Item Tower E and F (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Pla Description qty unit unit cost total unit total qty unit unit cost material others cost cost material others 1 6mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00 2 Wall Vinyl Wallpaper GA 3241 15.58 sq.m. 1500.00 500.00 3 18mm thk. Reconstituted Veneer Baseboard 38.80 lm 1,800.00 500.00 2,300.00 89,240.00 4 18mm thk. Baseboard in Ducco Paint Finish to match HPL 51.40 lm 1500.00 1000.00 5 Curved Backwall in Vinyl Wallpaper GA 3241 59.40 sq.m 1,500.00 500.00 2,000.00 118,800.00 6 Curved Backwall in Eggshell Paint Finish to match WP1 59.40 sq.m 500.00 450.00 7 2" Protruding Portal in 18mm thk. Polished Blue Pearl Granite 13.32 sq.m. 1,500.00 500.00 2,000.00 26,640.00 8 Wall in Vinyl Wallpaper GA 3242 16.44 sq.m. 1500.00 500.00 9 Perimeter of window in Eggshell Paint Finish to match WP1 (at GL EtoF &4, t GL HtoG &4) 6.12 sq.m 1000.00 500.00 10 Additional Reception Plant Box 1.00 sets 31,500.00 13,450.00 total 273,630.00 Item Tower C and D (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Pla Description qty unit unit cost total unit total qty unit unit cost material others cost cost material others 1 6mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00 2 Wall Vinyl Wallpaper GA 3241 15.58 sq.m. 1500.00 500.00 3 18mm thk. Reconstituted Veneer Baseboard 38.80 lm 1,800.00 500.00 2,300.00 89,240.00 4 18mm thk. Baseboard in Ducco Paint Finish to match HPL 51.40 lm 1500.00 1000.00 5 Curved Backwall in Vinyl Wallpaper GA 3241 59.40 sq.m 1,500.00 500.00 2,000.00 118,800.00 6 Curved Backwall in Eggshell Paint Finish to match WP1 59.40 sq.m 500.00 450.00 7 2" Protruding Portal in 18mm thk. Polished Blue Pearl Granite 13.32 sq.m. 1,500.00 500.00 2,000.00 26,640.00 8 Wall in Vinyl Wallpaper GA 3242 16.44 sq.m. 1500.00 500.00 9 Perimeter of window in Eggshell Paint Finish to match WP1 (at GL EtoF &27, at GL HtoG &27) 6.12 sq.m 1000.00 500.00 10 Additional Reception Plant Box 1.00 sets 31,500.00 13,450.00 total 273,630.00 Total Grand Amount
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
ItemTower E and F (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
16mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00
b. Plastering 27.39 sq.m 300.00 250.00 550.00 15,064.50
1.00 set 10,000.00 5,000.00 15,000.00 15,000.00d. Wall Vinyl Wallpaper GA 3241 8.14 sq.m. 1,500.00 500.00 2,000.00 16,280.00e. FACP Door cover
D - 3 ( Storage Door) 1.00 set 15,000.00 5,000.00 20,000.00 20,000.00
13 Additional Accent Wall 2.00 set 46,500.00 18,400.00 64,900.00 129,800.00
14
Elevator car Interior Finish
2.09 sq. m. 2,500.00 1,000.00 3,500.00 7,315.00b. 6mm thick black mirror 2.26 sq.m. 3,000.00 1,000.00 4,000.00 9,020.00
c. Supply and Installation of Frosted sticker 1.00 sets 12,700.00 12,700.00d. 6 mm thick tempered glass with 3M sticker 1.10 sq.m. 4,000.00 1,000.00 5,000.00 5,500.00
e. 6mm thick mirror on plywood backing 1.03 sq. m. 1,500.00 1,000.00 2,500.00 2,562.50f. Removable front panel in polished stainless plate 2.00 set 15,000.00 5,000.00 20,000.00 40,000.00j. Polished stainless steel baseboard 1.60 lm 1,500.00 50.00 1,550.00 2,480.00g. Polished stainless steel border 6.60 lm 2,000.00 500.00 2,500.00 16,500.00
k. 6mm tempred glass with 3m stciker 2.05 sq.m. 4,000.00 1,000.00 5,000.00 10,250.00
2.05 sq. m. 1,500.00 1,000.00 2,500.00 5,125.00
0.882 sq.m. 2,500.00 1,000.00 3,500.00 3,087.00
0.882 sq. m. 1,500.00 1,000.00 2,500.00 2,205.00
Sub total for Elevator Car finish *3 271,716.00 153,697.50
-118,018.50
Sub-total 823,676.52 2,210,123.401,386,446.88
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
f. Mail box comprised of 18 mm thick marine plywood carcass in White Piano Finish, 12mm thick marine plywood divider in white piano finish, 12 mm thick acrylic door and hinges; complete with frosted sticker and number and lock
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
c. Curved wall, complete with vinyl wall paper finish and ducco painted wood framesl as shown on details in Detail 5 & 6/ ID 3.4; approximately 2550mm high ( wall lamp and led striplight are measured separately)
a. Mirror with frosted glass portions (1/ ID 3.3)
h. Polished Stainless steel (2 /ID 3.3)
l. 6mm thick mirror on plywood backing; including all accessories, and as per specifications
m. 6mm thk backpainted glass (3/ID 3.3)
n. 6mm thick mirror on plywood backing; including all accessories, and as per specifications
Tower C and D (Wall Facing EDSA) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Item Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
b. 3460mm (L) X 350mm (W) X 1950mm (H) 2 sets 150,253.44 81,512.00 231,765.44 463,530.88 c. 2500mm (L) X 350mm (W) X 1950mm (H) 2 sets 115,230.60 61,111.00 176,341.60 352,683.20
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
ItemTower E and F (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
16mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00
b. 6mm thick black mirror 2.26 sq.m. 3,000.00 1,000.00 4,000.00 9,040.00
Frosted Sticker 1.00 sets 12,700.00 12,700.00
sub-total 292,065.00 52,775.00
52775.00 *6 elevators (minus deductive) 24,585.00
Sub-total 119,997.52119,997.52
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
f. Mail box comprised of 18 mm thick marine plywood carcass in White Piano Finish, 12mm thick marine plywood divider in white piano finish, 12 mm thick acrylic door and hinges; complete with frosted sticker and number and lock
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
c. Curved wall, complete with vinyl wall paper finish and ducco painted wood framesl as shown on details in Detail 5 & 6/ ID 3.4; approximately 2550mm high ( wall lamp and led striplight are measured separately)
Removable fron panel in polished stainless steel plate; including stainless screws and all other necessary fixing accessories as shown on details and as per specifications
Polished stainless steel border , 2mm thick, including all necessarry fixing accessories, as shown on details and as per specifications
6mm thick clear tempered glass with 3M sticker, including all necessarry fising accessories, as shown on details and as per specifications
Mirror with frosted glass portions as shown on details and as per specifications
Baseboard, polished stainless steel; 150mm wide, including all necessary fising accessories; as shown on details and as per specifications
n. 6mm thick mirror on plywood backing; including all accessories, and as per specifications
Tower C and D (Wall Facing EDSA) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Item Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
b. 6mm thick black mirror 2.26 sq.m. 3,000.00 1,000.00 4,000.00 9,040.00
Frosted Sticker 1.00 sets 12,700.00 12,700.00
sub-total 292,065.00 52,775.00
52775.00 *6 elevators (minus deductive) 24,585.00
Sub-total 1,337,214.641,337,214.64
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
f. Mail box comprised of 18 mm thick marine plywood carcass in White Piano Finish, 12mm thick marine plywood divider in white piano finish, 12 mm thick acrylic door and hinges; complete with frosted sticker and number and lock
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
c. Curved wall, complete with vinyl wall paper finish and ducco painted wood framesl as shown on details in Detail 5 & 6/ ID 3.4; approximately 2550mm high ( wall lamp and led striplight are measured separately)
Removable fron panel in polished stainless steel plate; including stainless screws and all other necessary fixing accessories as shown on details and as per specifications
Polished stainless steel border , 2mm thick, including all necessarry fixing accessories, as shown on details and as per specifications
6mm thick clear tempered glass with 3M sticker, including all necessarry fising accessories, as shown on details and as per specifications
Mirror with frosted glass portions as shown on details and as per specifications
Baseboard, polished stainless steel; 150mm wide, including all necessary fising accessories; as shown on details and as per specifications
n. 6mm thick mirror on plywood backing; including all accessories, and as per specifications
ItemTower C and D (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
16mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
Interior entrance wall in Vinyl Wallpaper GA 3241
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
18mm thick Polished gray granite stone baseboard
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
e. 18mm thk. Reconstituted Veneer Baseboard
f. Mail box comprised of 18 mm thick marine plywood carcass in White Piano Finish, 12mm thick marine plywood divider in white piano finish, 12 mm thick acrylic door and hinges; complete with frosted sticker and number and lock
b. Plastering 27.39 sq.m 300.00 250.00 550.00 15,064.50
2.00 set 10,000.00 5,000.00 15,000.00 30,000.00d. Wall Vinyl Wallpaper GA 3241 8.14 sq.m. 1,500.00 500.00 2,000.00 16,280.00e. FACP Door cover
D - 3 ( Storage Door) 2.00 set 15,000.00 5,000.00 20,000.00 40,000.00
sub-total 30,000.00 84,350.00
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
c. Curved wall, complete with vinyl wall paper finish and ducco painted wood framesl as shown on details in Detail 5 & 6/ ID 3.4; approximately 2550mm high ( wall lamp and led striplight are measured separately)
b. 6mm thick black mirror 2.26 sq.m. 3,000.00 1,000.00 4,000.00 9,040.00
Frosted Sticker 1.00 sets 12,700.00 12,700.00
Steel Handrail finish 1.00 set 15,000.00 5,000.00 20,000.00 20,000.00
sub-total 312,065.00 52,775.00
52775.00 *6 elevators (minus deductive) 316,650.00TOTAL 1,103,649.86 1,338,146.26 TOTAL for Tower C & D 1,377,279.86 1,641,246.26
263,966.40
Removable fron panel in polished stainless steel plate; including stainless screws and all other necessary fixing accessories as shown on details and as per specifications
Polished stainless steel border , 2mm thick, including all necessarry fixing accessories, as shown on details and as per specifications
6mm thick clear tempered glass with 3M sticker, including all necessarry fising accessories, as shown on details and as per specifications
Mirror with frosted glass portions as shown on details and as per specifications
Baseboard, polished stainless steel; 150mm wide, including all necessary fising accessories; as shown on details and as per specificationsn. 6mm thick mirror on plywood backing; including all accessories, and as per specifications
ItemTower C and D (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
16mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00
a. 1840mm (H) x 1250mm (W) 5 set 20,000.00 2,000.00 22,000.00 110,000.00b. 1840mm (H) x 3620mm (W) 10 set 35,000.00 2,000.00 37,000.00 370,000.00
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
Interior entrance wall in Vinyl Wallpaper GA 3241
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
18mm thick Polished gray granite stone baseboard
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
e. 18mm thk. Reconstituted Veneer Baseboard
f. Mail box comprised of 18 mm thick marine plywood carcass in White Piano Finish, 12mm thick marine plywood divider in white piano finish, 12 mm thick acrylic door and hinges; complete with frosted sticker and number and lock
b. Plastering 27.39 sq.m 300.00 250.00 550.00 15,064.50
2.00 set 10,000.00 5,000.00 15,000.00 30,000.00d. Wall Vinyl Wallpaper GA 3241 8.14 sq.m. 1,500.00 500.00 2,000.00 16,280.00e. FACP Door cover
D - 3 ( Storage Door) 2.00 set 15,000.00 5,000.00 20,000.00 40,000.00
sub-total 30,000.00 84,350.00
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
c. Curved wall, complete with vinyl wall paper finish and ducco painted wood framesl as shown on details in Detail 5 & 6/ ID 3.4; approximately 2550mm high ( wall lamp and led striplight are measured separately)
b. 6mm thick black mirror 2.26 sq.m. 3,000.00 1,000.00 4,000.00 9,040.00
Frosted Sticker 1.00 sets 12,700.00 12,700.00
Steel Handrail finish 1.00 set 15,000.00 5,000.00 20,000.00 20,000.00
sub-total 312,065.00 52,775.00
52775.00 *6 elevators (minus deductive) 316,650.00TOTAL 1,118,592.74 1,346,990.26 TOTAL for Tower E & F 1,392,222.74 1,650,090.26
257,867.52
Removable fron panel in polished stainless steel plate; including stainless screws and all other necessary fixing accessories as shown on details and as per specifications
Polished stainless steel border , 2mm thick, including all necessarry fixing accessories, as shown on details and as per specifications
6mm thick clear tempered glass with 3M sticker, including all necessarry fising accessories, as shown on details and as per specifications
Mirror with frosted glass portions as shown on details and as per specifications
Baseboard, polished stainless steel; 150mm wide, including all necessary fising accessories; as shown on details and as per specificationsn. 6mm thick mirror on plywood backing; including all accessories, and as per specifications
ItemTower C and D (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
16mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
Angle 12 mm x 12 mm stainless steel corner strip Interior entrance wall in Vinyl Wallpaper GA 3241
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
18mm thick Polished gray granite stone baseboard
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
e. 18mm thk. Reconstituted Veneer Baseboard
f. Mail box comprised of 18 mm thick marine plywood carcass in White Piano Finish, 12mm thick marine plywood divider in white piano finish, 12 mm thick acrylic door and hinges; complete with frosted sticker and number and lock
936 sets 700 - 700.00 655,200.00
sub-total 490,257.52 717,231.60
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
b. 6mm thick black mirror 5.95 sq.m. 3,000.00 1,000.00 4,000.00 23,800.00
Frosted Sticker 1.00 sets 12,700.00 12,700.00
Steel Handrail finish 1.00 set 15,000.00 5,000.00 20,000.00 20,000.00
sub-total 312,065.00 54,620.00
54620.00 *6 elevators (minus deductive) 327,720.00TOTAL 1,050,801.86 1,442,615.98 TOTAL for Tower C & D 1,324,431.86 1,761,135.98
436,704.12
c. Curved wall, complete with vinyl wall paper finish and ducco painted wood framesl as shown on details in Detail 5 & 6/ ID 3.4; approximately 2550mm high ( wall lamp and led striplight are measured separately)
16mm thick plywood in eggshell paint finish to match WP1
Removable fron panel in polished stainless steel plate; including stainless screws and all other necessary fixing accessories as shown on details and as per specifications
Polished stainless steel border , 2mm thick, including all necessarry fixing accessories, as shown on details and as per specifications
6mm thick clear tempered glass with 3M sticker, including all necessarry fising accessories, as shown on details and as per specifications
Mirror with frosted glass portions as shown on details and as per specifications
Baseboard, polished stainless steel; 150mm wide, including all necessary fising accessories; as shown on details and as per specificationsn. 6mm thick mirror on plywood backing; including all accessories, and as per specifications
ItemTower C and D (Wall Facing Amenities) As per Bid Plans (DEDUCTIVE) As per Costruction Plan (ADDITIVE)
Description qty unitunit cost total unit total
qty unitunit cost total unit total
material others cost cost material others cost cost
16mm thk. mirror with reflected tint on 12mm thk. plywood backing (elevator wall) 15.58 sq.m. 1,500.00 1,000.00 2,500.00 38,950.00
a. 1840mm (H) x 1250mm (W) 5 set 20,000.00 2,000.00 22,000.00 110,000.00b. 1840mm (H) x 3620mm (W) 10 set 35,000.00 2,000.00 37,000.00 370,000.00
Wall Vinyl Wallpaper GA 3241 ( columns near entrance)
Interior entrance wall in Vinyl Wallpaper GA 3241
a. Exterior of Common Toilet Wall in Vinyl Wallpaper GA 3241
18mm thick Polished gray granite stone baseboard
c. Interior of Common Toilet Wall in wall in 3M sticker with 6mm thick Marine plyewood backing
e. 18mm thk. Reconstituted Veneer Baseboard
f. Mail box comprised of 18 mm thick marine plywood carcass in White Piano Finish, 12mm thick marine plywood divider in white piano finish, 12 mm thick acrylic door and hinges; complete with frosted sticker and number and lock
936 sets 650 - 650.00 608,400.00
sub-total 543,106.00 664,622.10 12 Additional CHB Wall to Accommodate
b. Plastering 27.39 sq.m 300.00 250.00 550.00 15,064.50
2.00 set 10,000.00 5,000.00 15,000.00 30,000.00d. Wall Vinyl Wallpaper GA 3241 8.14 sq.m. 1,500.00 500.00 2,000.00 16,280.00e. FACP Door cover
D - 3 ( Storage Door) 2.00 set 15,000.00 5,000.00 20,000.00 40,000.00
sub-total 30,000.00 84,350.00
g. Mail box comprised of 18mm thick MDF plywood carcass in Ducco paint finish to match to laminates, 12mm MDF as shown on detail plywood divider in Ducco paint finish to match to laminates, 6mm thick acrylic door and hinges;complete with frosted sticker number and lock;
c. Curved wall, complete with vinyl wall paper finish and ducco painted wood framesl as shown on details in Detail 5 & 6/ ID 3.4; approximately 2550mm high ( wall lamp and led striplight are measured separately)
b. 6mm thick black mirror 2.26 sq.m. 3,000.00 1,000.00 4,000.00 9,040.00
Frosted Sticker 1.00 sets 12,700.00 12,700.00
Steel Handrail finish 1.00 set 15,000.00 5,000.00 20,000.00 20,000.00
sub-total 312,065.00 52,775.00
52775.00 *6 elevators (minus deductive) 316,650.00TOTAL 1,118,592.74 1,346,990.26 TOTAL for Tower E & F 1,392,222.74 1,650,090.26
257,867.52
Removable fron panel in polished stainless steel plate; including stainless screws and all other necessary fixing accessories as shown on details and as per specifications
Polished stainless steel border , 2mm thick, including all necessarry fixing accessories, as shown on details and as per specifications
6mm thick clear tempered glass with 3M sticker, including all necessarry fising accessories, as shown on details and as per specifications
Mirror with frosted glass portions as shown on details and as per specifications
Baseboard, polished stainless steel; 150mm wide, including all necessary fising accessories; as shown on details and as per specificationsn. 6mm thick mirror on plywood backing; including all accessories, and as per specifications