1 1 HIGH LEVEL OVERVIEW WATER SECTOR FINANCIAL PERFORMANCE APRIL - DECEMBER 2010 Masibambane Coordinating Committee Meeting
Dec 16, 2015
111
HIGH LEVEL OVERVIEW
WATER SECTOR FINANCIAL PERFORMANCE
APRIL - DECEMBER 2010
Masibambane Coordinating Committee Meeting
222
Contents
o Overview of Water Sector Expenditure as at 31 December 2010
o Progress on Donor Funding
o Detailed expenditure analysis per quadrant
o Donor Budget and Expenditure 31 December 2010
333
WATER SECTOR 2010/11 FINANCIAL SUMMARY: 31 DECEMBER 2010
Budget Actual %
Donor Projects R0, 217b R0,050b 23
Prog 4 & 5 R4,463b R2,559b 57
Budget * Actual %
Capital R5,638b R1,987b 35
Recurrent R10,559b R7,919b 75
1
3 4
2
Quadrant 4Non DWANon WS specific
Quadrant 3DWA
WR specific
Quadrant 2Non DWA
WS specific
Quadrant 1DWA
WS specific
Budget Actual %
Prog 2 R0,494b R0,259b 52
Prog 3 R2,238b R1,726b 77
Budget Actual %
Recurrent R0,058b R0,016b
28
Total Q2Bud= R16.2bExp= R9.97b
Total Q1Bud= R4.5bExp= R2.6b
Total Q3Bud= R2.2bExp= R2.0b
Total Q4Bud= R0.058b
Exp = R0,016b
444
PROGRESS ON DONOR FUNDING CASHFLOW The department has received R200m for 2010/2011 as an
exit strategy on Masibambane III. The funding from the European Union has been
received in full in the first quarter of 2010/2011 of which R134m relating to 2009/2010 deficit was set off.
Still awaiting the tranche from the Irish Aid for 2010/2011 amounting to €1.5m.
The slow spending of donor funds (23%) can be attributed to the delay in the budget approval because the funds were received in quarter 1 which influenced the planning and execution of projects. DWA took a conservative approach to avoid qualifications, i.e. no approval of budget prior to actual funds received.
PROGRESS ON DONOR FUNDING CASHFLOW
666
QUADRANT VIEW OF WATER SECTOR BUDGET & EXPENDITURE TO DECEMBER 2010
Quadrant 1: DWA Water Services Specific Quadrant 2: Non-DWA - Water Services Specific 2010/2011 2010/2011 Budget Expend. %
Expenditure Budget Expen WS Budget WS Expend. % WS
Expenditure R'000 R' 000 R'000 R'000 R' 000 R' 000
- Municipal Infrastructure Grant (MIG) (45%) 12,528,889 4,416,150 5,638,000 1,987,268 35%- Donor Funding (EU, Irish Aid) 217,000 50,000 23%
> EU (Contract signature - Sep 07) 195,873 43,284 22%
> Irish Aid 20,933
6,512 31%
- Equitable Share (35%) 30,167,707 22,625,780 10,558,697 7,919,022 75%
Programme 4 - Regional Management 4,348,819 2,481,073 57%
Stakeholder Management / Sector Support 580,733 348,934 60%
Institutional Establishment 499,127 141,662 28%
Regional Programme Coordination 619 - 0% Water Conservation And Demand Management 57,341 28,871 50%
Accelerate Access To Community Infrastructure
103,556 44,966 43%
Natural Resource Management Programmes 912,196 522,895 57%
Poverty Interventions 124,542 51,644 41%
Regional Bulk 893,000 409,541 46%
Transfers Of Water Schemes 875,560 751,054 86%
Support Services 302,146 181,508 60%
Programme 5 - Water Sector Regulation 114,475 78,348 68%
Economic & Social Regulation 15,131 12,789 85%
Resource Regulation 43,554 44,120 101%
Water Use 41,984 15587 37%
Enforcement 13,806 5,852 42% Grand Total 4,463,297 2,559,421 57% Total 42,696,596 27,041,930 16,196,698 9,906,290 61% Quadrant 3: DWA Water Resources Quadrant 4: Non-DWA - Non-Water Services Specific 2010/2011 2010/11 Budget Expend. %
Expenditure Budget Expen WS Budget WS Expend. % WS
Expenditure R' 000 R' 000 R' 000 R'000 R' 000 R' 000
Programme 2 - Water Management 493,502 258,536 52%
Integrated Planning 127,600 68,692 54%
Policy and Strategy 11,634 10,314 89%
Institutional Oversight 92,052 44,775 49%
Water Eco Systems 29,805 17,594 59%
Water Information Management 59,418 26,873 45% Programme 3 - National Water Resource Infrastructure 2,238,232 1,725,961 77%
Infrastructure Development and Rehabilitation 2,098,211 1,620,944 77% - Local Government Financial Management Grant (10%) 364,589 137,848 36,459 13,788 38%
Operation of Water Resources 140,021
105,021 75%
- Municipal Systems Infrastructure Grant (10%) 212,000 23,320 21,200 2,332 11%
Grand Total 2,731,744 1,984,497 73% Total 576,589 161,168 57,659 16,120 28%
Expenditure received from National Treasury
777
QUADRANT 1: DONOR FUNDS EXPENDITURE PER PROVINCE
REGION
EXP TO DECEMBER 31/12/2010
BUDGET 2010/11
EXP TO BUDGET
Sector Partners (SALGA, DCGTA, CBOs, DoH, Regional Offices, Municipalities, etc)
28,950,577 89,175,433 32%
Eastern Cape4,623,020 8,116,977 57%
Free State1,686,258 9,708,925 17%
Gauteng6,632,093 13,015,096 51%
KwaZulu Natal0 11,080,177 0%
Limpopo6,511,850 31,000,507 21%
Mpumalanga0 11,282,951 0%
Northern Cape1,051,606 14,074,191 7%
North West0 13,270,074 0%
Western Cape340,429 16,083,011 2%
Total 49,795,833 216,807,375 23%
888
QUADRANT 1: PROGRAMME 4: REGIONAL MANAGEMENT BY
SUB-PROGRAMME
Sub-Programmes
Expenditure Year to
31-12-2010
Budget Variance Exp Ytdvs
Budget
Stakeholder Management / Sector Support348,934 580,733 231,799 60%
Institutional Establishment 141,662 499,127357,465 28%
Regional Programme Coordination 0 619619 0%
Water Conservation And Demand Management 28,871 57,34128,470 50%
Accelerate Access To Community Infrastructure 44,966 103,55658,590 43%
Natural Resource Management Programmes 522,895 912,196389,301 57%
Poverty Interventions 51,644 124,54272,898 41%
Regional Bulk 409,541 893,000483,459 46%
Transfers Of Water Schemes 751,054 875,560124,506 86%
Support Services 181,508 302,146 120,638 60%
Total Sub-Programmes 2,481,073 4,348,819 1,867,746 57%
999
QUADRANT 1: PROGRAMME 4: REGIONAL MANAGEMENT BY
REGION
Regional
Expenditure Year to
31-12-2010
Budget Variance Expvs
Budget
Eastern Cape 370,371 598,382 227,651 62%
Western Cape 266,524 432,500 165,976 62%
Kwazulu Natal 157,982 321,038 163,056 49%
Mpumalanga 203,574 363,300 159,726 56%
Gauteng 107,859 200,063 92,203 54%
North West 91,034 191,927 100,892 47%
Free State 102,901 216,225 113,324 48%
Northern Cape 140,598 194,551 53,953 72%
Limpopo 723,678 1,020,448 296,771 71%
Regional Coordination 18,370 34,573 74,874 53%
Manager National Transfer 10,549 16,883 6,334 62%
Regional Bulk Unit (HO) & WS Projects 7,909 262,333 254,424 3%
Working For Water & Fire 241,585 437,928 196,342 55%
Other (CME, DWMIG & WARMS) 37,780 58,671 20,891 64%
Total 2,481,073 4,348,819 1,867,746 57%
101010
QUADRANT 1: PROGRAMME 5: WATER SECTOR REGULATION
Sub-Programmes
Expenditure Year to
31-12-2010
Budget Variance Exp Ytdvs
Budget
Economic & Social Regulation 12,789,000 15,131,000 2,342,000 85%
Resource Regulation 44,120,000 43,554,000 566,000 101%
Water Use15,587,000 41,984,000 26,397,000 37%
Enforcement5,852,000 13,806,000 7,954,000 42%
Total Sub-Programmes
78,348,000
114,475,000
36,127,000 68%
111111
QUADRANT 3: PROGRAMME 2: WATER MANAGEMENT
Sub-Programmes
Expenditure Year to
31-12-2010
Budget Variance Exp Ytdvs
Budget
Integrated Planning68,692,000 127,600,000 58,908,000 54%
Policy and Strategy10,314,000 11,634,000 1,320,000 89%
Institutional Oversight44,775,000 92,052,000 47,277,000 49%
Water Eco Systems17,594,000 29,805,000 12,211,000 59%
Water Services26,873,000 59,418,000 32,545,000 45%
Water Information Management90,288,000 172,993,000 82,705 52%
Total Sub-Programmes
258,536,000 493,502,000 234,966,000 52%
121212
QUADRANT 3: PROGRAMME 3: NATIONAL WATER RESOURCES INFRASTRUCTURE
Sub-Programmes
Expenditure Year to
31-12-2010(R'000)
Budget(R'000)
Variance Exp Ytdvs
Budget
Infrastructure Development and Rehabilitation1,620,944 2,098,211 477,267 77%
Operation of Water Resources 105,017 140,02135,004
75%
Total Sub-Programmes 1,725,961 2,238,232 512,271 77%
131313
QUADRANT 4: EXPENDITURE ANALYSISNON-DWAF, “NON WATER SECTOR” (CAPACITY BUILDING
GRANTS)
Quadrant 4: Non-DWA - Non-Water Services Specific
2010/2011
Budget Expen WS Budget WS Expend.% WS Expenditure R' 000 R'000 R' 000 R' 000
- Local Government Financial Management Grant (10%)
364,589 137,848
36,459
13,788 38%
- Municipal Systems Infrastructure Grant (10%)
212,000 23,320
21,200 2,332 11%
Total 576,589 161,168 57,659 16,120 28%