WELCOME TO THE 2008-09 BUDGET HEARING AND ANNUAL MEETING OF THE SCHOOL DISTRICT OF SOUTH MILWAUKEE
Jan 03, 2016
WELCOMETO THE 2008-09
BUDGET HEARINGAND
ANNUAL MEETING
OF THE
SCHOOL DISTRICT OF
SOUTH MILWAUKEE
SOUTH MILWAUKEE SCHOOL DISTRICT
September 3, 2008 7:00 p.m.
AGENDA FOR PUBLIC HEARING
I. Explanation of Dual Meeting and Opening Remarks A. Introduction of School Board and
Selected Staff Members B. Introduction of Legal Counsel and
Parliamentarian II. Presentation of Treasurer’s Report III. Opportunity for Public Comments on the
Proposed Budget IV. Closing Remarks and Adjournment
AGENDA FOR ANNUAL MEETING I. Call to Order II. Explanation of Ground Rules III. Elect Chairperson IV. Approve Agenda V. Approval of Previous Minutes VI. Adoption of Resolution on Tax Levy VII. Old Business VIII. New Business
A. Academic Progress Report IX. Adjournment
THE 2008-09 SCHOOL YEAR
Continue work to improve academic achievement through high standards and rigorous curriculum.
$713,277 in reductions - the gap between revenues and expenditures.
Estimated mill rate of $9.47 using an estimated equalized valuation increase of 6%. The average over the last three years has been 8%. The final valuation will be received in October and the mill rate will be finalized at that time.
If the equalized values come in above the 6% estimate, the mill rate will decrease.If the equalized values come in below the 6% estimate, the mill rate will increase.
WHY $713,277 IN REDUCTIONS?
(The Gap Between Revenues & Expenditures)
Revenue limits control the total amount of taxes and general state aid a school district can collect.
State mandates and guidelines often limit the District’s ability to balance the budget.
FUTURE BUDGETS
As long as revenue limits are in place and expenses increase at a greater rate than revenues, the district will be facing a budget gap.
We expect to see continued reductions for the 2009-10 school year.
Continue review of long-term financial and budget planning.
2008-09 REDUCTION SUMMARY
The $713,277 gap between revenue and expenditures was addressed as follows:
Staff reductions and department restructuring.
Grant funding changes.
Utility and custodial overtime transfers to Fund 80.
Retirement and resignation savings.
Budget reductions in supplies, equipment and travel for all schools and departments.
Use of 2007-08 declining enrollment exemption change.
Description Amount Totals
Initial Revenue Assumptions:
Revenue Cap Increase 522,552
Special Education Aid Increase 29,420
Total Revenue Increase 551,972
Initial Expenditure Assumptions:
Salary/Benefits/Lane Movement/Retiree Health (1,205,916)
Utilities (43,590)
District Insurance (15,743)
Total Expenditure Increase (1,265,249
)
Total Budget Adjustment (713,277)
2008-09 Budget AssumptionsFebruary 27, 2008 - APPROVED
2008-09 Budget Assumptions February 27, 2008 – APPROVED
(continued)
Description Amount Totals
Proposed Expenditure Reductions:
1.0 FTE HS Family & Consumer Ed Position 62,600
1.0 FTE HS Art Position 66,650
1.0 FTE HS Business Education Position 52,490
.33 FTE HS English Position 28,880
1.0 FTE Band Teacher Position 64,620
1.0 Elementary Teacher Position 62,600
.80 FTE Speech & Language Teacher Position (no $ impact) 0
Eliminate Additional Days for Technology Integration 5,665
Revise Title 1 Funding and Duties 10,250
Reduce two 2.5 Hour/Day MS Classroom Aide Positions 14,280
Reduce one 6 Hour/Day High School PASS Aide Position 18,250
Remove Additional Staff from HS Swim Unit 5,075
Reduce/Restructure Business Office Staff 27,950
Reduce one 6 Hour/Day MS At-Risk Aide Position (no $ impact) 0
Reduce Secretarial Overtime Budget 12,000
Reduce Various Fund 10 Budgets 60,247
Transfer Custodial/Supply/Utility Costs to Fund 80 10,995
Reduce Staffing Costs due to Retirements/Resignations 110,000
Reduce IMC Equipment Budget 3,000
Potential Savings from Dental/Life/LTD Employee Ins Change 25,000
Total Budget Reductions 640,552
2008-09 Budget AssumptionsFebruary 27, 2008 – APPROVED
(continued)
Description Amount Totals
Total Budget Adjustment (from prior slide) (713,277)
Total Budget Reductions (from prior slide) 640,552
Prior Year Revenue not Expended:
Use of 2007-08 Declining Enrollment Exemption 93,300
Total Use of Fund Balance 93,300
Budget Additions:
Increase Substitute Rate of Pay (25,000)
Increase Substitute Paraprofessional Aide Rate of Pay (5,000)
Revise Luther Faculty Secretary 1 Hour and Remove Cashier Duties (4,380)
Total Budget Additions (34,380)
Variance (13,805)
Description Amount Totals
February 27, 2008 - Approved Variance (13,805)
Per Pupil Increase from $270 to $274.68 14,649
Transfer of Service 37,022
Special Education Aid (13,338)
Potential Savings from Dental/Life/LTD Employee Insurance Change (25,000)
Interest Revenue (15,000)
Open Enrollment Net In/Out Net Regular 126,147
Open Enrollment Net In/Out SPED (56,608)
Teacher .10 FTE Increase (Spanish) (7,252)
Teacher .33 FTE Increase (Math/Science Overloads) (13,000)
Aide 12 hours/week Increase (Blakewood EC) (7,382)
Teacher .33 FTE Increase (High School Spanish Overload) (13,000)
Teacher .17 FTE Increase (High School Science Overload) (6,500)
Aide 3 hours/week Increase (Blakewood 5th Grade) (1,827)
Total Adjustments 18,910
Adjusted Variance 5,105
Continue to Monitor:
Staffing Costs due to Retirements/Resignations
Blakewood 5th Grade Class (transfer current aide and inc hrs from 17 to 20)
Lakeview 5k and 1st Grade
Occupational Therapy FTE
2008-09 Budget AssumptionsSeptember 3, 2008 - RECONCILIATION
THE BIG PICTURE
1. TOTAL FUND 10 & 27 NET BUDGET
2007-08 2008-09 $ Inc/(Dec) % Inc/(Dec)
$ 34,763,264 $ 35,690,855 $ 927,591 2.7%
2. THE TOTAL TAX LEVY FUND EXPENDITURE BUDGETS ARE INCREASING 2.9 %
2007-08 2008-09 $ Inc/(Dec) % Inc/(Dec)
GENERAL FUND $ 32,807,152 $ 33,695,709 $ 888,557 2.71%
DEBT SERVICE $ 4,590,335 $ 4,656,417 $ 66,082 1.44%
COMMUNITY SERVICE $ 878,521 $ 1,039,717 $ 161,196 18.35%
TOTAL $ 38,276,008 $ 39,391,843 $ 1,115,835 2.9%
3. THE TOTAL PROPERTY TAX LEVY IS INCREASING BY 6.6%
2007-08 2008-09 $ Inc/(Dec) % Inc/(Dec)
GENERAL FUND $ 7,702,460 $ 8,433,495 $ 731,035 9.49%
DEBT SERVICE $ 4,191,582 $ 4,242,032 $ 50,450 1.20%
COMMUNITY SERVICE $ 525,420 $ 561,768 $ 36,348 6.92%
TOTAL $ 12,419,462 $ 13,237,295 $ 817,833 6.6%
1. Salaries $773,731 2. Benefits $423,183 3. Purchased Services $45,851 4. Supplies ($58,855) 5. Capital Objects ($302,612) 6. District Insurance $21,780 7. Interfund Transfers $13,954 8. Debt Retirement & Other $10,559 TOTAL EXPENDITURE INCREASE $927,591
TOTAL Costs $34,763,264 $35,690,855 + $927,591 (Fund 10 & 27) 2.7%
2007-08Unaudited
2008-09Proposed Inc/(Dec)
2008-09 Budget Increase Summary
AREA SCHOOL DISTRICT'S 2007-08 Mill Rate Comparison
11.2110.64 10.43
9.418.81
8.40
7.74
-
2.00
4.00
6.00
8.00
10.00
12.00
Gre
endale
Fra
nklin
Cudahy
South
Milw
aukee
Gre
enfield
West
Allis
Oak C
reek/F
ranklin
District
Mill R
ate
Mill Rate Comparison2007-08
SCHOOL DISTRICT OF SOUTH MILWAUKEE1993-94 to 2008-09 Mill Rate History
$17.53
$15.98
$15.38
$11.71
$10.80
$9.85$10.24 $10.33
$9.67
$10.82$10.36 $10.39
$9.73 $9.65$9.41 $9.47
$0
$2
$4
$6
$8
$10
$12
$14
$16
$18
$20
19
93
-94
19
94
-95
19
95
-96
19
96
-97
19
97
-98
19
98
-99
19
99
-00
20
00
-01
20
01
-02
20
02
-03
20
03
-04
20
04
-05
20
05
-06
20
06
-07
20
07
-08
20
08
-09
Pro
po
sed
Mill Rate History
SCHOOL DISTRICT OF SOUTH MILWAUKEE 1993-94 to 2008-09 Tax Levy History (All Funds)
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
14,000,000
Tax Levy HistoryAll Funds
2008-09 REVENUE SOURCES
State$23,372,429
Property Taxes $8,969,485
Open Enroll/Tuition $1,672,633
Other $168,500
Federal $1,414,508
$35,597,555
Federal4.0%
Property Taxes25.2%
Open Enroll/Tuition
4.7%
Other.4%
State65.7%
Revenue Budget SummaryFund 10 & 27
2008-09 Expenses by Object
Salaries $21,000,526
Benefits $9,402,145
Purchased Svcs. $2,760,241
Supplies $1,223,988
Capital Objects $299,303
District Insurance $322,325
Interfund Transfers $348,925
Debt Retirement/Other $333,402
Total $35,690,855
85.1%
Capital Objects0.8%
Interfund Transfers1.0%
Debt Retirement & Other0.9%
Supplies3.5%
Purchased Services7.8%
Salaries58.8%
Benefits26.3%
District Insurance0.9%
Expenditure Budget SummaryFund 10 & 27
Staffing Summary
2007-08 Total FTE
2008-09Reduced
2008-09Increased
Approved 2008-09 FTE's
Teachers 237.92 (6.63) 1.93 233.22
Admin 17.00 0.00 0.00 17.00
Support 14.40 (0.50) 0.20 14.10
Aides 30.21 (2.43) 1.86 29.64
Clerical 23.00 0.00 0.00 23.00
Custodial 19.00 0.00 0.00 19.00
BSH 16.19 0.00 0.00 16.19
Total 357.72 (9.56) 3.99 352.15
SUMMARY
Staff and expenditure reductions made primarily due to revenue limits and declining enrollments.
Projected mill rate of $9.47 – final adjustment in October after 3rd Friday enrollment count, final certification of state aid and property valuation.
Rising costs of insurance and utility costs will continue even with controls.
Future state legislation uncertain.
2009-10 will likely see another year of reductions.
Questions&
Answers
SOUTH MILWAUKEE SCHOOL DISTRICT
September 3, 2008 7:00 p.m.
AGENDA FOR PUBLIC HEARING
I. Explanation of Dual Meeting and Opening Remarks A. Introduction of School Board and
Selected Staff Members B. Introduction of Legal Counsel and
Parliamentarian II. Presentation of Treasurer’s Report III. Opportunity for Public Comments on the
Proposed Budget IV. Closing Remarks and Adjournment
AGENDA FOR ANNUAL MEETING I. Call to Order II. Explanation of Ground Rules III. Elect Chairperson IV. Approve Agenda V. Approval of Previous Minutes VI. Adoption of Resolution on Tax Levy VII. Old Business VIII. New Business
A. Academic Progress Report IX. Adjournment