City of Houston City Council Budget Workshop FY12 Budget Presentation Department of Solid Waste Management Harry J. Hayes, Director June 7, 2011 Mayor Annise D. Parker
Dec 24, 2015
City of HoustonCity Council Budget Workshop
FY12 Budget Presentation
Department of Solid Waste ManagementHarry J. Hayes, Director
June 7, 2011
Mayor Annise D. Parker
OverviewMissionOrganization ChartWorkforceFY12 GoalsRevenue Summary
◦General Fund◦Recycling Fund
Expenditure SummaryQuestions
2
Mission
To provide cost effective, environmentally sound and safe solid waste management services to the citizens of Houston.
3
Mayor Annise D. Parker
ProposedDepartment Org Chart
4
DirectorPG 37
Deputy Director – Operations PG 34
North Operations
Asst. DirectorPG 32
Northwest CenterDeputy Asst.
DirectorPG 30
Northeast CenterDeputy Asst.
DirectorPG 30
Chief of StaffPG 29
Assistant Director – Administration & Finance
PG 32
FinanceDivision Manager
PG 29
MaintenanceAdministration Admin. Manager
PG 26
Permits & SafetyDivision Manager
PG 29
Workforce Demographics
5
GENERAL FUND STAFF TOTAL 457
Staff Race Number PercentageAsian Pacific Islander 6 1%
Black or African American 375 82%
Hispanic/Latino 65 14%
White 11 2%
Staff GenderFemale 88 19%
Male 369 81%
as of May, 2011
SWMD FY2012 Goals1st quarter, pilot small business recycling.2nd quarter update Ch. 39 and Ch. 21 to
control used/scrap tires.2nd quarter, pilot multifamily recycling
through partnership with Houston Apartment Association.
3rd quarter, present proposed sites for new NHRCs.
3rd quarter FY12 expand ACR by 15K – 30K homes.
4th quarter, complete Heavy Trash route efficiency update.
6
7
SWMD PROJECTED REVENUES GENERAL FUND Total Revenue $4,901,300
Dumpster Permits
Extra Container
Non-Residential
Administrative Fees
Miscellaneous Revenue
$2,600,000• Combustible
Container Waste Storage• 16,000
$1,540,000• Extra Containers For
Residents • 10,400
$435,000• Carts for
Commercial Accounts
• 1,867
$300,000• Dumpster Permit
Fee
$26,300• Dead Animals• Returned Checks• Recoveries And
Refunds• DDC & Long Distance Reimbursement
Mayor Annise D. Parker
Department $1,194,646FTE: 4.0
Sale of material from:• Single Stream collection• Dual Stream collection• Compostable Bags
SWMD PROPOSED REVENUERECYCLING FUND
Mayor Annise D. Parker
8
Department $65,543,214FTE: 439.6
Administration FTE: 53.5
North Operations FTE: 199.8
South Operations FTE: 169.4
Maintenance FTE:16.9
$26,718,121• Director’s Office• Admin Support• Contracts & Sponsorships• Utilities• Debt Service• CIP Management • Grants & Environment • Transfer Station Asset Management
$10,683,060• Northeast Residential Collection • Northeast Heavy Trash &
Wood Waste• Northeast Yard Waste • Northeast Administration• Depositories, Recycling
Centers, Dead Animals, Roll-off Ops• Northwest Residential Collection• Northwest Heavy Trash &
Wood Waste • Northwest Yard Waste• Northwest Administration
$9,598,474• Southeast Residential
Collection • Southeast Heavy Trash &
Wood Waste• Southeast Yard Waste • Southeast Administration• Southwest Residential Collection• Southwest Heavy Trash &
Wood Waste • Southwest Yard Waste • Southwest Curbside
Recycling (D/S) • Southwest Recycling Centers (WP,ESC, NESC)• Southwest Administration
$18,543,559• Fleet Interfund• Spill Response • Grounds & Facility Upkeep• Fuel
SWMD PROPOSED EXPENSES GENERAL FUND
Mayor Annise D. Parker
9
Department $1,346,681FTE: 4.0
• Education• Personnel• Printing Services• Mail Services• Recycle Rewards Program• Equipment Debt Service
SWMD PROPOSED EXPENSES RECYCLING FUND
Mayor Annise D. Parker
10
SWMD Budget Management
11
FY11 Actual based on projected year-end budget
$60,000,000
$62,000,000
$64,000,000
$66,000,000
$68,000,000
$70,000,000
$72,000,000
$74,000,000
$76,000,000
$78,000,000
FY07 FY08 FY09 FY10 FY11
Budget
Actual
Expenditures by Fund - General
12
FY11 Current Proposed FY12 $ change % change
Personnel 34,655,087$ 26,431,413$ (8,223,674)$ -24%Supplies 8,202,150$ 5,277,283$ (2,924,867)$ -36%
Other Services & Charges 18,998,233$ 31,823,556$ 12,825,323$ 68%Debt & Other uses 2,716,722$ 2,010,962$ (705,760)$ -26%
Equipment 8,897$ -$ (8,897)$ -100%Non-capital Equipment 509,185$ -$ (509,185)$ -100%
Totals 65,090,274$ 65,543,214$ 452,940$ 1%
“Personnel” and “Supplies” costs reallocated to “Other Services & Charges” as part of FMD Consolidation.
Expenditures by Fund - Recycling
13
3-FTE’s moved from General Fund positions to Recycling Fund
FY11 Current Proposed FY12 $ change % changePersonnel 65,779$ 286,877$ 221,098$ 336%
Supplies 300,000$ 5,539$ (294,461)$ -98%Other Services & Charges 520,331$ 587,571$ 67,240$ 13%
Debt Service & Other uses 178,060$ 466,694$ 288,634$ 162%Totals 1,064,170$ 1,346,681$ 282,511$ 27%
Expenditures by Division – Administration
14
Administration FY11 Current Proposed FY12 $ change % changePersonnel 5,802,868$ 5,466,795$ (336,073)$ -6%
Supplies 107,172$ 86,757$ (20,415)$ -19%Other Services & Charges 18,077,575$ 19,153,607$ 1,076,032$ 6%
Non-capital Equipment 3,637$ -$ (3,637)$ -100%Debt & Other uses 2,716,722$ 2,010,962$ (705,760)$ -26%
Totals 26,707,974$ 26,718,121$ 10,147$ 0%
“Other Services & Charges” reflects increase in disposal costs due to CPI, fuel cost adjustments, population growth and economic expansion.
Expenditures by Division – North Operations
15
North Operations FY11 Current Proposed FY12 $ change % changePersonnel 10,819,391$ 10,551,723$ (267,668)$ -2%
Supplies 141,647$ 129,837$ (11,810)$ -8%Other Services & Charges 1,500$ 1,500$ -$ 0%
Non-capital Equipment 5,548$ -$ (5,548)$ -100%Totals 10,968,086$ 10,683,060$ (285,026)$ -3%
Expenditures by Division – South Operations
16
South Operations FY11 Current Proposed FY12 $ change % changePersonnel 9,843,231$ 9,437,899$ (405,332)$ -4%
Supplies 222,300$ 147,425$ (74,875)$ -34%Other Services & Charges 24,270$ 13,150$ (11,120)$ -46%
Totals 10,089,801$ 9,598,474$ (491,327)$ -5%
Expenditures by Division – Maintenance
17
“Personnel” and “Supplies” costs reallocated to “Other Services & Charges” as part of FMD Consolidation.
Maintenance FY11 Current Proposed FY12 $ change % changePersonnel 8,189,597$ 974,996$ (7,214,601)$ -88%
Supplies 7,731,031$ 4,913,264$ (2,817,767)$ -36%Other Services & Charges 894,888$ 12,655,299$ 11,760,411$ 1314%
Equipment 8,897$ -$ (8,897)$ -100%Non-capital Equipment 500,000$ -$ (500,000)$ -100%
Totals 17,324,413$ 18,543,559$ 1,219,146$ 7%
18
Funding Impacts
Department of Solid Waste Management
FY12 Budget Workshop
Mayor Annise D. Parker
Funding Impact
• Depository service days reduced from 7 to 5.
19
Funding Impact - 2
• Dedicated GIS Staff reduction will slow heavy trash reroute work.
20
21
Current Heavy Trash Schedule
Proposed Heavy Trash Schedule
22
Questions
23
Mayor Annise D. Parker