Top Banner
INDEX Chapter No. Title Page No. 1 Introduction 2 Research Methodology 3 Literature Review 4 A Company Profile 4 B Data Analysis 5 Conclusion 6 References
126

Working Capital Analysis of MafatlalTextile

Dec 27, 2015

Download

Documents

This is project for M.Com students of Gujarat University. This documents counts all ratios etc.
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Working Capital Analysis of MafatlalTextile

INDEX

Chapter No. Title Page No.

1 Introduction

2 Research Methodology

3 Literature Review

4 A Company Profile

4 B Data Analysis

5 Conclusion

6 References

Page 2: Working Capital Analysis of MafatlalTextile

CHAPTER 1

INTRODUCTION

Page 3: Working Capital Analysis of MafatlalTextile

WORKING CAPITAL

MEANING AND DEFINITION OF WORKING CAPITAL

Working capital is the amount of funds which a company has to finance its day

to day operations it can be regards as the part of capitals which the capitals is

basically classified into fixed and working.

Fixed capital is normally invested in fixed assets and working capital in current

assets. It is used in day to day operations. These are the funds that are invested in

current assets. The form of these current assets keeps on changing. Ex: Raw material

to work in progress to finished product. , so it is also called circulating capital.

A study of working capital is of major part of the external and internal analysis

because of its close relationship with the current day to day operation of the business.

Working capital consists of broadly for that the assets of a business that are used at

related current operation and is represented by raw material, stores, work in progress,

and finished goods merchandise, bills receivable.

Definition of working capital

Gerstenberg

“working capital means current assets of company that are changed in the

ordinary course of business from one form to another, ex: from cash to inventories,

inventories to receivables, receivables into cash”

Shubin

Page 4: Working Capital Analysis of MafatlalTextile

“ Working capital is the amount of funds necessary to the cost of operating the

enterprise. Operating expenses involve investment in current assets, payment towards

overhead and expenses. Investment made in these heads is classified as working

capital”.

J. smith

“ The sum of the current assets is the working capital of the business”

’’WORKING CAPITAL = CURRENT ASSETS – CURRENT LIABILITY”

Page 5: Working Capital Analysis of MafatlalTextile

CONCEPT OF WORKING CAPITAL

There are two concepts of working capital that are:

1) Balance sheet concept

2) Operating cycle concept.

1) Balance sheet concept:

Working capital as per this defined in terms of current assets and current

liabilities. Balance sheet concept further classifies working capital into a) gross and b)

net working capital.

a) Gross working capital: it refers to total investment made in current assets. It is also

called circulating rotating from one head to another. Ex. Cash to raw material, raw

material to finished products, finished products to debtors, and debtors to cash. This

concept stresses on quantity aspect; i.e. to refer to total investment made in different

current assets. Bonneville and beway have defined gross working capital as ’’ any

fund received which increases the current assets”.

b) Net Working capital: as per this concept working capital is the difference between

current assets and current liabilities. This concept stresses on quality aspect of

working capital. The difference between current assets highlights on liquidity aspect

and quality of current assets. A firm that has excess of current assets over liabilities is

said to possess adequate liquidity. On the contrary firm that has excess of current

liability over current assets means it does not have adequate liquidity. It means that

part of current assets of such firm are financed through fixed assets.

Page 6: Working Capital Analysis of MafatlalTextile

Cash Raw Materials

Work In Process

Finished goodSales

Debtors

2) Operating cycle concept:

Operating Cycle or Working Capital Cycle indicates the length of time between

affirms paying for raw materials entering into finished stock and receiving cash on the

sales of such Finished Stock.

This operating cycle differs from firm to firm. Longer the operating cycle greater

will be the amount of Working Capital required and vice versa. Thus it plays an

important role in determining the Working Capital needs of a firm.

OPERATING CYCLE CHART

Operating Cycle is the time duration required to convert sales, after the

conversion of resources into inventories, into cash. The operating cycle of a G.C.T.M

involves three phases.

1. Acquisition of resources such as raw material, labour, power and

fuel etc.

2. Manufacture of the product which includes conversion of raw

Page 7: Working Capital Analysis of MafatlalTextile

material into work-In- progress into finished goods.

3.Sales of the product either for cash or on credit. Credit sales creates

book Debts for collection.

In the MAFATLAL MILL LTD (manufacturing concern), the working capital

operating cycle starts with the purchase of raw materials and ends with the realization

of cash from the sale of finished products. It is also called as cash conversion cycle,

production cycle etc. It involves the purchase of raw materials and stores, its into

stocks of finished goods through the work-in-Progress with the progressive increment

of labor and service costs, conversion of finished goods (Yarn Products) into sales,

Debtors and receivables and ultimately realization of cash and this cycle continuous

again from cash to purchases of raw material and so on.

Page 8: Working Capital Analysis of MafatlalTextile

CLASSIFICATION OF WORKING CAPITAL

Working capital can be classified on the basis of concept and on the basis of time.

Various types of working capital are as follows

1) On the basis of concept :

Working capital on this basis of concept is classified into

A) Gross working capital: It refers to total investment made in current asset.

Current assets are the asset which can be converted into cash within a short period of

an accounting year. Current assets include cash, debtors, bills receivables and short

term securities etc.

B) Net working capital: It is the difference between current assets and current

liabilities. Current liabilities are those claims of outsiders which are expected to

mature for payment within an accounting year and include creditors, bills payable and

outstanding expenses. Net working capital can be positive or negative. Positive net

working capital will arise when current asset exceeds current liabilities. A negative

net working capital occurs when current liabilities are in excess of current assets.

KINDS OF WORKING CAPITAL

1. ON THE BASIS OF CONCEPT

GROSS WORKING CAPITAL

NET WORKING CAPITAL

2. ON THE BASIS OF TIME

PERMANENT OR FIXED

REGULAR

RESERVE

TEMPORARY OR VARIABLE

SEASONAL

SPECIAL

Page 9: Working Capital Analysis of MafatlalTextile

2) On the basis of time :

Classification of working capital in this case is made on the basis

of time for which investment is required. Kinds of working capital in

this category are:

1) Permanent : Some portion of working capital always remain permanent or fixed.

This refers to minimum investment a firm has to make and keep in certain current

assets. Firm has to always maintain minimum cash balance, inventory, debtors etc. as

there current assets are required permanently. They are normally financed through

long term capital.

Such permanent working capital is further classified into

a) regular and b) reserve

a) Regular: regular permanent working capital is used in

routine business operations.

b) Reserve: reserve working capital refers to some portion of working capital that is

kept as reserve to meet any contingency.

2) Temporary working capital: required of such capital varies or fluctuates

depending on season. Its requirement is not continous it is normally finance through

short term sources, like overdraft, cash credit and other short term liabilities.

Temporary working capital is further classified into:

Page 10: Working Capital Analysis of MafatlalTextile

A) Seasonal working capital: requirement of working capital is based on

particular seasons

ex; winter, summer or festival seasons etc during these seasons there will be

additional demand for the products. To meet out such demand firm has to make

additional arrangement of working capital.

B) Special working capital: requirement of such working capital is necessitated to

meet demands of special occasion’s ex. Occasion of world cup cricket, Olympics,

kumba mela, elections. During these special occasions demand for goods and service

will increase. To meet such special demand firm has to make temporary arrangement

of working capital

DETERMINANTS OF WORKING CAPITAL

Requirement of working capital differs from one firm to other. This is because

of business conditions and policies of conducting business differ. Working capital

required by each from is determined by following factors.

1) Nature of business: important factor that determines requirement of working

capital is nature of business a firm is undertaking. Firm that are engaged in production

and marketing need more working capital compared to the firm that are in trading or

service oriented business. This is because manufacturing units need more current

assets compared to service oriented units.

2) Size of business: Size of the business obviously determines the

requirement of the working capital bigger the size more is the requirement of the

working capital. Larger the scale of operations, larger the investment required in

current assets.

3) Operating cycle: Operating cycle means period from which investment is

locked up in different operations. Longer the period of inventory holding, work in

progress, finished goods etc more is the investment needed in the operations. This

necessities more investment in current assets.

Page 11: Working Capital Analysis of MafatlalTextile

4) Stock turn over: stock turnover refers to number of times stock is turned over

that is it refers to sales. Quicker the stock turn over (quick sales) less is the working

capital. Slow pace of stock turnover demands more investment is locked up in

operation.

5) Credit policy: Credit policy of the firm will influence requirements of working

capital. Firms that offer liberal credit to the debtor have make more investment in

production operations. Such firms need more working capital to keep their production

operation continuous. Requirement of working capital will be much more if the firm

buys on cash and sells on credit. On the contrary firms that buy on credit and sell on

cash basis need less working capital.

6) Production policy: Firms that undertakes all production operations within the

organization need more working capital. Such firms have to make investment to

manufacture every component or part. On the contrary, firms which undertake

outsourcing that is buying some of the components or parts from out side agencies

need less working capital.

7) Growth of business: Firms that are experiencing growth need more working

capital. Such firms have to constantly increase their production levels. To meet rising

needs of sales targets. They need to continuously increase investment in current

assets.

8) Earning capacity and its appropriation: firms that earn sufficient profits and

invest a portion of profit in business needs less working capital. Ploughing back of

profits and accumulated reserves will minimize dependency on external capital for

working capital needs. On the contrary firms that follow liberal divided policy are

firms that do not have adequate surplus need to borrow more to meet regular working

capital needs.

Page 12: Working Capital Analysis of MafatlalTextile

Needs of Working Capital:

The need for working capital to run the day-to-day business activities cannot

be overemphasized. We will hardly find a business firm which does not required any

amount of working capital. Indeed, firms differ in their requirements of the working

capital.

The firm’s aim is that maximizing the wealth of shareholders. Earning a

steady amount of profit requires successful sales activity. The firm has to invest

enough funds in current assets for generating of sales activity. Current assets are

needed because sales do not convert into cash instantaneously. There is always an

operating cycle involved in the conversion of sales into cash. Therefore Working

Capital required for:

1) To meet the cost of inventories including total of raw materials purchased

parts, operating Supplies, work in progress, finished goods.

2) To pay wages, salaries, for indirect labor, clerical staff, managerial and

supervision staff.

3) To meet overhead costs, including those of maintenance services activities,

fuel, power charges, taxes and general expense administration.

4) To bear the expansion (with regard to promotion of sales) e.g. expenses on

packing, advertisement, salesmanship, Sales Servicing, After requires, Credit

Facilities, Delivery Services, etc.

Page 13: Working Capital Analysis of MafatlalTextile

IMPORTANCE OF WORKING CAPITAL

Even though the skills for maintaining the working capital are somewhat

unique, the goals are the same-viz. to make an efficient use of funds for minimizing

the risk of loss to attain profit objectives.

Firstly, the adequate of working capital contributes a lot in raising the credit-standing

of a corporation in terms of favorable rates of interest on bank loan, better terms on

goods purchased, reduced cost of production on account of the receipt of cash

discounts, etc.

Secondly, a company with sufficient working capital is always in a position to take

the advantage of any favorable opportunity either to purchase raw materials or to

execute a special order or to wait for better market position.

In the third place, the ability to meet all reasonable demands for cash without

inordinate delay is a great psychological factor to improve the all rounds efficiency of

the business.

Lastly, during slump the demand for working capital, instead of coming down, shoots

up. A good amount of working capital is locked up in the inventories and book debts.

Concerns having ample resources can tide over that period of depression.

Thus, working capital is regarded as one of the conditioning factors in the long run

operations of the firm, which is often inclined to treat it as an issue of short run

analysis and decision making.

Page 14: Working Capital Analysis of MafatlalTextile

Components of Working Capital:

There are two components of Working Capital

A. Current Assets

B. Current Liabilities

A) Current Assets:

Components of Current Assets are as follows:

1. Cash & Bank Balance

2. Stock of Raw Material at cost- work in process and Finished

Goods.

3. Advanced Recoverable in Cash or kind or kind or for value to

be received.

4. Deposits under the company scheme.

5. Advanced payment of income takes credit certificates..

6. Outstanding debts for a period exceeding six months.

7. Balance with central excise authorities.

B) Current Liabilities:

Page 15: Working Capital Analysis of MafatlalTextile

Components of Current Liabilities are as follows:

1. Sundry Creditors for the goods and expenses.

2. Income tax deducted at sources from contractors.

3. Expenses Payable.

4. Unclaimed Dividend.

5. Security Deposits.

6. Liabilities for bills discounted.

7. Bank Overdraft Acceptance.

Working Capital Management concerned with the following aspects:

1. Cash Management:

Cash is the important current asset for the operation of the business. cash is

the basic input needed to keep the business running on a continuous basis; it is also

the ultimate output expected to be realized by selling the service or product

manufactured by the firm. The firm should keep sufficient cash, neither more nor less.

Cash is the liquid form of an asset. It is the ready money available in the

firm or with the business, essential for its operations. A firm needs the cash for the

following three purposes:

(a) The Transaction Motive:

(b) The Precautionary Motive:

(c) The Speculative Motive:

Page 16: Working Capital Analysis of MafatlalTextile

2. Receivables Management:

Receivable represents amounts owed to the firm as a result of sale of

goods or services on the ordinary course of business. These are claims of the firm

against its customers and form part of its current assets. These receivables are carried

for the customers. The period of credit and extent of receivables depends upon the

credit policy followed by the firm. The main purpose of maintaining or investing in

receivables is to meet competitors, to increase sales, and to maintain a cordial

relationship with the clients.

3. Inventory management:

Every enterprise needs inventory for smooth running of its activities. It

serves as a link between production and distribution process. There is, generally a

time lag between the recognition of a need and its fulfillment. The greater the time

lag, the higher the requirements for inventory. The unforeseen fluctuations in demand

and supply of goods necessitate the need for inventory. Moreover, it provides a

cushion for future price fluctuations.

Page 17: Working Capital Analysis of MafatlalTextile

TEXTILE INDUSTRY IN INDIA

The Textile Sector in India ranks next to Agriculture. Textile is one of India’s oldest

industries and has a formidable presence in the national economy in as much as it

contributes to about 14 per cent of manufacturing value-addition, accounts for around

one-third of our gross export earnings and provides gainful employment to millions of

people. The textile industry occupies a unique place in our country. One of the earliest

to come into existence in India, it accounts for 14% of the total Industrial production,

contributes to nearly 30% of the total exports and is the second largest employment

generator after agriculture.

Textile Industry is providing one of the most basic needs of people and the holds

importance; maintaining sustained growth for improving quality of life. It has a

unique position as a self-reliant industry, from the production of raw materials to the

delivery of finished products, with substantial value-addition at each stage of

processing; it is a major contribution to the country's economy. This paper deals with

structure, growth and size of the Indian textile industry, role of textile industry in

economy, key advantages of the industry, textile industry export and global scenario

and strength, weakness, opportunities and treats of the Indian textile industry.

INTRODUCTION

The Indian textile industry is one of the largest in the world with a massive raw

material and textiles manufacturing base. Our economy is largely dependent on the

textile manufacturing and trade in addition to other major industries. About 27% of

the foreign exchange earnings are on account of export of textiles and clothing alone.

The textiles and clothing sector contributes about 14% to the industrial production and

3% to the gross domestic product of the country. Around 8% of the total excise

revenue collection is contributed by the textile industry. So much so, the textile

industry accounts for as large as 21% of the total employment generated in the

economy. Around 35 million people are directly employed in the textile

Page 18: Working Capital Analysis of MafatlalTextile

manufacturing activities. Indirect employment including the manpower engaged in

agricultural based raw-material production like cotton and related trade and handling

could be stated to be around another 60 million.

A textile is the largest single industry in India (and amongst the biggest in the world),

accounting for about 20% of the total industrial production. It provides direct

employment to around 20 million people. Textile and clothing exports account for

one-third of the total value of exports from the country. There are 1,227 textile mills

with a spinning capacity of about 29 million spindles. While yarn is mostly produced

in the mills, fabrics are produced in the powerloom and handloom sectors as well. The

Indian textile industry continues to be predominantly based on cotton, with about 65%

of raw materials consumed being cotton. The yearly output of cotton cloth was about

12.8 billion m (about 42 billion ft). The manufacture of jute products (1.1 million

metric tons) ranks next in importance to cotton weaving. Textile is one of India’s

oldest industries and has a formidable presence in the national economy inasmuch as

it contributes to about 14 per cent of manufacturing value-addition, accounts for

around one-third of our gross export earnings and provides gainful employment to

millions of people. They include cotton and jute growers, artisans and weavers who

are engaged in the organised as well as decentralised and household sectors spread

across the entire country.

INDIAN TEXTILE INDUSTRY STRUCTURE AND GROWTH

India’s textile industry is one of the economy’s largest. In 2000/01, the textile and

garment industries accounted for about 4 percent of GDP, 14 percent of industrial

output, 18 percent of industrial employment, and 27 percent of export earnings

(Hashim). India’s textile industry is also significant in a global context, ranking

second to China in the production of both cotton yarn and fabric and fifth in the

production of synthetic fibers and yarns.

Page 19: Working Capital Analysis of MafatlalTextile

In contrast to other major textile-producing countries, mostly mostly small-scale,

nonintegrated spinning, weaving, cloth finishing, and apparel enterprises, many of

which use outdated technology, characterize India’s textile sector. Some, mostly

larger, firms operate in the “organized” sector where firms must comply with

numerous government labor and tax regulations. Most firms, however, operate in the

small-scale “unorganized” sector where regulations are less stringent and more easily

evaded.

The unique structure of the Indian textile industry is due to the legacy of tax, labor,

and other regulatory policies that have favored small-scale, labor-intensive

enterprises, while discriminating against larger scale, more capital-intensive

operations. The structure is also due to the historical orientation towards meeting the

needs of India’s predominately low-income domestic consumers, rather than the

world market. Policy reforms, which began in the 1980s and continued into the 1990s,

have led to significant gains in technical efficiency and international competitiveness,

particularly in the spinning sector. However, broad scope remains for additional

reforms that could enhance the efficiency and competitiveness of India’s weaving,

fabric finishing, and apparel sectors.

Structure Of India’s Textile Industry

Unlike other major textile-producing countries, India’s textile industry is comprised

mostly of small-scale, nonintegrated spinning, weaving, finishing, and apparel-

making enterprises. This unique industry structure is primarily a legacy of

government policies that have promoted labor-intensive, small-scale operations and

discriminated against larger scale firms:

• Composite Mills. Relatively large-scale mills that integrate spinning, weaving and,

sometimes, fabric finishing are common in other major textile-producing countries. In

India, however, these types of mills now account for about only 3 percent of output in

Page 20: Working Capital Analysis of MafatlalTextile

the textile sector. About 276 composite mills are now operating in India, most owned

by the public sector and many deemed financially “sick.”

• Spinning. Spinning is the process of converting cotton or manmade fiber into yarn to

be used for weaving and knitting. Largely due to deregulation beginning in the mid-

1980s, spinning is the most consolidated and technically efficient sector in India’s

textile industry. Average plant size remains small, however, and technology outdated,

relative to other major producers. In 2002/03, India’s spinning sector consisted of

about 1,146 small-scale independent firms and 1,599 larger scale independent units.

• Weaving and Knitting. Weaving and knitting converts cotton, manmade, or blended

yarns into woven or knitted fabrics. India’s weaving and knitting sector remains

highly fragmented, small-scale, and labor-intensive. This sector consists of about 3.9

million handlooms, 380,000 “powerloom” enterprises that operate about 1.7 million

looms, and just 137,000 looms in the various composite mills. “Powerlooms” are

small firms, with an average loom capacity of four to five owned by independent

entrepreneurs or weavers. Modern shuttleless looms account for less than 1 percent of

loom capacity.

• Fabric Finishing. Fabric finishing (also referred to as processing), which includes

dyeing, printing, and other cloth preparation prior to the manufacture of clothing, is

also dominated by a large number of independent, small scale enterprises. Overall,

about 2,300 processors are operating in India, including about 2,100 independent units

and 200 units that are integrated with spinning, weaving, or knitting units.

• Clothing. Apparel is produced by about 77,000 small-scale units classified as

domestic manufacturers, manufacturer exporters, and fabricators (subcontractors).

Page 21: Working Capital Analysis of MafatlalTextile

Growth of Textile Industry

India has already completed more than 50 years of its independence. The analysis of

the growth pattern of different segment of the industry during the last five decades of

post independence era reveals that the growth of the industry during the first two

decades after the independence had been gradual, though lower and growth had been

considerably slower during the third decade. The growth thereafter picked up

significantly during the fourth decade in each and every segment of the industry. The

peak level of its growth has however been reached during the fifth decade i.e., the last

ten years and more particularly in the 90s. The Textile Policy of 1985 and Economic

Policy of 1991 focussing in the direction of liberalisation of economy and trade had in

fact accelerated the growth in 1990s. The spinning spearheaded the growth during this

period and man-made fibre industry in the organised sector and decentralised weaving

sector.

Size of Textile Industry in India

• The textile industry in India covers a wide gamut of activities ranging from

production of raw material like cotton, jute, silk and wool to providing high value-

added products such as fabrics and garments to consumers.

• The industry uses a wide variety of fibres ranging from natural fibres like

cotton, jute, silk and wool to man made fibres like polyester, viscose, acrylic and

multiple blends of such fibres and filament yarn.

• The textile industry plays a significant role in Indian economy by providing

direct employment to an estimated 35 million people, by contributing 4 per cent of

GDP and accounting for 35 per cent of gross export earnings. The textile sector

contributes 14 per cent of the value-addition in the manufacturing sector.

Page 22: Working Capital Analysis of MafatlalTextile

• Textile exports during the period of April-February 2003-2004 amounted to

$11,698.5 million as against $11,142.2 million during the same period in the previous

year, showing an increase of around 5 per cent.

• Estimates say that the textile sector might achieve about 15 to 18 per cent

growth this year following dismantling of MFA.

ROLE OF INDIAN TEXTILE INDUSTRY IN THE ECONOMY

Textile industry plays a significant role in the economy. The Indian textile industry is

one of the largest and most important sectors in the economy in terms of output,

foreign exchange earnings and employment in India. It contributes 20 per cent of

industrial production, 9 per cent of excise collections, 18 per cent of employment in

industrial sector, nearly 20 per cent to the country’s total export earnings and 4 per

cent ton the GDP. The sector employs nearly 35 million people and is the second

highest employer in the country. The textile sector also has a direct link with the rural

economy and performance of major fibre crops and crafts such as cotton, wool, silk,

handicrafts and handlooms, which employ millions of farmers and crafts persons in

rural and semi-urban areas. It has been estimated that one out of every six households

in the country depends directly or indirectly on this sector.

India has several advantages in the textile sector, including abundant availability of

raw material and labour. It is the second largest player in the world cotton trade. It has

the largest cotton acreage, of about nine million hectares and is the third largest

producer of cotton fibre in the world. It ranks fourth in terms of staple fibre

production and fourth in polyester yarn production. The textile industry is also labour

intensive, thus India has an advantage.

The key advantages of the Indian industry are:

Page 23: Working Capital Analysis of MafatlalTextile

• India is the third largest producer of cotton with the largest area under cotton

cultivation in the world. It has an edge in low cost cotton sourcing compared to other

countries.

• Average wage rates in India are 50-60 per cent lower than that in developed

countries, thus enabling India to benefit from global outsourcing trends in labour

intensive businesses such as garments and home textiles.

• Design and fashion capabilities are key strengths that will enable Indian

players to strengthen their relationships with global retailers and score over their

Chinese competitors.

• Production facilities are available across the textile value chain, from spinning

to garments manufacturing. The industry is investing in technology and increasing its

capacities which should prove a major asset in the years to come.

• Large Indian players such as Arvind Mills, Welspun India, Alok Industries

and Raymonds have established themselves as 'quality producers' in the global

market. This recognition would further enable India to leverage its position among

global retailers.

• India has gathered experience in terms of working with global brands and this

should benefit Indian vendors.

GOVERNMENT INITIATIVES

With a view to raise India's share in the global textiles trade to 10 per cent by 2015

(from the current 3 per cent), the Ministry of Textiles proposes 50 new textile parks.

Out of the 50, 30 have been already sanctioned by the government (with a cost of US$

710 million). Set up under the Scheme for Integrated Textile Parks (SITP), this

initiative will not only make the industry cost competitive, but will also enhance

manufacturing capacity in the sector.

Page 24: Working Capital Analysis of MafatlalTextile

Apart from the above, a series of progressive measures have been planned to

strengthen the textile sector in India:

• Technology Mission on Cotton (TMC)

• Technology Upgradation fund Scheme (TUFS)

• Setting up of Apparel Training and Design Centres (ATDCs)

• 100 per cent Foreign Direct Investment (FDI) in the textile sector under

automatic route.

• Setting up two design centres in Gujarat in collaboration with National

Institute of Fashion Technology.

• Setting up a Handloom Plaza in Ahmedabad with an estimated investment of

US$ 24.6 million.

• Revival plans of the mills run by National Textiles Corporation (NTC).

Already, for the revival of 18 textile mills, US$ 2.21 million worth of machineries has

been ordered for the upgradation and modernisation of these mills.

• Setting up a handloom mall with an investment of US$ 24.6 million at

Jehangir Mill in Ahmedabad.

• Scrapping of the Textile Committee cess being collected from the textile and

textile machinery industry under the Textile Committee Act.

In a further bid to bolster the envisaged annual growth rate of 11 per cent, the

Government will also increase the TUF (Technology Upgradation Fund) from US$

124 million in 2006-07 to US$ 211 million in 2007-08.

The Government of India has also included new schemes in the Annual Plan for 2007-

08 to provide a boost to the textile sector. These include schemes for Foreign

Investment Promotion to attract foreign direct investment in textiles, clothing and

machinery; Brand Promotion on Public-Private Partnership (PPP)) approach to

develop global acceptability of Indian apparel brands; Trade Facilitation Centres for

Indian image branding; Fashion Hubs for creation of permanent market place for the

Page 25: Working Capital Analysis of MafatlalTextile

benefit of Indian fashion industry; Common Compliance Code to encourage

acceptability among apparel buyers and Training Centres for Human Resource

Development on Public Private Partnership (PPP) mode.

INDIAN TEXTILE INDUSTRY

In textile Scenario

In exports Cotton yarns, fabric, made ups etc made largest chunk with US$ 3.33

Billion or 26.5% in textiles category, and Ready Made garments (RMG)-cotton

including accessories made largest chunk with 4.67 Billion US $ or 37.1 % of total

exports. Whereas, manmade yarn and fabrics in textiles group and RMG–Man made

fibers constituted second position in the two categories, respectively. Carpets and

woolen garments are other items exported from India.

In global scenario

Developed countries' exports declined from 52.2% share in 1990 to 37.8 % in 2002.

And that of developing countries increased from 47.8% to 62.2 % in the same period.

In 2003 the exports figures in percentage of the world trade in Textiles Group (for

select countries) were:

Page 26: Working Capital Analysis of MafatlalTextile

INDIAN TEXTILE INDUSTRY – SWOT ANALYSIS

Strength

» India has rich resources of raw materials of textile industry. It is one of the

largest producers of cotton in the world and is also rich in resources of fibres like

polyester, silk, viscose etc.

» India is rich in highly trained manpower. The country has a huge advantage

due to lower wage rates. Because of low labor rates the manufacturing cost in textile

automatically comes down to very reasonable rates.

» India is highly competitive in spinning sector and has presence in almost all

processes of the value chain.

» Indian garment industry is very diverse in size, manufacturing facility, type of

apparel produced, quantity and quality of output, cost, and requirement for fabric etc.

It comprises suppliers of ready-made garments for both, domestic or exports markets.

Weakness

Page 27: Working Capital Analysis of MafatlalTextile

» Knitted garments manufacturing has remained as an extremely fragmented

industry. Global players would prefer to source their entire requirement from two or

three vendors and the Indian garment units find it difficult to meet the capacity

requirements.

» Industry still plagued with some historical regulations such as knitted

garments still remaining as a SSI domain.

» Labour force giving low productivity as compared to other competing

countries.

» Technology obsolescence despite measures such as TUFS.

» Low bargaining power in a customer-ruled market.

» India seriously lacks in trade pact memberships, which leads to restricted

access to the other major markets.

» Indian labour laws are relatively unfavorable to the trades and there is an

urgent need for labour reforms in India.

Opportunity

» Low per-capita domestic consumption of textile indicating significant

potential growth.

» Domestic market extremely sensitive to fashion fads and this has resulted in

the development of a responsive garment industry.

» India's global share is just 3% while China controls about 15%. In post-2005,

China is expected to capture 43% of global textile trade.

» Companies need to concentrate on new product developments.

Page 28: Working Capital Analysis of MafatlalTextile

» Increased use of CAD to develop designing capabilities and for developing

greater options.

Threats

» Competition in post-2005 is not just in exports, but is also likely within the

country due to cheaper imports of goods of higher quality at lower costs.

» Standards such as SA-8000 or WARP have resulted in increased pressure on

companies for improvement of their working practices.

» Alternative competitive advantages would continue to be a barrier.

CONCLUSION

The Indian textile industry has a significant presence in the Indian economy as well as

in the international textile economy. Its contribution to the Indian economy is

manifested in terms of its contribution to the industrial production, employment

generation and foreign exchange earnings. The industry also contributes significantly

to the world production of textile fibres and yarns including jute. In the world textile

scenario, it is the largest producer of jute, second largest producer of silk, third largest

producer of cotton and cellulosic fibre\yarn and fifth largest producer of synthetic

fibre\yarn. Textile Industry is providing one of the most basic needs of people and the

holds importance; maintaining sustained growth for improving quality of life. The

Government of India has also included new schemes in the Annual Plan for 2007-08

to provide a boost to the textile sector. These include schemes for Foreign Investment

Promotion to attract foreign direct investment in textiles, clothing and machinery etc.

Page 29: Working Capital Analysis of MafatlalTextile

CHAPTER 2

RESEARCH

METHODOLOGY

Page 30: Working Capital Analysis of MafatlalTextile

OUTLINE OF THE STUDY

The Management of working capital is very important. It involves the study of day to

day affairs of the company. The motive behind the study is to develop an understanding

about the working capital management in the running business organization and to help

the company in developing the efficient working capital management. So It helps in

future planning and control decisions.

OBJECTIVES OF THE STUDY:

1) To study the working capital management.

2) To know the sources of working capital.

3) To study the different components of working capital of the company.

4) To calculate the operating cycle of an organization.

5) To calculate the working capital of an organization.

6) To study the liquidity position of the company with the help of ratios.

SCOPE OF THE STUDY

The study is conducted at ‘Mafatlal Ltd.’ Ahmedabad. The study of Working capital management is purely based on secondary data and all the information is available within the company it self in the form of records. To get proper understandings of this concept, I have done the study of the balance sheets, profit & loss a/cs, cash accounts, trial balance, cost sheets. I have also conducted the interviews with employees of accounts and finance department and stores department. So, scope of the study is limited upto the availability of official records and information provided by the employees. The study is supposed to the related to the period of last four financial years.

RESEARCH METHODOLOGY

To Recognize the various type of information which are necessary for the study of working capital management.

Collection of data from various department to analyze. For understanding the various reports, personal interviews are conducted. With the help of various techniques like:

Operating Cycle Analysis Ratio Analysis Common size statement

Page 31: Working Capital Analysis of MafatlalTextile

Schedule of changes in working capitalThe overall position of MAFATLAL is studied and analyzed.

Suggestions are given on the basis of findings for better understanding of working capital management.

SOURCES OF INFORMATION

Primary data:- The personal interview with senior officials and various members of finance and accounts department and also with other departments and collected the data.

Secondary data:- Audited reports of the company.

Page 32: Working Capital Analysis of MafatlalTextile

CHAPTER 3

Literature

Review

Page 33: Working Capital Analysis of MafatlalTextile

CHAPTER 4 A

COMPANY

PROFILE

Page 34: Working Capital Analysis of MafatlalTextile
Page 35: Working Capital Analysis of MafatlalTextile

Mafatlal Industries Limited has been a leader in Textiles for over 100 years.

Mafatlal Industries Ltd.

Kaledonia, 6th Floor, Sahar Road, Andheri (E), Mumbai 400069

Telephone: +91-22-6771 3800 / 3900

Fax No: +91-22-6771 3924 / 25

Registered Office

Mafatlal Industries Limited,

Asarwa Road, Ahmedabad - 380 016

Telephone: +91-79-2212 3944,

Fax No: +91-79-2212 3045

Textile Division

Post Box No 55, Kapadwaj Road, Nadiad 387 001

Telephone: +91-0268-2550226

Fax No: 91-0268-2565030

Page 36: Working Capital Analysis of MafatlalTextile

MIL’s product portfolio comprises a complete range of products consisting of yarn dyed Shirtings, Suitings, Voiles, Prints, Linens, Bleached White Fabrics, Rubia, value added and fashion Denims, Corduroys, School Uniforms, Corporate/ Institutional Uniforms, Bed & Bath Linen and Readymades in Cotton, Linen, Polyester/ Cotton, Polyester/Viscose, Cotton/Lycra, PV/Lycra, Terry Rayon and Polyester wool blends. 

The total sales of Mafatlal Industries Ltd. for the last financial year 2012 - 2013 was over 80 million meters.

Nadiad UnitEstablished in 1913. 

One of the largest composite textile mills in the country. 

It produces some of the finest fabrics, in a count range of 7's to 140's, which are supplied to the most demanding customers and oversees. 

Its modern equipments include shuttle less looms and latest processing equipments such as Combi Bleaching Range, Continuous Dyeing Range and 16 colour Stormac Rotary Printing machines.

Has well-equipped Quality Assurance laboratories accredited by Marks and Spencer, Next, DGQA, DGS&D and Ordinance Factories.

Obtained ISO-9001 Certification in 1994.

Navsari UnitComposite unit established in 1931. 

Produces Cotton and Polyester blended Fabrics in Yarn Dyed and Piece Dyed varieties. Has well-equipped Quality Assurance Laboratories. Obtained ISO-9001 Certification in 2005.

Denim DivisionWith the amalgamation of Mafatlal Denim Limited into Mafatlal Industries Limited, speciality and fashion denims (mercerized, stretch, coated and ring) have now been added to our product range.

Production commenced in 1997.State-of-the-art composite manufacturing facilities.Produces fashion denim fabrics.

Accreditions: ISO 9001:2008ISO 14001:2008Oeko-Tex Standard 100GOTS (Global Organic Textile Standard)OE (Organic Exchange / Textile Exchange)

Page 37: Working Capital Analysis of MafatlalTextile

FOUNDER

SHRI MATATLAL GAGALBHAI

The story of the Mafatlal Group is a stirring saga of a blend of traditional values and modern technology triumphing over circumstances. Mr. Mafatlal Gagalbhai the founder, was born in 1873, to a weaver of Ahmedabad. His father, who was neither educated nor prosperous, made a living by doing odd jobs. It wasn't long before a young Mafatlal, who was still in his early teens, had to leave school to help his father peddle textile products. With goods hanging from their shoulders, both father and son would scour the countryside in search of buyers. Some of the buyers proved to be Mr. Mafatlal's benefactors in later years, when he metamorphosed into an industrialist. They not only provided him with capital, but also gave it at low rates of interest.

Driven by curiosity and ambition, he took up a job as a mill-hand. He wanted to understand the entire gamut of operations; his big break came only at the age of 31. Alongwith Chandulal Mahadevia, a friend, and Arthur Shorrock, an Englishman who knew some British textile-machinery manufacturers in Lancashire, he took over the management of a small mill in Ahmedabad, and named it the Shorrock Mill. Of the initial equity capital of Rs 3.25 lakhs, Mr. Mafatlal picked up 30 shares of Rs 1,000 each while his father picked up another 30 shares. Along with his partners, he evolved an innovative scheme to raise the rest of the funds. In those days, business concerns were run by managing agencies. So, the enterprising partners promised investors a share in the managing agency.

Page 38: Working Capital Analysis of MafatlalTextile

SHRI ARVIND MAFATLAL

The first mill did extremely well, and Mr. Mafatlal developed an appetite for expansion. Six years later, in 1912, he bought a mill in neighbouring Nadiad for Rs 6.26 lakhs. The second mill was christened New Shorrock. For Mafatlal and the others in the textile business, the War years were the years of prosperity and expansion. Although the partnership was doing well, Mr. Mafatlal wanted to do something on his own. So, in 1916, he bought Jaffer Ali Mill, which was founded by the Nawab of Surat and renamed it Surat Cotton Spinning & Weaving Mills. Three years later, Mr. Mafatlal came to Mumbai, taking over the China Mill, which had been set up by a Parsi family in 1887.

Shri Hrishikesh Mafatlal

It was in the 1970's and 1980's, under the leadership of Mr. Arvind Mafatlal, that the existing business was consolidated. The Group also diversified into Information Technology, Chemicals and the Engineering Industry. The late 1980's saw the Group further diversifying into the Financial Service Industry, Gas Distribution and later into Healthcare business. From 1995 onwards, the strategy has been to focus on the Core Competence viz. Textiles and Chemicals and divest from other businesses. Today, Chairman Mr. Hrishikesh Mafatlal, provides the strategic vision for Arvind Mafatlal Group, as it strides ahead with ambitious plans for the future.

Page 39: Working Capital Analysis of MafatlalTextile

The Arvind Mafatlal Group believes in business excellence without compromise.

This is the way we have always done business. Actions matter, mere intentions don't.

What does excellence without compromise mean?

It means honouring business commitments even in competitive times.

It means zero short-cuts.

Our group's living truth is reflected perfectly in our corporate identity.

A blue lotus formed out of the letters AMG and a verbal expression "The Ethics of Excellence."

The blue lotus or 'Indivar' is Lord Vishnu's favourite flower.

The Indivar plant always has at least one flower in the bloom every day.

The flower has an exquisite fragrance but it doesn't spread by itself. You have to sniff it. Very similar to the Arvind Mafatlal Group, the organisation that doesn't shout about its achievements.

Indivar. It rises above circumstances. Every day.

Quality Policy

We shall provide our customers in National and International Markets products and services of agreed standards. We also commit to extend the Quality concept to all phases of our business by strengthening partnership with our customers and suppliers.

We shall continue our endeavours to develop new products and markets, especially for exports.

Page 40: Working Capital Analysis of MafatlalTextile

We shall develop our information system to regular feed back on product quality performance, and acceptance from our external customers to prepare ourselves to meet the future requirements.

We shall pay special attention to Health, Safety & Environmental requirement.

We provide skills and training to our employees and promote open communication to maximise their contribution in achieving quality excellence.

We shall continue ISO 9001:2008 series of quality standards to ensure total customer satisfaction by supplying our products which conform to contractual requirements.

H.A.MAFATLAL

Chairman

GROUP COMPANIES

Navin Fluorine’s integrated fluoro chemicals complex has been the largest in India since 1967. Here, the company manufactures the widest range of fluoro chemicals in the bulk and speciality segments. So far, it has developed over 40 products on a commercial scale using indigenously built multi-purpose plants and product technology.

Visit us at: www.nfil.in

Page 41: Working Capital Analysis of MafatlalTextile

The Arvind Mafatlal Group took over MIINDIA Chemicals in 1976, and, in the years to follow, turned it around totally. In fact, the company has been the largest manufacturer of rubber chemicals in India for more than two decades. Today, NOCIL’s customer profile spans the global market as well.

Visit us at: www.nocilrubberchemicals.com or www.natocil.com

Page 42: Working Capital Analysis of MafatlalTextile

BOARD OF DIRECTORS

MANAGEMENT TEAM

Page 43: Working Capital Analysis of MafatlalTextile

1905

Sets up first textile mill in Ahmedabad, India

1912

Purchased a second textile mill in neighbouring Nadiad, India

1916

Purchased another mill in Surat

1919

Shifts base to Mumbai with the purchase of a textile mill

1931

Establishes one more textile mill in Navsari

1944

Shri Navichandra Mafatlal takes over the family business, after the sad demise of the founder, Shri Mafatlal Gagalbhai.

1945-54

Group invests heavily in cotton textile mills and their modernization to become the third largest mill owner in India. Establishes a strong foothold in mumbai

1954

Shri Arvind Mafatlal takes over the reins of the group companies and starts diversification of the Group businesses.

1970

Mafatlal promotes ace cricketers and football players thereby gaining tremendous mileage.

1979

After division of the Mafatlal Group business, the Arvind Mafatlal Group focuses on textiles, petro chemicals, rubber chemicals and fluoro chemicals.

1980-90

Consolidates its position in textiles, expanding the textile machinery activities.

Mr. Hrishikesh Mafatlal takes over the reins of the company.

1994

Page 44: Working Capital Analysis of MafatlalTextile

1996

Obtains ISO-9001 certification.

Joint Venture (50%:50%) with Burlington Industries, USA called Mafatlal Burlington Industries Ltd. for manufacturing denim fabrics.

2000

2006

Major expansion in the area of corporate uniform and work wear fabric.

Paved a new path to success by acquiring the entire stake of Burlington Industries, USA to setup Mafatlal Denim Ltd.

2007

2009

Introduce largest collection of school uniform fabrics in domestic market.

Mafatlal Denim Ltd. establishes itself as the largest supplier of denim material in India, and as a reliable supply chain partner for value added and fashion denims.

2011

The sad demise of the Chairman Emeritus Shri Arvind Mafatlal

2012

Launches home furnishing range with terry towels and bedsheets

2013

Mafatlal Denim Ltd. amalgamated with Mafatlal Industries Ltd.

Modernisation of Nadiad unit.

Capacity expansion of Navsari unit.

Page 45: Working Capital Analysis of MafatlalTextile

They say, change is the only constant and change invariably brings transformation. With constant innovation over the years, Mafatlal has introduced a wide range of textile fabrics. It has been witness to revolutionary changes in the textile market, right from olden days of managing agencies, to current system of textile dealers and merchants. Mastering a range of fabrics that spells quality, the brand today has a wide distribution network.

Mafatlal Industries Ltd. has spread its fame and fragrance far and wide. The finesse and quality of its products are world renowned. In India, famous brands like Marks & Spencer, Next, Debenhams, Tommy Hilfiger, Gap, Marco Polo, Jules, Wrangler, Lee, Jack & Jones, UF and Esprit procure their fabric from here.

Mafatlal Industries Ltd. has gone beyond boundaries and extended its horizons by exporting its world-class fabrics, including denims, to customers in USA, South America, UK, Switzerland, Italy, France, Germany, UAE, Qatar, Saudi-Arabia, Yemen, Oman, Egypt, Bangladesh, Sri Lanka, Sudan, Mauritania, Malaysia, Indonesia, Thailand, Hong Kong and Japan.

Social Responsibility in itself is a feeling that we belong to the people at large and more so to the people we serve. The satisfaction of giving is supreme when we expect nothing in return. This giving comes from unconditional urge to do something meaningful for the Society. Mafatlal Industries Limited has always held this thought close to its heart. We have strived for improvement in conditions faced by the needy and the poor. We fully believe that such acts of giving back to the Society are at the core of a balanced life.

With inspiration from Param Pujya Ranchhoddasji Maharaj, ‘Shri Sadguru Seva Sangh Trust’ was founded in 1968. The Trust was guided and nurtured by the late Shri Arvind Mafatlal. The Trust is fully supported under the aegis of Arvind Mafatlal Group. The Trust is aimed at providing food to the hungry, clothing support to the downtrodden and the gift of sight to the blind.

Whether it is health care, education, agriculture, dairy or women empowerment ‘Shri Sadguru Seva Sangh Trust’ (SSSST) has contributed towards an overall development of entire areas surrounding the districts of Chitrakoot and Anandpur in Madhya Pradesh. Essential Health services in the field of General Medicine, Gastroenterology, Obstetrics, Gynaecology and Paediatrics have been made available. The Trust has performed a record 14 lakh (1.4 million) eye surgeries under innumerable eye camps

Page 46: Working Capital Analysis of MafatlalTextile

through Shri Sadguru Netra Chikitsalaya which is located at Chitrakoot and Anandpur.

The late Shri Arvind Mafatlal was a great philanthropist and was actively associated with BAIF Development Research Foundation and also was at the helm of affairs as its Chairman for many decades. Along with the legendary freedom fighter late Shri Manibhai Desai, he created a huge body of work in people oriented fields of Rural Development. He laid great emphasis on cattle development, animal health laboratories, tribal rehabilitation and most importantly resource development in terms of water and land. The BAIF programs today are spread across 16 States of India impacting the lives of around 4.4 million families.

At Mafatlal Industries Limited, we consider our contribution as a humble tribute to what Society has given us. We have pledged our resources in various sectors and are striving continuously with the sole objective of creating an environment of well-being in all spheres of life.

We wish every life to be empowered and every deed to have a meaningful impact on society.

Page 47: Working Capital Analysis of MafatlalTextile

CHAPTER 4 B

DATA

ANALYSIS

Page 48: Working Capital Analysis of MafatlalTextile

Determinants of Working Capital

The following factors should be considered carefully while determining the amount of

Working capital required:

1. Nature of business – The amount of working capital is basically related to the nature and the volume of the business. Firms engaged in public utility services require moderate amount of working capital whereas firms producing luxury goods require large amount of working capital.

2. Size of business – Size is also a determining factor in estimating working capital requirements. The size may be measured either in terms of scale of operations or in terms of assets or sales.

3. Changes in technology – Changes in technology may lead to improvement in processing of raw material, saving in wastage, higher productivity and more speedy production. All these improvements enable the firm to reduce the working capital requirements.

4. Length of operating cycle – The amount of working capital depends upon the length or duration of operating cycle. The speed with which the operating cycle is completed, determines the amount of working capital. The larger is the period, the more is the investment in inventories and wage bills.

5. Terms of purchase and sale – A firm buying raw materials and other services on credit and selling on cash basis will require less investment in current assets as compared to a firm which purchases on cash basis and sells on credit. The period of credit and the efficiency in collection of debts also influence the amount of working capital required. The terms and conditions of purchase and sale are generally governed by the prevailing trade practices and by changing economic condition.

6. Inventory - Some concerns are force to hold large inventories in terms of raw materials or finished goods due to the reason of seasonal nature of availability, long distances, scarcity etc, in such case the working capital requires is more.

7. Business cycles – Business cycle refers to the alternate expansion and contraction in general business activities. In a period of boom when the business is prosperous, there is need for larger amount of working capital due to increase in sales and rise in prices of raw materials. The contrary happens in the period of depression.

8. Profit margin – A high rate of profit margin due to quality products or good marketing management or monopoly power in the market, reduces the working capital requirements of the firm, as profit earned in cash is a source of working capital. On

Page 49: Working Capital Analysis of MafatlalTextile

the contrary, firms earning low margin of profits due to competition or mismanagement need larger amount of working capital.

9. Credit policy – A firm following liberal credit policy and thus granting credit facilities to all customers without evaluating the credit worthiness will require more working capital to carry book debts. On the contrary, a firm that adopts strict credit policy and grants facilities to customers with high credit standing will require less amount of working capital as funds tied-up in receivables will be released promptly for further uses.

Significance of adequate Working Capital

Adequate working capital is a source of energy to any business organization. It provides

the following advantages to a business enterprise:

1. Adequate working capital enables a firm to make prompt payments to the suppliers and thus it can also avail the advantage of cash discount by paying cash for the purchase of raw material.

2. If a firm has adequate working capital, it can declare and distribute enough dividends when there are sufficient profits. This creates satisfaction among the shareholders.

3. In business, promptness to third parties creates goodwill and increases the debt capacity of the concerned firm. This in turn ensures uninterrupted flow of production.

4. A firm having adequate working capital and liquid assets can arrange loans from the banks on easy and favourable terms, as it provides a good security for the unsecured loans.

5. Adequate working capital has psychological effect on the directors and executives of the firm as it motivates them to work vigorously. It creates an environment of security, confidence, high morale and increases overall efficiency in the business.

6. Adequate working capital increases the productivity or efficiency of fixed assets in the business.

Effects of excessive Working Capital

Excess or redundant working capital refers to the idle funds which do not earn any profits for the firm. ―Inadequate working capital is disastrous; whereas redundant working capital is a criminal waste‖. A firm may suffer following disadvantages from excess working capital:

Page 50: Working Capital Analysis of MafatlalTextile

1. It may lead to unnecessary purchasing and accumulation of inventories causing more chances of mishandling of inventories, theft, waste, losses, etc.

2. .Excessive working capital implies excessive debtors and defective credit policies causing higher incidence of bad debts that ultimately affects profits of the firm.

3. It indicates inefficient management of the firm. It shows that the management is not interested in effectively utilizing the resources and encouraging economy.

4. Excessive working capital remains idle and earns no profits for the firm, even though interest has to be paid on it. This reduces the amount of profits.

5. It is an indicator of inefficient management. Hence, shareholders believe that they are not getting proper return on their investments. This results in lowering the value of shares causing discontentment among shareholders.

6. It promotes profits of speculative nature by stock-piling. It results in liberal dividend policy, but the management has to face difficulties in future when there are no speculative profits.

Page 51: Working Capital Analysis of MafatlalTextile

Mafatlal Industries

Standalone Profit & Loss account

------------------- in Rs. Cr. -------------------

 Mar '13

Mar '12 Jun '11 May '10 Mar '09

 12

mths9 mths 13 mths 14 mths 12 mths

Income

Sales Turnover 797.49 143.75 670.61 152.66 138.23

Excise Duty 0.00 0.00 0.00 0.00 0.00

Net Sales 797.49 143.75 670.61 152.66 138.23

Other Income 49.87 -13.46 123.06 51.31 401.34

Stock Adjustments 25.72 0.64 10.30 -1.17 0.17

Total Income 873.08 130.93 803.97 202.80 539.74

Expenditure

Raw Materials 569.73 75.59 98.59 59.66 61.03

Power & Fuel Cost 70.71 34.38 56.90 57.40 49.99

Employee Cost 72.74 35.53 70.18 48.46 35.73

Other Manufacturing Expenses 3.12 0.99 4.61 3.19 2.93

Selling and Admin Expenses 0.00 0.00 43.38 10.13 24.98

Miscellaneous Expenses 59.81 45.81 14.27 10.66 10.42

Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00

Total Expenses 776.11 192.30 287.93 189.50 185.08

 Mar '13

Mar '12 Jun '11 May '10 Mar '09

Page 52: Working Capital Analysis of MafatlalTextile

Operating Profit 47.10 -47.91 392.98 -38.01 -46.68

PBDIT 96.97 -61.37 516.04 13.30 354.66

Interest 32.00 2.45 12.73 6.04 10.52

PBDT 64.97 -63.82 503.31 7.26 344.14

Depreciation 14.44 2.03 2.52 3.33 4.02

Other Written Off 0.00 0.00 0.00 0.01 12.79

Profit Before Tax 50.53 -65.85 500.79 3.92 327.33

Extra-ordinary items -0.87 14.00 4.28 58.84 10.34

PBT (Post Extra-ord Items) 49.66 -51.85 505.07 62.76 337.67

Tax 12.50 0.00 124.50 11.00 0.16

Reported Net Profit 37.16 -51.86 380.56 51.76 337.51

Total Value Addition 206.38 116.71 189.34 129.85 124.05

Preference Dividend 0.00 0.00 0.00 0.00 0.00

Equity Dividend 6.96 0.00 0.00 0.00 0.00

Corporate Dividend Tax 1.18 0.00 0.00 0.00 0.00

Per share data (annualised)

Shares in issue (lakhs) 98.13 98.14 98.14 98.14 50.00

Earning Per Share (Rs) 37.87 -52.84 387.78 52.74 675.01

Equity Dividend (%) 50.00 0.00 0.00 0.00 0.00

Book Value (Rs) 330.22 311.06 363.91 -23.87 -210.38

Page 53: Working Capital Analysis of MafatlalTextile

Mafatlal Industries

Standalone Balance Sheet ------------------- in Rs. Cr. -------------------

 Mar '13

Mar '12 Jun '11 May '10 Mar '09

 12

mths9 mths 13 mths 14 mths 12 mths

Sources Of Funds

Total Share Capital 39.81 39.81 69.81 69.81 95.00

Equity Share Capital 9.81 9.81 9.81 9.81 5.00

Share Application Money 4.10 0.00 0.00 0.00 0.00

Preference Share Capital 30.00 30.00 60.00 60.00 90.00

Reserves 314.25 295.46 347.32 -33.24 -110.19

Revaluation Reserves 0.00 0.00 0.00 0.00 0.00

Networth 358.16 335.27 417.13 36.57 -15.19

Secured Loans 89.97 5.45 34.21 36.09 51.88

Unsecured Loans 0.00 0.09 36.14 36.87 48.65

Total Debt 89.97 5.54 70.35 72.96 100.53

Total Liabilities 448.13 340.81 487.48 109.53 85.34

 Mar '13

Mar '12 Jun '11 May '10 Mar '09

 12

mths9 mths 13 mths 14 mths 12 mths

Application Of Funds

Gross Block 411.28 200.60 200.10 217.31 266.48

Less: Accum. Depreciation 317.28 184.20 183.96 197.56 232.75

Page 54: Working Capital Analysis of MafatlalTextile

Net Block 94.00 16.40 16.14 19.75 33.73

Capital Work in Progress 62.49 3.64 0.00 0.00 0.00

Investments 48.72 50.10 54.77 124.78 165.67

Inventories 106.63 28.77 26.80 15.67 16.36

Sundry Debtors 122.17 51.82 60.92 50.23 52.74

Cash and Bank Balance 141.40 189.23 3.08 33.21 3.54

Total Current Assets 370.20 269.82 90.80 99.11 72.64

Loans and Advances 56.71 50.40 35.16 70.18 52.08

Fixed Deposits 0.00 0.00 633.00 2.24 16.92

Total CA, Loans & Advances 426.91 320.22 758.96 171.53 141.64

Deffered Credit 0.00 0.00 0.00 0.00 0.00

Current Liabilities 163.41 42.40 175.27 139.06 229.20

Provisions 20.56 7.15 167.11 67.46 26.53

Total CL & Provisions 183.97 49.55 342.38 206.52 255.73

Net Current Assets 242.94 270.67 416.58 -34.99 -114.09

Miscellaneous Expenses 0.00 0.00 0.00 0.00 0.01

Total Assets 448.15 340.81 487.49 109.54 85.32

Contingent Liabilities 96.02 87.77 95.57 90.42 61.54

Book Value (Rs) 330.22 311.06 363.91 -23.87 -210.38

Page 55: Working Capital Analysis of MafatlalTextile

Mafatlal Industries

Cash Flow ------------------- in Rs. Cr. -------------------

  Mar '13 Mar '12 Jun '11 May '10 Mar '09

  12 mths 9 mths 13 mths 14 mths 12 mths

Net Profit Before Tax 50.53 -65.86 507.74 62.74 337.67

Net Cash From Operating Activities 39.34 -369.37 465.30 -34.40 72.05

Net Cash (used in)/fromInvesting Activities

8.53 17.55 147.03 83.17 2.35

Net Cash (used in)/from Financing Activities

-63.25 -93.58 -13.15 -33.47 -90.97

Net (decrease)/increase In Cash and Cash Equivalents

-15.38 -445.40 599.18 15.30 -16.57

Opening Cash & Cash Equivalents 99.48 634.63 35.45 20.15 36.72

Closing Cash & Cash Equivalents 84.10 189.23 634.63 35.45 20.15

Mafatlal Industries

Raw Materials ------------------- in Rs. Cr. ------------------- Mar 2013

Product Name Unit Quantity Value

Fibres & Cotton Not Reported NA 124.30

Yarn Not Reported NA 61.82

Others Not Reported NA 8.94

Fabrics Not Reported NA 7.64

Total   202.7

Page 56: Working Capital Analysis of MafatlalTextile

Operating Profit & OPM

Operating Profit gives an indication of the current operational profitability of the business and allows a comparison of profitability between different companies after removing out expenses that can obscure how the company is really performing.

Interest cost depends on the management's choice of financing, tax can vary widely depending on acquisitions and losses in prior years, and depreciation and amortization policies may differ from company to company.

Page 57: Working Capital Analysis of MafatlalTextile

EBITDA is an acronym for Earnings Before Interest, Taxes, Depreciation, and Amortization. PBT stands for Profit Before Tax, and PAT stands for Profit After Tax.

The graph visually shows how the net profit of the company stand reduced due to the impact of Interest, Depreciation, and Tax.

Page 58: Working Capital Analysis of MafatlalTextile

Total Assets & Asset Turnover Ratio

Total Assets is the sum of all assets, current and fixed. The asset turnover ratio measures the ability of a company to use its assets to efficiently generate sales. The higher the ratio indicates that the company is utilizing all its assets efficiently to generate sales. Companies with low profit margins tend to have high asset turnover.

Page 59: Working Capital Analysis of MafatlalTextile

Net Sales

Sales is the total amount of products or services sold by the company.

Page 60: Working Capital Analysis of MafatlalTextile

Networth

Networth is the difference between a company's total assets and its total liabilities. It is also known as shareholder`s equity.

Page 61: Working Capital Analysis of MafatlalTextile

Return On Capital Employed %

Capital Employed is defined as total assets less current liabilities. Return On Capital Employed is a ratio that shows the efficiency and profitability of a company's capital investments. The ROCE should always be higher than the rate at which the company borrows money.

Page 62: Working Capital Analysis of MafatlalTextile

Dividend

Dividend is a payment made by a company to its shareholders usually as a distribution of profits. When a company makes profit it can either re-invest it in the business or it distribute it to its shareholders by way of dividends. The dividend payout ratio is the amount of dividends paid to shareholders relative to the amount of total net profit of a company.

A reduction in dividends paid is not appreciated by investors and usually the stock price moves down as this could point towards difficult times ahead for the company. On the other hand a stable dividend payout ratio indicates a solid dividend policy by the company's management.

Page 63: Working Capital Analysis of MafatlalTextile

Book Value (Rs)

Book value is a company's assets minus its liabilities. In simple terms it would be the amount of money that a share holder would get if a company were to liquidate.

Page 64: Working Capital Analysis of MafatlalTextile

Ratio Analysis is a powerful tool of financial analysis. Alexander Hall first presented

it in 1991 in Federal Reserve Bulletin. Ratio Analysis is a process of comparison of

one

figure against other, which makes a ratio and the appraisal of the ratios of the ratios to

make proper analysis about the strengths and weakness of the firm’s operations. The

term

ratio refers to the numerical or quantitative relationship between two accounting

figures.

Ratio analysis of financial statements stands for the process of determining and

presenting the relationship of items and group of items in the statements.

Ratio analysis can be used both in trend analysis and static analysis. A creditor would

like to know the ability of the company, to meet its current obligation and therefore

would think of current and liquidity ratio and trend of receivable.

Major tool of financial are thus ratio analysis and Funds Flow analysis. Financial

analysis is the process of identifying the financial strength and weakness of the firm

by

properly establishing relationship between the items of the balance sheet and the

profit

account.

The financial analyst may use ratio in two ways. First he may compare a present ratio

with the ratio of the past few years and project ratio of the next year or so. This will

indicate the trend in relation that particular financial aspect of the enterprise. Another

method of using ratios for financial analysis is to compare a financial ratio for the

company with for industry as a whole, or for other, the firm’s ability to meet

itscurrent

obligation. It measures the firm’s liquidity. The greater the ratio, the greater the firms

liquidity and vice-versa.

A ratio can be defined as a numerical relationship between two numbers expressed in

terms of (a) proportion (b) rate (c) percentage. It is also define as a financial tool to

determine an interpret numerical relationship based on financial statement yardstick

that

provides a measure of relationship between two variable or figures.

Meaning and Importance:

Ratio analysis is concerned to be one of the important financial tools for appraisal of

Page 65: Working Capital Analysis of MafatlalTextile

financial condition, efficiency and profitability of business. Here ratio analysis id

useful

from following objects.

1. Short term and long term planning

2. Measurement and evaluation offinancial performance

3. Stud of financial trends

4. Decision making for investment and operations

5. Diagnosis of financial ills

6. Providing valuable insight into firms financial position or picture.

ADVANTAGES & DISADVANTAGES OF RATIO ANALYSIS:

Advantages:

The following are the main advantages derived of ratio analysis, which are obtained

from

the financial statement via Profit & Loss Account and Balance Sheet.

a) The analysis helps to grasp the relationship between various items in the financial

statements.

b) They are useful in pointing out the trends in important items and thus help the

management to forecast

c) With the help of ratios, inter firm comparison made to evolve future market

strategies.

d) Out of ratio analysis standard ratios are computed and comparison of actual with

standards reveals the variances. This helps the management to take corrective action.

e) The communication of that has happened between two accounting the dates are

revealed effective

Action.

f) Simple assessmentsof liquidity, solvency profitability efficiency of the firm are

indicted by ratio analysis. Ratios meet comparisons much more valid.

Disadvantages:

Ratio analysis is to calculate and easy to understand and such statistical calculation

stimulation thinking and develop understanding. But there are certain drawbacks and

dangers they are.

i)There is a trendy to use to ratio analysis profusely.

ii)Accumulation of mass data obscured rather than clarifies relationship.

iii) Wrong relationship and calculation can lead to wrong conclusion.

Page 66: Working Capital Analysis of MafatlalTextile

1. In case of inter firm comparison no two firm are similar in size, age and product

unit.(for example) one firm may purchase the asset at lower price with a higher

returnand another firm witch purchase the asset at asset athigher price will have a

lower

return)

2. Both the inter period and inter firm comparison are affected by price level changes.

A

change in price level can affect the validity of ratios calculated for different time

period.

3. Unless varies terms like groupprofit, operating profit, net profit, current asset,

current

liability etc., are properly define, comparison between two variables become

meaningless.

4. Ratios are simple to understand and easy to calculate. The analyst should not take

decision should not take decision on a single ratio. He has to take several ratios into

consideration.

STANDARDS OF COMPARISION:

1.Ratios calculated from the past financial statements of the same firm.

2.Ratio developed using the projected or perform financial statementof the same firm

3.Ratios of some selected firm especially the most progressive and successful, at the

same point of time.

4.Ratios of the industry to which the firm belongs.

IMPORTANCE OF RATIO ANALYSIS

In the preceding discussion in the form, wehave illustrated the compulsion and

implication of important ratios that can be calculated from the Balance Sheet and

Profit &

Loss account of a firm. As a tool of financial management, they are of crucial

significance. The importance of ratio analysis lies in the fact and enables the drawing

of

inferences regarding the performance of a firm. Ration analysis is a relevant in

assessing

the performance of a firm in respect of the following aspect.

CAUTION IN USING RATIOS

1.It is difficult to decide on the proper bases of comparison.

Page 67: Working Capital Analysis of MafatlalTextile

2.The comparison rendered difficult because of difference in situation of two

companiesorofone-company for different years.

3.The price level change make the interpretation of ratios invalid4.The difference in

thedefinition of items in the balance sheet and Profit & Loss

statement make the interpretation of ratios difficult.

5.The ratios calculated at a point of time are less informative and defective as they

suffer from sort term changes.

6.The ratios are generally calculated from the past financial statement and thus are no

indicatorsof Future.

CURRENT RATIO :

The relationship of current assets to current liabilities is

known as current ratio. It is also known as banker’s ratio or working capital ratio.

Page 68: Working Capital Analysis of MafatlalTextile

1.CURRENT RATIO

It is relationship between firm’s current assets and current liability.

Current assets

Current ratio = _______________________________

Current liability

YEAR 2013 2012 2011 2010 2009

CURRENT

ASSESTS

370.20 269.82 90.80 99.11 72.64

CURRENT

LIABILITIE

S

163.41 42.40 175.27 139.06 229.20

RATIO 2.26 6.36 0.51 0.71 0.31

2009 2010 2011 20120

1

2

3

4

5

6

7

0.310.71 0.51

6.36

2.26

CURRENT RATIO

Page 69: Working Capital Analysis of MafatlalTextile

CASH MANAGEMENT

Introduction

Cash management is one of the key areas of working capital management. Cash is the

liquid current asset. The main duty of the finance manager is to provide adequate cash

to

all segments of theorganization. The important reason for maintaining cash balances

is

the transaction motive. A firm enters into variety of transactions to accomplish its

objectives which have to be paid for in the form of cash.

Meaning of cash

The term “cash” with reference to cash management used in two senses. In a narrower

sense it includes coins, currency notes, cheques, bank drafts held by a firm. n a

broader

sense it also includes “near-cash assets” such as marketable securities and time

deposits

with banks.

Objectives of cash management:

There are two basic objectives of cash management. They are-

To meet the cash disbursement needs as per the payment schedule.

To minimize the amount locked up as cash balances.

Basic problems in Cash Management:

Cash managementinvolves the following four basic problems.

Controlling level of cash

Controlling inflows of cash

Controlling outflows of cash and

Optimum investment of surplus cash.

Determining safety level for cash:

The finance manager has to take into account the minimum cash balance that the firm

must keep to avoid risk or cost of running out of funds. Such minimum level may be

termed as “safety level of cash”. The finance manager determines the safety level of

cash

separately both for normal periods and peak periods. Under both cases he decides

about

two basic factors. They are-

Page 70: Working Capital Analysis of MafatlalTextile

Desired days of cash:

It means the number of days for which cash balance should be sufficient to cover

payments.

Average daily cash flows:

This means average amount of disbursements which will have to be made daily.

Criteria for investment of surplus cash:

In most of the companies there are usually no formal written instructions for investing

the

surplus cash. It is left to the discretion and judgment of the finance manager. While

exercising such judgment, he usually takes into consideration the following factors-

Security:

This can be ensured by investing money in securities whose price remains more or

less

stable.

Liquidity:

This can be ensured by investing money in short term securities including short term

Fixed deposits with banks.

Yield:

Most corporate managers give less emphasis to yield as compared to security and

liquidity of investment. So they prefer short term government securities for investing

surplus cash

Maturity:

It will be advisable to select securities according to their maturities so the finance

manager can maximize the yield as well as maintain the liquidity of investments.

Page 71: Working Capital Analysis of MafatlalTextile

CASHRATIO

It is relationship between cash and current liabilities.

Cash

Cash ratio = _______________________

Current liabilities.

YEAR 2013 2012 2011 2010 2009

CASH 141.40 189.23 3.08 33.21 3.54

CURRENT

LIABILITIE

S

163.41 42.40 175.27 139.06 229.20

RATIO 0.87 4.46 0.02 0.24 0.01

The cash ratio is generally a more conservative look at a company's ability to cover its

liabilities than many other liquidity ratios. This is due to the fact that inventory and

accounts receivable are left out of the equation. Since these two accounts are a large

part of many companies, this ratio should not be used in determining company value,

but simply as one factor in determining liquidity. Very few companies will have

enough cash and cash equivalents to fully cover current liabilities, which isn't

necessarily a bad thing, so don't focus on this ratio being above 1:1.

2009 2010 2011 2012 20130

0.5

1

1.5

2

2.5

3

3.5

4

4.5

5

CASH RATIO

Page 72: Working Capital Analysis of MafatlalTextile

RECEIVABLES MANAGEMENT

Introduction:

Receivables constitute a significant portion of the total assets of the business.

When a firm seller goods or services on credit, the payments are postponed to future

dates and receivables are created. If they sell for cash no receivables created.

Meaning:

Receivable are asset accounts representing amounts owed to the firm as a result of

sale of

goods or services in the ordinary course of business.

Purpose of receivables:

Accounts receivables are created because of credit sales. The purpose of receivables is

directly connected with the objectives of making credit sales. The objectives of credit

sales are as follows-

Achieving growth in sales.

Increasing profits.

Meeting competition.

Factorsaffecting the size of Receivables:

The main factors that affect the size of the receivables are-

Level of sales.

Credit period.

Cash discount.

Costs of maintaining receivables:

The costs with respect to maintenance of receivables are as follows-

Capital costs: This is because there is a time lag between the sale of goods to

customers and the payment by them. The firm has, therefore to arrange for additional

funds to meet

its obligations.

Administrative costs:

Firm incur this cost for manufacturing accounts receivables in the form of salaries to

the

staff kept for maintaining accounting records relating to customers.

Collection costs:

Page 73: Working Capital Analysis of MafatlalTextile

The firm has to incur costs for collecting the payments from its credit customers.

Defaulting costs:

The firm may not able to recover the over dues because of the inability of customers.

Such debts treated as bad debts.

Receivables management:

Receivables are direct result of credit sale. The main objective of receivables

management is to promote sales and profits until that point is reached where the ROI

in

further funding of receivables is less than the cost of funds raised to finance that

additional credit (i.e.; cost of capital). Increase in receivables also increases chances

of bad debts. Thus, creation of receivables is beneficial as well as dangerous. Finally

management of accounts receivable means as the process of making decisions relating

to investment of funds in this asset which result in maximizing the overall return on

the investment of the firm.

Receivables management and Ratio Analysis:

Ratio Analysis is one of the important techniques that can be used to check the

efficiency

with which receivables management is being managed by a firm. The most important

ratios for receivables management are as follows-

DEBTORS TURNOVER RATIO:-

Debtors constitute an important constituent of current assets and therefore the quality

of

the debtors to a great extent determines a firm’s liquidity. It shows how quickly

receivables or debtors are converted into cash. In otherwords, the DTR is a test of the

liquidity of the debtors of a firm. The liquidity of firm’s receivables can be examined

in

two ways they are DTR and Average Collection Period.

It indicates the number time debtors turned over each year. Generally the highervalue

of

debtor’s turnover shows high efficiency to manage the credit management.

Page 74: Working Capital Analysis of MafatlalTextile

Total sales

Debtors turnover ratio = ______________________________

Debtors

YEAR 2013 2012 2011 2010 2009

TOTAL

SALES

797.49 143.75 670.61 152.66 138.23

DEBTORS 122.17 51.82 60.92 50.23 52.74

RATIO 6.53 2.77 11.09 3.03 2.62

Debtors constitute an important constituent of current assets and therefore the quality

of

the debtors to a great extent determines a firm’s liquidity. It shows how quickly

receivables or debtors are converted into cash. In other words, the DTR is a test of the

liquidity of the debtors of a firm. The liquidity of firm’s receivables can be examined

in two ways they are DTR and average collection period. The higher the ratio the

better. The company’s ratio is bumping over years, but it’s improving.

2013 2012 2011 2010 20090

2

4

6

8

10

12

6.53

2.77

11.09

3.032.62

Debt Turnover Ratio

Page 75: Working Capital Analysis of MafatlalTextile

DEBT COLLECTION PERIOD

Debtor’s collection period is nothing but the period required to collect the money

from

The customers after the credit sales. A speed collection reduces the length of

operating

cycle and vice versa. The more quickly the customers pay, the less risk from bad

debts,

the lower the expenses of collection and more liquid the nature of of this asset.

It indicates the speed with which debts are collected.

Days/months in a year

Debt collection period = _______________________________

Debtor’s turnover ratio

YEAR 2013 2012 2011 2010 2009

DAYS 365 365 365 365 365

RATIO 6.53 2.77 11.09 3.03 2.62

DAYS 56 132 33 120 139

The debt collection period decreases dramatically rom 139 in 2009 to 56 days in

2013. Its less than standard period of 90 days.

Page 76: Working Capital Analysis of MafatlalTextile

CASH TO CURRENT ASSETS RATIO

YEAR 2013 2012 2011 2010 2009

CASH 141.40 189.23 3.08 33.21 3.54

CURRENT

ASSESTS

370.20 269.82 90.80 99.11 72.64

RATIO 0.38 0.70 0.03 0.33 0.05

2009

2010

2011

2012

2013

0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8

Cash to Current Assets

Compare to previous years, the data of last two years shows that company has very

good cash balance.

INVENTORY MANAGEMENT

Introduction:

Inventories are stock of the product a company is manufacturing for sale and

components. That makeup the products. The various forms inwhich inventories exist

in a

manufacturing company are: Raw-materials, work-in-process, finished goods.

Raw-Materials:-Are those basic inputs that are converted into finished products

through the manufacturing process. Raw-materials inventories arethose units,

which have been purchased and stored for future production.

Work-In-Process inventories are semi-manufactured products. The represent

products that need more work before they become finished products for sale.

Finished Goods inventories are those completely manufactured products, which

Page 77: Working Capital Analysis of MafatlalTextile

are ready for sale. Stocks of raw-materials and work-in-process facilitate

production which stock of finished goods is required for smooth marketing

operations. These inventories serve as a link between production and

consumption of goods.

Stores and spares are also maintained by some firms. This includes office and

plant cleaning materials like soaps, brooms, oil, fuel, light, bulbs etc. These

materials do not directly enter in production. But are necessary for production

process.

Need to holding inventory

The question of managing inventories arises only when the company holds

inventories.

Maintaining inventories involves tying up of the company's funds and incurrence of

storage and handling cost. It is expensiveto maintain inventories, why does company

hold inventories? There are three general motives for holding inventories.

1.Transaction Motive:-Emphasizes the need to maintain inventories to facilitate

smooth production and sales operations

2.Precautionary motive:-Necessitates holding of inventories to guard against the risk

of unpredictable changes in demand and supply forces and other factors.

3.Speculative motive:-Influences the decision to increase or reduce inventory levels to

take advantages of price influences.

A company should maintain adequate stock of materials for a continuous supply to

the

factory for the uninterrupted production. It is not possible for a company to procure

raw

materials whenever it isneeded. A time lag exists between demand for materials and

its

supply. Also there exists uncertainty in procuring raw materials in time on many

occasions. The procurement of materials may be delayed because of such factors as

strike, transport disruption or short supply. Therefore, the firm should maintain

sufficient

stock of raw materials at a given time to stream line production.

Objective of Inventory Management

In the context of inventory management the firm is faced with the problem of meeting

two conflicting needs ;

Page 78: Working Capital Analysis of MafatlalTextile

To maintain a large size of inventory for sufficient and smooth production and

sales operations.

To maintain a minimum investment in inventories to maximize profitability.

Both excessive and inadequate inventories are not desirable. Theseare two dangerous

points within which the firm should operate. The objective of inventory management

should be to determine and maintain optimum level of inventory investment. The

optimum level of inventory will lie between the two danger points of excessive and

inadequate inventories.

The firm should always avoid a situation of over investment or under investment in

inventories. The major dangerous of over investment are,

Unnecessary tie-up of the firms funds losses of profit

Excessive carrying cost

Risk of quality

The aim of inventory management thus should be to avoid excessive and

inadequate

levels of inventories and to maintain sufficient inventory for smooth production

and sales

operations. Efforts should be made to place an order at the right timewith the right

source to acquire the right quantity at the right price and quality. An effective

inventory

management should

Ensure a continuous supply of raw materials to facilitate uninterrupted

production.

Maintain sufficient stock of raw materials inperiods of short supply and

anticipate price changes.

Maintain sufficient finished goods inventory for smooth sales operations and

efficient customer service.

Minimize the carrying cost and time.

Control investment in inventories and keep it at an optimum level.

Inventory management techniques :

In managing inventories the firm objective should be in consonance with the

shareholders' wealth maximization principle. To achieve this firm should

determine the optimum level of inventory. Efficientlycontrolled inventories make

the firm flexible.

Page 79: Working Capital Analysis of MafatlalTextile

Inefficient inventory control results in unbalanced inventory and inflexibility-the

firm may sometimes run out of stock and sometimes may pileup unnecessary

stocks. This increases level of investment and makes the firm unprofitable.

To manage inventories efficiency, answers should be sought to the following two

questions.

1) How much should be ordered?

2) When should it be ordered? The first question how much to order, relates to the

problem of determining economic order quantity (EOQ), and is answered with an

analysis of costs of manufacturing certain level of inventories. The second

question when to order arise because of determining the reorder point.

Inventory turnover Ratio:-

Inventory turnover ratio indicates the efficiency of the firm in producing and

selling its products. It is calculated by dividing the cost of goods sold by the

average inventory. The average inventory is the average of open and closing

balance of inventory.

It indicates the inventories turning into receivables through sales.

SalesInventory turnover ratio =__________________________

Inventory

YEAR 2013 2012 2011 2010 2009

SALES 797.49 143.75 670.61 152.66 138.23

INVENTORY 106.63 28.77 26.80 15.67 16.36

RATIO 7.48 4.99 25.02 9.74 21.10

A ratio showing how many times a company's inventory is sold and replaced over a

period. The days in the period can then be divided by the inventory turnover formula

to calculate the days it takes to sell the inventory on hand or "inventory turnover

days." This ratio should be compared against industry averages. A low turnover

implies poor sales and, therefore, excess inventory. A high ratio implies either strong

sales or ineffective buying.

High inventory levels are unhealthy because they represent an investment with a rate

of return of zero. It also opens the company up to trouble should prices begin to fall.

INVENTORY HOLDING PERIOD

Page 80: Working Capital Analysis of MafatlalTextile

YEAR 2013 2012 2011 2010 2009

Days 365 365 365 365 365

INVENTORY

RATIO

7.48 4.99 25.02 9.74 21.10

INVENTORY

HOLDING

PERIOD

48.80 73.14 14.58 37.47 17.30

Working Capital Turnover Ratio

YEAR 2013 2012 2011 2010 2009

Sales 797.49 143.75 670.61 152.66 138.23

Net working

capital

206.79 227.42 (84.47) (39.95) (156.56)

Ratio 3.86 0.63

The working capital turnover ratio measures how well a company is utilizing its

working capital to support a given level of sales. Working capital is current assets

minus current liabilities. A high turnover ratio indicates that management is being

extremely efficient in using a firm's short-term assets and liabilities to support sales.

Conversely, a low ratio indicates that a business is investing in too many accounts

receivable and inventory assets to support its sales, which could eventually lead to an

excessive amount of bad debts and obsolete inventory. Company achieved very good

ration in year 2013, all other years are below average and in RED and company

should take some measures to improvise this.

Operating and cash Conversion Cycle

Operating cycle method is the best technique for estimating future cash working

capital of a firm. Under this method, total operating expenses for a period are divided

by the number of operating cycles in the relevant period to find out the cash cost of

working capital. Thus, the computation of total operating expenses, operating cycle

Page 81: Working Capital Analysis of MafatlalTextile

and number of operating cycles in the year is essential for estimating the amount of

working capital, as discussed below:

Operating expenses include purchase of raw material, direct labour cost, fuel and

power, administrative and selling and distribution expenses for a specific period for

which estimates can be obtained from cost records.

Operating cycle period means the total number of days involved in the different stages

of operation commencing from the purchase of raw materials and ending with

collection of sale proceeds from debtors after adjusting the number of day‘s credit

allowed by suppliers. It is calculated by using the following formula:

I. PERIOD OF OPERATING CYCLE =

Material storage period (M)+ Work-in-progress period (W) + Finished goods period

(F)+ Debtors collection period (D) - Creditors payment period (C)

WORKING CAPITAL POLICY :-

The basic objective of working capital management is that there should be an

optimum investment in working capital. There should not be either excessive working

Page 82: Working Capital Analysis of MafatlalTextile

capital or shortage of working capital. In order to decide the optimum investment

working capital, there is a need to consider different policies of working capital. The

different policies are discussed.

(A) Ratio of current assets to sales:-

The current assets change as a result of changes in the sales. A firm has to decide

about the proportion of current assets to be maintained in relation to sales. There can

be aggressive, moderate or conservative current assets policies.

• AN AGGRESSIVE CURRENT assets policy is followed, a firms will

maintain a very low level of current assets in relation to sales.

• A CONSERVATIVE POLICY implies carrying of a very high level of current

assets in relation to sales.

• A MODERATE POLICY is a via media between the two extreme policies

mentioned above and results into a moderate proportion of current assets to sales.

Page 83: Working Capital Analysis of MafatlalTextile

A MODERATE CURRENT assets policy tries to balances risk

and profitability by keeping moderate level of current assets in relation to

sales

Conservative

Moderate

Current

Aggressive

Assets

0 Sales

(B) Financing of current assets:-

In conservative current asset financing policy, a firm relies more on long term

financing such as shares, debentures, preference shares, long term debt and retained

earnings. In this method, as the emphasis is on long term financing, the firm has less

risk of facing problems of shortage of funds.

An aggressive policy is said to be followed by a firm, when it relies heavily on short-

term bank financing and other short-term sources. Even some part of fixed assets is

financed by short-term funds. The policy exposes the firms to a higher degree of but

reduces the average cost of financing.

Problems with Excessive Working Capital: -

Page 84: Working Capital Analysis of MafatlalTextile

• It‘s Results in unnecessary accumulation of inventories. Thus, chances of

inventory mishandling, waste, theft and losses increase.

• It‘s an indication of defective credit policy and slack collection period.

Consequently, higher incidence of bad debts results, which adversely affects profits.

• Excessive working capital makes management complacent which degenerates

into managerial inefficiency.

• Tendencies of accumulating inventories tend to make speculative profit grows.

This may tend to dividend policy liberal and difficult to cope with in future when the

firms are unable to make speculative profits.

Inadequate Working Capital is bad and has the following Problems:

• Its Stagnates growth. It becomes Difficult for the firms to undertaken

profitable for non-availability of working capital funds.

• It becomes difficult to implement operating plans and achieve the firm‘s profit

target. Operating inefficiencies creep in when it becomes difficult even to meet day –

to-day commitments.

• Fixed assets are not efficiently utilized for the lack of working capital funds.

Thus then firms‘ profitability would deteriorate.

• Paucity of working capital funds renders the firms unable to avail attractive

credit opportunities etc.

• The firms, loses its reputation when it is not in a position to cover its short-

term obligations. As a result, the firm faces tight credit terms.

Page 85: Working Capital Analysis of MafatlalTextile

FUTURE REQUIRMENT OF WORKING CAPITAL“MAFATLAL”.

• Profit of the Mafatlal was increased during last three year, shows that their

requirements of working capital will also increasing in future.

• As the sales grow, the working capital needs also grow up. Actually it is very

difficult to find out an exact proportion of increase in current assets, as a result of

increase in sales. Advance planning of working capital becomes essential because

current assets will have to be employed even before growth in sales takes place. Ones

sales start increasing, they must be sustained. For this Mafatlal will have to expand its

production facilities which will require more investments in fixed assets. This will in

turn result in more requirements of turn results of current assets which will increase

working capital needs.

• The working capital needs of the Mafatlal increase as it grows in terms of

sales or fixed assets. A growing Mafatlal may need to invest funds in fixed assets in

order to sustain its growth in production and sales. This will lead to increase

investment in current assets which will result in increase in working capital needs.

• The operating efficiency of the Mafatlal relates to the Optimum utilization of

resources at minimum cost. Mafatlal will contribute to its working capital, if it is

efficient in operating costs. The working capital is better utilized and cash cycle is

reduced which reduces working capital needs.

• The working capital requirement of a firm depends to a great extend on the

credit policy followed by a firm for its debtors. A liberal credit policy followed by a

firm will result in huge funds blocked in debtors which will enhance the need for

working capital.

The need for working capital is also affected by the credit policy allowed by the

Mafatlal‟s creditors. If the creditors are ready to supply material and goods on liberal

credit, working capital requirement are substantially reduced. If purchases are mainly

Page 86: Working Capital Analysis of MafatlalTextile

for cash, working capital needs go up. While planning the working capital due

attention should be given toward the credit policies followed by the firm and its

creditors.

RECOMMENDATION

Having done a detailed study of the financial performance and financial standing of

Mafatlal, under this project work I would like to make the following suggestion for

the improvement in the financial management of the company, with special reference

to its Working Capital Management.

Mafatlal is facing increased competition in the market so it will have to adopt

more aggressive working capital management policy in order to increase its share and

sales turnover.

It is observed that the credit period for Debtors is ranging for 30 days to 120

days. I would like to suggest that the maximum credit period should not exceed 90

days.

Many debtors had not made the payment even after one year period. Due to

this there is reduction in the collection from the debtors year to year.

Page 87: Working Capital Analysis of MafatlalTextile

Company has to maintain sales turnover for that purpose company has to

maintain and increase their working capital.

Gross profit has increasing but net profit has decreasing so that purpose

effectively utilizes and maintain working capital.

Page 88: Working Capital Analysis of MafatlalTextile

CHAPTER 5

CONCLUSION

Page 89: Working Capital Analysis of MafatlalTextile

CONCLUSION

Working capital is simply current assets minus current liabilities. It's the

best way to judge how much a company has in liquid assets to build its business,

fund its growth, and produce shareholder value.

As Mafatlal is a textile manufacturing company the procedure of goods to be

ready for sale takes too much time. Thus, working capital is blocked in high

amount. But with the comparison to other company its Working Capital is

blocked for lesser time then another textile companies.

Mafatlal makes payment to his creditors within a month and collect from debtors

takes appx 1.25 month. So, its overall short-term liquidity position is very good.

The mean percentage of current assets to total assets for the last four years is

40% which shows decrease in investment of current assets.

Overheads have increased as compare to the last two years thereby reducing the

profit.

If a company has ample positive working capital, it's is in good shape, with plenty of

cash on hand to pay for everything it might need to buy. But negative working capital

means that the company's current liabilities exceed its current assets, removing its

ability to spend as aggressively as a working-capital-positive peer. All other things

being equal, a company with positive working capital will always outperform a

company without it.

Page 90: Working Capital Analysis of MafatlalTextile

REFERENCES

Page 91: Working Capital Analysis of MafatlalTextile

1. Financial Management - I. M. PANDEY

2. Financial Management -PRASANNA

CHANDRA

3. Financial Management - KHAN & JAIN

4. Annual Report of Mafatlal Industries Ltd.

WEB-LINKS:

www.mafatlals.com

www.moneycontrol.com

www.wikipedia.org

OTHER BOOKS:

Agrawal M.R, Financial Mnagement, Garima Publications

Pandey I.M, Financial Management, Mc-Graw Hill Publications Annual reports of the company for the year 2011-12, 2010-11.