1 - Boq Rekon Rekap Pt2 9 Lok

8/15/2019 1 - Boq Rekon Rekap Pt2 9 Lok

http://slidepdf.com/reader/full/1-boq-rekon-rekap-pt2-9-lok 1/42

BoQ USULAN

PEKERJAAN : REG.5-JER-JR2-CS-LME PSB OSP FO PT2 INDIHOME-3P EC NANANG SURYADI

LOKASI : JL SEMANGKA 31 A BARATAN JEMBER

ITEL : JATIM TIMUR JEMBER

NO DESIGNATOR URAIAN PEKERJAAN SATUAN

JAA TIMUR TOTAL NILAI SPK ! R"

HARGA SATUAN SPKMATERIAL JASA

MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 14 14- 739,69

46 DC-OF-SM-1B meter 4(5 2(677 155 155

768,645 418,50

50 PC-APC-657-2 pcs 65(157 2(637 1 175,150 2,73

51 PC-APC-657-A1 a!t!o"a# per 1 meter pcs 4(614 1(352 47 47188,560 54,08

72 ODP-P$-8 pcs 2(185(382 122(72 1 1

2,165,362 122,90

83 PS-1-4-ODC pcs 381(26 37(565 1 1361,278 30,57

84 PS-1-8-ODP pcs 565(8 37(565 1 1

575,688 30,57

89 P%-S7&0-140 pcs 1(782(678 162(36 2 2

2,125,412 344,77

94 P%-AS Pe"'aaa" a" Pemasa"'a" Asesor!s t!a"' e(s!st!"' set 37(17 38(342 3 390,570 109,02

B M$)9o'&( P&0%$/$) $) Mo/$;

### ##

<OLUMEUSULAN

<OLUMEREALISASI

Pe")am*+"'a" a*e# Opt!( S!"'#e Moe (ap 1 coree"'a" cara +s!o" sp#!ce

Pe"'aaa" a" pemasa"'a" a*e# Serat Opt!cPe"a"''a# S!"'#e Moe 1 core '" pe#!"+"' p!pa .657 B /o+toor

Pe"'aaa" a" pemasa"'a" Patc cor 2 meter,/FC$CSC-APC o FC$CSC-APC, .&657

Pe"'aaa" a" pemasa"'a" ODP / P!#ar (ap 8 coretermas+( p!'ta!#, *er!(+t space 1 sp#!tter /18,

Pe"'aaa" a" pemasa"'a" Pass!e Sp#!tter 14, t)pemo+#ar SC%PC, or ODC, termas+( p!'ta!#


Pe"'aaa" a" Pemasa"'a" !a"' Bes! 7 meter,*er!(+t cat cor po"as! a" assesor!es e"'a"(e(+ata" tar!( 140 ('



MATERIAL

JASA

JUMLAH M + J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788



(273(516 (273(516

KETERANGAN

MATERIAL JASA

739,690 - 739,690 739,690

1,187,145 768,645 418,500 1,187,145

77,880 75,150 2,730 77,880

242,640 188,560 54,080 242,640

2,288,264 2,165,362 122,902 2,288,264

391,853 361,278 30,575 391,853

606,263 575,688 30,575 606,263

2,470,186 2,125,412 344,774 2,470,186

199,596 90,570 109,026 199,596

- -

### ###

TOTAL USULANHARGA

TOTAL NILAI REAL! R" #

TOTAL REALHARGA



6,350,665 6,350,665

1,852,852 1,852,852

8,203,517 8,203,517 Non PPN 10%

820,352 820,352

9,023,869 9,023,869

Jember, 0

Dibua O!e", Dibua O!e",

OFF2 DESIGNE, RA ! DEPLO"MEN 0

GATOT ADI S GATOT ADI S

NIK : 822537 7



BoQ USULAN

PEKERJAAN :REG#5$JER$JR2$CS$LME PS OSP FO PT2 INDIHOME$FAJAR JO"ONEGORO

LOKASI : JL S PARMAN II NO 180 JEMER



JAA TIMUR


MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 2 2- 105,670

46 DC-OF-SM-1B meter 4(5 2(677 155 155

768,645 418,500

50 PC-APC-657-2 pcs 65(157 2(637 1 175,150 2,730


72 ODP-P$-8 pcs 2(185(382 122(72 1 1

2,165,362 122,902

83 PS-1-4-ODC pcs 381(26 37(565 1 1361,278 30,575

84 PS-1-8-ODP pcs 565(8 37(565 1 1

575,688 30,575

B M$)9o'&( P&0%$/$) $) Mo/$;

### ###

MATERIAL

<OLUMEUSULAN

<OLUMEREALISASI

TOTAL NILAI SPK! R" #






Pe"'aaa" a" pemasa"'a" Pass!e Sp#!tter 18, t)pemo+#ar SC%PC, or ODP, termas+( p!'ta!#



JUMLAH M + J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788







BoQ USULAN

PEKERJAAN : REG.5-JER-JR2-CS-LME PSB OSP FO PT2 INDIHOME-DE<ID PRATAMA PUTRA

LOKASI : JL BASUKI RAHMAD NO 11 JEMBER



JAA TIMUR


MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 2 2- 105,670

46 DC-OF-SM-1B meter 4(5 2(677 155 155

768,645 418,500

50 PC-APC-657-2 pcs 65(157 2(637 1 175,150 2,730


72 ODP-P$-8 pcs 2(185(382 122(72 1 1

2,165,362 122,902

83 PS-1-4-ODC pcs 381(26 37(565 1 1 361,278 30,575

84 PS-1-8-ODP pcs 565(8 37(565 1 1

575,688 30,575

89 P%-S7&0-140 pcs 1(782(678 162(36 1 1

1,062,706 172,387

### ###

MATERIAL

<OLUMEUSULAN

<OLUMEREALISASI











JUMLAH M + J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788



8(134(7 8(134(7

TOTAL USULAN TOTAL REAL KETERANGAN

MATERIAL JASA

105,670 - 105,670 105,670

1,187,145 768,645 418,500 1,187,145

77,880 75,150 2,730 77,880

242,640 188,560 54,080 242,640

2,288,264 2,165,362 122,902 2,288,264

391,853 361,278 30,575 391,853

606,263 575,688 30,575 606,263

1,235,093 1,062,706 172,387 1,235,093

5 197 389 5 197 389

TOTAL NILAIREAL! R" #





BoQ USULAN

PEKERJAAN : REG.5-JER-JR1-CS-LME PSB OSP FO PT2 INDIHOME-LILIK FARIDAH

LOKASI : JL TERATAI I NO 75 JEMBER



JAA TIMUR


MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 2 === - 105,670

46 DC-OF-SM-1B meter 4(5 2(677 155 ===

768,645 418,500

50 PC-APC-657-2 pcs 65(157 2(637 1 === 75,150 2,730

51 PC-APC-657-A1 a!t!o"a# per 1 meter pcs 4(614 1(352 47 === 188,560 54,080

72 ODP-P$-8 pcs 2(185(382 122(72 1 ===

2,165,362 122,902

83 PS-1-4-ODC pcs 381(26 37(565 1 === 361,278 30,575

84 PS-1-8-ODP pcs 565(8 37(565 1 ===

575,688 30,575

B M$)9o'&( P&0%$/$) $) Mo/$;

### ###

MATERIAL

<OLUMEUSULAN

<OLUMEREAL

TOTAL NILAI SPK ! R"#





Pe"'aaa" a" pemasa"'a" Pass!e Sp#!tter 14, t)pe

mo+#ar SC%PC, or ODC, termas+( p!'ta!#










BoQ USULAN

PEKERJAAN : REG.5-JER-JR2-CS-LME PSB OSP FO PT2 INDIHOME-DODIK DHARMAAN

LOKASI : JL S PARMAN GG SRIKOYO JEMBER



JAA TIMUR


MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 2 2- 105,670

46 DC-OF-SM-1B meter 4(5 2(677 167 167

843,030 459,000

50 PC-APC-657-2 pcs 65(157 2(637 1 175,150 2,730


72 ODP-P$-8 pcs 2(185(382 122(72 1 1

2,165,362 122,902

83 PS-1-4-ODC pcs 381(26 37(565 1 1 361,278 30,575

84 PS-1-8-ODP pcs 565(8 37(565 1 1

575,688 30,575

B M$)9o'&( P&0%$/$) $) Mo /$;

### ###

MATERIAL

<OLUMEUSULAN

<OLUMEREALISASI













5(714(877 5(714(877

KETERANGAN

MATERIAL JASA

105,670 - 105,670 105,670

1,302,030 843,030 459,000 1,302,030

77,880 75,150 2,730 77,880

242,640 188,560 54,080 242,640

2,288,264 2,165,362 122,902 2,288,264

391,853 361,278 30,575 391,853

606,263 575,688 30,575 606,263

- -

### ###

%,209,068 %,209,068

TOTAL USULANHARGA


TOTAL REALISASIHARGA



5,01%,600 5,01%,600 Non PPN 10%

501,%60 501,%60

5,516,060 5,516,060

Jember, 0Dibua O!e", Dibua O!e",

OFF2 DESIGNE, RA ! DEPLO"MEN 0


NIK : 822537 7



BoQ USULAN

PEKERJAAN : REG.5-JER-JR2-CS-LME PSB OSP FO PT2 INDIHOME-IR AHYU RAHMAD HIDAYAT

LOKASI : JL BRANTAS GG <II NO 12 JEMBER



JAA TIMUR TOTAL NILAI

HARGA SATUAN SPKMATERIAL

MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 2 === -

46 DC-OF-SM-1B meter 4(5 2(677 155 ===

768,645

50 PC-APC-657-2 pcs 65(157 2(637 1 === 75,150

51 PC-APC-657-A1 a!t!o"a# per 1 meter pcs 4(614 1(352 47 === 188,560

72 ODP-P$-8 pcs 2(185(382 122(72 1 ===

2,165,362

83 PS-1-4-ODC pcs 381(26 37(565 1 === 361,278

84 PS-1-8-ODP pcs 565(8 37(565 1 ===

575,688

B M$)9o'&( P&0%$/$) $) Mo/$;

,1$,&$

MATERIAL

<OLUMEUSULAN

<OLUMEREAL










JUMLAH M + J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788



4((615 4((615

SPK ! R" #

TOTAL HARGA

TOTAL NILAI REAL ! R" #

TOTAL HARGA KETERANGAN

JASA MATERIAL JASA

105,670 105,670 - 105,670 105,670

418,500 1,187,145 768,645 418,500 1,187,145

2,730 77,880 75,150 2,730 77,880

54,080 242,640 188,560 54,080 242,640

122,902 2,288,264 2,165,362 122,902 2,288,264

30,575 391,853 361,278 30,575 391,853

30,575 606,263 575,688 30,575 606,263

- -

'(,0$) ,1$,&$ '(,0$)

%,13%,683 %,13%,683







JUMLAH M + J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788



4((615 4((615

TOTAL HARGA



MATERIAL JASA

105,670 - 105,670 105,670

1,187,145 768,645 418,500 1,187,145

77,880 75,150 2,730 77,880

242,640 188,560 54,080 242,640

2,288,264 2,165,362 122,902 2,288,264

391,853 361,278 30,575 391,853

606,263 575,688 30,575 606,263

- -

,1$,&$ '(,0$)

%,13%,683 %,13%,683

%,899,715 %,899,715 Non PPN 10%



%,899,715 %,899,715 Non PPN 10%

%89,972 %89,972

5,389,687 5,389,687

Jember, 0


OFF2 DESIGNE, RA ! DEPLO"MENT 0


NIK : 822537 7

BoQ USULAN



BoQ USULAN

PEKERJAAN : REG.5-JER-JR2-CS-LME PSB OSP FO PT3 INDIHOME-ADITYA PRATAMA

LOKASI : JL RAUNG I< NO 7 JEMBER





MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 2 === - 105,6

46 DC-OF-SM-1B meter 4(5 2(677 155 ===

768,645 418,5

50 PC-APC-657-2 pcs 65(157 2(637 1 === 75,150 2,7


72 ODP-P$-8 pcs 2(185(382 122(72 1 ===

2,165,362 122,9

83 PS-1-4-ODC pcs 381(26 37(565 1 === 361,278 30,5

84 PS-1-8-ODP pcs 565(8 37(565 1 ===

575,688 30,5

94 P%-AS Pe"'aaa" a" Pemasa"'a" Asesor!s t!a"' e(s!st!"' set 37(17 38(342 1 === 30,190 36,3

B M$)9o'&( P&0%$/$) $) Mo/$;

### &01,$'

<OLUMEUSULAN

<OLUMEREALISASI






mo+#ar SC%PC, or ODC, termas+( p!'ta!#Pe"'aaa" a" pemasa"'a" Pass!e Sp#!tter 18, t)pemo+#ar SC%PC, or ODP, termas+( p!'ta!#

MATERIAL



MATERIAL

JASA

JUMLAH M + J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788



4(88(246 4(88(246

TOTAL USULAN

TOTAL NILAI SPK ! R" #

TOTAL REALISASI KETERANGAN

MATERIAL JASA

105,670 - 105,670 105,670

1,187,145 768,645 418,500 1,187,145

77,880 75,150 2,730 77,880

242,640 188,560 54,080 242,640

2,288,264 2,165,362 122,902 2,288,264

391,853 361,278 30,575 391,853

606,263 575,688 30,575 606,263

66,532 30,190 36,342 66,532

- -

1 &'$ ###

%,16%,873 %,16%,873



801,37% 801,37%

%,966,2%7 %,966,2%7 Non PPN 10%

%96,625 %96,625

5,%62,872 5,%62,872

Jember, 0




NIK : 822537 7

BoQ USULAN



BoQ USULAN

PEKERJAAN : REG.5-JER-JR2-CS-LME PSB OSP FO PT2 INDIHOME-IR HERLAMBANG BUDI DARMANTO

LOKASI : PERUM TEGAL BESAR PERMAI A1 NO 76 JEMBER





MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 28 === - 1,373,710

46 DC-OF-SM-1B meter 4(5 2(677 155 ===

768,645 418,500

50 PC-APC-657-2 pcs 65(157 2(637 1 === 75,150 2,730


72 ODP-P$-8 pcs 2(185(382 122(72 1 ===

2,165,362 122,902

83 PS-1-4-ODC pcs 381(26 37(565 1 ===

361,278 30,57584 PS-1-8-ODP pcs

565(8 37(565 1 === 575,688 30,575

B M$)9o'&( P&0%$/$) $) Mo/$;

### ###

MATERIAL

S

<OLUMEUSULAN

<OLUMEREAL


Pe"'aaa" a" pemasa"'a" a*e# Serat Opt!c

Pe"a"''a# S!"'#e Moe 1 core '" pe#!"+"' p!pa .657 B /o+toor




mo+#ar SC%PC, or ODC, termas+( p!'ta!#Pe"'aaa" a" pemasa"'a" Pass!e Sp#!tter 18, t)pemo+#ar SC%PC, or ODP, termas+( p!'ta!#

JUMLAH M + J



J J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788



8(186(655 8(186(655

TOTAL HARGA

TOTAL NILAI REAL ! R" #


MATERIAL JASA

1,373,710 - 1,373,710 1,373,710

1,187,145 768,645 418,500 1,187,145

77,880 75,150 2,730 77,880

242,640 188,560 54,080 242,640

2,288,264 2,165,362 122,902 2,288,264

391,853 361,278 30,575 391,853

606,263 575,688 30,575 606,263

- -

### ),0$$,0')

%,13%,683 %,13%,683

6,167,755 6,167,755 Non PPN 10%

616 776 616 776



616,776 616,776

6,78%,531 6,78%,531

Jember, 0




NIK : 822537 7

BoQ USULAN



PEKERJAAN : REG.5-JER-JR2-CS-LME PSB OSP FO PT2 INDIHOME-3P EC NANANG SURYADI

LOKASI : JL SEMANGKA 31 A BARATAN JEMBER


8,203,517 8,203,517 4,899,715 4,899,715 6,134,8


JAA TIMUR NANANG FAJAR

HARGA SATUAN SPKUSULAN REAL USULAN REAL USULA

MATERIAL JASA

A K$%&'( P&)*$+%,)$) $) P&/&0$$) S"'

33 OS-SM-1 core 52(35 14 14 2 2

46 DC-OF-SM-1B meter 4(5 2(677 155 155 155 155 1

50 PC-APC-657-2 pcs 65(157 2(637 1 1 1 1

51 PC-APC-657-A1 a!t!o"a# per 1 meter pcs 4(614 1(352 47 47 47 47

72 ODP-P$-8 pcs 2(185(382 122(72 1 1 1 1

83 PS-1-4-ODC pcs 381(26 37(565 1 1 1 1

84 PS-1-8-ODP pcs 565(8 37(565 1 1 1 1

89 P%-S7&0-140 pcs 1(782(678 162(36 2 2

94 P%-AS Pe"'aaa" a" Pemasa"'a" Asesor!s t!a"' e(s!st!"' set 37(17 38(342 3 3 - -

MATERIAL






mo+#ar SC%PC, or ODC, termas+( p!'ta!#Pe"'aaa" a" pemasa"'a" Pass!e Sp#!tter 18, t)pemo+#ar SC%PC, or ODC, termas+( p!'ta!#


JASA



JUMLAH M + J

PPn 10%

TOTAL JUMLAH

PS S P $OM - P A O &$&109&810C:M.A-002014 '#& 02 MA; 2014

DIPERIKSA

ASMAN ACCESS OPTIMA

SUSWANTO

NIK : 811788







57(75(66 57(75(66

<OLUME

TOTAL NILAI SPK ! R" # TOTAL NILAI SPK ! R" #

KETERANGAN

MATERIAL JASA MATERIAL JASA

54- 2,853,090 2,853,090 - 2,853,090 2,853,090

1(417

6,992,190 3,807,000 10,799,190 6,992,190 3,807,000 10,799,190

676,350 24,570 700,920 676,350 24,570 700,920

3871,697,040 486,720 2,183,760 1,697,040 486,720 2,183,760

19,488,258 1,106,118 20,594,376 19,488,258 1,106,118 20,594,376

3,251,502 275,175 3,526,677 3,251,502 275,175 3,526,677

5,181,192 275,175 5,456,367 5,181,192 275,175 5,456,367

3

3,188,118 517,161 3,705,279 3,188,118 517,161 3,705,279

4 120,760 145,368 266,128 120,760 145,368 266,128

0,(*(,10 *,*0,$'' 0,(*(,10 *,*0,$''

%0 595 %10 %0 595 %10

TOTAL USULANHARGA

TOTAL REALISASIHARGA

9,%90,377 9,%90,377

50,085,787 50,085,787 Non PPN 10%



, , , ,

5,008,579 5,008,579

55,09%,366 55,09%,366

Jember, 0



GATOT ADI S GATOT ADI SNIK : 822537 7

1 - Boq Rekon Rekap Pt2 9 Lok

Documents