10 0 2 19 2 Rajakhera Jalalpur Kharkapura 0 0 7 0 2 9 3 Rajakhera Jalalpur Chaproli 2 0 12 0 3 17 4 Rajakhera Jalalpur Radali 2 0 18 3 5 28 5 Rajakhera Kotpura Kotpura 1 0 5 0 1 7 6 Rajakhera Kotpura Virjapura 5 0 9 0 2 16 7 Rajakhera Kotpura Moredha 2 0 10 0 2 14 8 Rajakhera Kotpura Bichola 0 0 5 0 0 5
9 Rajakhera Kotpura Sardiya ka pura 0 0 3 0 1 4
10 Rajakhera Kotpura Shankara pura 0 0 5 0 1 6
11 Rajakhera Kherli Dhondhi ka pura 3 0 8 0 2 13
12 Rajakhera Kherli Kherli 12 0 48 1 12 73 13 Rajakhera Kherli Bhagpura 5 0 12 2 3 22 14 Rajakhera Mangrol Mangrol 12 0 46 7 12 77 15 Rajakhera Mangrol Loola ka pura 0 0 11 0 2 13
16 Rajakhera Mangrol Balgovind ka pura 0 0 13 2 4 19
17 Rajakhera Dulahara Adhannpur 1 0 11 0 3 15
18 Rajakhera Dulahara Misiriya ka pura 1 0 13 2 3 19
19 Rajakhera Dulahara Dulahara 5 0 18 3 5 31 20 Rajakhera Dulahara Bagcholilodha 8 0 9 0 2 19 21 Rajakhera Madabhaoo Madabhaoo 2 0 10 0 2 14 22 Rajakhera Madabhaoo Parsoda 0 0 8 0 2 10 23 Rajakhera Madabhaoo Torshankra 0 0 4 0 1 5 24 Rajakhera Madabhaoo Jagaria pura 4 0 5 0 1 10 25 Rajakhera Madabhaoo Ratanpur 0 0 4 0 0 4 26 Rajakhera Madabhaoo Sahaijpur 5 0 11 2 3 21 27 Rajakhera Madabhaoo Jahanpur 0 0 7 1 2 10 28 Rajakhera Madabhaoo Basiyalaloo 6 0 10 2 2 20 29 Rajakhera Madabhaoo Tatooka 0 0 3 0 0 3
TOTAL 83 0 335 25 80 523
Page 41
tyxzg.k {ks= es vkus okys xkWo dh Hkwfe fooj.k
dz- l-
Block Name xzke iapk;r xkWoa dk uke flfpr vflfpar
vd̀f"k Hkwfe mipkj ds fy, miyC/k futh ljdkjh
1 Rajakhera Jalalpur Jalalpur 59 108 6 10 183 2 Rajakhera Jalalpur Kharkapura 63 115 7 10 195 3 Rajakhera Jalalpur Chaproli 106 196 13 15 330 4 Rajakhera Jalalpur Radali 81 148 6 15 250 5 Rajakhera Kotpura Kotpura 69 125 7 11 212 6 Rajakhera Kotpura Virjapura 35 65 3 7 110 7 Rajakhera Kotpura Moredha 78 142 5 15 240 8 Rajakhera Kotpura Bichola 56 104 0 15 175
9 Rajakhera Kotpura Sardiya ka pura 48 89 0 13 150
10 Rajakhera Kotpura Shankara pura 48 89 0 13 150
11 Rajakhera Kherli Dhondhi ka pura 69 128 10 8 215
12 Rajakhera Kherli Kherli 150 276 17 22 465 13 Rajakhera Kherli Bhagpura 72 132 8 11 223 14 Rajakhera Mangrol Mangrol 189 360 7 32 588 15 Rajakhera Mangrol Loola ka pura 17 88 5 5 115
16 Rajakhera Mangrol Balgovind ka pura 35 64 4 6 109
17 Rajakhera Dulahara Adhannpur 73 135 6 11 225
18 Rajakhera Dulahara Misiriya ka pura 65 118 7 10 200
19 Rajakhera Dulahara Dulahara 89 163 0 23 275 20 Rajakhera Dulahara Bagcholilodha 32 59 0 9 100 21 Rajakhera Madabhaoo Madabhaoo 127 240 3 25 395 22 Rajakhera Madabhaoo Parsoda 56 104 5 10 175 23 Rajakhera Madabhaoo Torshankra 40 74 0 11 125 24 Rajakhera Madabhaoo Jagaria pura 8 14 0 3 25 25 Rajakhera Madabhaoo Ratanpur 31 56 0 8 95 26 Rajakhera Madabhaoo Sahaijpur 20 35 0 5 60 27 Rajakhera Madabhaoo Jahanpur 16 29 0 5 50 28 Rajakhera Madabhaoo Basiyalaloo 24 44 0 7 75 29 Rajakhera Madabhaoo Tatooka 48 86 8 8 150
TOTAL 1804 3386 127 343 5660
Page 42
S.No.
Name of Project - IWMP RAJAKHERA -IV W/S 16/2 & 17/1
(a) Name of Catchment - Chambal Catchment Area
(b) Name of watershed area - IWMP RAJAKHERA -IV W/S 16/2 & 17/1
(c) Project Area - 5660 Ha.
(d) Cost of Project - 679.20 Laks
(e) cost/hectare - 12000/- per ha
(f) Year of Sanction - 2010-2011
(g) Watershed Code -
(h) No. of Gram Panchayatsin project area -
Jalapur, Kotpura, Kherli, Mangrol, Dulahara, Madabhaoo
(i) No. of villages in project area - 29 No
(j) Type of Project - Other
(k) Elevation (metres) - 240 M
(l) Major streams - 10.50 km length
(m) Slope range (%) - 2-3%
Basic Information formats for DPRIdentification
Page 43
S. No.Name of
Gram Panchayat
Area in W/S (Ha)
183
195
330
250
212
110
240
175
150
150
215
465
223
588
115
109
225
200
275
100
395
175
125
25
95
60
50
75
150
5660
Mangrol4
Dulahara 5
Madabhaoo6
1155500
1155700
1155800
1155900
1 Jalalpur
Kotpura2
Kherli3
1157900
1155200
1156000
1155300
1155100
1155400
1156300
1157600
1157700
1157800
3. Balgovindkapura
1. Adhannpur
2. Misiriyakapura
3. Dulahara
1. Mangrol
2. Loolakapura
1152000
1153800
1153400
1153500
1153600
1153700
1154800
1154900
1. Dhondhikapura
2. Kherli
3. Bhagpura
4. Virjapura
1156100
4. Sardiyakapura
Census code of villages
Name of Villages Covered
1152200
1153200
1153300
1. Jalalpur
2. Kharkapura
3. Chaproli
4. Randoli
5. Shankarapura
TOTAL
1156200
1154600
1154700
9. Tatooka
4. Jagariapura
5. Ratanpur
1. Kotpura
2. Moredha
3. Bichola
6. Sahaijpur
7. Jahanpur
8. Basiyalaloo
4. Bagcholilodha
1. Madabhaoo
2. Parsoda
3. Torshankra
Page 44
1
1
2
3
4
5
6
7
8
9
10
11
2009
2010
2003
2004
2005
2006
2007
2008
575.00
907.00
420.00
621.50
560.50
532.00
387.00
636.00
Climatic and Hydrological information Name of Agroclimatic Zone
Average Annual Rainfall(mm)
358.00
618.00
283.00
Year
2000
2001
2002
Average Annual Rainfall(mm)
Page 45
2
June July August September
1 2000 11.20 278.20 131.20 3.20 423.80 358.00
2 2001 57.20 412.20 249.00 16.00 734.40 618.00
3 2002 45.00 6.20 174.70 13.20 239.10 283.00
4 2003 129.40 173.00 135.60 30.00 468.00 575.00
5 2004 55.20 271.60 599.20 52.40 978.40 907.00
6 2005 38.00 125.80 37.60 179.80 381.20 420.00
7 2006 167.60 290.20 479.40 95.60 1032.80 621.50
8 2007 24.40 272.20 91.20 15.60 403.40 560.50
9 2008 202.40 118.60 138.80 184.00 643.80 532.00
10 2009 20.20 233.00 53.20 0.40 306.80 387.00
11 2010 102.40 104.00 0.00 0.00 206.40 636.00
Total 853.00 2285.00 2089.90 590.20 5818.10 5898.00
3
Max Min49 3429 538 17
4
5 years 10 years In-Year
468.8 416.5 569
5
6
S.No. Slope percentage
1
2
3
4
0 to 3% 5180 Ha
8 to 25%
i) Peak Rate (cum/hr)
0
iv)Periodicity of Drought in village area
Area in hectares
Slope of WatershedAverage soil loss (Tonnes/
ha/ year)2.80
0
0> 25%
S.No Year
Temperatue (Degree C)
Sediment Production Rate(SPR)(ha-m/100sq km/year
ii) Total run off volume of rainy season (ha.m.)
Runoff
3 to 8%
ii) Winter Season
Season
iii) Rainy Season
i) Summer Season
AverageMonth
Total
Avg Monthly rainfall (last ten years)
iii) Time of return of maximum flood
27 Q/ha /year
Page 46
7
Water erosiona Sheetb Rillc Gully
A.
S.No. Area in hectares
1 6502 29803 1095
4725
B.Area in hectares
1 502 Ha2 835 Ha3 3388 HaE Kg/ha
12717.9182PPM
NA
94
P
Fine Loam
Soil Depth :
Total
4725
KMicronutrients
> 45.00Soil fertility StatusN
Silt Loam
0.00 to 7.507.50 to 45.00
Major Soil Classes
Depth (Cms.)
4725
Degraded
Soil Profile
0
4570
Run off (mm/ year)Area affected (ha)
Erosion status in project Area
155
S.No.
Total for project
Sub-TotalWind erosion
Cause Type of erosion
Page 47
S. No
Gram panchayat Village Gen.
Household Area SC Household Area ST
Household Area OBC Household Area Total of
HH Total Area
1 Jalalpur 1. Jalalpur 22 19 70 62 0 0 98 86 190 1672. Kharkapura 14 30 0 0 0 0 69 148 83 1783. Chaproli 25 48 17 32 0 0 116 222 158 3024. Randoli 45 39 14 12 0 0 208 178 267 229
2 Kotpura 1. Kotpura 10 31 8 25 0 0 45 139 63 1942. Moredha 22 15 17 12 0 0 103 73 142 1003. Bichola 0 0 0 0 0 0 48 220 48 2204. Sardiyakapura 7 30 0 0 0 0 30 130 37 1605. Shankarapura 10 25 0 0 0 0 45 112 55 137
3 Kherli 1. Dhondhikapura 16 18 30 33 0 0 77 86 123 1372. Kherli 118 32 117 32 0 0 486 133 721 1973. Bhagpura 27 56 48 100 0 0 130 270 205 4264. Virjapura 17 24 45 63 0 0 84 117 146 204
4 Mangrol 1. Mangrol 112 83 113 83 0 0 519 383 744 5492. Loolakapura 22 18 0 0 0 0 104 87 126 1053. Balgovindkapura 32 18 3 2 0 0 146 80 181 99
5 Dulahara 1. Adhannpur 24 35 8 12 0 0 110 161 142 2082. Misiriyakapura 31 31 8 8 0 0 143 144 182 1833. Dulahara 44 38 44 38 0 0 201 175 289 2524. Bagcholilodha 19 9 79 39 0 0 87 43 185 91
6 Madabhaoo 1. Madabhaoo 22 59 14 37 0 0 102 271 138 3672. Parsoda 17 29 0 0 0 0 78 131 95 1603. Torshankra 8 19 0 0 0 0 39 95 47 1144. Jagariapura 10 3 33 8 0 0 45 11 88 225. Ratanpur 0 0 0 0 0 0 33 87 33 876. Sahaijpur 27 8 44 13 0 0 122 35 193 557. Jahanpur 17 8 0 0 0 0 78 37 95 458. Basiyalaloo 23 8 58 21 0 0 108 39 189 689. Tatooka 0 0 0 0 0 0 24 134 24 134
741 733 770 632 0 0 3478 3826 4989 5190Total
Social group wise Details of agriculturea
Page 48
S. No
Gram panchayat Village Gen.
Household Area SC Household Area ST
Household Area OBC Household Area Total of
HH Total Area
1 Jalalpur 1. Jalalpur 22 13 70 40 0 0 98 56 190 1082. Kharkapura 14 19 0 0 0 0 69 96 83 1153. Chaproli 25 31 17 21 0 0 116 144 158 1964. Randoli 45 25 14 8 0 0 208 115 267 148
2 Kotpura 1. Kotpura 10 20 8 16 0 0 45 89 63 1252. Moredha 22 10 17 8 0 0 103 47 142 653. Bichola 0 0 0 0 0 0 48 142 48 1424. Sardiyakapura 7 20 0 0 0 0 30 84 37 1045. Shankarapura 10 16 0 0 0 0 45 73 55 89
3 Kherli 1. Dhondhikapura 16 12 30 22 0 0 77 56 123 892. Kherli 118 21 117 21 0 0 486 86 721 1283. Bhagpura 27 36 48 65 0 0 130 175 205 2764. Virjapura 17 15 45 41 0 0 84 76 146 132
4 Mangrol 1. Mangrol 112 54 113 55 0 0 519 251 744 3602. Loolakapura 22 15 0 0 0 0 104 73 126 883. Balgovindkapura 32 11 3 1 0 0 146 52 181 64
5 Dulahara 1. Adhannpur 24 23 8 8 0 0 110 105 142 1352. Misiriyakapura 31 20 8 5 0 0 143 93 182 1183. Dulahara 44 25 44 25 0 0 201 113 289 1634. Bagcholilodha 19 6 79 25 0 0 87 28 185 59
6 Madabhaoo 1. Madabhaoo 22 38 14 24 0 0 102 177 138 2402. Parsoda 17 19 0 0 0 0 78 85 95 1043. Torshankra 8 13 0 0 0 0 39 61 47 744. Jagariapura 10 2 33 5 0 0 45 7 88 145. Ratanpur 0 0 0 0 0 0 33 56 33 566. Sahaijpur 27 5 44 8 0 0 122 22 193 357. Jahanpur 17 5 0 0 0 0 78 24 95 298. Basiyalaloo 23 5 58 14 0 0 108 25 189 449. Tatooka 0 0 0 0 0 0 24 86 24 86
741 479 770 410 0 0 3478 2497 4989 3386
Social group wise Details of agriculture ( UN IRRIGATED )
Total
Page 49
Govt. Pvt. Community Total
1 Agriculture land 5190 0 5190
2 Forest land 0 0
3 Waste land 127 0 127
4 Pastures 343 0 343
5 Others 0 0
Total 343 5317 0 5660
S. No. No. Storage Capacity CUM.
Area Irrigated (ha)
(i) 0 0 0
(ii) 0
(iii) 5 35000 0
(iv) 0
5 35000 0
Anicuts
Total
Ownership wise of land use in Watershed
S. No
Water Resources
Land use Total area in Ha.
Total availble runoff(cum)(a.) Details of already stored runoff(Surface Water structures)
Form Ponds/Tanks
Name
Major Irrigation Project
Medium Irrigation Project
Page 50
S.No Gram panchayat Village No. of months in a year
Source of drinking water
Quality
1. Jalalpur 3 Well, Hand Pump & Tube well Saline Water
2. Kharkapura 9 Well, Hand Pump & Tube well Saline Water
3. Chaproli 2 Well, Hand Pump & Tube well Saline Water
4. Randoli 4 Well, Hand Pump & Tube well Saline Water
1. Kotpura 4 Well, Hand Pump & Tube well Saline Water
2. Moredha 6 Well, Hand Pump & Tube well Saline Water
3. Bichola 2 Well, Hand Pump & Tube well Saline Water
4. Sardiyakapura 3 Well, Hand Pump & Tube well Saline Water
5. Shankarapura 5 Well, Hand Pump & Tube well Saline Water
1. Dhondhikapura 4 Well, Hand Pump & Tube well Saline Water
2. Kherli 3 Well, Hand Pump & Tube well Saline Water
3. Bhagpura 3 Well, Hand Pump & Tube well Saline Water
4. Virjapura 9 Well, Hand Pump & Tube well Saline Water
1. Mangrol 2 Well, Hand Pump & Tube well Saline Water
2. Loolakapura 4 Well, Hand Pump & Tube well Saline Water
3. Balgovindkapura 4 Well, Hand Pump & Tube well Saline Water
1. Adhannpur 6 Well, Hand Pump & Tube well Saline Water
2. Misiriyakapura 2 Well, Hand Pump & Tube well Saline Water
3. Dulahara 3 Well, Hand Pump & Tube well Saline Water
4. Bagcholilodha 5 Well, Hand Pump & Tube well Saline Water
1. Madabhaoo 4 Well, Hand Pump & Tube well Saline Water
2. Parsoda 3 Well, Hand Pump & Tube well Saline Water
3. Torshankra 3 Well, Hand Pump & Tube well Saline Water
4. Jagariapura 9 Well, Hand Pump & Tube well Saline Water
5. Ratanpur 2 Well, Hand Pump & Tube well Saline Water
6. Sahaijpur 4 Well, Hand Pump & Tube well Saline Water
7. Jahanpur 4 Well, Hand Pump & Tube well Saline Water
8. Basiyalaloo 6 Well, Hand Pump & Tube well Saline Water
9. Tatooka 2 Well, Hand Pump & Tube well Saline Water
Availability of drinking water
Jalalpur1
Kotpura2
Kherli3
Mangrol4
Dulahara 5
Madabhaoo6
Page 51
S.No. Description of animals Population in No Yield (milk in lit.)
1 CowsA Indegeneous 2193 10965B Hybrid 1440 17280C Ox 585 02 Buffaloes 3388 203283 Bull 302 04 Sheep 585 05 Goat 526 2636 Others 415 0
Total 9434 48836
259777.8042825.00
216952.80
S.No Gram panchayat Village Area under Single crop
Area under Double crop
1. Jalalpur 108 592. Kharkapura 115 633. Chaproli 196 1064. Randoli 148 811. Kotpura 125 692. Moredha 65 353. Bichola 142 784. Sardiyakapura 104 565. Shankarapura 89 481. Dhondhikapura 89 482. Kherli 128 693. Bhagpura 276 1504. Virjapura 132 721. Mangrol 360 1892. Loolakapura 88 173. Balgovindkapura 64 351. Adhannpur 135 732. Misiriyakapura 118 653. Dulahara 163 894. Bagcholilodha 59 321. Madabhaoo 240 1272. Parsoda 104 563. Torshankra 74 404. Jagariapura 14 85. Ratanpur 56 316. Sahaijpur 35 207. Jahanpur 29 168. Basiyalaloo 44 249. Tatooka 86 48
3386 1804
Madabhaoo6
Kherli3
Mangrol4
Dulahara 5
Cattle and Animal Population
Abstract of cropped Area (ha)
Availability of fodder (Quintals)Deficiency of fodder (Quintals)
Requirement (Quintals)
Net Swon Area
Jalalpur1
Kotpura2
Page 52
Population in No.
Total No.of.h.h. Members No.of.h.h. Members No.of.h.h. Members No.of.h.h. Members1 2 3 4 5a 5b 6a 6b 7a 7b 8a 8b(i) Cultivatours 4989 29984 770 4628 0 0 4219 25356 4989 29984(ii) Dairying 4503 27063 699 4201 0 0 3804 22862 4503 27063
(iii) Landless Agri. Laboures 730 4387 116 697 0 0 614 3690 730 4387
(iv) BPL 627 3768 140 841 0 0 487 2927 627 3768
SC ST
h.h.= house hold
Indicate only Households with main occupation in the case of more than one occupation in a Household.
Indicate against the occupation with income than 50%
OTHERS TOTAL
Socio-Economic Parameters1 Household and Economic Activity
S.No. Description of Total No.hosehold
Page 53
(i) No. of villages connected to the main road by anall- weather road
(ii) No. of villages provided with electricity
(iii) No. of household without access to drinking water
No. of educational institutions:
Primary(p)/ Secondary (S)/ Higher Secondary(HS)Vocational institution(VI)
(P) 30 No
(S) 4 No
(HS) 0
(VI) 0
(v) No. of villages with access to Primary Health center
(vi) No. of villages with access to Veterinary Dispensary
(vii) No. of villages with access to Post Office
(viii) No. of villages with access to Banks
(ix) No. of villages with access to Markets / mandis
(x) No. of villages with access to Agro-industries
(xi) Total quantity of surpls millk No. of millk collection centers (e.g.union (u)/Society (S)/ Private agency(PA)/ others(O). (U) (S) 2No (PA) (O)
(xiii) No. of villages with access to Anganwadi center
(xiv) Any other facilities with no. of village (please specify
(xv) Nearest KVK(xvi) Coperative society(xvii) NGOS(xviii) Credit institutions
(i)Bank (xix) Agro Service center's
29No
Details of infrastructure in the project areas Parameters Status
8 No
0
2 No00
1 No
(iv)
6 No
(xii)6
6 No
6 No
6
7
0
2 No
0
rajakhera
0
4000
Page 54
dz- la- iSjkehVj
1 ty ls lEcfU/kr ¼ehVj½
(I.) dqvksa esa vkSlr ty Lrj
(i.) IWMP RAJAKHERA - IV2 df̀"k ls lEcfU/kr
(i.)tyxzg.k es cks;k x;k dqy {ks=Qy ¼gSDVs;j½
(ii.) tyxzg.k {ks= esa usV cqvkbZ {ks= ¼gSDVs;j½
tksr {ks= ¼gSDVs;j½
fDoaVy izfr gSDVs;j mRiknu
BAJARA 250 18.50
URAD 235 10.60MUNG 135 6.00TIL 170 6.50GWAR 265 15.40OTHER 120 10.50WHEET 315 25.00CHANA 225 11.00SARNSO 665 10.00
(iv.) tSo moZjdksa ds mi;ksx dh fLFkfr
(v.) pkjk mRiknu ¼fdLeokj]fDoaVy½
BAJARAWHEETOTHERCHANAPASTURE LAND
TOTAL
jksM+ esi
3020
125
654215
(iii.)
30
ifj;kstuk vof/k mijkUr of̀) dk izLrkfor Lrj@vkadyu
dqqvks dh xgjkbZ11.15 M. (xgjkbZ)
5500
5300
fDoaVy izfr gSDVs;j mRiknu
30.00
30.00
10000
55
500011025 1050
12.00
60%ifj;kstuk vof/k mijkUr
20%orZeku esa
1000042825
ifj;kstuk {ks= esa ¼ifj;kstuk iwoZ½
tyxzg.k {ks= esa yh tkus okyh fofHkUu Qlysa ¼iztkfrokj½
12.10 M. (xgjkbZ)
ifj;kstuk iwoZ Qlyokj
5190
dqqvks dh xgjkbZ
5300
100001800
ifj;kstuk vof/k mijkUrorZeku esa
15.00
12.00
40
tksr {ks= ¼gSDVs;j½
13.00
ifj;kstuk vof/k mijkUr Qlyokj
8.0018.00
8.00
48210
12000160
30000
Page 55
la[;k fDo-@isM+ mRiknu ¼fDoaVy½ la[;k fDo-@isM+mRiknu ¼fDoaVy½
(i.) vke 15 2.00 30 15 2.00 30
(ii.) uhacw 45 0.50 23 5500 0.50 2750
(iii.) vkoayk 25 0.50 13 4500 0.50 2250
(iv.) iihrk 40 0.30 12 40 0.30 12
(v.) djksnk 18 0.30 5 30140 0.30 9042
(vi.) ve:n 32 0.30 10 2500 0.30 750
(vii.) csj 10 0.50 5 265 0.50 133
(viii.) tkequ 3 3.00 9 3 3.00 9
(ix.) vukj 12 0.30 4 580 0.30 174
(x.) larjk 0 0.30 0 590 0.30 177
dqy la[;k dqy la[;k
df̀"k ;ksX; Hkwfe ¼iztkfrokj½ 3186 46729pkjkxkg Hkwfe ¼iztkfrokj½ 65565 119565ou Hkwfe ¼iztkfrokj½
flok; pd ¼iztkfrokj½
dqy
4 i'kqikyu ls lEcfU/kr
(i.)ladj iztkfr ds i'kqvksa dh la[;k ¼iztkfrokj½ xk;
(ii.)vkSlr nqX/k mRiknu izfr i'kq ¼iztkfrokj½ fd-xzk- esas
(iii.)i'kqvksa esa ikbZ tkus okyh chekfj;ksa ds uke ¼la[;k esa deh½
6 lkekftd & vkfFkZd
(I.) izfr ifjokj vkSlr vkenuh
(II.) Loa; lgk;rk lewg
(i.) dqy Loa; lgk;rk lewg dh la[;k
(ii.) dqy lnL;ks dh la[;k
(iii.) dqy cpr jkf'k
(iv.) t-xz- ifj;kstuk ls lgk;rk ¼jkf'k½
(v.) cSSad fydsat ¼jkf'k½
Lac. Lac.
28
3.20 KG
xy?kksVw o [kqjid]eqgid
20000
ifj;kstuk vof/k mijkUr orZeku esa
55000
9
ikS/ks izfr gSDVs;j
ifj;kstuk iwoZ iztkfrokj
3
df̀"k okfudh ¼iztkfrokj½4
m/kkfudh ls lEcfU/kr ¼iztkfrokj½ifj;kstuk vof/k mijkUr iztkfrokj
132
ifj;kstuk iwoZ iztkfrokj
7.50 KG
NIL
orZeku esa ifj;kstuk vof/k mijkUr
15
ikS/ks izfr gSDVs;j
ifj;kstuk vof/k mijkUr iztkfrokj
Page 56
WATER BUDGETING
Macro/Micro No. IWMP IV 16/2 & 17/1 (A) Area (Calculated from revenue record) 1. Good Catchment where runoff is maximum & infiltration is minimum like hillocks, plateanu etc 2. Average catchment-cultivated land, forest land with vegetation. 3. Bad catchment where runoff is minimum & infiltration is maximum e.g. Sandy soil (B) AVERAGE ANNUAL RAINFAL DATA (AVAILABLE AT TEHSIL)) Propotion of Estimated Runoff of rainfall : To be worked out from strange's Table for Rajakhera tehsil Disstt. Dholpur for 614.00 mm. total mansoon rainfall. Type of W/S Area of W/S Factor Cum/ha Expected Yeild Cum
Good 365 1204.792 439749 Average 903.608 0 Bad 5190 602.396 3126435 Total 3566184 STORAGE OF RUNOFF BY EXISTING STRUCTURES S.No. Name of Structure No. Storage Capacity
(Cum) 1 Tank/Talab/Nadi 41 110000 Anicut/WHS/ Khadin Local Dipression Pond
etc
Total 110000
STORAGE OF RUNOFF BY PROPOSED STRUCTURES S.No. Name of Structure No./Area Storage Capacity
(Cum) 1 Nadi / Talab 1 1500 2 DLT Anicut(MMS) 48 96000 3 Farm Pond 23 11500 Total 109000 Total Runoff trapped = Existing Structures +Proposed Structures =110000+109000=219000
% Runoff trapped =219000*100/3566184=6.14%
Page 58
v&1
1 Jh olhe [kku
2 Jh jkeQwy jktiwr
3 Jh nkm n;ky
4 Jh vatyh 'kekZ
dza la- xzke iapk;r dk uke ljiap dk uke lfpo@xzke lsod dk uke
1 tykyiqj Jherh deys'k Jh jkefuokl
(i.)
dza la- in1 lnL;
2 lnL;
3 lnL;
4 lnL;
5 lnL;
6 lnL;
7 lnL;
8 lnL;
9 lnL;
10 lnL;
11 lnL;
v- laLFkkxr O;oLFkk,sa
M+CY;wM+hVh ds lnL;
v&4 I. W. M. P. IV gsrq tykyiqj iapk;r dh tyxzg.k milfefr dk fooj.k
v&2 xzke iapk;rokj] ljiap lfpo dk fooj.k
vfHk;kfU=dh laoxZ ds fy,
d`f"k laoxZ ds fy,
v&3 ,dhd`r tyxzg.k izc/kau ;kstuk & tykyiqj iapk;r
i'kqikyu laoxZ ds fy,
lkekftd foKku laoxZ ds fy,
Jh erh vxwajh nsoh@fo'kky flga
Jh jke yky@uRFkh yky
Jh lsny flga@egkohj flga
Jh erh mfeZyk@gyqd
lnL; dk uke
xzke lHkk dh fnukad &
Jh jkeQwy jktiqr@dzkfUr flga
Jh egrko flga@ine flga
Jh fVUdw@fudjk;
Jh j?kqohj@dk'khjke
Jh oPpw@dk'khjke
Jh jktw@ohjh flga
Jh erh ewyh nsoh
Page 59
dza la- v/;{k@lnL;kssa ds uke
1 Jh erh liuk@Jh iku flg
2 Jh erh js[kk@Jh fjUdq
3 Jh erh vfurk@Jh f'konr
4 Jh erh 'khyk@Jh lqEesjk
5 Jh erh xqM+M+h@Jh nhik
6 Jh erh iq"ik@Jh iIiq
7 Jh erh yksxks@dYyh
8 Jh erh dksus'k@jke th yky
9 Jh erh ,syu nsjh@Jh ey[kku flag
10 Jh erh vaxqjh nsoh@fo'kky flag
dza la- v/;{k@lnL;kssa ds uke
1 Jh dqoajlSu@ykyifr
2 Jh fnudj@eaxy
3 Jh eqf[k;k@jkeLo:i
4 Jh dkyhpju@xksihpUn
5 Jh txUukFk@gfjfoykl
6 Jh lqEesj flag@dju flag
7 Jh yksdsUnz@lq[k flag
8 Jh lsny flag@egkohj flag
9 Jh jke th yky@dapu flag
10 Jh uVuh@enu
(i.) Loa; lgk;rk lewg dk uke & lar jsnkl Loa; lgk;rk lewg
v & 1 xfrfof/kokj@lewgokj Loa; lgk;rk lewgks dk fooj.k
(ii.) Loa; lgk;rk lewg dk uke & jgukokyh Loa; lgk;rk lewg
Page 60
v & 1 xfrfof/kokj@lewgokj Loa; lgk;rk lewgks dk fooj.k
dza la- v/;{k@lnL;kssa ds uke
1 Jh jkeiky
2 Jh txnh'k@gjh flga
3 Jh nhid@fot; flga
4 Jh yVVh egrj
5 Jh enu@';kek
6 Jh fd'kkSjh@xksjh
7 Jh iIiq@jtqvk
8 Jh vejh'k@xksjh pUnz
9 Jh jktsUnz@jkeLo#i
10 Jh egs'k@ykyifr
dza la- v/;{k@lnL;kssa ds uke
1 Jh egrko flga@ine flga
2 Jh gfjd.M@gkfde
3 Jh jke f[kykMh
4 Jh jkds'k@nso pUnz
5 Jh jkefoykl@gkfde
6 Jh yk[ku@ifre
7 Jh rtZu@[khjke
8 Jh xaxkjke@xksBh pUnz
9 Jh ckcq@f'ko pUnz
10 Jh okenso@jke/ku
(iv.) Loa; lgk;rk lewg dk uke & flykbZ]dVkbZ ,oa cqukbZ gsrq lewg
(iii.) Loa; lgk;rk lewg dk uke & nqX/k mRiknu gsrq lewg
Page 61
dza la- v/;{k@lnL;kssa ds uke1 Jh fVUdw@usdjke
2 Jh f'kopj.k@ek/kh flga
3 Jh iwju@/kutfr
4 Jh jktsUnz@jkeyky
dza la- v/;{k@lnL;kssa ds uke1 Jh vefj'k
2 Jh ofdrk@lifr
3 Jh j?kq@dk'khjke
4 Jh HkxoUr@xqMMh
dza la- v/;{k@lnL;kssa ds uke1 Jh iIiq@jktkjke
2 Jh jktdqekj@dsnkj
3 Jh dSyk'kh@ijegal
4 Jh fotsUnz@xksihpUnz
dza la- v/;{k@lnL;kssa ds uke1 Jh izdk'k@lksol flga
2 Jh jktsUnz@ukjk;.k flga
3 Jh jktw@ok'kh flga
4 Jh eksrh [email protected]
(iv.) miHkksDrk lewg dk uke & i'kq/ku fodkl gsrq ;wtlZ xzqi lewg
v&2 xfrfof/kokj@lewgokj miHkksDrk lewgks dk fooj.k
(i.) d`f"k Hkwfe miHkksDrk lewg dk uke & d`f"k ;ksX; Hkwfe ij ;wtlZ lewg
(ii.) vd`f"k Hkwfe miHkksDrk lewg dk uke & vd`f"k ;ksX; Hkwfe ij ;wtlZ lewg
(iii.) miHkksDrk lewg dk uke & pjkxkg gsrq ;wtlZ xzqi lewg
Page 62
v&1
1 Jh olhe [kku
2 Jh jkeQwy jktiwr
3 Jh nkm n;ky
4 Jh vatyh 'kekZ
dza la- xzke iapk;r dk uke ljiap dk uke lfpo@xzke lsod dk uke
1 e<kHkkÅ Jh fot; flag Jh gksre flag
(i.)
dza la- in1 v/;{k
2 lfpo
3 lnL;
4 lnL;
5 lnL;
6 lnL;
7 lnL;
8 lnL;
9 lnL;
10 lnL;
11 lnL;
Jh txnh'k@yksdHku
Jh mn; flga@xuifr
Jh gjcsth@rksrkjke
Jh jkeQwy@Qrsg flga
Jh cPpw flga@Nhrfj;k
Jh izse flga@:ik flga
Jh jkeHkjksyh@ugus
Jh erh xqMMh nsoh@fot; flga
Jh pl flga@tud flga
Jh jktsUnz flga@vkfMjke
xzke lHkk dh fnukad &
v&4 I. W. M. P. IV gsrq e<kHkkÅ iapk;r dh tyxzg.k milfefr dk fooj.k
v&2 xzke iapk;rokj] ljiap lfpo dk fooj.k
v&3 ,dhd`r tyxzg.k izc/kau ;kstuk
lnL; dk ukeJh gkfde flga@jkes'oj
lkekftd foKku laoxZ ds fy,
v- laLFkkxr O;oLFkk,sa
M+CY;wM+hVh ds lnL;
vfHk;kfU=dh laoxZ ds fy,
d`f"k laoxZ ds fy,
i'kqikyu laoxZ ds fy,
Page 63
dza la- v/;{k@lnL;kssa ds uke
1 Jh uSeh pUnz@xksdqy flga
2 Jh isze flga@:i flga
3 Jh txUukFk@okosj
4 Jh Qsl flga@Nhrfj;k
5 Jh n;k'kadj@jkes'oj
6 Jh lhrkjke@ckcq yky
7 Jh ';kefxfj@lkoj flga
8 Jh JhdkUr@jktsUnz flga
9 Jh es?k flga@nkSyrjke
10 Jh vkseohj@jkes'oj
dza la- v/;{k@lnL;kssa ds uke
1 Jh gkfde flga@jkes'oj
2 Jh Hkwjh flga@lw[kkjke
3 Jh juohj flga@yksd;u
4 Jh lh;kjke@jke flga
5 Jh ihre flga@ehdkjke
6 Jh jktkfxfj@lksol flga
7 Jh xksiky flga@eksgu flga
8 Jh f'ko flga@y{e.k flga
9 Jh bLyke [kkWa@vgen [kkWa
10 Jh dYyks@';ke yky
dza la- v/;{k@lnL;kssa ds uke
1 Jh jkeHkjkslh@ugus
2 Jh vkNyky@uR;kjke
3 Jh usdjke@Qwanhjke
4 Jh dEHkw@jken;ky
5 Jh mn; flga@xuifr
6 Jh ';ke@izHkw
7 Jh jke @eksthjke
8 Jh dey flga@Hkxorh
9 Jh dju flga@jeybZ;k
10 Jh jke yky@ljou flga
v & 1 xfrfof/kokj@lewgokj Loa; lgk;rk lewgks dk fooj.k
(i.) Loa; lgk;rk lewg dk uke & t; larks"kh ekrk
(ii.) Loa; lgk;rk lewg dk uke & ctjax cyh
(iii.) Loa; lgk;rk lewg dk uke & vEcsM+dj
Page 64
dza la- v/;{k@lnL;kssa ds uke
1 Jh erh y{eh nsoh@pju flga
2 Jh erh iszek nsoh@jkeckcw
3 Jh erh eUtw nsoh@xksiky
4 Jh erh xqfM;k@foys'k pUnz
5 Jh erh jkeJh@isze flga
6 Jh erh ljkst nsoh@fizre flga
7 Jh erh vukj nsoh@rkjk pUnz
8 Jh erh t; nsoh@cPpw flga
9 Jh erh xqMMh nsoh@fot; flga
(iv.) Loa; lgk;rk lewg dk uke & jSgukokyh
Page 65
dza la- v/;{k@lnL;kssa ds uke1 Jh cPpw flga@Nhrfj;k
2 Jh yk[ku flga@tokyhjke
3 Jh jktsUnz flga@txUukFk
4 Jh nkmn;ky@lksHkkjke
dza la- v/;{k@lnL;kssa ds uke1 Jh pju flga@tud flga
2 Jh jkefuokl@fot; flga
3 Jh Ygksjs@gqde flga
4 Jh chjh flga@lw[kkjke
dza la- v/;{k@lnL;kssa ds uke1 Jh eqds'k pUnz@jkepju
2 Jh ;ksxhjke@}kfjdk
3 Jh jktsUnz flga@vkfnjke
4 Jh fojsUnz flga@gksre flga
5 Jh xqykc flga@';ke yky
dza la- v/;{k@lnL;kssa ds uke1 Jh foU}kou@Ygksjs
2 Jh gfjvkse@jes'kpUnz
3 Jh txnh'k@yksd;u
4 Jh lkoj flga@jks'ku yky
(iv.) miHkksDrk lewg dk uke & i'kq/ku fodkl gsrq ;wtlZ xzqi lewg
v&2 xfrfof/kokj@lewgokj miHkksDrk lewgks dk fooj.k xzke iapk;r -----------------
(i.) d`f"k Hkwfe miHkksDrk lewg dk uke & d`f"k ;ksX; Hkwfe ij ;wtlZ lewg
(ii.) vd`f"k Hkwfe miHkksDrk lewg dk uke & vd`f"k ;ksX; Hkwfe ij ;wtlZ xzqi lewg
(iii.) miHkksDrk lewg dk uke & pkjkxkg fodkl gsrq ;wtlZ xzqi lewg
Page 66
v&1
1 Jh olhe [kku
2 Jh jkeQwy jktiwr
3 Jh nkm n;ky
4 Jh vatyh 'kekZ
dza la- xzke iapk;r dk uke ljiap dk uke lfpo@xzke lsod dk uke
1 ekaxjkSy Jh erh deyk flag Jh ftrsUnz lDlsuk
(i.)
dza la- in
1 v/;{k
2 lfpo
3 lnL;
4 lnL;
5 lnL;
6 lnL;
7 lnL;
8 lnL;
9 lnL;
10 lnL;
11 lnL;
v- laLFkkxr O;oLFkk,sa
M+CY;wM+hVh ds lnL;
vfHk;kfU=dh laoxZ ds fy,
lkekftd foKku laoxZ ds fy,
v&3 ,dhd`r tyxzg.k izc/kau ;kstuk & ekaxjkSyxzke lHkk dh fnukad &
v&2 xzke iapk;rokj] ljiap lfpo dk fooj.k
d`f"k laoxZ ds fy,
i'kqikyu laoxZ ds fy,
Jh cksoh [kk @ Jh lksfdu [kk
Jh jkeizdk'k @ Jh nkrkjke
Jherh lq/kk @jkeohj
v&4 I. W. M. P. IV gsrq ekaxjkSy iapk;r dh tyxzg.k milfefr dk fooj.k
lnL; dk uke
Jh eqds'k @ Jh lkSfdu [kk
Jh jkeQqy @ Jh Qrsg flag
Jh egsUnz @ Jh Hkxoku flag
Jh ewypUn @ dy;kjke
Jh iwju flag @ Jh jkeHkjkslh
Jh fotsUnz @ Jh pUn
Jh ?kuiky @ Jh vtesaj ¼Hkwfeghu½
Jherh jkeorh @ Jh ?ku';ke
Page 67
v & 1 xfrfof/kokj@lewgokj Loa; lgk;rk lewgks dk fooj.k
dza la- v/;{k@lnL;kssa ds uke
1 Jh Qjl jke th @ Jh
2 Jh Nhrfj;k @ Jh uanjke th yksf/k
3 Jh fnlEcj @ Jh fneku flag yks/kh
4 Jh jk/ks';ke @ Jh iape flag yksf/k
5 Jh dIrku flag @ Jh Hkxoku flag
6 Jh egsUnz flag @ Jh Hkjr flag
7 Jh ck¡oh [kka @ Jh lkSfdu [kk
8 Jh xtsUnz flag @ Jh dSyk'kh
9 Jh gjhflag @ Jh txUukFk
10 Jh nkrk jke @ Jh x.ks'kh yky
11 Jh t;flag @ Jh xsyhjke
12 Jh txnh'k @ Jh jkepju
dza la- v/;{k@lnL;kssa ds uke
1 Jh jkeizdk'k @ Jh nkrkjke
2 Jh nkeksnj@ Jh ewypUn
3 Jh fo".kq @ Jh fneku flag
4 Jh dksdk flag @ Jh txUukFk flag
5 Jh dksfdu [kk @ owUnj [kk
6 Jh lksyw @ Jh uRFkh yky
7 Jh fuokl @ Jh lw[kk
8 Jh lksjuk flag @ Jh gksyh jke flag
9 Jh jes'k @ Jh T;ksfr
10 Jh izrki @ Jh Fkksyw jke
(ii.) Loa; lgk;rk lewg dk uke & Jh egk:Ik ckck Loa; lgk;rk lewg
(i.) Loa; lgk;rk lewg dk uke & ekW jguk okyh Loa; lgk;rk lewg
Page 68
dza la- v/;{k@lnL;kssa ds uke
1 Jh eqds'k dqekj @ Jh ukFkw jke
2 Jh xuifr @ Jh xTtks
3 Jh ?ku';ke @ Jh rqyk jke
4 Jh gfjflag @ Jh jkeizlkn
5 Jh eqds'k @ Jh fluqdk
6 Jh jktq @ Jh Hkxoku flag
7 Jh jktsUnz flag @ Jh dY;kjke
8 Jherh foeyk @ Jh cU'kh yky
9 Jh lqjs'k pUn @ Jh fugkyh
10 Jh caxkyh @ Jh dkyh pju
11 Jh eqUuk yky @ Jh o)̀k jke
dza la- v/;{k@lnL;kssa ds uke
1 Jh erh lq/kk @ Jh jkeohj ]v/;{k
2 Jherh dfork @ Jh eaxy flag ]lfpo
3 Jherh jruflag @ Jh iksik flag
4 Jherh jkeorh @ Jh dkyhpju Hkwjk
5 Jherh lkseorh @ Jh gfjKku
6 Jherh cq)ks @ Jh fldUnj flag
7 Jherh eqUuh nsoh @ Jh Hkhde flag
8 Jherh deys'k @ Jh jkekusok'k
9 Jherh 'kf'k @ Jh fotsUnz flag
10 Jherh bZ'ojnsbZ @ Jh yk[ku flag
(iii.) Loa; lgk;rk lewg dk uke & nqoZyukFk
(iv.) Loa; lgk;rk lewg dk uke & vk'kk efgyk Lo;a lgk;rk lewg
Page 69
dza la- v/;{k@lnL;kssa ds uke1 Jh egsUnz flag @ Jh Hkxokuk flag
2 Jh vons'k flag @ Jh txnh'k flag
3 Jh dIrku flag @ Jh Hkxokuk flag
4 Jh X;kizlkn @ Jh Nhrfj;k
5 Jh +}kfjdk @ Jh nfj;koflag
dza la- v/;{k@lnL;kssa ds uke1 Jh ewypUn @ Jh dykjke
2 Jh I;kjs yky @ Jh iksFkh jke
3 Jh dIrku flag @ Jh xaxk flag
4 Jh dksdk flag @ Jh dqekjiky
5 Jh lqHkk"k @ Jh rstflag
dza la- v/;{k@lnL;kssa ds uke1 Jh egkohj lkSuh @ Jh Bkdqj izlkn
2 Jh vtesaj flag @ Jh ewxkjke
3 Jh pUnzizdk'k @ Jh eqUukyky
4 Jh iwju flag @ Jh jke Hkjkslh
5 Jh iqpe flg @ Jh eksrhjke
dza la- v/;{k@lnL;kssa ds uke1 Jh eqUukyk @ Jh gksyhjke
2 Jh jkefuokl @ Jh xksiky flag
3 Jh fotsUnz @ Jh pUn
4 Jh HkkxhjFk @ Jh lksHkkjke
5 Jh jkeohj flag @Jh
(iv.) miHkksDrk lewg dk uke & i'kq/ku fodkl gsrq ;wtlZ xzqi lewg
v&2 xfrfof/kokj@lewgokj miHkksDrk lewgks dk fooj.k
(i.) d`f"k Hkwfe miHkksDrk lewg dk uke & d`f"k ;ksX; Hkwfe ij ;wtlZ lewg
(ii.) vd`f"k Hkwfe miHkksDrk lewg dk uke & vd`f"k ;ksX; Hkwfe ij ;wtlZ lewg
(iii.) miHkksDrk lewg dk uke & pjkxkg gsrq ;wtlZ xzqi lewg
Page 70
v&1
1 Jh olhe [kku
2 Jh jkeQwy jktiwr
3 Jh nkm n;ky
4 Jh vatyh 'kekZ
dza la- xzke iapk;r dk uke ljiap dk uke lfpo@xzke lsod dk uke
1 nqYgkjk Jh erh jk/kk 'kekZ Jh jkeeksgu 'kqDyk
(i.)
dza la- in1 v/;{k
2 lfpo
3 lnL;
4 lnL;
5 lnL;
6 lnL;
7 lnL;
8 lnL;
9 lnL;
10 lnL;
11 lnL;
12 lnL;
dfork @ vfuy czká.k
'kjs'k @ eksgj flag tkVo
c`teksgu @ jghjke czká.k
v- laLFkkxr O;oLFkk,sa
M+CY;wM+hVh ds lnL;
vfHk;kfU=dh laoxZ ds fy,
v&2 xzke iapk;rokj] ljiap lfpo dk fooj.k
d`f"k laoxZ ds fy,
i'kqikyu laoxZ ds fy,
lkekftd foKku laoxZ ds fy,
v&3 ,dhd`r tyxzg.k izc/kau ;kstuk & nqYgkjk iapk;rxzke lHkk dh fnukad &
v&4 I. W. M. P. IV gsrq nqYgkjk iapk;r dh tyxzg.k milfefr dk fooj.k
lnL; dk ukensodhuanu @ jghe nkl czká.k
xksfoUn @ csuhjke dq'kokg
jkeQqy jktiwr
eqds'k 'kekZZ @ ckcw yky 'kekZ
Edq'kjh @ cuhjke dksyoh
xksiky @ jketh yky czká.k
ikapks @v'kksd ukbZ
Hkxoku flag @ Hkksxhjke tkVo
jkes'oj @ eksykjke czká.k
Page 71
dza la- v/;{k@lnL;kssa ds uke
1 }kfjdk izlkn @ usdfl;k jke czká.k
2 jkeeksgu @ }kfjdk izlkn czká.k
3 nsodhuanu @jrhjke czká.k
4 Hkxoku nkl @ jghjke czká.k
5 uhjt @c`teksgu czká.k
6 lUrks"k @ lksojl czká.k
7 nkÅn;ky @ iq:"kksre czká.k
8 v'kksd @ jsnkj czká.k
9 v'kksd @ y{ehukjk;.k czká.k
10 jkedqekj @ dsnkj czká.k
dza la- v/;{k@lnL;kssa ds uke
1 eaxyflag @ izHkq dq'kokg
2 uFkksyh @ nkrkjke dq'kokgk
3 y{e.k @ lqesjk dq'kokgk
4 Hkhelsu @ jk/kkd`".k dq'kokgk
5 xksfoUn @ csuhjke dq'kokgk
6 ?ku';ke @ jkeflag Bkdqj
7 Hkwnso @ jk/ks';ke dq'kokgk
8 jkefoykl @ jk/ks';ke czká.k
9 u[kks @ f'konkl dq'kokgk
10 ijek @ ghjkyky dq'kokgk
v & 1 xfrfof/kokj@lewgokj Loa; lgk;rk lewgks dk fooj.k
(i.) Loa; lgk;rk lewg dk uke & ekW jguk okyh Loa; lgk;rk lewg
(ii.) Loa; lgk;rk lewg dk uke & pkeqM ekrk Loa; lgk;rk lewg
Page 72
dza la- v/;{k@lnL;kssa ds uke
1 dfork @ vfuy czká.k
2 yfyrk @?kwjs czzká.k
3 ikapks @ v'kksd ukbZ
4 laxhrk @ 'kf'kdkar czká.k
5 jk/kk @ jke mek czká.k
6 jEHkks @ vkseizdk'k czká.k
7 ehjk @ vkseizdk'k czká.k
8 pUnzdyk @ cuokjh yky czká.k
9 vuhrk @ jktdqekj czká.k
10 y{eh @ uUn fd'kksj
dza la- v/;{k@lnL;kssa ds uke
1 jk/ks';ke @ Qqyflag yks/kk
2 ukuh yky @ cYnsok dksyh
3 Hkxoku flag @ Hkksxhjke tkVo
4 lqesj flag @ oh/kkjke tks/kk
5 eqds'k @ xksiky flag yks/kk
6 jkds'k @ eksgu flag tkVo
7 fcn~nks @ fNnw flag yks/kk
8 jkepj.k @ [kqf'k;kyh tkVo
9 jkethyky @ nqxkZizlkn dksyh
10 ';ke yky @ nqxkZizlkn dksyh
(iv.) ';ke nkl ok.kk Lo;a lgk;rk lewg xkao dkpkSSyh
(iii.) Loa; lgk;rk lewg dk uke & ctjax cyh guqeku
Page 73
dza la- v/;{k@lnL;kssa ds uke1 o`teksgu @ jrhjke czká.k
2 v'kksd @ guqeku dq'kokgk
3 Hkksxhjke @ lhrkjke dq'kokgk
4 mEesMh @ e¡xfy;k yks/kk
5 vfuy @ ckcw yky czká.k
dza la- v/;{k@lnL;kssa ds uke1 ghjk yky @ ikrhjke dq'kokgk
2 eksgu @ gjh flag xqlkbZ
3 xhrkjke @ jkeckcw yks/kk
4 guqekunkl @Hkksxhjke dq'kokgk
5 xksiky yky @ jkethyky czká.k
dza la- v/;{k@lnL;kssa ds uke1 'kdaj flag @ gjfoykl yks/kk
2 eqUuk yky @ gfjfoykl yks/kk
3 eqdslfj @ csuhjke dksyoh
4 egkohj @ veksy xqlkbZ
dza la- v/;{k@lnL;kssa ds uke1 jk/ks';ke @ tequkizlkn czká.k
2 HkkxhjFk @ Hkksthjke czká.k
3 gseflag @ txUukFk yks/kk
4 nkrkjke @ xqyk.kflag
5 jkes'oj @ Hkksykjke czká.k
(iv.) miHkksDrk lewg dk uke & i'kq/ku fodkl gsrq ;wtlZ xzqi lewg
v&2 xfrfof/kokj@lewgokj miHkksDrk lewgks dk fooj.k
(i.) d`f"k Hkwfe miHkksDrk lewg dk uke & d`f"k ;ksX; Hkwfe ij ;wtlZ lewg
(ii.) vd`f"k Hkwfe miHkksDrk lewg dk uke & vd`f"k ;ksX; Hkwfe ij ;wtlZ lewg
(iii.) miHkksDrk lewg dk uke & pjkxkg gsrq ;wtlZ xzqi lewg
Page 74
/kkSyiqj 1339.79jktk[ksM+k 679.20jktk[ksM+k IWMP - IV 681.88
679.20 yk[kmipkfjr fd;k tkus okyk izLrkfor {kS=Qy 5660 gSDVj 0.24
HkkSfrd y{;
;wfuVfoRrh; y{;
HkkSfrd y{;
nj foRrh; y{;HkkSfrd y{;
nj foRrh; y{;
1 iz'kklfud ykxr 67.92 67.92 0.000
2 eksfuVfjax 6.792 6.792 0.000
3 boksY;q'ku 6.792 6.792 0.000
4 izos'k fcUnq xfrfof/k 27.168 27.168 0.000
5 laLFkku o {kerk fuekZ.k 33.960 33.960 0.000
6 foLr`r ifj;kstuk izfrosnu 6.792 6.792 0.000
149.424 149.424 0.000
7 tyxzg.k fodkl dk;Z pj.k 380.352
1 d`f"k Hkwfe dk;Z ¼vflafpr½
(i)CVH(NRM) 'A' TYPE (Upto hight 0.50 m )
155734 m 129.173 67080 65.40 43.870 88654 96.22 85.303 MNREGS
(ii)CVH(NRM) 'B' TYPE (Upto Hight 0.75 m )
67629 m 103.132 31944 122.13 39.013 35685 179.68 64.119 MNREGS
(iii)CVH(NRM) 'C' TYPE (Upto Hight 1.00 m )
29938 m 73.720 14506 198.12 28.739 15432 291.48 44.981 MNREGS
(iv)CVH(NRM) 'D' TYPE (Upto Hight 1.50 m )
9849 m 48.469 6306 420.79 26.535 3543 619.08 21.934 MNREGS
(v)CVH(NRM) 'E' TYPE (Upto Hight 2.00 m )
5380 m 47.604 2595 711.31 18.458 2785 1046.51 29.145 MNREGS
(vi)CVH(NRM) 'F' TYPE (Upto Hight 2.50 m )
2273 m 30.867 1019 1077.79 10.983 1254 1585.70 19.885 MNREGS
(vii) Weste Weir No 'A' TYPE 225 No 31.950 225 14200.0 31.950(viii) Weste Weir No 'B' TYPE 98 No 20.384 98 20800.0 20.384(ix) Weste Weir No 'C' TYPE 42 No 13.566 42 32300.0 13.566(x) Weste Weir No 'D' TYPE 17 No 8.721 17 51300.0 8.721(xi) Weste Weir No 'E' TYPE 9 No 7.569 9 84100.0 7.569(xii) Weste Weir No 'F' TYPE 5 No 5.765 5 115300.0 5.765(xiii) Farm Pond No. 20 No 42.323 9 169100.0 15.219 11 246400.00 27.104 MNREGS(xiv) Horticulture (NRM) Ha. 112 85 Ha 9.412 65 10480.0 6.812 20 13000.00 2.600 MNREGS
2 ¼vd`f"k Hkwfe½(i) pjkxkg fodkl Ha. 56 Ha 36.855 56 65812.0 36.855(ii) NADI IN P.D BLOCK 1 No 2.000 1 200000 2.000 294250 0.000
(iii) pjkxkg fodkl Ha.(Private Farmer)
12700 m 10.155 6700 65.4 4.382 6000 96.22 5.773 MNREGS
3 ukyk mipkj(i) Bank stabilazation 2050 m 36.130 2050 1762.43 36.130(ii) ANICUT 6 m 23.400 6 390000.0 23.400
681.195 380.351 300.844
8 ekbdzks m/ke 61.1281 LIVE STOCK1 Lo;a lgk;rk lewg (R/F.) 149 No 37.250 149 0.25000 37.250
2 R.F To IndidualEnterprencurs 24 No 6.000 24 0.25000 6.000
3 Grant in aid to Federation 9 No 17.878 9 2.00000 17.878
4 eqxhZikyu 11 No 16.500 0 11 1.5 16.500 ANIMAL HUSBANDRY
5 eNyh ikyu 0 No 0.000 0 0 5 ANIMAL HUSBANDRY
6 mPp f’k{kk 29 No 2.900 0 29 0.1 2.900 SOCIAL WALFAIR
7 rduhdh izf’k{k.k 24 No 2.400 0 24 0.1 2.400 Rudset/ILFS
8 lkekftd lgk;rk 116 No 4.640 0 116 0.04 4.640 SOCIAL WALFAIR
9 i'kq chek ;kstuk 3125 No 12.500 0 3125 0.004 12.500 ANIMAL HUSBANDRY
100.068 0 61.128 38.940
Name of Other Scheme
mi;ksx
mi;ksx
mi;ksx
tyxzg.k {kS= dk uke vU; ;kstuk ls
daz- la-
xfrfof/k dk ukeifjokjks dh
la[;k
TOTAL TARGET
dqy ykxr jkf'k ykxr izfr gSDVj
From W/S Other Scheme
lefUor tyxzg.k izcU/ku ifj;kstuk vUrxZr jktk[ksM+k tyxzg.k {kS= dh o"kZokj okf"kZd dk;Z ;kstukftys dk uke dqy ykxr jkf'k
iapk;r lfefr dk uke tyxzg.k {kS= ls
Page 75
/kkSyiqj 1339.79jktk[ksM+k 679.20jktk[ksM+k IWMP - IV 681.88
679.20 yk[kmipkfjr fd;k tkus okyk izLrkfor {kS=Qy 5660 gSDVj 0.24
HkkSfrd y{;
;wfuVfoRrh; y{;
HkkSfrd y{;
nj foRrh; y{;HkkSfrd y{;
nj foRrh; y{;Name of Other
Scheme
tyxzg.k {kS= dk uke vU; ;kstuk ls
daz- la-
xfrfof/k dk ukeifjokjks dh
la[;k
TOTAL TARGET
dqy ykxr jkf'k ykxr izfr gSDVj
From W/S Other Scheme
lefUor tyxzg.k izcU/ku ifj;kstuk vUrxZr jktk[ksM+k tyxzg.k {kS= dh o"kZokj okf"kZd dk;Z ;kstukftys dk uke dqy ykxr jkf'k
iapk;r lfefr dk uke tyxzg.k {kS= ls
9 mRiknu O;oLFkk 67.920(i) A.I. No. 12593 No 18.890 12593 0.0015 18.890(ii) A.H. CAMP 2x5 10 No 2.400 10 0.24 2.4001 [kjhQ 0 No 5.071 0 5.071 0
2 jch 158 No 2.731 0 2.731 0
3 Qynkj ikS/kkjksi.k 112 40 Ha 25.195 65 0.2863 18.610 20 0.32925 6.585 MNREGS
4 oehZ dEiksLV 490 363 No 3.000 10 0.30 3.000 0
5 usMsi dEiksLV 6170 4570 No 2.340 117 0.02 2.340 0
6 (i) d`f"k Hkwfe (cvh Pro.) Alu 2441 Ha 45.716 448 0.01752 7.849 1993 0.019 37.867 MNREGS
(ii) d`f"k Hkwfe (cvh Pro.) Alu+Kar 935 Ha 195.819 20 0.18343 3.669 915 0.21 192.150 MNREGS7 Inovative Works 0.000 0 0.000 0(i) Kitchen garden 24 No 1.680 7 0.240 1.680 0(ii) Kitchen garden 24 No 3.965 0 0.000 13 0.305 3.965 HORTICULTURE(iii) Trellis 24 No 1.680 7 0.240 1.680 0(iv) Trellis 90 5.382 13 0.414 5.382 HORTICULTURE8 tSfod ckM+ 38 28 Ha 7.850 50 0.157 7.850 OTHERS
9 Qwyksa dh [ksrh 38 28 Ha 3.600 15 0.24 3.600 HORTICULTURE
10 elkyk [ksrh 27 20 Ha 3.495 15 0.233 3.495 HORTICULTURE
11 vkS"k/kh;k ikSa/kksa dh [ksrh 38 28 Ha 1.650 11 0.15 1.650 HORTICULTURE
12 ulZjh LFkkiuk (25000 Forest Plant/- Family)
62 46 No 10.746 15 0.75 10.746 MNREGS
13 ftIle ls Hkwfe lq/kkj 105 78 Ha 0.168 24 0.007 0.168 AGRICULTURE
14 flapkbZ gsrq ikbZi ykbZu 135 100 No 6.150 41 0.15 6.15 AGRICULTURE
15 fLaizDyj flLVe 105 78 Ha 22.950 51 0.45 22.95 AGRICULTURE
16 fMªi flapkbZ ;kstuk 36 27 Ha 17.220 41 0.42 17.22 AGRICULTURE
17 d`f"k ;a= ¼Lis;j½ 39 29 No 0.700 14 0.05 0.70 AGRICULTURE
18 ikS/k laj{k.k ;a= 58 43 No 0.160 16 0.01 0.16 AGRICULTURE
19 uhe mRiknu 34 25 No 0.120 24 0.005 0.12 MNREGS
20 xzhu gkml LFkkiuk 57 42 Ha 19.500 13 1.5 19.50 HORTICULTURE
21 ckal mRiknu 0 0 Ha 1.840 23 0.08 1.84 HORTICULTURE
388.727 67.919 342.098
10 dUlksfyM+s'ku pj.k 20.376 20.376 20.376
1339.79 679.20 681.88
S. No
NAME OF DEPARTMENT Amount
1 MNREGS 548.3122 ANIMAL HUSBANDRY 29.0003 SOCIAL WALFAIR 7.5404 Rudset/ILFS 2.4005 OTHERS 7.8506 HORTICULTURE 39.4327 AGRICULTURE 47.348
Grand Total 681.88
Summary
Total
GRAND TOTAL
Page 76
:
:
: IWMP - IV
: yk[k: gSDVj
ek=k nj ykxrHkkSfrd y{;
foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd y{;foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd foRrh;
1 iz'kklfud ykxr 67.920 3.396 10.188 21.734 19.018 13.584 67.9202 eksfuVfjax 6.792 1.358 2.717 2.717 6.792
3 boksY;q'ku 6.792 2.038 2.3772 2.3772 6.792
4 Entry Point Activity (soler light&handpump)
27.168 27.168 27.168
5 laLFkku o {kerk fuekZ.k 33.960 4.844 16.973 8.384 3.759 33.960
6 foLr`r ifj;kstuk izfrosnu 6.792 6.792 6.792
Watershed work
7 Watershed Dovelopment
(I.) Arbel Land Work
(i)CVH(NRM) 'A' TYPE (Upto Hight 0.50 m )
67080 65.40 43.870 4476 2.927 23328 15.257 31569 20.646 7707 5.041 67080 43.870
(ii)CVH(NRM) 'B' TYPE (Upto Hight 0.75 m )
31944 122.13 39.013 2131 2.603 11109 13.568 15033 18.360 3670 4.482 31944 39.013
(iii)CVH(NRM) 'C' TYPE (Upto Hight 1.00 m )
14506 198.12 28.739 968 1.917 5045 9.995 6827 13.525 1667 3.302 14506 28.739
(iv)CVH(NRM) 'D' TYPE (Upto Hight 1.50 m )
6306 420.79 26.535 421 1.770 2193 9.228 2968 12.488 725 3.049 6306 26.535
(v)CVH(NRM) 'E' TYPE (Upto Hight 2.00 m )
2595 711.31 18.458 173 1.232 902 6.419 1221 8.687 298 2.121 2595 18.459
(vi)CVH(NRM) 'F' TYPE (Upto Hight 2.50 m )
1019 1077.79 10.983 68 0.733 354 3.819 480 5.169 117 1.262 1019 10.983
(vii) West weir No. 'A' TYPE 225 14200 31.950 15 2.132 78 11.111 106 15.036 26 3.671 225 31.950(viii) West weir No. 'B' TYPE 98 20800 20.384 7 1.360 34 7.089 46 9.593 11 2.342 98 20.384(ix) West weir No. 'C' TYPE 42 32300 13.566 3 0.905 15 4.718 20 6.384 5 1.559 42 13.566(x) West weir No. 'D' TYPE 17 51300 8.721 1 0.582 6 3.033 8 4.104 2 1.002 17 8.721(xi) West weir No. 'E' TYPE 9 84100 7.569 1 0.505 3 2.632 4 3.562 1 0.870 9 7.569(xii) West weir No. 'F' TYPE 5 115300 5.765 0.385 2 2.005 2 2.713 1 0.662 5 5.765(xiii) Horticulture (NRM) Ha. 65 10480 6.812 4 0.454 23 2.369 31 3.206 7 0.783 65 6.812(xiv) Farm Pond 9 169100 15.219 1 1.015 3 5.293 4 7.162 1 1.749 9 15.219
lefUor tyxzg.k izcU/ku ifj;kstuk vUrxZr jktk[ksM+k tyxzg.k {kS= dh o"kZokj okf"kZd dk;Z ;kstuk
ftys dk uke /kkSyiqjjktk[ksM+k 679.20
dqy ykxr jkf'k 679.20tyxzg.k {kS= dk uke jktk[ksM+kiapk;r lfefr dk uke
mipkfjr fd;k tkus okyk izLrkfor {kS=Qy 5660
dqy ;ksxy{;
2010 - 11 2011 - 12 2012 - 13 2013 - 14 2014 - 15 2015 - 16daz- la-
xfrfof/k dk uke
o"kZokj okf"kZd dk;Z ;kstuk
r`rh; o"kZ prqFkZ o"kZ iape o"kZ NBoh o"kZizFke o"kZ f)rh; o"kZ
Page 77
:
:
: IWMP - IV
: yk[k: gSDVj
ek=k nj ykxrHkkSfrd y{;
foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd y{;foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd y{;
foRrh; y{;
HkkSfrd foRrh;
lefUor tyxzg.k izcU/ku ifj;kstuk vUrxZr jktk[ksM+k tyxzg.k {kS= dh o"kZokj okf"kZd dk;Z ;kstuk
ftys dk uke /kkSyiqjjktk[ksM+k 679.20
dqy ykxr jkf'k 679.20tyxzg.k {kS= dk uke jktk[ksM+kiapk;r lfefr dk uke
mipkfjr fd;k tkus okyk izLrkfor {kS=Qy 5660
dqy ;ksxy{;
2010 - 11 2011 - 12 2012 - 13 2013 - 14 2014 - 15 2015 - 16daz- la-
xfrfof/k dk uke
o"kZokj okf"kZd dk;Z ;kstuk
r`rh; o"kZ prqFkZ o"kZ iape o"kZ NBoh o"kZizFke o"kZ f)rh; o"kZ
(II.) Non Arbel Land Work
(i) Pasture Dovelopment Ha.
56 65812 36.855 4 2.459 19 12.817 26 17.344 6 4.234 56 36.855
(ii) NADI IN P.D BLOCK 1 200000 2.000 0.133 0.696 0.941 0.230 1 2.000
(iii)Pasture Dovelopment Ha.(Private farmer)
6700 65.40 4.382 447 0.292 2330 1.524 3153 2.062 770 0.503 6700 4.382
3 DLT(i) Bank stabilazation (Upto
Hight 2.00 m ) 2050 1762.43 36.130 2.411 12.565 17.003 4.151 2050 36.130
(ii) ANICUT 6 390000 23.400 1.561 8.138 11.012 2.689 6 23.400mi;ksx 380.351 25.377 132.274 179.000 43.701 380.352
8ekbdzks m/ke ,oa vkthfodk fodkl dk;Z
A LIVE STOCK1 Lo;a lgk;rk lewg (R/F.) 149 0.25 37.250 4.743 7.458 12.439 12.610 37.250
2 R.F To IndidualEnterprencurs 24 0.25 6.000 1.000 1.000 2.000 2.000 6.000
3 Grant in aid toFederation 9 200000 17.878 4.000 6.000 4.000 3.878 17.878
mi;ksx 61.128 9.743 14.458 18.439 18.488 61.128
9 mRiknu O;oLFkk (i) A.I.+A.H. CAMP (2 Day) 2x5 21.290 8.500 7.550 5.240 21.290
(ii)Other Works (Domestration, Horticulture, Kitchen garden,Trellis Compost)
46.629 15.810 11.558 19.261 46.629
67.919 24.310 19.108 24.501 67.919
10 dUlksfyM+s'ku pj.k 20.376 20.376 20.376
679.20 42.20 65.68 203.88 241.70 125.74 679.20
mi;ksx
dqy ;ksx
Page 78
FOR P.S. - RAJAKHERA
S.no. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.00
2 Earth work in hard soil forconstruction of bund includingramming compaction and dressing upto the lead of 50m and lift 1.5 m
64 Cum 85.00 5440.00
3 Prepare pallets with composition of grass seed , fine soil and water
3 Kgs 50.00 150.00
4 Sowing of seed on bunds 300 Rm 0.59 177.00
5 Grass seedStylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
6349.00
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
MODEL ESTIMATE OF ARABLE LAND (CONTOUR BUND )
Cross section of bund - 0.64 sqm TYPE AFor lenth 100 M.
6349.00190.47
6539.47Say 6539Per. M. Cost 65.40
0.40
Grand TotalContingency @ 3%
1.5:1
0.50
2:1
G.L G.L. 0.4 2.15
0.4
X-Section1.6
Page 79
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
FOR P.S. - RAJAKHERA
S.no. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.002 Earth work in hard soil for
construction of bund includingramming compaction and dressing upto the lead of 50m and lift 1.5 m
128.5 Cum 85.00 10922.50
3 Prepare pallets with composition of grass seed , fine soil and water
3.5 Kgs 50.00 175.00
4 Sowing of seed on bunds 300 Rm 0.59 177.005 Grass seed
Stylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
11856.50
For lenth 100 M.
MODEL ESTIMATE OF ARABLE LAND (CONTOUR BUND )
Cross section of bund - 1.285 sqm TYPE B
11856.50355.70
12212.20Say 12212Per. M. Cost 122.13
0.40
Contingency @ 3%Grand Total
1.5:1
0.75
2:1
G.L G.L. 0.4 3.025
0.5
X-Section2.57
Page 80
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
FOR P.S. - RAJAKHERA
S.no. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.002 Earth work in hard soil for
construction of bund includingramming compaction and dressing upto the lead of 50m and lift 1.5 m
215 Cum 85.00 18275.00
3 Prepare pallets with composition of grass seed , fine soil and water
4 Kgs 50.00 200.00
4 Sowing of seed on bunds 300 Rm 0.59 177.005 Grass seed
Stylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
19234.00
For lenth 100 M.
MODEL ESTIMATE OF ARABLE LAND (CONTOUR BUND )
Cross section of bund - 2.15 sqm TYPE C
19234.00577.02
19811.02Say 19811Per. M. Cost 198.12
0.40
U/S D/S
Contingency @ 3%Grand Total
1.5:1
1.00
2:1
G.L G.L. 0.4 3.90
0.6
X-Section3.583
Page 81
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
FOR P.S. - RAJAKHERA
S.no. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.002 Earth work in hard soil for
construction of bund includingramming compaction and dressing upto the lead of 50m and lift 1.5 m
468.75 Cum 85.00 39843.75
3 Prepare pallets with composition of grass seed , fine soil and water
5 Kgs 50.00 250.00
4 Sowing of seed on bunds 300 Rm 0.59 177.005 Grass seed
Stylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
40852.75
For lenth 100 M.
MODEL ESTIMATE OF ARABLE LAND (CONTOUR BUND )
Cross section of bund - 4.6875 sqm TYPE - D
40852.751225.58
42078.33Say 42078Per. M. Cost 420.79
0.50
U/S D/S
Contingency @ 3%Grand Total
1.5:1
1.50
2:1
G.L G.L. 0.4 5.75
0.75
X-Section6.25
Page 82
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
FOR P.S. - RAJAKHERA
S.no. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.002 Earth work in hard soil for
construction of bund includingramming compaction and dressing upto the lead of 50m and lift 1.5 m
800 Cum 85.00 68000.00
3 Prepare pallets with composition of grass seed , fine soil and water
6 Kgs 50.00 300.00
4 Sowing of seed on bunds 300 Rm 0.59 177.005 Grass seed
Stylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
69059.00
For lenth 100 M.
MODEL ESTIMATE OF ARABLE LAND (CONTOUR BUND )
Cross section of bund - 8 sqm TYPE - E
69059.002071.77
71130.77Say 71131Per. M. Cost 711.31
0.50
U/S D/S
Contingency @ 3%Grand Total
1.5:1
2.00
2:1
G.L G.L. 0.4 7.50
1.00
X-Section8.00
Page 83
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
FOR P.S. - RAJAKHERA
S.no. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.002 Earth work in hard soil for
construction of bund includingramming compaction and dressing upto the lead of 50m and lift 1.5 m
1218 Cum 85.00 103530.00
3 Prepare pallets with composition of grass seed , fine soil and water
7 Kgs 50.00 350.00
4 Sowing of seed on bunds 300 Rm 0.59 177.005 Grass seed
Stylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
104639.00
For lenth 100 M.
MODEL ESTIMATE OF ARABLE LAND (CONTOUR BUND )
Cross section of bund - 12.1875 sqm TYPE - F
104639.003139.17
107778.17Say 107778Per. M. Cost 1077.79
0.50
U/S D/S
Contingency @ 3%Grand Total
1.5:1
2.50
2:1
G.L G.L. 0.4 9.25
1.00
X-Section12.1875
Page 84
(FOR TYPE "A" BUND)
Name of work :-WHS :-Waste weir S.No Particular Qty. Rate Per Amount Labour RateL.Amount
1 Excavation in hard soil dry ormost&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 5.58 85.00 cum 474.30 85.00 474.3
4 cement concrete well mixed
in cement mortar(1:3:6) laidin position complete including
ABSTRACT OF COST
Modal estimate of wasteweir in arale land
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
in position complete includingcuring Aggregate size upto20 mm. HB 1.55 1762.00 cum 2735.51 312.55 485.234
5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 3.58 1449.00 cum 5183.80 366.50 1311.15
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 1.85 1567.00 cum 2891.12 484.50 893.903
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 11.77 136.00 cum 1600.04 58.15 684.135
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.27 3126.00 cum 850.27 398.00 108.256
TOTAL 13735.03 3956.98 6 Rehandling of cement6 Rehandling of cement
beyond 100 m initial lead leadup to 200 0.87 85.00 73.95 85.00 73.9488
TOTAL 13808.98 4030.93METARIAL 9778.05LABOUR 4030.93
TOTAL 13808.98Add 3% Contingency Charges 414.27
TOTAL Rs. 14223.25Say 0.142 Lac
Prepared by checked by Approved by
Page 85
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:4:8) mmHB (cum) 3.40,0.48,0.96 1.55 5.28 0.75 1.49
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.68, 0.36, 1.14 5.42 9.11 1.95 6.18
3 Cement plaster (1:6)2 mmthick (sqm) 0.108 0.0022 11.77 1.27 0.26
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cement
MATERIAL CONSUMPTION STAEMENT
mortar (1:6)(cum)1.80, 0.375, 1.20
6 Cement concrete coping incement mortar1:2:4.75 mmthick 0.27 1.74 0.12 0.24
7 Dry stone pitching TOTAL 17.40 3.08 1.74 6.18
SAY 17 BAGS 0.87 MTPLAN
1.5 4.00 1.5
1.40
0.3 0.5
0.150.40
0.400.40
0.40
0.35 0.25G.L G.L
0.15
0.450.60
0.150.15
0.75
0.40
0.50
0.60
0.150.45
0.75
X-Section
G.L.
2..
S.W.& H.Ex- X- Sec.
Page 86
Name of work :-WHS :-Waste weir S.No Particular Qty. Rate Per Amount Labour RateL.Amount
1 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 7.95 85.00 cum 676.07 85.00 676.069
4 cement concrete well mixed
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
( FOR TYPE "B" BUND )Modal estimate of wasteweir in arale land
ABSTRACT OF COST
cement concrete well mixedin cement mortar(1:3:6) laidin position complete includingcuring Aggregate size upto20 mm. HB 1.95 1762.00 cum 3437.22 312.55 609.707
5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 5.28 1449.00 cum 7655.07 366.50 1936.22
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 3.38 1567.00 cum 5288.63 484.50 1635.19
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 15.14 136.00 cum 2058.36 58.15 880.1
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.31 3126.00 cum 969.06 398.00 123.38thick 0.31 3126.00 cum 969.06 398.00 123.38
TOTAL 20084.40 5860.66 6 Rehandling of cement
beyond 100 m initial lead leadup to 200 1.24 85.00 105.39 85.00 105.385
TOTAL 20189.79 5966.05METARIAL 14223.74LABOUR 5966.05
TOTAL 20189.79Add 3% Contingency Charges 605.69
TOTAL Rs. 20795.48Say 0.208 Lac
Prepared by checked by Approved by
Page 87
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:4:8) mm HB(cum) 3.40,0.48,0.96 1.95 6.63 0.94 1.87
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.68, 0.36, 1.14 8.66 14.55 3.12 9.87
3 Cement plaster (1:6)2 mm thick(sqm) 0.108 0.0022 15.14 1.63 0.33
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cement mortar(1:6)(cum) 1.80, 0.375,1.20
6 Cement concrete coping incement mortar1:2:4.75 mm thick 0.31 1.98 0.14 0.28
MATERIAL CONSUMPTION STAEMENT
0.31 1.98 0.14 0.287 Dry stone pitching
TOTAL 24.80 4.53 2.15 9.87SAY 25 BAGS 1.24 MT
PLAN2 4.00 2
1.40
0.3 0.5
0.150.40
0.60 0.25G.L G.L
0.15
0.40 0.40
0.15
0.450.75
0.150.15
0.75
0.40
0.75
0.75
0.15
G.L.
1.20
X-Section
2..
0.15
0.45S.W.& H.Ex- X- Sec.
Page 88
( FOR TYPE "C" BUND )
Name of work :-WHS :-Waste weir S.No Particular Qty. Rate Per Amount Labour RateL.Amount
1 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 12.69 85.00 cum 1078.23 85.00 1078.23
4 cement concrete well mixed
in cement mortar(1:3:6) laid
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)Modal estimate of wasteweir in arale land
ABSTRACT OF COST
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1
in cement mortar(1:3:6) laidin position complete includingcuring Aggregate size upto20 mm. HB 2.69 1762.00 cum 4733.61 312.55 839.666
5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 8.80 1449.00 cum 12749.03 366.50 3224.65
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 5.46 1567.00 cum 8555.82 484.50 2645.37
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 21.01 136.00 cum 2857.36 58.15 1221.73
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.39 3126.00 cum 1212.89 398.00 154.424
TOTAL 31186.93 9164.07 6 Rehandling of cement
beyond 100 m initial lead leadup to 200 1.89 85.00 160.82 85.00 160.823
TOTAL 31347.76 9324.89METARIAL 22022.87LABOUR 9324.89
TOTAL 31347.76Add 3% Contingency Charges 940.43
TOTAL Rs. 32288.19Say 0.323 Lac
Prepared by checked by Approved by
Page 89
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:4:8) mmHB (cum) 3.40,0.48,0.96 2.69 9.13 1.29 2.58
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.68, 0.36, 1.14 14.26 23.95 5.13 16.25
3 Cement plaster (1:6)2 mmthick (sqm) 0.108 0.0022 21.01 2.27 0.46
4 Raised &cut pointing (sqm)0.0.32, 0.0043
MATERIAL CONSUMPTION STAEMENT
5 Stone kharanja in cementmortar (1:6)(cum)1.80, 0.375, 1.20
6 Cement concrete coping incement mortar1:2:4.75 mmthick 0.39 2.48 0.17 0.35
7 Dry stone pitching TOTAL 37.84 7.06 2.93 16.25
SAY 38 BAGS 1.89 MT
PLAN2 5.00 2
1.40
0.3 0.5
0.50 0.40
0.150.50
0.80 0.25G.L G.L
0.15
0.451.00
0.150.15
0.80
0.50
1.00G.L.
1.00
X-Section
1.60
2..
2.2.
0.15
0.45S.W.& H.Ex- X- Sec.
Page 90
( FOR TYPE "D" BUND )
Name of work :-WHS :-Waste weir S.No Particular Qty. Rate Per Amount Labour RateL.Amount
1 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 19.36 85.00 cum 1645.90 85.00 1645.9
4 cement concrete well mixed
in cement mortar(1:3:6) laid
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
ABSTRACT OF COST
Modal estimate of wasteweir in arale land
in cement mortar(1:3:6) laidin position complete includingcuring Aggregate size upto20 mm. HB 3.62 1762.00 cum 6370.95 312.55 1130.1
5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 14.06 1449.00 cum 20373.30 366.50 5153.08
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 10.26 1567.00 cum 16077.42 484.50 4970.97
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 27.53 136.00 cum 3743.40 58.15 1600.58
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.43 3126.00 cum 1344.18 398.00 171.14
TOTAL 49555.15 14671.8 6 Rehandling of cement
beyond 100 m initial lead leadup to 200 2.94 85.00 250.22 85.00 250.224
TOTAL 49805.38 14922METARIAL 34883.38LABOUR 14921.99
TOTAL 49805.38Add 3% Contingency Charges 1494.16
TOTAL Rs. 51299.54Say 0.513 Lac
Prepared by checked by Approved by
Page 91
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:4:8) mm HB(cum) 3.40,0.48,0.96 3.62 12.29 1.74 3.47
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.68, 0.36, 1.14 24.32 40.86 8.76 27.73
3 Cement plaster (1:6)2 mm thick(sqm) 0.108 0.0022 27.53 2.97 0.61
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cement mortar(1:6)(cum) 1.80, 0.375,1.20
6
MATERIAL CONSUMPTION STAEMENT
6 Cement concrete coping incement mortar1:2:4.75 mm thick 0.43 2.75 0.19 0.39
7 Dry stone pitching TOTAL 58.88 11.29 3.86 27.73
SAY 59 BAGS 2.94 MT
PLAN2 5.00 2
1.40
0.3 0.5
0.150.50
0.400.50
1.20 0.25G.L G.L
0.15
0.451.20
0.150.15
1.20
0.50
1.50G.L.
1.20
0.15
0.45
2.25
X-Section
2.2.
0.45S.W.& H.Ex- X- Sec.
Page 92
( FOR TYPE "E" BUND )
Name of work :-WHS :-Waste weir S.No Particular Qty. Rate Per Amount Labour RateL.Amount
1 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 31.57 85.00 cum 2683.24 85.00 2683.24
4 cement concrete well mixed
in cement mortar(1:3:6) laid
ABSTRACT OF COST
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Modal estimate of wasteweir in arale land
in cement mortar(1:3:6) laidin position complete includingcuring Aggregate size upto20 mm. HB 5.14 1762.00 cum 9058.88 312.55 1606.9
5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 23.86 1449.00 cum 34574.95 366.50 8745.15
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 17.83 1567.00 cum 27939.61 484.50 8638.64
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 39.26 136.00 cum 5339.36 58.15 2282.97
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.54 3126.00 cum 1694.29 398.00 215.716
TOTAL 81290.33 24172.6 6 Rehandling of cement
beyond 100 m initial lead leadup to 200 4.76 85.00 404.73 85.00 404.729
TOTAL 81695.06 24577.3METARIAL 57117.73LABOUR 24577.33
TOTAL 81695.06Add 3% Contingency Charges 2450.85
TOTAL Rs. 84145.91Say 0.841 Lac
Prepared by checked by Approved by
Page 93
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:4:8) mmHB (cum) 3.40,0.48,0.96 5.14 17.48 2.47 4.94
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.68, 0.36, 1.14 41.69 70.04 15.01 47.53
3 Cement plaster (1:6)2 mmthick (sqm) 0.108 0.0022 39.26 4.24 0.86
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cement
MATERIAL CONSUMPTION STAEMENT
mortar (1:6)(cum)1.80, 0.375, 1.20
6 Cement concrete coping incement mortar1:2:4.75 mmthick 0.54 3.47 0.24 0.49
7 Dry stone pitching TOTAL 95.23 18.58 5.42 47.53
SAY 95 BAGS 4.76 MT
PLAN3 6.00 3
1.40
0.3 0.5
0.15
0.400.50
0.50
1.50 0.25
G.L 0.15 G.L
0.451.50
0.150.15
1.40
0.50
2.00G.L.
1.50
X-Section
2.85
2.2.
0.15
0.45S.W.& H.Ex- X- Sec.
Page 94
( FOR TYPE "F" BUND )
Name of work :-WHS :-Waste weir S.No Particular Qty. Rate Per Amount Labour RateL.Amount
1 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 43.58 85.00 cum 3704.13 85.00 3704.13
4 cement concrete well mixed
in cement mortar(1:3:6) laid
ABSTRACT OF COST
Modal estimate of wasteweir in arale land P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1
in cement mortar(1:3:6) laidin position complete includingcuring Aggregate size upto20 mm. HB 6.33 1762.00 cum 11156.10 312.55 1978.91
5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 33.92 1449.00 cum 49145.01 366.50 12430.4
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 24.93 1567.00 cum 39065.31 484.50 12078.6
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 47.47 136.00 cum 6455.92 58.15 2760.38
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.59 3126.00 cum 1838.09 398.00 234.024
TOTAL 111364.6 33186.4 6 Rehandling of cement
beyond 100 m initial lead leadup to 200 6.46 85.00 549.44 85.00 549.437
TOTAL 111914.00 33735.9METARIAL 78178.13LABOUR 33735.86
TOTAL 111914.00Add 3% Contingency Charges 3357.42
TOTAL Rs. 115271.42Say 1.153 Lac
Prepared by checked by Approved by
Page 95
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:4:8) mmHB (cum) 3.40,0.48,0.96 6.33 21.53 3.04 6.08
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.68, 0.36, 1.14 58.85 98.86 21.18 67.09
3 Cement plaster (1:6)2 mmthick (sqm) 0.108 0.0022 47.47 5.13 1.04
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cement
MATERIAL CONSUMPTION STAEMENT
mortar (1:6)(cum)1.80, 0.375, 1.20
6 Cement concrete coping incement mortar1:2:4.75 mmthick 0.59 3.76 0.26 0.53
7 Dry stone pitching TOTAL 129.28 25.53 6.61 67.09
SAY 129 BAGS 6.46 MT
PLAN3 6.00 3
1.40
0.3 0.5
0.150.50
0.400.50
0.50
1.80 0.25G.L G.L
0.15
0.451.80
0.150.15
1.70
0.50
2.50G.L.
1.80
X-Section
3.70
2.2.
0.15
0.45S.W.& H.Ex- X- Sec.
Page 96
1-
2- ;kstuk dk uke&
Je dqy Je ;ksx
1
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feêh dh [kqnkbZdjuk] ry dks dwVuk] ikuh Mkyuk] cxy dks laokjuk][kqnh feêh dks ckgj fudkyuk] uhao Hkjus ds ckn[kkyh LFkkuksa dks iqu% feêh ls Hkjuk rFkk cph gqbZ
Øa-la- dk;Z dk fooj.k la0iSnsa dk {ks=Qy
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
ek=k bdkbZnj jkf'k
iSans dh pkSM+kbZ 22 eh- & Åij dh pkSM+kbZ 30 eh- & xgjkbZ 2 ehVj Location-W/S
dk;Z dk Ukke& QkeZ ikS.M fuekZ.k dk;Z xzke& xzke iapk;r&
dk;kZy; iapk;r lfefr] jktk[ksM+k ] ftyk /kkSyiqj fuekZ.k dk;Z gsrq foLr`r ykxr&vuqeku
vkSlr {ks=Qy
xgjkbZÅij dk
{ks=Qy
[kkyh LFkkuksa dks iqu% feêh ls Hkjuk rFkk cph gqbZfeêh dks 50 ehVj dh nwjh rd fuLrkj.k djukA
A- l[r] fpduh] dadj feêh esa 80 izfr- vkSlr 1 484 900 692 1.6 1107 ?ku eh- 91.00 91.00 100755.20 100755.20B- fo?kfVr pV~Vku @eqjZe 20 izfr- vkSlr 1 484 900 692 0.4 276.8 ?ku eh- 134.00 134.00 37091.20 37091.202 vfrfjDr fy¶V dk dk;Z 1 484 576 530 0.5 265.00 l[;k 11.00 11.00 2915.00 2915.003 vfrfjDr yhM dk dk;Z 1 484 900 692 1 692 l[;k 33.75 33.75 23355.00 23355.00
Total 164116.40 164116.40;ksx 164116 164116.40
tksM+ 2 % dfUVu tsalh 4923.49 4923.49
;ksx 169040 169039.89
169040
SAY 169100169040
60169100
ykxr lkexzh en esa dqy ;ksx
Total
dqy ;ksx
ykxr Je en esa
Page 97
Name of Village :- Name of Panchayat :-
Name of Work :- Pasture Land Development (NRM)
1.00 Ha. Area for trenching, Size of trench 0.45 mt. Depth 0.45 mt. Width33.3 Mt. Contour to contour intervals 0.2025 Sqm cross section area of trench
80 MM / Hr. Rainfall intensity of area 0.002296 Mt. trenching length required in one hectare of landSay CCT/ha. 300.0060 Rmt. Length of Ditch cum bund fencing per ha.
278 Plants to be planted in one hectare Say 300 36.001.20 Mt. Depth of cattle protection trench, Top width 1.5 Bottom width 0.91.44 Sqm cross section area of DCB 60.00
S.no Particular Unit Quantity Labour Rate
Total Rate
Labour Cost Total Amount
(A) Ditch cum bund1 Dug belling work up to 5 to 7 cm depth. (4X60=240) Rmt. 240 1.00 1.00 240 240.002 Excavation of Ditch cum bund fencing Cum 86.43 Hard Soil 40% (60X1.44X0.4=34.56) Cum 34.56 91 91 3144.96 3144.964 Ordinary Murram 30% (60X1.44X0.3=25.92) Cum 25.92 99 99 2566.08 2566.085 Disintric Rock 30% (60X1.44X0.3=25.92) Cum 25.92 134 134 3473.28 3473.28
(B) Thor fencing work6 Excavation for thor fencing size 0.15x0.15x60 m Cum 1.35 91 91 122.85 122.85
(C) Counter Trench7 Layout ( by A-farm or dumpy level) for contouring. Rmt. 300 0.31 0.31 93 93.00
8Dug belling work up to 5 to 7 cm depth forcontouring. (2X300=600) Rmt. 600 1.00 1.00 600 600.00
40%Contour trench Excavation in 40 % Hard soil fortrenching. (1X300X0.2025X0.40=24.30) Cum 24.3 91 91.00 2211.3 2211.30
60%Contour trench Excavation in 60 % Ordinary Murramfor trenching. (1X300X0.2025X0.60=36.45) Cum 36.45 99 99.00 3608.55 3608.55
(D) Pits Work40% Pit digging in hard soil of size 45x45x45 Cm. Per pit 120 7.48 7.48 897.6 897.6060% Pit digging in moorm soil of size 45x45x45 Cm. Per pit 180 14.74 14.74 2653.2 2653.20
9Ring making of 1.0 Mt. Radius & 30 Cm. width X 20Cm. Depth. Per plant 300 2.40 2.40 720 720.00Note:- All Rates Apply Gramin kary Nirdesika 2011 Total Rs.20,331 Rs.20,331
Total Rs.20,331 20331Contengency 3% 610
Total Amount 20941
Rmt. Length of Ditch cum bund fencing per ha.Total C P T
Costing & Quantity Estimation of Pasture Land Development
2.5 x 2.5 mt. Spacing
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 98
Name of Work :- Pasture Land W/S
1 Ha. Area for P.D, 60 Rmt. Length of Ditch cum bund fencing per ha.
277.8 Plants to be planted in one hectare Say 300 36.00
S.no Particular Unit Quantity Labour Rate
Total Rate
Labour Cost
Total Amount
(A) Thor fencing work
1 Supply and cutting of 80 cm thor sticks. (7N0 Danda /- Ha) Per 100 stick 420 74.3 174 312.06 730.80
2 Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading. Per 100 stick 420 100 100 420 420.00
3 Rehandling work of thor sticks up to 200 to 500mt distance. Per 100 stick 420 76.5 76.5 321.3 321.30
4 Planting of Thor sticks. Rmt. 60 6.93 6.93 415.8 415.80(B) Plantation work
5 Treatment of pit by FYM & Cloropairiphas (25gm per pit) Per pit 300 0.82 0.82 246 246.00
6 Cost of Cloropairiphas (As per market Rate) Per Kg 7.50 0.00 32.00 0 240.007 Cost of cloropairyphose As per market Rate.3x0.6=1.8 lit Per litre 1.80 0.00 280.00 0 504.008 Cost of FYM 600.008 Cost of saplings Per plant 300 0 5.00 0 1500.009 Transportation Cost of saplings from 10 km distance. Per 1000 Plant 0.3 196 1435.00 58.8 430.50
10
Planting of plant with Rehandling work 100m distance,mixing of soil with FYM,cloropairyphose & filling ofpit.cutting of polythine bag & planting with doing compactsoil.
Per pit 300 7.40 7.40 2220 2220.00
11 Planting of Aloevera plant on top of contour trench 0.60mspacing with complete work.600x0.6=360 Rmt Per Rmt 360 9.97 9.97 3589.2 3589.20
12Cost of Aloevera including transport 10 Km + LoadingUnloading + Rehandling 50% ( 3.75 + 0.94 + 0.297 +0.3715 = 5.365)
Per plant 600 0 5.37 0 3219.00
14Watering to the plant with 15 liters per plant for first yearthree times,second year five times & third year five timeswith mixing cloropairyphose.(2ml per pit) (300X13=3900)
Per plant 3900 1.85 1.85 7215 7215.00
15 Transportation Cost of water up to 5 kmdistance.(300X13X15=58500) Per 4000 Litre 58500.00 0 450.00 0 6581.25
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
(Production)Costing & Quantity Estimation of Pasture Land Development
6 x 6 mt. Spacing
Page 99
16 Weeding & Hoeing (300X2X3=1800) Per plant 1800 1.20 1.20 2160 2160.00
17 Ploughing by tractor cultivator and grass seed broadcasting(seed rate 6 to 8 kgs/ha) cost of seed not included Ha. 0.80 284.00 964.00 227.2 771.20
18 Grass seed As per forest BSR 2004-2005 page no-12.
100% Dhaman Kg. 12 0 50.00 0 600.00
19 Making pallets of mixture of fine soil, grass seed, manureetc (seed rate 6 to 8 kgs/ha) cost of seed not included Kg. 12.00 18.90 18.90 226.8 226.80
20 Sowing of grass seed pallets on bunds in two rows. Rmt. 720 0.59 0.59 424.8 424.8021 Sowing of tree seed on ridges. Rmt. 300.00 0.59 0.59 177 177.00
22 Sowing of tree seed on bund (Desi Babool,neem & jetropha). Rmt. 180 0.59 0.59 106.2 106.20
23 Tree seed As per forest BSR 2004-2005 page no-12.Deshibabool Kg. 0.40 0.00 18.00 0 7.20
Kher Kg. 0.40 0.00 19.00 0 7.60Neem Kg. 0.40 0.00 39.00 0 15.60
Kumath Kg. 0.40 0.00 33.00 0 13.2024 One man chokidar for three year (within 25 Ha) No 43.80 135.00 135.00 5913 5913.0025 Gap filling in Second year (20%) 3097.8 4908.39
Note:- All Rates Apply Gramin kary Nirdesika 2011 Total Rs.27,131 Rs.43,564 Rs.27,131 Rs.43,564
Total Rs.27,131 43563.84Add.3% Contengencey 1306.92
Grand Total 44870.76
Total Cost/ Ha Labour Cost/ Ha
Material Cost/ Ha
44871 27131 17740
65812NRM Part 20941Production 44871
Total Cost of Pasture Dovelopment
Page 100
1 Name of village :- RAJAKHERA IWMP - IV W/S - 16/2 17/1P.S . - RAJAKHERA DISTT. DHOLPUR ( RAJ.)
2 Name of work :- CONTRUCTION OF NADI WITH WASTEWEIR Design
1 Available crest length 6.00 M2 Total catchment area 20.00 Ha3 Hight of structure 0.80 MA Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.=Q = C I A C= 0.40
36 Catchment Area 20.00 HaQ = 1.78 cumsec K = L3
H L= 1200.00 M
Say 2.00 cumsec H= 4.00 MK 20784.61Tc=0.0195K0.77
41.18I = 8.00 cm/hr.
NADI IN P. D. BLOCK
I = 8.00 cm/hr.B HYDROLIC DESIGN
Q = 1.71L(h)3/2 L = 6.00 mt length available at siteh =[Q/1.71L]2/3
h = 0.34 Say = 0.35 Taking free board as 0.3 MTotal d = 0.65
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.31 0.31 say = 0.60 M(as per site condition where h = 0.35 m p = 2.30 0.35p Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wallb = 0.8H+T.W+.3 1.54 Say = 1.60 MH =heigth of head wall in meters = 0.8 m 0.80 M
(iii) Length of head wall extension H +d + 1 2.45 2.45 Md = h+free board = 0.65 0.65 Mbut as per side condition L/S M 1.5 R/S M 1.5 3.00 M
(iv) Heigth of Head wall extensionH + d = 1.45 M
(v) Botton width of HW ext. side wall & wing wall0.5(H+h)= 0.58 0.60 M
(vi) Top width of HW ext0.4H= 0.32 0.60 M
(vii) APRON WIDTH (vii) APRON WIDTH =H+d 1.45 1.45 M
(viii) Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 1.45 1.45 M (x) Height of side wall =1.5h at W W joints
1.5h = 0.53 0.50 M
Page 101
(xi) Length of side wall = B. W. of H. W -B.W of H W E+Apron width+ width of toe wall2.90
(xii) Length of wing wall = 2.25 h= 0.79 0.80 M (xiii) Height of the wing wall = 0.53 0.60 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M (xvi) Height of toe wall = 0.30 M (xvii) Height of wing wall at wing end = 0.60 M (xviii) Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 0.60 M (xix) Depth of foundation taking as 1.00 M
Page 102
STABILITY CHECK'S a Top width of anicut = 0.60 m b Bottm width of anicut = 1.60 m w1 + w2self weight of anicut p1 Pressure due to water besswall p2 Horizontal water pressure p3 Up lift pressure h Food heigth = 0.35 m H heigth of anicut = 0.80 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity damForces and momrnt calculation'sconsidening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning momentas negative (-ve)moment taken at B
s. no. Forcesv- vertical forces
H- horizontal forces
Force acting at a distance from B
moment at B 2x5 + ve -ve
1 w = a x H xLxS1 w1 = a x H xLxS1.10 1.10 2.20 2.43
2 w2 = 1/2x(b-a)xHxLxS0.92 0.92 1.13 1.04
3 p1 =wh x H0.28 0.28 0.90 0.25
4 p2 =wH2/2 x H0.32 0.32 0.60 0.19
5 p3 =cxwbx(H+h)/20.46 0.46 1.80 0.83
TOTAL 1.56 0.60 3.47 1.27 Em=mr-mo
2.19 CHECKS IN OVERTURNINGFactor of satety agaist overturning Emr/Emo =+m/-m = Restoning moment/overturning moment
2.72it is more than 1.50 hance structure is safe against overturning SLINDINGFactor of safety against slindingEv/Eh = 2.61it is more than 1.0 hance structure is safe against slindingRUPTURE (safety against tension at the bese)X Relne Position of resultant measured from toe x = Em/Ev = 1.40e = b/2 - X -0.60Ev/b (1+6e/b) -1.29Ev/b (1-6e/b) 3.24P max = -1.29P min = 3.24
Page 103
Name of work :-WHS :-Anicut S.Noitem no.Particular Qty. Rate Per Amount Labour Rate L.Amount
1 2,(b)1 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 2.71 85.00 cum 230.01 85.00 230.01
2 2(c ),1 Excavation in ordinarymurram or earth mixed withbajri and kankar or boulderdry or most&disposal ofexcavated material withinintial lead of 30 m and liftof1.5m including dressing etccomplete 8.12 99.00 cum 803.68 99.00 803.682
3 2(d ),1Excavation in disintegratedrock and or soft rock or hardbankar or compacted murrum
ABSTRACT OF COST
bankar or compacted murrumdry or moist includingdressing&disposal ofexeavated matarual with intiallead of 30m and lift of 1.5m
16.24 134.00 cum 2175.62 134.00 2175.6244 192,17 cement concrete well mixed
in cement mortar(1:4:8) laidin position complete includingcuring Aggregate size upto40mm. HB 8.46 1762.00 cum 14906.52 312.55 2644.173
5 27,3 Random rubble stonemasonary in cement sandmortar(1:6) for foundation 14.73 1449.00 cum 21343.77 366.50 5398.545
6 28,3 Random rubble stonemasonary in cement sandmortar(1:6) forsuper structure 14.03 1567.00 cum 21986.58 484.50 6798.0195
7 70,8 Cement plaster includingsmooth finishing in cementmortar (1:4)25mm thick 33.21 136.00 cum 4515.88 58.15 1930.8708
8 40(ii),4 Cement concrete coping incement mortar1:2:4.100mmthick 0.99 3126.00 cum 3108.81 398 395.811
Page 104
9 2(b),1 E/W for bind / embankment indry or mosit soil including layingon layers 1.5cm Breaking ofclods sort ing of grass pabblesete and dressing in requredprofile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding charges of waterringand compaction) Hard soil 1380.00 91.00 cum 125580.00 91.00 125580
TOTAL 194650.87 145956.74TOTAL 194650.87Add 3% Contingency Charges 5839.53Total METARIAL 54533.66 SAY 0.545Total LABOUR 145956.74 SAY 1.460G. TOTAL 200490.40 Say 2.00
Prepared by checked by Approved by
Page 105
S.No. PARTICULAR No. LENGTH BREADTHHT/DEPTH QUANTITY1 Total Excavation
H.W. 1.00 6.00 1.60 1.00 9.60H.W.E. 1.00 3.00 0.60 1.00 1.80S.W. 2.00 2.90 0.60 1.00 3.48wing wall 4.00 0.80 0.60 1.00 1.92Toe wall 1.00 6.00 0.45 0.90 2.43Apron 1.00 6.00 1.45 0.90 7.83
Total (cu.m) 27.062 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 10%ofTotalExcavation
Total 2.713 Excavation in ordinary
murram or earth mixed withbajri and kankar or boulderdry or most&disposal of
DETAILED ESTIMATE
dry or most&disposal ofexcavated material withinintial lead of 30 m and liftof1.5m including dressing etccomplete 30% of TotalExcavation
Total 8.124
Excavation in disintegratedrock and or soft rock or hardbankar or compacted murrumdry or moist includingdressing&disposal ofexeavated matarual with intiallead of 30m and lift of 1.5m60% of Total Excavation
Total 16.24
5 cement concrete well mixedin cement mortar(1:3:6) laidin position complete includingcuring Aggregate size upto50mm. HB Total ExcavationH.W. 1.00 6.00 1.60 0.30 2.88H.W.E. 1.00 3.00 0.60 0.30 0.54H.W.E. 1.00 3.00 0.60 0.30 0.54S.W. 2.00 2.90 0.60 0.30 1.04Wing Wall 4.00 0.80 0.60 0.30 0.58Toe Wall 1.00 6.00 0.45 0.30 0.81Apron 1.00 6.00 1.45 0.30 2.61
Total 8.46
Page 106
6 Random rubble stonemasonary in cement sandmortar(1:6) for foundation H.W. 1.00 6.00 1.30 0.70 5.46H.W.E. 1.00 3.00 0.60 0.70 1.26S.W. 2.00 2.90 0.60 0.70 2.44Wing Wall 4.00 0.80 0.60 0.70 1.34Toe Wall 1.00 6.00 0.45 0.60 1.62Apron 1.00 6.00 1.45 0.30 2.61
Total 14.737 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure
H.W. 1.00 6.00 0.95 0.80 4.56H.W.E 1.00 3.00 0.60 1.45 2.61S.W. 2.00 1.90 0.60 1.03 2.34
2.00 1.00 0.60 1.45 1.742.00 0.00 0.60 0.73 0.00
Wing Wall 4.00 0.80 0.60 1.45 2.78Total 14.03
8 Cement plaster including8 Cement plaster includingsmooth finishing in cementmortar (1:3)25mm thickH.W. 1.00 6.00 0.80 4.80
1.00 6.00 1.10 6.601.00 6.00 0.30 1.80
S.W. 2.00 0.60 0.65 0.782.00 1.00 1.05 0.782.00 1.90 1.03 3.902.00 1.45 0.30 0.87
Wing Wall 2.00 0.80 0.60 0.962.00 0.60 0.60 0.72
H.W.E. 1.00 3.00 0.50 1.50Toe Wall 1.00 6.00 0.30 1.80Apron 1.00 6.00 1.45 8.70
Total 33.219 Cement concrete coping in
cement mortar1:2:4.75 mmthickH.W. 1.00 6.00 0.60 0.08 0.27S.W. 2.00 3.50 0.60 0.08 0.32Wing Wall 2.00 0.80 0.60 0.08 0.07H.W.E. 1.00 3.00 0.60 0.08 0.14Toe.Wall 1.00 6.00 0.45 0.08 0.20Apron 0.00 6.00 1.45 0.10 0.00
Total 0.99Total 0.9910 E/W for bind / embankment in
dry or mosit soil including layingon layers 1.5cm Breaking ofclods sort ing of grass pabblesete and dressing in requredprofile when compactedmanually or by plain roller withinitial lead of 30mt and lift 1.5 mt(exeluding charges of waterringand compaction) Hard soil 1380 1380.00
Total 1380.00
Page 107
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE ANICUT S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:3:6) mmHB (cum) 4.05,0.43,0.86 8.46 34.26 3.64 7.28
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.40, 0.30, 1.10 28.76 40.27 8.63 31.64
3 Cement plaster (1:6)25 mmthick (sqm) 0.153 0.03 33.21 5.08 1.00
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cementmortar (1:6)(cum)1.80, 0.375, 1.20
6 Cement concrete coping incement mortar1:1.5:3.75 mmthick 7.33,0.40,0.78 0.99 7.29 0.40 0.78
MATERIAL CONSUMPTION STAEMENT
thick 7.33,0.40,0.78 0.99 7.29 0.40 0.787 Dry stone pitching
TOTAL 86.90 13.66 8.05 31.64SAY 87 BAGS 4.34 MT
0.35 P30.60
P1
0.80 w1 1.3 P2 0.40
0.27 w2
1.150.80
0.69
0.53 1.07
1.60
Page 108
PLAN1.5 6.00 1.5
2.90
0.450.80
0.650.60
0.80 0.50G.L G.L
0.30 0.901.00
0.60 0.60
1.000.30
0.3 1.451.60
0.60
0.601.45
0.50G.L G.L
1.00 1.00
0.3 0.30.60
S.W.& H.Ex- X- Sec. W.W. X- Sec.
X-Section
0.60
2.
Page 109
Name of Village :- Name of Panchayat :-
Name of Work :- Pasture Land Development
1 Ha. Area for P.D, 400 Rmt. Length of Thore fencing per ha.400 Plants to be planted in one hectare Say 400
S.no Particular Unit Quantity Labour Rate
Total Rate
Labour Cost
Total Amount
(A) Thor fencing work1 Excavation for thor fencing size 0.15x0.15x60 m Cum 9.00 91 91 819.00 819.002 Supply and cutting of 80 cm thor sticks.(7 No Danda /-Ha) Per 100 stick 2800 74.3 174 2080.4 4872.00
3
Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading. (70+30=100)
Per 100 stick 2800 100 100 2800 2800.00
4 Rehandling work of thor sticks up to 200 to 500mt distance. Per 100 stick 2800 76.5 76.5 2142 2142.00
5 Planting of Thor sticks. Rmt. 400 6.93 6.93 2772 2772.00Total 10613.40 13405.00
(B) Plantation work6 Planting of Aloevera plant on Boundary of field & (0.6mx0.6m)
spacing with complete work ( 400x0.6=240 Rmt)Per Rmt 240 9.97 9.97 2392.8 2392.8
7 Cost of Aloevera Including Transportation 10 Km + LoadingUnloading + Rehandling 50 %(3.75+0.94+0.297+0.3715=5.36)
Per plant 400 1 5.36 400 2144.00
8 Grass Seeding work (Dhaman Seed)12 kg/-Ha Per Kg 12 0 50.00 0 600.009 Making of Pallets Per Kg 12 18.9 18.90 226.8 226.8010 Spreeding of Grass Seed Per Ha 1 160 160.00 160 160.00
Note:- All Rates Apply Gramin kary Nirdesika 2011 Total Rs.3,180 Rs.5,524 Rs.3,180 Rs.5,524
Total Rs.3,180 5523.60Add.3% Contengencey 165.71
Grand Total 5689.31
Total Cost/ Ha Labour Cost/ Ha
Material Cost/ Ha
5689 3180 2510Total Cost of Private Pasture Dovelopment 19094Cost From w/s scheme 5689Contribution From Farmer in terms of live fencing 13405
IWMP RAJAKHERA - IV W/S 16/2 17/1
ALOEVERA
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Costing & Quantity Estimation of Pasture Land Development
1.0 x 1.0 mt. Spacing
(Production)
Page 110
Name of Village :-
Name of Panchayat :-
Name of Work :- Pasture Land Development
1 Ha. Area for P.D,
400 Rmt. Length of Thore fencing per ha.
400 Plants to be planted in one hectare Say 400
S.no Particular Unit Quantity Labour Rate
Total Rate
Labour Cost
Total Amount
(A) Thor fencing work1 Excavation for thor fencing size 0.15x0.15x60 m Cum 9.00 0.88 0.88 7.92 7.92
2 Supply and cutting of 80 cm thor sticks.(7 No Danda /-Ha) Per 100 stick 2800 65.5 165 1834 4620.00
3 Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading. (70+30=100) Per 100 stick 2800 25.3 96.5 708.4 2702.00
4 Rehandling work of thor sticks up to 200 to 500mt distance. Per 100 stick 2800 65.5 67.4 1834 1887.20
5 Planting of Thor sticks. Rmt. 400 6.93 6.93 2772 2772.00
Total 7156.32 11989.123066.48312 3066.48
;ksx 10223 15055.60
tksMs+ 3 % ikuh okyk + vk;k 306.68 306.68
;ksx 10529 15362.29
tksM+ 2 % dfUVu tsalh 307.25
dqy ;ksx 15670
SAY 15700
10530
5170
15700
Costing & Quantity Estimation of Pasture Land Development
1.0 x 1.0 mt. Spacing
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
ykxr Je en esa
IWMP RAJAKHERA - IV W/S 16/2 17/1
ykxr lkexzh en esa
dqy ;ksx
Jaivik Bad(Production)
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Private Pasture MNREGS
Page 111
Name of Village :-
Name of Panchayat :-
Name of Work :- Pasture Land Development
1 Ha. Area for P.D,
400 Rmt. Length of Thore fencing per ha.
400 Plants to be planted in one hectare Say 400
(A) Plantation work
1 Planting of Aloevera plant on Boundary of field & (0.6mx0.6m)spacing with complete work ( 400x0.6=240 Rmt) Per Rmt 240 9.97 9.97 2392.8 2392.8
2 Cost of Aloevera Including Transportation 10 Km + LoadingUnloading + Rehandling 50 %(3.75+0.94+0.297+0.3715=5.36) Per plant 400 1 5.36 400 2144.00
3 Grass Seeding work (Dhaman Seed)12 kg/-Ha Per Kg 12 0 50.00 0 600.004 Making of Pallets Per Kg 12 18.9 18.90 226.8 226.805 Spreeding of Grass Seed Per Ha 1 160 160.00 160 160.00
Note:- All Rates Apply Gramin kary Nirdesika 2011 Rs.3,180 Rs.5,524 Rs.3,180 Rs.5,524
Total Rs.3,180 5523.60
Add.3% Contengencey 165.71Grand Total 5689.31
Total Cost/ Ha Labour Cost/ Ha
Material Cost/ Ha
5689 3180 2510Total Cost of Private Pasture Dovelopment 5689Cost From w/s scheme 5689
IWMP RAJAKHERA - IV W/S 16/2 17/1
Total cost of pasture land development
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
ALOEVERA NRM
Costing & Quantity Estimation of Pasture Land Development
1.0 x 1.0 mt. Spacing
Page 112
IWMP RAJAKHERA - IV W/S 16/2 & 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
FOR P.S. - RAJAKHERA
S.No. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.002 Earth work in hard soil for
construction of bund includingramming compaction and dressing upto the lead of 50m and lift 1.5 m
2000 Cum 85.00 170000.00
3 Prepare pallets with composition of grass seed , fine soil and water
7 Kgs 50.00 350.00
4 Sowing of seed on bunds 300 Rm 0.59 177.005 Grass seed
Stylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
171109.005133.27
MODEL ESTIMATE OF ARABLE LAND (BANK STABLIZATION)
Cross section of bund - 10.00 sqmFor lenth 100 M.
Contingency @ 3% 5133.27176242.27
Say 176242Per. M. Cost 1762.43
1.50
U/S D/S
Contingency @ 3%Grand Total
1.5:1
2.00
2:1
G.L G.L. 0.4 8.50
1.00
X-Section12.1875
Page 113
1 Name of village :- RAJAKHERA (IWMP - IV)P.S . RAJAKHERA DISTT. DHOLPUR ( RAJ.)
2 Name of work :- CONTRUCTION OF PAKA ANICUT
Design1 Available crest length 12.00 M2 Total catchment area 150.00 Ha3 Hight of structure 1.80 MA Design discharge (By flood discharge method) A HYDROLIC DESIGN
Peak rate of run off in cum/sec.=Q = C I A C= 0.40
36 Catchment Area 150.00 Ha
Q = 8.33 cumsec K = L3 H L= 4200.00 M
Say 9.00 cumsec H= 15.00 MK 70279.44Tc=0.0195K0.77
MINOR MASONARY STRUCTURE
Tc=0.0195K 105.22
I = 5.00 cm/hr.B HYDROLIC DESIGN
Q = 1.71L(h)3/2 L = 12.00 mt length available at site
h =[Q/1.71L]2/3
h = 0.58 Say = 0.70 Taking free board as 0.3 MTotal d = 1.00
C. STRUCTURAL DESIGN (I) Top width of Head wall
h /(p-1)0.5 0.61 0.61 say = 1.00 M(as per site condition where h = 0.70 m p = 2.30 0.70p Specific gravty of stone masnory in cm = 2.3
(ii) Bottom width of head wallb = 0.8H+T.W+.3 2.74 Say = 2.70 MH =heigth of head wall in meters = 1.8 m 1.80 M
(iii) Length of head wall extension H +d + 1 3.80 3.80 Md = h+free board = 1.00 1.00 Mbut as per side condition L/S M 5 R/S M 5 10.00 M
(iv) Heigth of Head wall extensionH + d = 2.80 M
(v) Botton width of HW ext. side wall & wing wall0.5(H+h)= 1.25 1.25 M
(vi) Top width of HW ext (vi) Top width of HW ext0.4H= 0.72 0.80 M
(vii) APRON WIDTH =H+d 2.80 2.75 M
(viii) Thickness of Basin =0.60m(incloding concreting) (ix) Height of side wall
H+d = 2.80 2.80 M (x) Height of side wall =1.5h at W W joints
1.5h = 1.05 1.05 M
Page 114
(xi) Length of side wall = B. W. of H. W -B.W of H W E+Apron width+ width of toe wall4.65
(xii) Length of wing wall = 2.25 h= 1.58 2.00 M (xiii) Height of the wing wall = 1.05 1.05 M (xiv) Top width of Head wall ext site wall wing wall = 0.60mt (xv) Width of toe wall= 0.45 M (xvi) Height of toe wall = 0.30 M (xvii) Height of wing wall at wing end = 1.05 M (xviii) Bottem width of the side wall &wing wall taking as per Bottom width
of the head wall ext as in item no.5= m 1.25 M (xix) Depth of foundation taking as 1.75 M
STABILITY CHECK'S a Top width of anicut = 1.00 m b Bottm width of anicut = 2.70 m w1 + w2 self weight of anicut p1 Pressure due to water besswall
p2 Horizontal water pressure p3 Up lift pressure h Food heigth = 0.70 m H heigth of anicut = 1.80 m L considening one metre = 1 S 2.3 C 0.6
Forces acting on a over flow gravity damForces acting on a over flow gravity damForces and momrnt calculation'sconsidening one metre length of ancut and taking Restoring moment as positive (+ ve) and overturning momentas negative (-ve)moment taken at B
s. no. Forcesv- vertical forces
H- horizontal forces
Force acting at a distance from B
moment at B 2x5 + ve -ve
1 w1 = a x H xLxS4.14 4.14 2.20 9.11
2 w2 = 1/2x(b-a)xHxLxS3.52 3.52 1.13 3.98
3 p1 =wh x H1.26 1.26 0.90 1.13
4 p2 =wH2/2 x H1.62 1.62 0.60 0.97
5 p3 =cxwbx(H+h)/21.75 1.75 1.80 3.15
TOTAL 5.91 2.88 13.08 5.26 Em=mr-mo
7.83 CHECKS IN OVERTURNINGFactor of satety agaist overturning Emr/Emo =+m/-m = Restoning moment/overturning moment
2.492.49it is more than 1.50 hance structure is safe against overturning SLINDINGFactor of safety against slindingEv/Eh = 2.05it is more than 1.0 hance structure is safe against slindingRUPTURE (safety against tension at the bese)X Relne Position of resultant measured from toe x = Em/Ev = 1.32e = b/2 - X 0.03Ev/b (1+6e/b) 2.24Ev/b (1-6e/b) 2.13P max = 2.24P min = 2.13
Page 115
Name of work :-WHS :-Anicut S.No item no.Particular Qty. Rate Per Amount Labour RateL.Amount
1 2,(b)1 Excavation in hard soil
dry or most&disposal ofexcavated materialwithin intial lead of 30 mand liftof 1.5m includingdressing etc complete
15.10 91.00 cum 1373.91 91.00 1373.9072 2(c ),1
Excavation in ordinarymurram or earth mixedwith bajri and kankar orboulder dry ormost&disposal ofexcavated materialwithin intial lead of 30 mand liftof 1.5m includingdressing etc complete
45.29 99.00 cum 4484.07 99.00 4484.069
ABSTRACT OF COST
dressing etc complete 45.29 99.00 cum 4484.07 99.00 4484.069
3 2(d ),1Excavation indisintegrated rock and orsoft rock or hard bankaror compacted murrumdry or moist includingdressing&disposal ofexeavated matarual withintial lead of 30m and liftof 1.5m
90.59 134.00 cum 12138.69 134.00 12138.694 192,17 cement concrete well
mixed in cementmortar(1:3:6) laid inposition completeincluding curingAggregate size upto40mm. HB 31.48 1762.00 cum S 318 10009.85
5 27,3 Random rubble stonemasonary in cement sandmortar(1:6) forfoundation 104.38 1449.00 cum 151248.43 342 35698.39
6 28,3 Random rubble stonemasonary in cement sandmasonary in cement sandmortar(1:6) forsuperstructure 110.21 1567.00 cum 172702.99 342 37692.68
7 70,8Cement plaster includingsmooth finishing incement mortar(1:4)25mm thick
116.32 138.00 cum 16052.51 65.7 7642.388
Page 116
8 40(ii),4Cement concrete copingin cementmortar1:2:4100mm thick
2.85 3126.00 cum 8918.48 312 890.1369 2(b),1
E/W for bind / embankmentin dry or mosit soil includinglaying on layers 1.5cmBreaking of clods sort ing ofgrass pabbles ete anddressing in requred profilewhen compacted manuallyor by plain roller with initiallead of 30mt and lift 1.5 mt(exeluding charges ofwaterring and compaction)Hard soil
124.00 91.00 cum 11284.00 91.00 11284 TOTAL 378203.07 121214.1
TOTAL 378203.07Add 3% Contingency Charges 11346.09Total METARIAL 268335.06 SAY 2.683Total LABOUR 121214.10 SAY 1.212Total LABOUR 121214.10 SAY 1.212G. TOTAL 389549.16 Say 3.90
Prepared by checked by Approved by
Page 117
S.No. PARTICULAR No. LENGTH BREADTH HT/DEPTH QUANTITY1
Total Excavation
H.W. 1.00 12.00 2.70 1.75 56.70H.W.E. 1.00 10.00 1.25 1.75 21.88S.W. 2.00 4.65 1.25 1.75 20.34wing wall 4.00 2.00 1.25 1.75 17.50Toe wall 1.00 12.00 0.45 0.90 4.86Apron 1.00 12.00 2.75 0.90 29.70
Total (cu.m) 150.982
Excavation in hard soildry or most&disposal ofexcavated materialwithin intial lead of 30 mand liftof 1.5m includingdressing etc complete10%of TotalExcavation
Total 15.103
DETAILED ESTIMATE
3 Excavation in ordinarymurram or earth mixedwith bajri and kankar orboulder dry ormost&disposal ofexcavated materialwithin intial lead of 30 mand liftof 1.5m includingdressing etc complete30% of Total Excavation
Total 45.294
Excavation indisintegrated rock and orsoft rock or hard bankaror compacted murrumdry or moist includingdressing&disposal ofexeavated matarual withintial lead of 30m and liftof 1.5m 60% of TotalExcavation
Total 90.59Excavation
Total 90.59
Page 118
5 1.00 12.00 2.70 0.30 9.72cement concrete wellmixed in cementmortar(1:3:8) laid inposition completeincluding curingAggregate size upto50mm. HB TotalExcavation H.W. 1.00 10.00 1.25 0.30 3.75H.W.E. 2.00 4.65 1.25 0.30 3.49S.W. 4.00 2.00 1.25 0.30 3.00Wing Wall 1.00 12.00 0.45 0.30 1.62Toe Wall 1.00 12.00 2.75 0.30 9.90Apron Total 31.48
6 Random rubble stonemasonary in cement sandmortar(1:6) forfoundation 1.00 12.00 2.40 1.45 41.76H.W. 1.00 10.00 1.25 1.45 18.13H.W.E. 2.00 4.65 1.25 1.45 16.86H.W.E. 2.00 4.65 1.25 1.45 16.86S.W. 4.00 2.00 1.25 1.45 14.50Wing Wall 1.00 12.00 0.45 0.60 3.24Toe Wall 1.00 12.00 2.75 0.30 9.90Apron Total 104.38
7 Random rubble stonemasonary in cement sandmortar(1:6) forsuperstructureH.W. 1.00 12.00 1.70 1.80 36.72H.W.E 1.00 10.00 1.03 2.80 28.70S.W. 2.00 3.20 1.03 1.93 12.63
2.00 1.45 1.03 2.80 8.322.00 0.45 1.03 1.40 1.29
Wing Wall 4.00 2.00 1.03 2.75 22.55Total 110.21
8 Cement plaster includingsmooth finishing incement mortar(1:3)25mm thick
H.W. 1.00 12.00 1.80 21.601.00 12.00 2.10 25.201.00 12.00 0.30 3.601.00 12.00 0.30 3.60
S.W. 2.00 1.00 1.00 2.002.00 1.70 1.90 2.002.00 3.20 1.93 12.322.00 2.75 0.30 1.65
Wing Wall 2.00 2.00 1.05 4.202.00 1.03 1.05 2.15
H.W.E. 1.00 10.00 0.50 5.00Toe Wall 1.00 12.00 0.30 3.60Apron 1.00 12.00 2.75 33.00
Total 116.32
Page 119
9 Cement concrete copingin cementmortar1:2:4.75 mm thick
H.W. 1.00 12.00 1.00 0.08 0.90S.W. 2.00 5.90 0.80 0.08 0.71Wing Wall 2.00 2.00 0.80 0.08 0.24H.W.E. 1.00 10.00 0.80 0.08 0.60Toe.Wall 1.00 12.00 0.45 0.08 0.41Apron 0.00 12.00 2.75 0.10 0.00
Total 2.8510 E/W for bind / embankment
in dry or mosit soil includinglaying on layers 1.5cmBreaking of clods sort ing ofgrass pabbles ete anddressing in requred profilewhen compacted manuallyor by plain roller with initiallead of 30mt and lift 1.5 mt(exeluding charges ofwaterring and compaction)waterring and compaction)Hard soil
124 124.00Total 124.00
Page 120
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE ANICUT S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:3:6)mm HB (cum)4.05,0.43,0.86 31.48 127.48 13.54 27.07
2 R R stone masonary (1:6)Foundation/ Superstructure (cum) 1.40,0.30, 1.10 214.59 300.43 64.38 236.05
3 Cement plaster (1:6)25mm thick (sqm) 0.1530.03 116.32 17.80 3.49
4 Raised &cut pointing(sqm) 0.0.32, 0.0043
5Stone kharanja in cementmortar (1:6)(cum)1.80, 0.375, 1.20
MATERIAL CONSUMPTION STAEMENT
1.80, 0.375, 1.20
6 Cement concrete copingin cementmortar1:1.5:3.75 mmthick 7.33,0.40,0.78 2.85 20.91 1.14 2.23
7 Dry stone pitching TOTAL 466.62 82.54 29.30 236.05
SAY 467 BAGS 23.33 MT
0.70 P3
1.00
P1
1.80 w1 2.2
P2 0.90
0.60 w2
2.50 2.70
1.80
1.50
0.90 1.80
Page 121
PLAN
5 12.00 5
4.65
0.45
2.00
1.00
1.00
1.80 1.05G.L G.L
1.00 0.80
0.30 0.901.75
0.300.3 2.75
2.70
0.80
0.802.80
1.05G.L G.L
1.75 1.75
0.3 0.3
1.25S.W.& H.Ex- X- Sec.
X-Section
1.25W.W. X- Sec.
2.
Page 122
FOR P.S. - BASERI
S.no. Item Quantity Unit Rate Amount1 Dug belling work up to 5-7 cm depth 400 Rm 0.88 352.002 Earth work in hard soil for construction of
bund including ramming compaction anddressing up to the lead of 50m and lift 1.5m
215 Cum 85.00 18275.00
3 Prepare pallets with composition of grass seed , fine soil and water
4 Kgs 50.00 200.00
4 Sowing of seed on bunds 300 Rm 0.59 177.005 Grass seed
Stylohemata 1 LS 70.00 70.00Dhaman 2 LS 80.00 160.00
19234.00577.02
19811.02Say 19811Per. M. Cost 198.11
Contingency @ 3%Grand Total
MODEL ESTIMATE OF BANK STABLIZATION
Cross section of bund - 2.15 sqm
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
For lenth 100 M.
Per. M. Cost 198.11
0.40
U/S D/S
1.5:1
1.00
2:1
G.L G.L. 0.4 3.90
0.6
X-Section3.583
Page 123
Name of work :-WHS :-Waste weirS. No Particular Qty. Rate Per Amount Labour Rate L.Amount
1 Excavation in hard soil dry or
most&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 12.69 85.00 cum 1078.23 85.00 1078.23
4 cement concrete well mixed
in cement mortar(1:4:8) laidin position complete includingcuring Aggregate size upto20 mm. HB 2.69 1762.00 cum 4733.61 312.55 839.67
RAJAKHERA ( IWMP - IV ) W/S - 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Modal estimate of wasteweir in arale land ABSTRACT OF COST
2.69 1762.00 cum 4733.61 312.55 839.67 5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 8.80 1449.00 cum 12749.03 366.50 3224.65
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 5.46 1567.00 cum 8555.82 484.50 2645.37
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 21.01 136.00 cum 2857.36 58.15 1221.73
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.39 3126.00 cum 1212.89 398.00 154.424
TOTAL 31186.93 9164.07 6 Rehandling of cement
beyond 100 m initial lead leadup to 200 1.89 85.00 160.82 85.00 160.823
TOTAL 31347.76 9324.89METARIAL 22022.87LABOUR 9324.89LABOUR 9324.89
TOTAL 31347.76Add 3% Contingency Charges 940.43
TOTAL Rs. 32288.19Say 0.323 Lac
Prepared by checked by Approved by
Page 124
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:4:8) mm HB(cum) 3.40,0.48,0.96 2.69 9.13 1.29 2.58
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.68, 0.36, 1.14 14.26 23.95 5.13 16.25
3 Cement plaster (1:6)2 mm thick(sqm) 0.108 0.0022 21.01 2.27 0.46
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cement mortar(1:6)(cum) 1.80, 0.375,1.20
6 Cement concrete coping incement mortar1:2:4.75 mm thick 0.39 2.48 0.17 0.35
7 Dry stone pitching TOTAL 37.84 7.06 2.93 16.25
SAY 38 BAGS 1.89 MT
MATERIAL CONSUMPTION STAEMENT
SAY 38 BAGS 1.89 MTPLAN
2 5.00 2
1.40
0.3 0.5
0.150.50
0.80 0.25G.L G.L
0.15
0.451.00
0.150.15
0.80
0.40
1.60
0.50
2..
2.2.
0.50
1.00
1.000.15
0.45S.W.& H.Ex- X- Sec.
G.L.
X-Section
Page 125
Total plant 156 NoS.N Details of work Qty Rate Unit Amount
1Excavation of earth work in hard soil for digging of pits, 0.75 x0.75 x0.90 = 0.5062cum
78.98 91.00 cum 7186.73
2 Excavation of earth work for thor fencing pit size 0.15x0.15m 2.25 91.00 cum 204.75
Total 7391.48
Say Rs 7391
Contengency 3% 222
Grand Total 7613Say Rs 7700 Per Ha
Aawla Plant ProductionTotal plant 156 No C/C 8mx8m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 1.00 1.001.00 1.00
2Supply and cutting of 80 cm thor sticks. 7 Danda /-Rmt 700.00
Per 100 stick 74.30 174.00 520.10 1218.00
3Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading. 700.00
Per 100 stick
100.00 100 700.00 700.00
4Rehandling work of thor sticks up to 200 to 500mt distance. 700.00
Per 100 stick 76.50 76.5 535.50 535.50
5 Planting work of Thor sticks in 15 cm distance. 100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits 0.00a Through chemicals 156 Per plant 0.55 0.55 85.80 85.80b Through mannure 156 Per plant 0.27 0.27 42.12 42.12
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
156 Per plant 7.40 7.40 1154.40 1154.40
8 Cost of Plant including transportation (14+2)=16
156 Per plant 0.00 21.000.00
3276.00
9 Making of thanwala,of 50 cm radious
156 Per plant 2.40 2.40374.40
374.40
10 Watering of plant,15 lit per plant five times in the year (156x5x3)
2340 Per plant 1.85 1.854329.00
4329.00
11 Cost of water including transportation (156x5x3x15=35100)
35100 4000 litre 0.00 4500.00
3948.75
12 Weeding & hoeing three times in the year (156x3x3=1404)
1404 Per plant 1.20 1.201684.80
1684.80
13 Cost of Mannure including transportation
156 Per Kg 0.50 2.0078.00
312.00
14 Cost of Chemical including transportation
156 Per plant 0.50 1.0078.00
156.00
Total 10276.12 18510.7715 Gap filling 20% 2055.224 3702.15
Total 12331.34 22212.92Say Rs 12331 22213
Contengency 3% 666Grand total 22879
123311054822879Total Am
Rate Amount
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
MODEL ESTIMATE OF HORTICULTURE PLANTATION
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Labour Am
Aawla NRM
Meterial Am
Page 126
Name of work:-No of plants:- 150 Spacing 0.6
S.no. Item Quantity Unit Lc Total Lc TotalAloevera plantation
1 Cost of Aloevera Plant Including Transporting,Loading & unloading.(3.75+0.94+0.297+0.3715=5.36)
150 Per Plant 0 5.36 0.00 804.00
2 Plantation work of plant 150X0.6=90Rmt
90 Per Rmt 9.97 9.97 897.30 897.30
Total 897.30 1701.30Add. 0.03% Contengency charge 51
Total Amount 1752
897855
1752 Per Ha
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Labour AmMeterial AmTotal Am
MODEL ESTIMATE OF ALOVERA PLANTATIONAloevera plantation
Rate Amount
Page 127
Name of work:-No of plants:- 150 Spacing 2 m
S.no.
Item Quantity Unit Lc Total Lc TotalKaronda Fencing
1 E/w Excavation for pit in hard soilin top of bund + 10% extra fordifferent position
150 No 7.48 7.48 1122.00 1122.00
2 Cost of Karonda Plant Including Transporting,Loading & unloading. (6+2=8)
150 Per Plant 0 8.00 0.00 1200.00
3 Plantation work of plant 150 Per Plant 7.4 7.40 1110.00 1110.00
4 Watering Charges (three year) 3x5=15Nox150=2250 Nox15=33750
A Cost of water including Transporting
33750 4000 Per Litre
0 450.00 0.00 3796.88
B Watering charges (150X3X5=2250) 2250 Per Plant 1.85 1.85 4162.50 4162.50
5 Treatment of pitA Cost of FYM 150 Per Plant 0 1.00 0.00 150.00
B Cost of Andosulphane 150 Per Plant 0 0.50 0.00 75.00
C Cost of Clorophyropas 2ml per plant
0.30 Per Litre 0 350.00 0.00 105.00
D Labour charge for treatment (0.41+0.20=0.61)
150 Per Plant 0.82 0.82 123.00 123.00
6 Weeding & Hoeing of plant in three year 2x3=6No x150 =900
900 Per Plant 1.2 1.20 1080.00 1080.00
Total 7597.50 12924.387 Gap filling 20% 1519.50 2584.88
Total 9117.00 15509.25
Aloevera plantation8 Cost of Aloevera Plant Including
Transporting,Loading & unloading.150 Per Plant 0 5.36 0.00 804.00
9 Plantation work of plant (1 m X 1m) 150 Per Rmt 9.97 9.97 1495.50 1495.50
Total 1495.50 2299.50Grand Total 10612.5 17808.75
Say Rs 10613 17809Add. 0.03% Contengency charge 534
Total Amount 18343
106137731
18343 Per Ha
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Labour AmMeterial AmTotal Am
MODEL ESTIMATE OF AGRO FORESTYKaronda fencing
Rate Amount
Page 128
Total plant 277 NoS.N Details of work Qty Rate Unit Amount
1Excavation of earth work in hard soil for digging of pits, 0.75 x0.75 x0.90 = 0.5062cum
140.23 91.00 cum 12761.04
2 Excavation of earth work for thor fencing pit size 0.15x0.15m 2.25 91.00 cum 204.75
Total 12965.79Say Rs 12966
Contengency 3% 389Grand Total 13355
Say Rs 13400 Per Ha
guava Plant ProductionTotal plant 277 No C/C 6mx6m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1Dag balling work up to 5 to 7 cm depth 100 Rmt. 1.00 1.00
100.00100.00
2
Supply and cutting of 80 cm thor sticks. ( 7 Danda /-Rmt) 700.00
Per 100 stick
74.30 174.00 520.10 1218.00
3Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading. 700.00
Per 100 stick
100.00 100.00 700.00 700.00
4
Rehandling work of thor sticks up to 200 to 500mt distance.
700.00
Per 100 stick
76.50 76.5 535.50 535.50
5Planting work of Thor sticks in 15 cm distance. 100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits 0.00
a Through chemicals 277 Per plant 0.55 0.55152.35
152.35
b Through mannure 277 Per plant 0.27 0.27 74.79 74.79
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
277 Per plant 7.40 7.402049.80
2049.80
8 Cost of Plant including transportation (16+2=18)
277 Per plant 0.00 18.000.00
4986.00
9 Making of thanwala,of 50 cm radious
277 Per plant 2.40 2.40664.80
664.80
10Watering of plant,15 lit per plant five times in the year (277x5x3=4155)
4155 Per plant 1.85 1.857686.75
7686.75
11 Cost of water including transportation (277x5x3x15=62325)
62325 4000 litre 0.00 4500.00
7011.56
12 Weeding & hoeing three times in the year (277x3x3=2493)
2493 Per plant 1.20 1.202991.60
2991.60
13 Cost of Mannure including transportation
277 Per Kg 0.50 2.00138.50
554.00
14 Cost of Chemical including transportation
277 Per plant 0.25 1.0069.25
277.00
Total 16376.44 29695.1515 Gap filling 20% 3275.288 5939.03
Total 19651.73 35634.18Say 19652 35634
Contengency 3% 1069Grand total 36703
19652
Rate Amount
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
MODEL ESTIMATE OF HORTICULTURE PLANTATION
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Labour Am 196521705136703Total Am
Labour AmMeterial Am
Page 129
Total plant 156 NoS.N Details of work Qty Rate Unit Amount
1Excavation of earth work in hard soil for digging of pits, 0.75 x0.75 x0.90 = 0.5062cum
78.98 91.00 cum 7186.73
2 Excavation of earth work for thor fencing pit size 0.15x0.15m 2.25 91.00 cum 204.75
Total 7391.48
Say Rs 7391
Contengency 3% 222
Grand Total 7613Say Rs 7700 Per Ha
Anar Plant ProductionTotal plant 156 No C/C 8mx8m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 1.00 1.001.00 1.00
2Supply and cutting of 80 cm thor sticks. 7 Danda /-Rmt 700.00
Per 100 stick 74.30 174.00 520.10 1218.00
3Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading. 700.00
Per 100 stick
100.00 100 700.00 700.00
4Rehandling work of thor sticks up to 200 to 500mt distance. 700.00
Per 100 stick 76.50 76.5 535.50 535.50
5 Planting work of Thor sticks in 15 cm distance. 100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits 0.00a Through chemicals 156 Per plant 0.55 0.55 85.80 85.80b Through mannure 156 Per plant 0.27 0.27 42.12 42.12
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
156 Per plant 7.40 7.40 1154.40 1154.40
8 Cost of Plant including transportation (14+2)=16
156 Per plant 0.00 16.000.00
2496.00
9 Making of thanwala,of 50 cm radious
156 Per plant 2.40 2.40374.40
374.40
10 Watering of plant,15 lit per plant five times in the year (156x5x3)
2340 Per plant 1.85 1.854329.00
4329.00
11 Cost of water including transportation (156x5x3x15=35100)
35100 4000 litre 0.00 4500.00
3948.75
12 Weeding & hoeing three times in the year (156x3x3=1404)
1404 Per plant 1.20 1.201684.80
1684.80
13 Cost of Mannure including transportation
156 Per Kg 0.50 2.0078.00
312.00
14 Cost of Chemical including transportation
156 Per plant 0.50 1.0078.00
156.00
Total 10276.12 17730.7715 Gap filling 20% 2055.224 3546.15
Total 12331.34 21276.92Say Rs 12331 21277
Contengency 3% 638Grand total 21915
123319584
21915Total Am
Rate Amount
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
MODEL ESTIMATE OF HORTICULTURE PLANTATION
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Labour AmMeterial Am
Page 130
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj ,.MkslYQksu 4% k.g 31/-kg. 25 775 10.0 3102 cht k.g 20/-kg. 125 2500 50.0 10003 cht mipkj
(I) fned fu;a=.k dyksjksikbjhQkl 20E.C. M.L. 330LIT. 600 180 240.0 72(II) cht tfur jksxks ds fy, Fkkbjku gm. 0.20/-gm. 312.5 62.5 125.0 25(B.) dYpj
(I) ,stksVksosDVj rhu isdSV i;kZIr 12/Each 36 14.4(II) ih-,l-ch- rhu isdSV i;kZIr 12/Each 36 14.4(III)
3 moZjd
(I) u=tu k.g 80 32.0(II) QkLQksjl k.g 35 14.0(III) Mh-,-ih- k.g 10/kg. 77 770 30.8 308(IV) ;wfj;k k.g 6/kg. 146 873.048 58.2 349.224 lw{e rRo ftad lYQsV k.g 50/kg. 25 1250 10.0 5005 [kjirokj fu;a=.k
(I) 2-4,D (A.I) M.L. 250/LIT. 500 125 200.0 50(II)
6 ikS/k laj{k.k
(I) fned ,.MkslYQksu 35 EC LIT. 280/LIT. 2.5 700 1.0 2807308 771.0 2923
izn'kZu gsrq¼0.40gs-½
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
fooj.k
TOTAL
ty xzg.k {ks= es Qly izn'kZu
uke Qly%&xsgwWa
fdLe%&jkt-3077@jkt-4037@,p-vkbZ153
dz-l- xfrfof/k izdkj ;qfuV njizfr gsDVs;j
Page 131
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj D;wukyQkl 1.5% k.g 28/-kg 25 700.0 10.0 2802 cht k.g 33/kg. 80 2640.0 32.0 10563 cht mipkj
(I) tMxyu jksx 6gm. VkzbdksMekZ 10.0 4(B.) dYpj
(I) jkbtksfc;e dYpj rhu isdSV i;kZIr 12/Each 36.0 14.4(II) PSM. rhu isdSV i;kZIr 12/Each 36.0 14.43 moZjd
(I) u=tu k.g 20 8.0(II) QkLQksjl k.g 40 16.0(III) Mh-,-ih- 10/kg. 88 880.0 35.2 352(IV) ;wfj;k 6/kg. 186 1114.1 74.3 445.634 [kjirokj fu;a=.k
(I)
(II)
5 ikS/k laj{k.k
(I) dVoeZ feFkkby iSjkfFk;ku 2%pw.kZ k.g 17/-kg. 25 425.0 10.0 170(II) QyhNsnd esykfFk;ku 5%;k D;wukyQkl 1.5% k.g 28/-kg. 25 700.0 10.0 280
6541.1 195 2616.4
izn'kZu gsrq¼0.40gs-½
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
fooj.k
TOTAL
ty xzg.k {ks= es Qly izn'kZuuke Qly%&pukfdLe%&izrki puk@RSG-888
dz-l- xfrfof/k izdkj ;qfuV jkf'kizfr gsDVs;j
Page 132
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj ,.MkslYQksu 4% pw.kZ k.g 31/-kg. 25 775 10.0 310ftIle k.g 250 500 100.0 200
2 cht k.g 38/-kg. 4 152 1.6 613 cht mipkj
(I) esadkstso 2gm./kg. cht 400/-kg. 10 4(II)(III)(B.) dYpj
(I) rhu isdSV i;kZIr PSD. 12/Each 36 14.4(II) PSM. rhu isdSV i;kZIr PSD. 12/Each 36 14.43 moZjd
(I) u=tu k.g 60 24.0(II) QkLQksjl k.g 30 12.0(III) Mh-,-ih- 10/kg. 66 660 26.4 264(IV) ;wfj;k 6/kg. 121 728.64 48.6 291.4564 lw{e rRo xa/kdpw.kZ gm. 10 40 400 16.0 160
3298 238.6 1319
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
izn'kZu gsrq¼0.40gs-½fooj.k
uke Qly%&ljlksfdLe%&ck;ks 902@olqU/kjk
TOTAL
ty xzg.k {ks= es Qly izn'kZu
dz-l- xfrfof/k izdkj ;qfuV jkf'kizfr gsDVs;j
Page 133
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj nhed ,.MkslYQksu 4% pw.kZ k.g 31/-kg. 25 775 10.0 310
2 cht k.g 30/-kg. 20 600 8.0 240
3 cht mipkj
(I) rqykflrk jksx fjMksfey m.z. 4gm./kg. cht gm. 80 120 32.0 48
(II) nhed fu;a=.k 3m.l. ,.MkslYQku /kg cht 31/-kg. 25 10
(III) Fkkbjke gm. 23 3 69 1.2 27.6
(B.) dYpj
(I) ,stksVksosDVj dYpj ls mipkfjr 100 40
(II) QkLQksjl rhu isdSV QkLQksosfDVzu PSD. 12/Each 36 14.4
(III) PSM. rhu isdSV QkLQksosfDVzu PSD. 12/Each 36 14.4
3 moZjd
(I) u=tu k.g 60 24.0
(II) QkLQksjl k.g 30 12.0
(III) Mh-,-ih- 10/kg. 66 660 26.4 264
(IV) ;wfj;k 6/kg. 121 728.64 48.6 291.456
4 lw{e rRo tLrs dh deh ij znso4 k.g 50/kg. 25 1250 10.0 500
5 [kjirokj fu;a=.k 500gm. ,Vkzthu (A.I.) LIT. 180/-PKT. 600 108 240.0 43
1.5kg. ,ykDyksj 100 40
6 ikS/k laj{k.k
(I) ,fQM+ feFkkby fMesVksu 25E.C. LIT. 1 100 40
4708 412 1883
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
izn'kZu gsrq¼0.40gs-½fooj.k
uke Qly%&cktjkfdLe%&izrki ladj eDdk 1@uotksr
TOTAL
ty xzg.k {ks= es Qly izn'kZu
dz-l- xfrfof/k izdkj ;qfuV jkf'kizfr gsDVs;j
Page 134
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj feFkkby iSjkfFk;ku 2%pw.kZ k.g 17/-kg. 25 425 10.0 170
2 cht k.g 47/-kg. 15 705 6.0 282
3 cht mipkj
(I) Fkkbjke gm. 23 3 69 1.2 27.6
(B.) dYpj
(I)jkbtksfc;e dYpj
rhu isdSV i;kZIr 12/Each 36 14.4
(II) PSM. rhu isdSV i;kZIr 12/Each 36 14.4
3 moZjd
(I) u=tu k.g 10 4.0
(II) QkLQksjl k.g 30 12.0
(III) Mh-,-ih- 10/kg. 66 660 26.4 264
(IV) ;wfj;k 6/kg. 141 847.44 56.5 338.976
4 lw{e rRo
5 [kjirokj fu;a=.k QywDyksfju (A.I.) LIT. 500/-LIT. 1 500 200
3278.44 116.1 1311
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
izn'kZu gsrq¼0.40gs-½fooj.k
uke Qly%&mM+nfdLe%&d`".kk@Vh -9
TOTAL
ty xzg.k {ks= es Qly izn'kZu
dz-l- xfrfof/k izdkj ;qfuV jkf'kizfr gsDVs;j
Page 135
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj feFkkby iSjkfFk;ku 2% pw.kZ k.g 17/-kg. 25 425 10.0 170
2 cht k.g 41/-kg. 15 615 6.0 246
3 cht mipkj
(I)
(II)
(III)
(B.) dYpj
(I) PSM. rhu isdSV i;kZIr 12/Each 36 14.4
(II) jkbtksfc;e rhu isdSV i;kZIr 12/Each 36 14.4
(III)
3 moZjd
(I) u=tu kg. 10 4.0
(II) QkLQksjl kg. 30 12.0
(III) Mh-,-ih- 10/kg. 66 660 26.4 264
(IV) ;wfj;k 6/kg. 141 847.44 56.5 338.976
4 lw{e rRo
2619.44 114.9 1048
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
¼izn'kZu gsrq¼0.40gs-½fooj.k
uke Qly%&ewWxafdLe%&iwlk cS'kk[kh /Rmg-902
TOTAL
ty xzg.k {ks= es Qly izn'kZu
dz-l- xfrfof/k izdkj ;qfuV jkf'kizfr gsDVs;j
Page 136
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj feFkkby iSjkfFk;ku 2% pw.kZ k.g 17/-kg. 25 425 10.0 170
ftIle k.g 250 500 100.0 200
2 cht k.g 137/-kg. 2 274 0.8 110
3 cht mipkj
(I) Fkkbjke gm. 23 3 69 1.2 27.6
(II) thok.kq vaxHkkjh jksx gsrq LMzsIVkslkbfDyu 10lit. Ikkuh esa gm. 40/-isdSV 2 80 0.8 32
(III)
(B.) dYpj
(I) ,stksVksosDVj rhu isdSV i;kZIr 12/Each 36 14.4
(II) PSM. rhu isdSV i;kZIr 12/Each 36 14.4
(III)
3 moZjd
(I) u=tu k.g 20 8.0
(II) QkLQksjl k.g 25 10.0
(III) Mh-,-ih- 10/kg. 55 550 22.0 220
(IV) ;wfj;k 6/kg. 113 678.48 45.2 271.392
4 lw{e rRo ftIle dk iz;ksx
5 [kjirokj fu;a=.k ,sykDyksj (A.I.) k.g 1.5 100 0.6 40
2748.5 198.6 1099
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
¼izn'kZu gsrq ¼0.40gs-½fooj.k
uke Qly%&fry
fdLe%&RT.-46/TC-25
TOTAL
ty xzg.k {ks= es Qly izn'kZu
dz-l- xfrfof/k izdkj ;qfuV jkf'kizfr gsDVs;j
Page 137
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj
2 cht k.g 40/-kg. 15 600 6.0 240
3 cht mipkj
(I) vaxekjh jksx 250ppm. ,xhzekbflu 60 563 225
(II) Fkkbjke gm. 23 3 69 1.2 27.6
(III)
(B.) dYpj
(I) jkbtksfc;e dYpj rhu isdSV i;kZIr 12/Each 36 14.4
(II) PSM. rhu isdSV i;kZIr 12/Each 36 14.4
3 moZjd
(I) u=tu k.g 10 4.0
(II) QkLQksjl k.g 40 16.0
(III) Mh-,-ih- 10/kg. 88 880 35.2 352
(IV) ;wfj;k 6/kg. 190 1137.84 75.9 455.136
4 lw{e rRo ftad lYQsV k.g 50/-kg. 25 1250 10.0 500
5 [kjirokj fu;a=.k 2-4,D- ,LVjlkYV gm. 250/-kg. 500 125 200.0 50
4696.84 348.3 1879
izn'kZu gsrq¼0.40gs-½
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
fooj.k
TOTAL
ty xzg.k {ks= es Qly izn'kZu
dz-l- xfrfof/k izdkj ;qfuV jkf'k
uke Qly%&XokjfdLe%&nqxkZiqjk lQsn@iwlk uocgkj
izfr gsDVs;j
Page 138
ek=k jkf'k ek=k jkf'k
1 Hkwfe mipkj ,.MkslYQksu 4% pw.kZ k.g 31/-kg. 25 775 10.0 3102 cht nkus gsrq k.g 30/-kg. 10 300 4.0 120
pkjs gsrq k.g 25 10.03 cht mipkj
(I) Fkkbjke gm. 23 3 69 1.2 27.6(II) xa/kdpw.kZ gm. 110 4 440 1.6 176(III)
(B.) dYpj
(I) ,stksVksosDVj rhu isdSV i;kZIr 12/Each 36 14.4(II) PSM. rhu isdSV i;kZIr 12/Each 36 14.4(III)
3 moZjd
(I) u=tu k.g 80 32.0(II) QkLQksjl k.g 45 18.0(III) Mh-,-ih- 10/kg. 99 990 39.6 396(IV) ;wfj;k 6/kg. 186 1116 74.4 446.44 lw{e rRo ftad lYQsV dk iz;ksx k.g 50/-kg. 25 1250 10.0 500
5012 201 2005
izn'kZu gsrq¼0.40gs-½
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
fooj.k
TOTAL
ty xzg.k {ks= es Qly izn'kZu
dz-l- xfrfof/k izdkj ;qfuV jkf'k
uke Qly%&Tokj
fdLe%&jktLFkku pjh& 1,2@CSH&5,6
izfr gsDVs;j
Page 139
I Cost Feb.to mayS. NO. Item of investment Quantity/Unit Rate /Kg. Amount (Rs.)
A Operations Mandays
1 Land prepartation & laying beds 3 450
2 Nuresery development 3 450
3 Transplantation cost 1 150
4Application of FYM, organic fertilisers and pesticides 3 450
5 Weeding and intercultural operation 5 750
6 Harvesting 5 750
7 Grading, packing/crating, labelling 3 450
Total Operational cost 23 3450
B Materials
1 Planting material 200
Bhindi (0.05 ha.) 0.5 kg. 800 400
Corinder (0.03 ha.) 0.36 kg. 400 144
Tinda (0.02 ha.) 0.05 kg. 300 15
2 Farm Yard Manure 2.5 tonnes 1000 2500
3 Neem cake 4 kg 25
4Azospirllum, Ryzobium,Potassium soulbilising bacteria L.S 400
Total material costs 3684
Total cost (A+B) 7134
Cost of cultivation of Bhindi,Coriander,Tinda (0.1ha. model)
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 140
I Cost June to SeptemberS. NO. Item of investment Quantity/Unit Rate /Kg. Amount (Rs.)A Operations Mandays
1 Land prepartation & laying beds 3 450
2 Nuresery development 3 450
3 Transplantation cost 1 150
4Application of FYM, organic fertilisers and pesticides 3 450
5 Weeding and intercultural operation 5 750
6 Harvesting 5 750
7 Grading, packing/crating, labelling 3 450
Total Operational cost 23 3450
B Materials
1 Planting material 200
Tometo (0.02 ha.) 0.005 kg. 20000 100
Bhindi (0.03 ha.) 0.3 kg. 800 240
Chilli (0.02 ha.) 0.006 kg. 30000 180
Onion (0.03 ha.) 0.3 kg. 15000 4500
2 Farm Yard Manure 2.5 tonnes 1000 2500
3 Neem cake 4 kg 25
4Azospirllum, Ryzobium,Potassium soulbilising bacteria L.S 400
Total material costs 8145
Total cost (A+B) 11595
Cost of cultivation of tomato,chilli,onoin,Bhindi (0.1ha. model)
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 141
(PLANTING SPACE 1 X 0.3 Mtrs)
item Quantity Unit
Rate (Rs./m) LS Cost (Rs.)
1Main line PVCrigid pipe ISIMark 4kg./cm. 63 mm dia 50 R.M.. 61.5 3075
2 Lateral 16 mm online dia 50 R.M.. 10 500
3 16 mm Emiting pipes 2 lph 1000 Mtrs 13 13000
4 Lateral Connectors 50 2 100
5 End Connector at Laterals 50 2 100
6 Tees end - plug 50 No. 2 100
7 Joints regulatore etc 50 No. 2 100
8 Rubber Grommet 50 No. 2 100
9 GI Manifold 1 No. 500 500
10 PVC Tank 500 Liters 1 1575 1575
11 accessories miscellaneous 1000
12 Installation chages for drip 1 No. 1200 1200
13 Zero energy Pumpset including all assisries 1 No. 6000 6000
14 Stand for plastic tank 10 fit height 1 No. 1500 1500
15 Miscellenious 1150
Total 30000
Estimate cost of Drip irrigation system on 0.1 ha plot of vegetables
Cost Estimate
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 142
S. no. Activity Cost Anexture
1 Operations Total
1.1 Season 1 3450 1
1.2 Season 2 3150 2
1.3 Season 3 3450 3
2 Material Cost
2.1 Season 1 8145.00
2.2 Season 2 2575.00
2.3 Season 3 3684.00
1.3 Drip irrigation System 30000 4
Total Project Cost 54454
Abstract of Cost Kitchen Gardening
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 143
I Cost October to JanuaryS. NO. Item of investment Quantity/Unit Rate /Kg. Amount (Rs.)
A Operations Mandays
1 Land prepartation & laying beds 3 450
2 Nuresery development 2 300
3 Transplantation cost 1 150
4Application of FYM, organic fertilisers and pesticides 3 450
5 Weeding and intercultural operation 5 750
6 Harvesting 4 600
7 Grading, packing/crating, labelling 3 450
Total Operational cost 21 3150
B Materials
1 Planting material 50 g 200
Pea (0.03 ha.) 3 kg. 60 180
Carrot (0.05 ha.) 0.3 kg. 400 120
Cabbage (0.02 ha.) 0.01 kg. 15000 150
2 Farm Yard Manure 2.5 tonnes 1500
3 Neem cake 4 kg 25
4Azospirllum, Ryzobium,Potassium soulbilising bacteria L.S 400
Total material costs 2575
Total cost (A+B) 5725
Cost of cultivatio of Pea,Carrot,Cabbage (0.1ha. model)
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 144
O;olk;
1 izf'k{k.k O;oLFkk¼5 izf'k{k.kkFkhZ ½
1 ekLVj Vzsuj 250@& fnu 15 fnol gsrq
2 fuekZ.k lkekxzh tks izf'k{k.k ds nkSjku mi;ksx gksxh
3 vkokl ,oa Hkkstu O;oLFkk 100@& izfr O;fDr
2 LFkkbZ ykxr
1 Vwy fdV 2000@& izfr O;fDr
;kstuk dh dqy ykxr
O;olk;
1 izf'k{k.k O;;¼5 izf'k{k.kkFkhZ ½
1 vkokl@Hkksatu O;oLFkk #- 100@& izfr o;fDr
2 ekLVj Vzsuj #- 300@&fnol
3 jkW esVsfj;y
1 Lizs e'khu 4000@&izfr O;fDr
2 ,lsljht 1000@&izfr O;fDr
3 cz'k ds lsV izR;sd ds fy;s #- 500@&izfr O;fDr
dkjhxj izf'k{k.k
izLrkouk
;g izf'k{k.k mlh LFkku ij fn;k tk;sxk tgka ij fuekZ.k dk;Z py jgk gSA rkfd
fuekZ.k lkekxzh dh vyx ls O;oLFkk ugh djuh iM+s rFkk izf'k{k.k es mi;ksx es yh
tk jgh lkekxzh dks fuekZ.k dk;Z es mi;ksx es fy;k tk lds rFkk lkekxzh dk
viO;; U;wu gksA
cktkj laHkkoukxzkeh.k {ks= esa fuekZ.k dk;Z vkokl]lM+d]rkykc],uhdV bR;kfn fujUrj curs jgrs gSA
rFkk ekax cuh jgrh gSA
foRrh; igyw
3750.00
5000.00
7500.00
10000.00
26250.00
iqrkbZ ,oa jax jksxu dk O;olk; Lizs e'khu }kjk
izLrkouk
xzkeh.k csjkstxkj 'kgjksa esa vkdj bl dk;Z dks djrs gSA orZeku esa vf/kdk'ka etnwj
gkFk ls gh bl dk;Z dks djrs gSA vr% Lizs e'khu }kjk dk;Z fd;k tk;s rks Je Hkh
de yxsxk ,oa dk;Z dh xq.kork esa Hkh lq/kkj vk;sxkA
2500.00
;kstuk dh dqy ykxr 40500@& 27500.00
cktkj laHkkouknhikoyh ls iwoZ yxHkx leLr edkuks esa ;g dk;Z gksrk gSA rFkk u;s cuus okys
edkuksa esa fujUrj dk;Z jgrk gSA
izf'k{k.k vko';drk
U;wure 10 fnol dk izf'k{k.k vko';d gSA
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
njsa vk;qDr tutkfr {ks=h; fodkl foHkkx }kjk vuqeksfnrA
foRrh; igyw
5000.00
3000.00
5000.00
LFkkbZ ykxr
20000.00
5000.00
Page 145
O;olk;
cktkj laHkkouk
v&izf'k{k.k O;oLFkk¼5 izf'k{k.kkFkhZ ½
1 vkokl@Hkksatu O;oLFkk #- 100@& izfr O;fDr 15000.00
2 ekLVj Vzsuj 300@& izfr fnol 9000.00
3 jkW esVsfj;y 500@&izfr O;fDr 2500.00
3 fdjk;k jkf'k 100@&#- izfr O;fDr 500.00
27000.00
c&LFkkbZ ykxr
1 isM+y okyh flykbZ e'khu #- 4000@& 20000.00
2 vU; lkekxzh dsph]Qhrk]cksDl #- 1000@izfr lsV 5000.00
3 Vscy ,oa LVwy 500@& #- izfr O;fDr 2500.00
4 diM+k 2000@& izfr O;fDr 10000.00
5 bysDV~zhd izsl 500@& #- izfr O;fDr 2500.00
40000.00
O;olk;
izLrkouk
izf'k{k.k vko';drk
1 vkokl@Hkksatu O;oLFkk #- 100@& izfr o;fDr 3000.00
2 ekLVj Vzsuj 300@& izfr fnol 3000.00
3 jkW esVsfj;y 1000.00
7000.00
1 Vwy fdV 2000@&izfr lsV 6000.00
2 18000.00
3 dk;Z 'khy iwath o vU; O;; 3000.00
27000.00
lkbfdy fdjk;k ,oa ejEer
TOTAL
TOTAL
xzkeh.k {ks= esa lkbfdy cgqr mi;ksx esa yh tkrh gSa vr% LFkkuh; Lrj ij ejEer dh lqfo/kk vko';d gSA
10 fnol dk izf'k{k.k vko';d gSA
flykbZ izf'k{k.k
izLrkoukxzkeh.k {ks= esa bl O;olk; dh vko';drk jgrh gSA gl gsrq efgykvksa dks
izkFkfedrk nh tkuk mfpr gSA
TOTAL
TOTAL
fujUrj vko';drk jgrh gS¼U;wure 30fnol dk izf'k{k.k vko';d gSA½
foRrh; igyw
;kstuk dh dqy ykxr 67000.00
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
njsa vk;qDr tutkfr {ks=h; fodkl foHkkx }kjk vuqeksfnrA
foRrh; igyw
v&izf'k{k.k O;;¼3izf'k{k.kkFkhZ½
c&LFkkbZ ykxr
fdjk;s gsrq lkbfdy 3 uax izfr O;fDr ¼9lkbfdy½
dqy ykxr 34000.00
Page 146
elkyk m/kksx
bdkbZ ykxr¼oS;fDrd½
bdkbZ ykxr dk foLrr̀ fooj.k
1Hkwfe ,oa Hkou ¼fdjk;s ij½15oxZehVj {ks=Qy ¼doZM+½ rFkk yxHkx 20 oxZehVj [kqyh txg
2e'khu ,oa midj.kuax nj ykxr
1 1%10 iYosjkbZtj 5gklZikoj 960 vkj-ih-,e- dh eksVj 1 27500.00 27500.00
lfgr iV~Vs dh pj[kh]vk/kkj ds oksYV~l <s+ bR;kfn
2 10fdyksxzke {kerk dk rjktq]ckVW lfgr 1 1500.00 1500.00
3 NkUus dh e'khu yksdy esM+ 1 600.00 600.00
4 gkWV flfyxa vk;ju 1 650.00 650.00
5 fo/kqrhdj.k [kpZ 1000.00
6 dk;kZy; QuhZpj ,oa midj.k [kpZ 1000.00
32250.00
3 vkorhZ [kpZ ¼izfrekg½
1 deZpkjh ,oa Jfed
v- i;Zos{kd
c- dq'ky dkjhxj
l- vdq'ky dkjhxj
2
v- 20 fd-xzk- 380 7600.00
c- 300.007900.00
3
v- fdjk;k ¼Hkwfe ,oa Hkou½
c- LVs'kujh ,oa izpkj&izlkj 200.00
l- ejEer ,oa j[k&j[kko 100.00
n- ifjogu O;; 200.00
;- fctyh 800.00
1300.004 dk;Z'khy iqath ¼izfrekg½1 7900.00
2 1300.00
9200.00
4 dqy iqath fuos'kv- LFkkbZ iqath 33000.00
c- dk;Z'khy iqath ¼izfrekg½ 9200.0042200.00
uksV %& 1
2
lkekxzh
yky fepZ ¼lq[kh½ gYnh]/kfu;k
ykHkkFkhZ Loa; jgsxk
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
dPpk eky
dz-l-a 1ls 6 rd of.kZr e'khu ,oa midj.k 5 O;fDr;ksa ds lewg rd ,d gh iznkufd;k tk;sxkA
vU; [kpZ
iSafdx esVsfj;y;ksx
efgyk Loa; lgk;rk lewg ;kstuk
njsa vk;qDr tutkfr {ks=h; fodkl foHkkx }kjk vuqeksfnrA
vU; [kpZ;ksx
;ksxizf'k{k.k dh vko';drk ugh gSaA
;ksx
;ksx
ykHkkFkhZ Loa; jgsxk
ykHkkFkhZ Loa; jgsxk
dPpk eky ¼izfrekg½
Page 147
v-
c-
1
2
3
l- dk;kZy; midj.k vkfn
n- dqy vukorhZ O;;
;- vkorhZ O;;
1 Jfed
2 dPpk eky
3
1 vukorhZ O;;
2 vkorhZ O;; ¼80 fnu gsrq½
efgyk Lo; lgk;rk lewg ;kstuk ¼jkf'k #i;ks esa½
xzkeh.k dqEgkjh m/kksx
bdkbZ ykxr ¼oS;fDrd½ 22000.00
bdkbZ ykxr dk foLrr̀ fooj.k
400.00
;ksx 10000.00
foRrh; igyw
Hkwfe ,oa Hkou Loa; dk
e'khujh ,oa midj.k
HkV~Vh 1 5000.00
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
izf'k{k.k%& izf'k{k.k dh vko';drk ugh gSA
ifjogu]iksLVst ,oa vU; O;;
eksVj jkbZ.M+ pkd 1 4600.00
vU; O;; ¼fdjk;k]fo/kqr]ty];k=k ,oa 1000.00
VwyfdV ,oa vU; O;;
40000.00
;ksx
ifj;kstuk ykxr
?kj ds lg;ksx djsxsA
39000.00
njsa vk;qDr tutkfr {ks=h; fodkl foHkkx }kjk vuqeksfnrA
10000.00
12000.00
;ksx 22000.00
Page 148
S. No. Activity Cost Anexture
1 Operations Total
1.1 Season 1(Tinda) 2100 1
1.2 Season 2 (Karela) 2100 2
1.3 Season 3 (Turai) 2100 3
2 Material Cost
2.1 Season 1 22575.00
2.2 Season 2 3125.00
2.3 Season 3 3350.00
3 Drip irrigation System 30000 4
Total Project Cost 65350
Abstract Cost of Trellis Farming
IWMP RAJAKHERA - IV W/S 16/2 17/1
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 149
Season I Cost
SI.NO. Item of investment Quantity/Unit Rate per Kg. Amount (Rs.)A Operations Mandays
1 Land prepartation & laying beds 3 450
2Application of FYM, organic fertilisers and pesticides 3 450
3 Weeding and intercultural operation 5 750
4 picking and Grading 3 450
Total Operational cost 14 2100
B Materials
1 Planting material 250 g 800 200
2 Farm Yard Manure 2.5 tonnes 1000 2500
3 Neem cake 4 kg 25
4 Azospirllum, Potassium soulbilising bacteria L.S 400
3125
Total cost (A+B) 5225
Cost of organic cultivatio of Karela (0.1ha. model)July to Aug.
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 150
Season I Cost
SI.NO. Item of investment Quantity/Unit Rate per Kg.Amount (Rs.)A Operations Mandays
1 Land prepartation & laying beds 3 450
2Application of FYM, organic fertilisers and pesticides 3 450
3 Weeding and intercultural operation 5 750
4 picking and Grading 3 450
Total Operational cost 14 2100
B Materials
1 Planting material 250 g 1700 425
2 Farm Yard Manure 2.5 tonnes 1000 2500
3 Neem cake 4 kg 25
4 Azospirllum, Potassium soulbilising bacteria L.S 400
3350
Total cost (A+B) 5450
Cost of organic cultivatio of Turai (0.1ha. model)Nov.to Dec.
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 151
Season I Cost
SI.NO. Item of investment Quantity/Unit Rate per Kg.Amount (Rs.)A Operations Mandays
1 Land prepartation & laying beds 3 450
2Application of FYM, organic fertilisers and pesticides 3 450
3 Weeding and intercultural operation 5 750
4 picking and Grading 3 450
Total Operational cost 14 2100
B Materials
1 Planting material 250 g 1000 250
2 Farm Yard Manure 2.5 tonnes 1000 2500
3 Neem cake 4 kg 25
4 Azospirllum, Potassium soulbilising bacteriaL.S 400
5 9"x8' size localy avaible Stone Patti 600 Sqft. 18 10800
6Labuor Charge for Stone Patti and Wire Fittings L.S. 400 No. 4 1600
7 Galvanize Wire (16 guage) 80 kg. 60 4800
8 Galvanize Wire (12 guage) 40 kg. 55 2200
22575
Total Cost (A+B) 24675
Cost of organic cultivatio of Tinda (0.1ha. model)Feb. to May
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 152
(PLANTING SPACE 1 X 0.3 Mtrs)
item Quantity UnitRate (Rs./m) Cost (Rs.)
1Main line PVCrigid pipe ISIMark 4kg./cm. 63 mm dia 50 R.M.. 61.5 3075
2 Lateral 16 mm online dia 50 R.M.. 10 500
3 16 mm Emiting pipes 2 lph 1000 Mtrs 13 13000
4 Lateral Connectors 50 2 100
5 End Connector at Laterals 50 2 100
6 Tees end - plug 50 No. 2 100
7 Joints regulatore etc 50 No. 2 100
8 Rubber Grommet 50 No. 2 100
9 GI Manifold 1 No. 500 500
10 PVC Tank 500 Liters 1 1575 1575
11 accessories miscellaneous 1000
12 Installation chages for drip 1 No. 1200 1200
13 Zero energy Pumpset including all assisries 1 No. 6000 6000
14 Stand for plastic tank 10 fit height 1 No. 1500 1500
15 Miscellenious 1150
Total 30000
Estimate cost of Drip irrigation system on 0.1 ha plot of vegetables
Cost Estimate
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 153
Total plant 277 NoS.N Details of work Qty Rate Unit Amount
1Excavation of earth work in hard soil for digging of pits, 0.75 x0.75 x0.90 = 0.5062cum
140.23 91.00 cum 12761.04
2 Excavation of earth work for thor fencing pit size 0.15x0.15m 2.25 91.00 cum 204.75
Total 12965.79Say Rs 12966
Contengency 3% 389Grand Total 13355
Say Rs 13400 Per Ha
Nimbu Plant ProductionTotal plant 277 No C/C 6mx6m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 1.00 1.00100.00
100.00
2Supply and cutting of 80 cm thor sticks. ( 7 Danda /-Rmt) 700.00
Per 100 stick 74.30 174.00 520.10 1218.00
3
Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading.
700.00
Per 100 stick
100.00 100.00 700.00 700.00
4Rehandling work of thor sticks up to 200 to 500mt distance. 700.00
Per 100 stick 76.50 76.50 535.50 535.50
5 Planting work of Thor sticks in 15 cm distance. 100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pitsa Through chemicals 277 Per plant 0.55 0.55 152.35 152.35b Through mannure 277 Per plant 0.27 0.27 74.79 74.79
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
277 Per plant 7.40 7.402049.80
2049.80
8 Cost of Plant including transportation (7+2=9)
277 Per plant 0.00 9.000.00
2493.00
9 Making of thanwala,of 50 cm radious
277 Per plant 2.40 2.40664.80
664.80
10Watering of plant,15 lit per plant five times in the year (277x5x3=4155)
4155 Per plant 1.85 1.857686.75
7686.75
11Cost of water including transportation (277x5x3x15=62325)
62325 4000 litre 0.00 4500.00
7011.56
12 Weeding & hoeing three times in the year (277x3x3=2493)
2493 Per plant 1.20 1.202991.60
2991.60
13 Cost of Mannure including transportation
277 Per Kg 0.50 2.00138.50
554.00
14 Cost of Chemical including transportation
277 Per plant 0.50 1.00138.50
277.00
Total 16445.69 27202.1515 Gap filling 20% 3289.138 5440.43
Total 19734.83 32642.5819735 32643
Contengency 3% 979Grand total 33622
197351388733622
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Total Am
Rate
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Amount
Nimbu NRM
Labour AmMeterial Am
Page 154
Name of Village :- Name of site :- Chragah Plot no. -1 ( )
Name of Work :- Continious contour trench Jal Grahan Vikash Samiti
Total Area in Ha 1
S. No. Item Quantity Unit Rate Amount
1 Marking of contour line through dumpy level 300 Per metre 0.31 93.00
2Dug belling work for CCT up to 5-7 cm depth (As per BSR2011, P.no. 14, item no. 155a) (2X300=600)
600 Rm 1.00 600.00
Quantity of E/W (300Rmt X 0.2025=60.75 cum) 60.75 Cum
3 Excavation of hard soil for CCT as per BSR2011,P.no. 17, item no. 189b) 40% 24.3 Cum 91.00 2211.30
4 Excavation of murram for CCT as per BSR2011,P.no. 17, item no. 189c) 60% 36.45 Cum 99.00 3608.55
5 Sowing of local grass seed on bunds As per BSR2007, P.no. 11, item no. 142) (3X300=900) 900 Rm 0.59 531.00
6 Grass seedA Spreeding of Grass seed 1 Ha 160 160.00B Making of pallets 12 Kg 18.9 226.80C Dhaman 12 Kg 50 600.00
Total cost for CCT 8030.65
Contengency charge 3% 240.928271.57
SAY Am 8300 Per Ha
IWMP RAJAKHERA - IV W/S 16/2 17/1
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
OPEN LAND CONTOUR TRENCH
Costing & Quantity Estimation of Contour trenchTotal length of CCT per ha =300 rm/ha
CX= 0.2025 Cum
Page 155
Total plant 156 NoS.N Details of work Qty Rate Unit Amount
1Excavation of earth work in hard soil for digging of pits, 0.75 x0.75 x0.90 = 0.5062cum
78.98 91.00 cum 7186.73
2 Excavation of earth work for thor fencing pit size 0.15x0.15m 2.25 91.00 cum 204.75
Total 7391.48Say Rs 7391
Contengency 3% 222Grand Total 7613
Say Rs 7700 Per Ha
Orange Plantation ProductionTotal plant 156 No C/C 8mx8m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 1.00 1.00100.00
100.00
2Supply and cutting of 80 cm thor sticks. (7 Danda /-Rmt) 700.00
Per 100 stick 74.30 174.00 520.10 1218.00
3
Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading.
700.00
Per 100 stick
100.00 100.00 700.00 700.00
4Rehandling work of thor sticks up to 200 to 500mt distance. 700.00
Per 100 stick 76.50 76.50 535.50 535.50
5 Planting work of Thor sticks in 15 cm distance. 100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pitsa Through chemicals 156 Per plant 0.55 0.55 85.80 85.80b Through mannure 156 Per plant 0.27 0.27 42.12 42.12
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
156 Per plant 7.40 7.401154.40
1154.40
8 Cost of Plant including transportation (20+2=22)
156 Per plant 0.00 22.000.00
3432.00
9 Making of thanwala,of 50 cm radious
156 Per plant 2.40 2.40374.40
374.40
10Watering of plant,15 lit per plant five times in the year (156x5x3=2340)
2340 Per plant 1.85 1.854329.00
4329.00
11Cost of water including transportation (156x5x3x15=35100)
35100 4000 litre 0.00 4500.00
3948.75
12 Weeding & hoeing three times in the year (156x3x3=1404)
1404 Per plant 1.20 1.201684.80
1684.80
13 Cost of Mannure including transportation
156 Per Kg 0.50 2.0078.00
312.00
14 Cost of Chemical including transportation
156 Per plant 0.50 1.0078.00
156.00
Total 10375.12 18765.7715 Gap filling 20% 2075.024 3753.15
Total 12450.14 22518.92Say Rs 12450 22519
Contengency 3% 676Grand total 23194
124501074423194
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Total Am
Rate
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Amount
Orange NRM
Labour AmMeterial Am
Page 156
S.No Activity No of Trainees Rates Total
Am (Rs) Reference. Remark
1 Meal Expenses 50 75/- per trainees/day 3750
Cir.No; F-7(60)-fu t- Hkw- l- @izf'k{k.k @ 2011-&12@729&814 Dt 10.05.2011
2 Honorium of Resource person 50
250/- per lecture (4 lecture/day)
1000
Cir.No; F-7(60)-fu t- Hkw- l- @izf'k{k.k @ 2011-&12@729&814 Dt 10.05.2011
3 POL (two days jeep Hire Charges) 50 500/- per day 1000
Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 7
4 Literature & stationary 50 50/- per
trainees 2500Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 11
5Seating arrangement (tent,matting,chairs,etc)
50 750/- 750Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 10
6 Photography,Video,Banner,A V Aids 50 500/- 500 L.S
7 Miscellaneous charges 50 0 300
Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 12
8
TOTAL Am 9800
DETAILED ESTIMATE OF ONE DAYS TRAINING
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 157
S.No Activity No of Trainees Rates
Total Am (Rs)
Reference. Remark
1 Meal Expenses 50 125/- per trainees/day 6250
Cir.No; F-7(60)-fu t- Hkw- l- @izf'k{k.k @ 2011-&12@729&814 Dt 10.05.2011
2Honorium of Resource person 250x4x2
50 250/- per lecture (4 lecture/day) 2000
Cir.No; F-7(60)-fu t- Hkw- l- @izf'k{k.k @ 2011-&12@729&814 Dt 10.05.2011
3 POL (three days jeep Hire Charges) 50 500/- per day 1500
Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 7
4One Day Bus Hire Charge for side visit within 300 km
50 0.42/-per km / member 6300
5 Literature & stationary 50 100/- per trainees 5000Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 11
6Seating arrangement (tent,matting,chairs,etc)
50 1500/- 1500Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 10
7 Photography,Video,Banner,A V Aids 50 For two days 900 L.S
8 Miscellaneous charges 50 0 500
Cir.No; 1147-1200. Dt 12.07.04 Dir. WDSC, Jaipur Item No 12
9
TOTAL AM 23950
DETAILED ESTIMATE OF TWO DAYS TRAINING
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 158
S.No Activity No of Trainees Rates Total Am
(Rs) Remark
1 Meal Expenses 100 75/- per trainees/day 7500
2 POL (two days Two jeep Hire Charges) 100 500/- per day 2000
3 One Day small truck Hire Charge for Railly 100 1000/- per day 1000
4 Two day tractor Hire Charge for Railly min. 4 tractor 100 1000/- per day 8000
5 Material for construction of model 100 L S 2000
6 Literature & stationary for Exivation 100 100/- per trainees 10000
7 Seating arrangement (tent,matting,chairs, mike, etc) 100 2000/- 2000
8 Photography,Video 100 For one days 750 L.S
9 Purchase of Banner 100 20 No of Banner 4000 L.S
10 Expenditure for Break fast 100 50/- per trainees/day 5000
11 Water tanker for Drinking 100 500/- per day 500
12 Miscellaneous charges 100 L.S 2000
13
TOTAL AM 44750
DETAILED ESTIMATE OF PADYATRA (Railly)
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Page 159
S.No HEAD UNIT CHARGES
No. OF Participants Amount Rs Remarks
1 Travelling Allowances & Local 756 50 37800
2 Daily Allowances for loading & boarding of trainees 125x6 50 37500
3 Stationery & training material (per trainees) 150 50 7500
4 D.A. of Resource person with the tour 250 6 1500
5 POL (seven days jeep Hire Charges) 500 7 Days 3500
6 Expenses 1360 0 1360
7
TOTAL Am 89160
DURATION-SEVEN NIGHT & SIX DAYS
TOTAL DISTANCE- 1800KM
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
PRAPOSED ESTIMATE FOR EDUCATIONAL TOUR UNDER WATERSHED DEVLOPMENT PROGRAME (WITH IN DISTT.)
PARTICIPANTS-50
Page 160
Name of work :-WHS :-Waste weir S.No Particular Qty. Rate Per Amount Labour RateL.Amount
1 Excavation in hard soil dry ormost&disposal of excavatedmaterial within intial lead of30 m and liftof 1.5m includingdressing etc complete 5.58 85.00 cum 474.30 85.00 474.3
4 cement concrete well mixed
in cement mortar(1:4:8) laidin position complete includingcuring Aggregate size upto
ABSTRACT OF COST
Modal estimate of wasteweir in arale land P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
IWMP RAJAKHERA - IV W/S 16/2 17/1
curing Aggregate size upto50mm. HB 1.55 1762.00 cum 2735.51 312.55 485.234
5 Random rubble stone
masonary in cement sandmortar(1:6) for foundation 3.58 1449.00 cum 5183.80 366.50 1311.15
6 Random rubble stone
masonary in cement sandmortar(1:6) forsuper structure 1.85 1567.00 cum 2891.12 484.50 893.903
8 Cement plaster including
smooth finishing in cementmortar (1:4)25mm thick 11.77 136.00 cum 1600.04 58.15 684.135
9 Cement concrete coping in
cement mortar1:.2:4.100mmthick 0.27 3126.00 cum 850.27 398.00 108.256
TOTAL 13735.03 3956.986 Rehandling of cement
beyond 100 m initial lead leadup to 200 0.88 85.00 75.11 85.00 75.11up to 200 0.88 85.00 75.11 85.00 75.11
TOTAL 13810.14 4032.09EXTRA Add 35% lebour rate increase 0.00TOTAL 13810.14 4032.09METARIAL 9778.05 SAY 0.10LABOUR 4032.09 SAY 0.040TOTAL 13810.14Add 3% Contingency Charges 414.30
TOTAL Rs. 14224.44Say 0.14200
Page 161
NAME OF WORK : RAIN WATER HARVESTING STRUCTURE WASTE WEIR S.no Particular Qty. Cement Sand Aggregate Stone Bags Cum 50mm 20mm Cum
1 Cement concrete (1:3:6) mmHB (cum) 4.05,0.43,0.86 1.55 6.29 0.67 1.34
2 R R stone masonary (1:6)Foundation/ Super structure(cum) 1.40, 0.30, 1.10 5.42 7.59 1.63 5.96
3 Cement plaster (1:6)25 mmthick (sqm) 0.153 0.03 11.77 1.80 0.35
4 Raised &cut pointing (sqm)0.0.32, 0.0043
5 Stone kharanja in cementmortar (1:6)(cum)1.80, 0.375, 1.20
6 Cement concrete coping in
MATERIAL CONSUMPTION STATEMENT
6 Cement concrete coping incement mortar1:1.5:3.75 mmthick 7.33,0.40,0.78 0.27 1.99 0.11 0.21
7 Dry stone pitching TOTAL 17.67 2.76 1.55 5.96
SAY 18 BAGS 0.88 MT
PLAN1.5 4.00 1.5
1.40
0.3 0.5
0.150.40
0.35 0.25
0.400.40
0.35 0.25G.L G.L
0.15
0.450.60
0.150.15
0.75
0.40
0.50
0.60
0.150.45
S.W.& H.Ex- X- Sec.
X-Section
G.L.
0.75
2.2.
Page 162
Total plant 156 NoS.N Details of work Qty Unit
1
Excavation of earth work in hard soil for digging of pits,
0.75 x0.75 x0.90 = 0.5062cum
78.98 cum 73.80 81.00 5828.36 6396.98
2Excavation of earth work for
thor fencing pit size 0.15x0.15m
2.25 cum 73.80 81.00 166.05 182.25
Total 5994.41 6579.232568.60254 2568.60
;ksx 8563 9147.83tksMs+ 3 % ikuh okyk + vk;k 256.89 256.89
;ksx 8820 9404.72tksM+ 2 % dfUVu tsalh 188.09
dqy ;ksx 9593SAY 9600
88207809600
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
ykxr Je en esa ykxr lkexzh en esa
dqy ;ksx
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Aawla Plantation NRM
Rate Amount
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Page 163
Aawla Plant MNREGSTotal plant 156 No C/C 8mx8m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 0.88 0.88 0.88 0.88
2 Supply and cutting of 80 cm thor sticks. 7 Danda /-Rmt
700.00 Per 100 stick 65.50 165.00 458.50 1155.00
3Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading.
700.00 Per 100 stick 25.30 96.5 177.10 675.50
4 Rehandling work of thor sticks up to 200 to 500mt distance.
700.00 Per 100 stick 65.50 67.4 458.50 471.80
5 Planting work of Thor sticks in 15 cm distance.
100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits 0.00a Through chemicals 156 Per plant 0.49 0.49 76.44 76.44b Through mannure 156 Per plant 0.24 0.24 37.44 37.44
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
156 Per plant 6.50 6.50 1014.00 1014.00
8 Cost of Plant including transportation (14+2)=16
156 Per plant 0.00 21.00 0.00 3276.00
9 Making of thanwala,of 50 cm radious
156 Per plant 2.10 2.10 327.60 327.60
10 Watering of plant,15 lit per plant five times in the year (156x5x3)
2340 Per plant 1.55 1.55 3627.00 3627.00
11 Cost of water including transportation (156x5x3x15=35100)
35100 4000 litre 0.00 450 0.00 3948.75
12 Weeding & hoeing three times in the year (156x3x3=1404)
1404 Per plant 1.10 1.10 1544.40 1544.40
13 Cost of Mannure including transportation
156 Per Kg 0.50 2.00 78.00 312.00
14 Cost of Chemical including transportation
156 Per plant 0.50 1.00 78.00 156.00
Total 8570.86 17315.8115 Gap filling 20% 1714.172 3463.16
Total 10285.03 20778.974407.136 4407.14
;ksx 14692 25186.11tksMs+ 3 % ikuh okyk + vk;k 440.77 440.77
;ksx 15133 25626.87tksM+ 2 % dfUVu tsalh 512.54
dqy ;ksx 26139
SAY 26200
15130
11070
26200
ykxr lkexzh en esa
dqy ;ksx
Rate Amount
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)MODEL ESTIMATE OF HORTICULTURE PLANTATION
ykxr Je en esa
Page 164
Total plant 277 No
S.N Details of work Qty Unit
1
Excavation of earth work in hard soil for digging of pits,
0.75 x0.75 x0.90 = 0.5062cum
140.23 cum 73.80 81.00 10349.1 11358.7
2Excavation of earth work for
thor fencing pit size 0.15x0.15m
2.25 cum 73.80 81.00 166.05 182.25
Total 10515.1 11541.04505.7273 4505.73
;ksx 15021 16046.71tksMs+ 3 % ikuh okyk + vk;k 450.63 450.63
;ksx 15471 16497.33tksM+ 2 % dfUVu tsalh 329.95
dqy ;ksx 16827
SAY 16900
15470143016900
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
MODEL ESTIMATE OF HORTICULTURE PLANTATION
ykxr lkexzh en esa
dqy ;ksx
Guava Plants
Rate Amount
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
ykxr Je en esa
Page 165
guava Plant MNREGSTotal plant 277 No C/C 6mx6m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 0.88 0.88 88.00 88.00
2 Supply and cutting of 80 cm thor sticks. ( 7 Danda /-Rmt)
700.00 Per 100 stick 65.50 165.00 458.50 1155.00
3Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading.
700.00 Per 100 stick 25.30 96.50 177.10 675.50
4 Rehandling work of thor sticks up to 200 to 500mt distance.
700.00 Per 100 stick 65.50 67.4 458.50 471.80
5 Planting work of Thor sticks in 15 cm distance.
100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits 0.00a Through chemicals 277 Per plant 0.49 0.49 135.73 135.73b Through mannure 277 Per plant 0.24 0.24 66.48 66.48
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
277 Per plant 6.50 6.50 1800.50 1800.50
8 Cost of Plant including transportation (16+2=18)
277 Per plant 0.00 18.00 0.00 4986.00
9 Making of thanwala,of 50 cm radious
277 Per plant 2.10 2.10 581.70 581.70
10Watering of plant,15 lit per plant five times in the year (277x5x3=4155)
4155 Per plant 1.55 1.55 6440.25 6440.25
11Cost of water including transportation (277x5x3x15=62325)
62325 4000 litre 0.00 450 0.00 7011.56
12 Weeding & hoeing three times in the year (277x3x3=2493)
2493 Per plant 1.10 1.10 2742.30 2742.30
13 Cost of Mannure including transportation
277 Per Kg 0.50 2.00 138.50 554.00
14 Cost of Chemical including transportation
277 Per plant 0.50 1.00 138.50 277.00
Total 13919.06 27678.8215 Gap filling 20% 2783.812 5535.76
Total 16702.87 33214.597157.181 7157.18
;ksx 23860 40371.77tksMs+ 3 % ikuh okyk + vk;k 715.80 715.80
;ksx 24576 41087.57tksM+ 2 % dfUVu tsalh 821.75
dqy ;ksx 41909SAY 42000
245801742042000
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)MODEL ESTIMATE OF HORTICULTURE PLANTATION
ykxr Je en esa ykxr lkexzh en esa
dqy ;ksx
Rate Amount
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
Page 166
Name of work:-No of plants:- 150 Spacing 2.0 m
S. No. Item Quantity Unit Lc Total Lc TotalAloevera plantation
1 Cost of Aloevera Plant Including Transporting,Loading & unloading. 150 Per Plant 0 4.83 0.00 724.50
2 Plantation work of plant 150X0.6=90Rmt 90 Per Rmt 7.985 8.82 718.65 793.80
Total 718.65 1518.30307.942 307.94
;ksx 1027 1826.24tksMs+ 3 % ikuh okyk + vk;k 30.80 30.80
;ksx 1057 1857.04tksM+ 2 % dfUVu tsalh 37.14
dqy ;ksx 1894SAY 1900
ykxr Je en esa 1060ykxr lkexzh en esa 840
1900
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
dqy ;ksx
MODEL ESTIMATE OF ALOVERA PLANTATION
Rate Amount
Aloevera plantation
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
Page 167
Name of work:-No of plants:- 150 Spacing 2mx2m
S. No.
Item Quantity Unit Lc Total Lc Total
Karonda Fencing
1E/w Excavation for pit in hard soil intop of bund + 10% extra fordifferent position
150 No 6.6 6.6 990.00 990.00
2Cost of Karonda Plant Including Transporting,Loading & unloading. (6+2=8)
150 Per Plant 0 8.00 0.00 1200.00
3 Plantation work of plant 150 Per Plant 6.5 6.50 975.00 975.00
4Watering Charges (three year) 3x5=15Nox150=2250 Nox15=33750
A Cost of water including Transporting 33750 4000 Per
Litre 0 450.00 0.00 3796.88
B Watering charges (150X15=2250) 2250 Per Plant 1.55 1.55 3487.50 3487.50
5 Treatment of pit
A Cost of FYM 150 Per Plant 0 1.00 0.00 150.00
B Cost of Andosulphane 150 Per Plant 0 0.50 0.00 75.00
C Cost of Clorophyropas 2ml per plant 0.30 Per Litre 0 350.00 0.00 105.00
D Labour charge for treatment (0.49+0.24=0.73) 150 Per Plant 0.73 0.73 109.50 109.50
6 Weeding & Hoeing of plant in three year 2x3=6No x150 =900 900 Per Plant 1.1 1.10 990.00 990.00
Total 6552.00 11878.88
7 Gap filling 20% 1310.40 2375.78
Total 7862.40 14254.65
Aloevera plantation
8 Cost of Aloevera Plant Including Transporting,Loading & unloading. 150 Per Plant 0 4.83 0.00 724.50
9 Plantation work of plant 1 mX1 m spacing 150 Per Rmt 7.985 8.82 1197.75 1323.00
Total 1197.75 2047.50Grand Total 9060.15 16302.15
3882.274 3882.27;ksx 12942 20184.42
tksMs+ 3 % ikuh okyk + vk;k 388.27 388.27;ksx 13331 20572.70
tksM+ 2 % dfUVu tsalh 411.45dqy ;ksx 20984
SAY 21000ykxr Je en esa 13330ykxr lkexzh en esa 7670
21000
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
dqy ;ksx
MODEL ESTIMATE OF AGRO FORESTYKaronda fencing
Rate Amount
Page 168
Total plant 156 NoS.N Details of work Qty Unit
1
Excavation of earth work in hard soil for digging of pits,
0.75 x0.75 x0.90 = 0.5062cum
78.98 cum 73.80 81.00 5828.36 6396.98
2Excavation of earth work for
thor fencing pit size 0.15x0.15m
2.25 cum 73.80 81.00 166.05 182.25
Total 5994.41 6579.232568.60254 2568.60
;ksx 8563 9147.83tksMs+ 3 % ikuh okyk + vk;k 256.89 256.89
;ksx 8820 9404.72tksM+ 2 % dfUVu tsalh 188.09
dqy ;ksx 9593SAY 9600
88207809600
ykxr lkexzh en esa dqy ;ksx
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
ykxr Je en esa
Anar Plants
Rate Amount
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Page 169
Anar Plant MNREGSTotal plant 156 No C/C 8mx8m
Thor fencing 100 Rmt/Ha
Thor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth 100 Rmt. 0.88 0.88 0.88 0.88
2 Supply and cutting of 80 cm thorsticks. 7 Danda /-Rmt
700.00 Per 100 stick 65.50 165.00 458.50 1155.00
3Transportation cost of thor sticksthrough bullock cart from 5 kmdistance, loading & unloading.
700.00 Per 100 stick 25.30 96.5 177.10 675.50
4 Rehandling work of thor sticks up to200 to 500mt distance.
700.00 Per 100 stick 65.50 67.4 458.50 471.80
5 Planting work of Thor sticks in 15cm distance.
100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits 0.00a Through chemicals 156 Per plant 0.49 0.49 76.44 76.44b Through mannure 156 Per plant 0.24 0.24 37.44 37.44
7Planting of plant with rehandlingupto 100m,refilling of soil &compaction etc
156 Per plant 6.50 6.50 1014.00 1014.00
8 Cost of Plant includingtransportation (14+2)=16
156 Per plant 0.00 16.00 0.00 2496.00
9 Making of thanwala,of 50 cmradious
156 Per plant 2.10 2.10 327.60 327.60
10 Watering of plant,15 lit per plantfive times in the year (156x5x3)
2340 Per plant 1.55 1.55 3627.00 3627.00
11 Cost of water includingtransportation (156x5x3x15=35100)
35100 4000 litre 0.00 450 0.00 3948.75
12 Weeding & hoeing three times inthe year (156x3x3=1404)
1404 Per plant 1.10 1.10 1544.40 1544.40
13 Cost of Mannure includingtransportation
156 Per Kg 0.50 2.00 78.00 312.00
14 Cost of Chemical includingtransportation
156 Per plant 0.50 1.00 78.00 156.00
Total 8570.86 16535.8115 Gap filling 20% 1714.172 3307.16
Total 10285.03 19842.974407.136 4407.14
;ksx 14692 24250.11tksMs+ 3 % ikuh okyk + vk;k 440.77 440.77
;ksx 15133 24690.87tksM+ 2 % dfUVu tsalh 493.82
dqy ;ksx 25185SAY 25200
151301007025200
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)MODEL ESTIMATE OF HORTICULTURE PLANTATION
ykxr Je en esa ykxr lkexzh en esa
dqy ;ksx
Rate Amount
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
Page 170
A Cross section of bund- 0.64 Sqm Top Width 0.4
B Length - 100 Rmt Bottom Width 2.15
Height 0.5S.
No. Item Quantity Unit Labour Rate
Total Rate
Labour Amount
Total Amount
1 Dug belling work up to 5-7 cm depth 4x100=400m 400 Rm 1.00 1.00 400.00 400.00
2
Earth work in hard soil for construction ofbund including ramming compaction anddressing up to the lead of 50m and lift1.5 m 0.64x100=64 cum
64 Cum 85.00 85.00 5440.00 5440.00
Total 5840.00 5840.00Say Rs 5840 5840
1756015
Say am 6015
Per Rmt 60.15Avarage length Rm/Ha = 111.95 Rm 6733.8
Say am 6734
MODEL ESTIMATE OF ARABLE LAND (SEMI PUCCA BUND )
Contingency @ 3%Grand Total
Per Ha Cost
IWMP RAJAKHERA - IV W/S 16/2 17/1
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
0.4
1.5:1 0.50 2:1
. 0.4
. 0.4
1.6
2.15
Page 171
Total plant 277 NoS.N Details of work Qty Unit
1
Excavation of earth work in hard soil for digging of pits,
0.75 x0.75 x0.90 = 0.5062cum
140.23 cum 73.80 81.00 10349.1 11358.7
2Excavation of earth work for
thor fencing pit size 0.15x0.15m
2.25 cum 73.80 81.00 166.05 182.25
Total 10515.1 11541.04505.7273 4505.73
;ksx 15021 16046.71tksMs+ 3 % ikuh okyk + vk;k 450.63 450.63
;ksx 15471 16497.33tksM+ 2 % dfUVu tsalh 329.95
dqy ;ksx 16827SAY 16900
15470143016900
ykxr lkexzh en esa dqy ;ksx
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
ykxr Je en esa
Nimbu Plants NRM
Rate Amount
MODEL ESTIMATE OF HORTICULTURE PLANTATION
Page 172
Nimbu Plantation ProductionTotal plant 277 No C/C 6mx6m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 0.88 0.88 88.00 88.00
2 Supply and cutting of 80 cm thor sticks. ( 7 Danda /-Rmt)
700.00 Per 100 stick 65.50 165.00 458.50 1155.00
3Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading.
700.00 Per 100 stick 25.30 96.50 177.10 675.50
4 Rehandling work of thor sticks up to 200 to 500mt distance.
700.00 Per 100 stick 65.50 67.40 458.50 471.80
5 Planting work of Thor sticks in 15 cm distance.
100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits 0.00a Through chemicals 277 Per plant 0.49 0.49 135.73 135.73b Through mannure 277 Per plant 0.24 0.24 66.48 66.48
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
277 Per plant 6.50 6.50 1800.50 1800.50
8 Cost of Plant including transportation (7+2=9)
277 Per plant 0.00 9.00 0.00 2493.00
9 Making of thanwala,of 50 cm radious
277 Per plant 2.10 2.10 581.70 581.70
10Watering of plant,15 lit per plant five times in the year (277x5x3=4155)
4155 Per plant 1.55 1.55 6440.25 6440.25
11Cost of water including transportation (277x5x3x15=62325)
62325 4000 litre 0.00 450 0.00 7011.56
12 Weeding & hoeing three times in the year (277x3x3=2493)
2493 Per plant 1.10 1.10 2742.30 2742.30
13 Cost of Mannure including transportation
277 Per Kg 0.50 2.00 138.50 554.00
14 Cost of Chemical including transportation
277 Per plant 0.50 1.00 138.50 277.00
Total 13919.06 25185.8215 Gap filling 20% 2783.812 5037.16
Total 16702.87 30222.997157.180652 7157.18
;ksx 23860 37380.17tksMs+ 3 % ikuh okyk + vk;k 715.80 715.80
;ksx 24576 38095.97tksM+ 2 % dfUVu tsalh 761.92
dqy ;ksx 38858SAY 38900
245801432038900
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)MODEL ESTIMATE OF HORTICULTURE PLANTATION
ykxr Je en esa ykxr lkexzh en esa
dqy ;ksx
Rate Amount
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
Page 173
1-
2- ;kstuk dk uke&
Je dqy Je ;ksx
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)IWMP RAJAKHERA - IV W/S 16/2 17/1
Øa-la- dk;Z dk fooj.k la0iSnsa dk {ks=Qy
NREGSÅij dk
{ks=Qy
jkf'k
iSans dh pkSM+kbZ 22 eh- & Åij dh pkSM+kbZ 30 eh- & xgjkbZ 2 ehVj Location-
njek=k bdkbZ
dk;Z dk Ukke& QkeZ ikS.M fuekZ.k dk;Z xzke& xzke iapk;r&
dk;kZy; iapk;r lfefr] jktk[ksM+k ] ftyk /kkSyiqj fuekZ.k dk;Z gsrq foLr`r ykxr&vuqeku
vkSlr {ks=Qy
xgjkbZJe dqy Je ;ksx
1
uhao] [kkbZ] ijukyk esa 1-5 xgjkbZ rd feêh dh [kqnkbZdjuk] ry dks dwVuk] ikuh Mkyuk] cxy dks laokjuk][kqnh feêh dks ckgj fudkyuk] uhao Hkjus ds ckn[kkyh LFkkuksa dks iqu% feêh ls Hkjuk rFkk cph gqbZfeêh dks 50 ehVj dh nwjh rd fuLrkj.k djukA
A- l[r] fpduh] dadj feêh esa 80 izfr- vkSlr 1 484 900 692 1.6 1107 ?ku eh- 91.00 91.00 100755.20 100755.20
B- fo?kfVr pV~Vku @eqjZe 20 izfr- vkSlr 1 484 900 692 0.4 276.8 ?ku eh- 134.00 134.00 37091.20 37091.20
2 vfrfjDr fy¶V dk dk;Z 1 484 576 530 0.5 265.00 l[;k 11.00 11.00 2915.00 2915.00
3 vfrfjDr yhM dk dk;Z 1 484 900 692 1 692 l[;k 33.75 33.75 23355.00 23355.00Total 164116.40 164116.40
70323.877 70323.88
;ksx 234440 234440.28
tksMs+ 3 % ikuh okyk + vk;k 7033.21 7033.21
;ksx 241473 241473.49tksM+ 2 % dfUVu tsalh 4829.47
246303
{ks=Qy
TotalJe Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
dqy ;ksx SAY 246400
2414704930
246400ykxr lkexzh en esa
dqy ;ksx
ykxr Je en esa
Page 174
Name of Village :- Name of site :- Chragah Plot no. -1 ( )
Name of Work :- Continious contour trench Jal Grahan Vikash Samiti
Total Area in Ha 1
Labour Total Labour Total
1 Marking of contour line through dumpy level 300 Rmt 0.24 0.27 72.00 81.00
2Dug belling work for CCT up to 5-7 cm depth (As per BSR2011, P.no. 14, item no. 155a) (2X300=600)
600 Rmt 0.88 0.88 528.00 528.00
Quantity of E/W (300Rmt X 0.2025=60.75 cum) 60.75 Cum
3Excavation of hard soil for CCT asper BSR2011, P.no. 17, item no.189b) 40%
24.3 Cum 71.80 75.00 1744.74 1822.50
4Excavation of murram for CCT asper BSR2011, P.no. 17, item no.189c) 60%
36.45 Cum 79.30 88.00 2890.49 3207.60
5Sowing of local grass seed on bunds As per BSR2007, P.no. 11, item no. 142) (3X300=900)
900 Rmt 0.52 0.52 468.00 468.00
6 Grass seed 0.00 0.00A Spreeding of Grass seed 1 Ha 141 141 141.00 141.00B Making of pallets 12 Kg 16.3 16.8 195.60 201.60C Dhaman 12 Kg 0 50 0.00 600.00
Total cost for CCT 6039.83 7049.70
2588.065 2588.07;ksx 8628 9637.77
tksMs+ 3 % ikuh okyk + vk;k 258.84 258.84;ksx 8887 9896.60
tksM+ 2 % dfUVu tsalh 197.93dqy ;ksx 10095
SAY 101008890121010100
S. No. Item Quantity Unit
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
ykxr Je en esa
OPEN LAND CONTOUR TRENCH
IWMP RAJAKHERA - IV W/S 16/2 17/1
P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
Total length of CCT per ha =300 rm/ha
CX= 0.2025 Cum
Costing & Quantity Estimation of Contour trench;kstuk & jk-xzk-jks-xk-;ks-
ykxr lkexzh en esa dqy ;ksx
Rate Amount
Page 175
Total plant 156 NoS.N Details of work Qty Unit
1
Excavation of earth work in hard soil for digging of pits,
0.75 x0.75 x0.90 = 0.5062cum
78.98 cum 73.80 81.00 5828.36 6396.98
2Excavation of earth work for
thor fencing pit size 0.15x0.15m
2.25 cum 73.80 81.00 166.05 182.25
Total 5994.41 6579.232568.60254 2568.60
;ksx 8563 9147.83tksMs+ 3 % ikuh okyk + vk;k 256.89 256.89
;ksx 8820 9404.72tksM+ 2 % dfUVu tsalh 188.09
dqy ;ksx 9593SAY 9600
88207809600
MODEL ESTIMATE OF HORTICULTURE PLANTATION
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
ykxr lkexzh en esa dqy ;ksx
Orange Plantation NRM
Rate Amount
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
ykxr Je en esa
Page 176
Orange PlantTotal plant 156 No C/C 8mx8m
Thor fencing 100 Rmt/HaThor Danda 700 per ha
S.N Details of work Qty UnitLc Total Lc Total
1 Dag balling work up to 5 to 7 cm depth
100 Rmt. 0.88 0.88 88.00 88.00
2 Supply and cutting of 80 cm thor sticks. ( 7 Danda /-Rmt)
700.00 Per 100 stick 65.50 165.00 458.50 1155.00
3Transportation cost of thor sticks through bullock cart from 5 km distance, loading & unloading.
700.00 Per 100 stick 25.30 96.50 177.10 675.50
4 Rehandling work of thor sticks up to 200 to 500mt distance.
700.00 Per 100 stick 65.50 67.40 458.50 471.80
5 Planting work of Thor sticks in 15 cm distance.
100.00 Rmt. 6.93 6.93 693.00 693.00
6 Treatment of pits
a Through chemicals 156 Per plant 0.49 0.49 76.44 76.44
b Through mannure 156 Per plant 0.24 0.24 37.44 37.44
7Planting of plant with rehandling upto 100m,refilling of soil & compaction etc
156 Per plant 6.50 6.50 1014.00 1014.00
8 Cost of Plant including transportation (20+2=22)
156 Per plant 0.00 22.00 0.00 3432.00
9 Making of thanwala,of 50 cm radious
156 Per plant 2.10 2.10 327.60 327.60
10Watering of plant,15 lit per plant five times in the year (156x5x3=2340)
2340 Per plant 1.55 1.55 3627.00 3627.00
11Cost of water including transportation (156x5x3x15=35100)
35100 4000 litre 0.00 450 0.00 3948.75
12 Weeding & hoeing three times in the year (156x3x3=1404)
1404 Per plant 1.10 1.10 1544.40 1544.40
13 Cost of Mannure including transportation
156 Per Kg 0.50 2.00 78.00 312.00
14 Cost of Chemical including transportation
156 Per plant 0.50 1.00 78.00 156.00
Total 8657.98 17558.9315 Gap filling 20% 1731.596 3511.79
Total 10389.58 21070.724451.93 4451.93
;ksx 14842 25522.65tksMs+ 3 % ikuh okyk + vk;k 445.25 445.25
;ksx 15287 25967.89tksM+ 2 % dfUVu tsalh 519.36
dqy ;ksx 26487SAY 26500
152901121026500
MODEL ESTIMATE OF HORTICULTURE PLANTATION
IWMP RAJAKHERA - IV W/S 16/2 17/1P.S. - RAJAKHERA, DISTT. - DHOLPUR (RAJ.)
ykxr Je en esa ykxr lkexzh en esa
dqy ;ksx
Rate Amount
Je Hkkx esa 30 % VkLd dh deh ds dkj.k vfrfjDr tksMuk
Page 177
NAME OF WATERSHED : - RAJAKHERA ( IWMP – IV ) (Mangrol Kherli)
P.S. :- RAJAKHERA
DISTT. :- DHOLPUR
DESIGN & DETAILED ESTIMATE
OF
MINOR MASONARY STRUCTURE
&
MASONARY CHECK DAM
Page 178
KH
ER
LI
DO
NG
APUR
MA
NG
RAU
L
JALA
LPUR
1
2
1617
N
M2
M1
M1
M3
M2-L1
M1-L1
M1-L2
M1-R
1
NA
LLA P
LAN
OF :-
I.W.M
.P. - R
AJA
KHER
A - IVW
/S - 16/2 17/1
P.S
. - RAJAKH
ERA
DIS
TT. - DH
OLPU
R (R
AJ.)