7/29/2019 WC -Working Capital Management
1/57
RAYALASEEMA HYPO HI-STRENGTH
LIST OF CONTENTS
Chapter no Topic name
01 Introduction
Working capital management
02 Research methodology
Objectives
Company profile
03 Analysis and interpretation
04 Findings and suggestions
1
7/29/2019 WC -Working Capital Management
2/57
RAYALASEEMA HYPO HI-STRENGTH
CHAPTER I
INTRODUCTION
2
7/29/2019 WC -Working Capital Management
3/57
RAYALASEEMA HYPO HI-STRENGTH
WORKING CAPITAL
When facing volatile economic conditions it is still important for companies
to enhance shareholders value, but this is difficult to achieve in periods of near zero
growth. By re-engineering their internal process to increase the efficiency of
working capital, corporations can achieve significant results that will keep their
shareholders happy. The viability of every business activity rest on daily changes in
receivables, inventory and payable. Its the life hood of the business and every
mangers primary task is to keep it moving and put shareholders capital to work
efficiently and effectively. Lack of Working Capital may lead a business to
Technical Insolvency and ultimately liquidation. The faster a business expands the
more cash it will need for Working Capital and investment. Good management of
working capital will generate cash, help to improve profits solidify relationships
with suppliers and customers and reduce risks. When it come to managing working
capital. If you can get money to move faster-speed the cash conversion cycle, by say
reducing the amount of money tied up in inventory or accounts receivables theliquidity of the business increases the internal cash flow can be generated. Likewise,
the business may be able to reduce its debt and interest expenses. If one can
negotiate improved terms with suppliers. E.g. obtain longer terms; one can leverage
financial resources in new ways. Money trapped in working capital is money no
being used to grow. Working Capital management involves decisions relating to
current assets including decisions about how these assets have its own importance,
but the question of financing is, in fact, the key area of working capital
management. Therefore, it is pertinent to estimate the financing pattern of working
capital. Capital requirement of a business can be divided into two main categories.
Viz.
3
7/29/2019 WC -Working Capital Management
4/57
RAYALASEEMA HYPO HI-STRENGTH
1. Fixed Capital Requirement
2. Working Capital Requirement
The capital which is required for the acquisition of fixed assets is known as
Fixed Working Capital, where as the capital which is required to meet day to day
obligations is know as working Capital.
Concept of Working Capital:-
On the basis of concept, Working Capital can be classified into two types as
under.
1. Gross Working Capital
2. Net Working Capital
Gross Working Capital:-
It refers to the firms investment in total current assets.
Net Working Capital:-
It represents excess of current assets over current liabilities. The extent to
which the sum of current assets exceeds to the sum of current liabilities is known as
Net Working Capital.
4
7/29/2019 WC -Working Capital Management
5/57
RAYALASEEMA HYPO HI-STRENGTH
On the basis of gross concept the working capital is to be either positive or
zero. But on the basis of net concept, the working capital is to be either positive or
negative.
Types of Working Capital:-
Working capital can be divided into two categories on the basis of naature as
under.
1. Permanent Working Capital:-
This refers to the minimum amount of investment in all current assets, which
is required at all times to carry out minimum level of activities. This is also known
as Core Working Capital
2. Temporary Working Capital:-
The amount of working capital, which is difference between maximum
working capital and minimum working capital. This capital keeps on fluctuating
from time to time on the basis of business activities.Estimating Requirement of Working Capital:-
In order to determine the amount of Working Capital required, no of factors
to be considered by the finance manager. The following are different techniques for
assessment of Working Capital.
1. Percentage of Sales Method:
This is traditional and simple method of estimating Working Capital
requirements. According to this method, on the basis of cost experience between
sales and Working Capital requirements, a ratio can be determined for estimating
the Working Capital requirements in future.
5
7/29/2019 WC -Working Capital Management
6/57
RAYALASEEMA HYPO HI-STRENGTH
2 Estimation of Components of Working Capital Method:
This method is based on the various figures of Balance Sheet since, Working
Capital is the excess of current assets over current liabilities estimating amount of
different constituents can make an assessment of Working Capital requirements of
Working Capital, i.e. accounts receivables, cash balances and bills payable.
3. Operating Cycle Method:-
According to this approach, the requirements of Working Capital depend
upon the operating cycle of business.
The operating cycle begins with the acquisition of raw materials and ends
with collection of receivables. It many be broadly classified into the following fourstages.
1. Raw Material Storage Stage
2. Work in Process Stage
3. Finished Goods Inventory Stage.
4. Receivables Collection Stage.
The duration of the operating Cycle for the purpose of estimatingrequirements of Working Capital is equalant to the sum of the durations of each of
these stages less the credit period allowed by the suppliers of goods.
6
7/29/2019 WC -Working Capital Management
7/57
RAYALASEEMA HYPO HI-STRENGTH
Symbolically, the duration of the Working Capital cycle can be put as
follows.
O=R+W+F+D-C
Where,
O=Operating Cycle
R=Raw Material Storage Period
W=Work In Process Period
F=Finished Goods Inventory Storage Period
D=Debt Collection Period
C=Credit Payment Period
Each of the above can be classified as follows.
R = Average Stock of Raw Material
Average Stock of Raw Material Consumption per Day
W = Average Work In Progress Inventory
Average Cost of Production per Day
F = Average Finished Stock
Average Cost of Goods Sold per Day
D = Average Debtors
Average Credit Sales per Day
7
7/29/2019 WC -Working Capital Management
8/57
RAYALASEEMA HYPO HI-STRENGTH
C = Average Creditors
Average Credit Purchases per Day
After computing the period of one operating cycle, the total number of
operating cycles that can be completed during a year can be completed by dividing
365 days with number of operating days in a cycle. The total operating expenditure
in the year when divided by the number of operating Cycles in a year will give the
average amount of Working Capital requirement.
Maximum Permissible Bank Finance
Regarding Tandon Committee:-
The Reserve Bank of India constituted a study group to frame guidelines for
follow up of bank credit under the chairmanship of P L Tandon in 1974.
The report submitted by the committee in August, 1975 is popularly known
as Tandon Committee Report.
The following are various approaches recommended by the committee
1. As a lender, the bank should only supplement the borrower resources or
carrying a reasonable level of current assets in relation to his production
requirements.
8
7/29/2019 WC -Working Capital Management
9/57
RAYALASEEMA HYPO HI-STRENGTH
2. The difference between the total current assets and the current liabilities other
than bank borrowings is termed as Working Capital Gap. The Bank should
finance a part of Working Capital gap and balance should be financed
through long-term sources.
Method-1
Under this method, bank may provide 75% of Working Capital gap and the
customer should provide the balance 25% from long-term sources.
Method-2
According top this method, the borrower should be required to provide
through long-term sources to the extent of 25% of the gross current assets. While thebalance should be provided by trade creditors and current liabilities as also banks.
Method-3
This method is similar to method-2. But it further requires that even out of
gross current assets, the core current assets should be determined and separately
funded from long-term resources.
The committee recommended that, if any borrowers case, the limit under the
particular methods exceeds, the excess should be converted into a funded debt and
liquidated within agreed period. It was also suggested that. That change over should
9
7/29/2019 WC -Working Capital Management
10/57
RAYALASEEMA HYPO HI-STRENGTH
be gradual i.e., a borrower is first brought into the method- then after method-2 and
finally to method-3.
Turnover Method:-
In the year 2005-06 turnover was Rs, 2970709/- Hence, anticipated turnover
for forthcoming year may be Rs.3000000. Therefore, MPBF should be Rs.600000.
I.e. 20% of Rs.3000000.
Companys Method:-
SRHH Ltd generally computes the MPBF as given under
o 30% on Debtors
o 20% on Stores and Spares
Financial Ratio Analysis
Introduction:-
Financial Analysis is the process of identifying the financial strengths and
weaknesses of the firm by the properly establishing relationships between he items
of the Balance Sheet and the Profit and Loss Account. Financial Statement
Analysis is managerial interpretation of financial statements for parties demanding
financial information.
10
7/29/2019 WC -Working Capital Management
11/57
RAYALASEEMA HYPO HI-STRENGTH
Ratio Analysis
Meaning and Scope:-
Ratio Analysis is a widely used tool in financial analysis. The term ratio in it
refers to the relationship expressed in mathematical terms between two individual
figures or group of figures connected with each other in some logical manner andare selected from Financial Statements of the concern. A financial Ratio helps to
express the relationship between two accounting figures in such a way that users can
draw conclusions about the performance, strength and weaknesses of a firm. A ratio
reflecting a quantitative relationship helps to from a qualitative judgment.
A single ratio does not convey much meaning and has to be compared with
some standard. Standard of comparison may consist of:
I. Past Ratios
II. Projected Ratio
III. Competitors Ratios
IV. Industry ratios
Time Series Analysis:-
When financial ratios over a period are compared, it is known as the time
series analysis. The performance of a firm is evaluated by comparing its present
ratios with past ratios.
11
7/29/2019 WC -Working Capital Management
12/57
RAYALASEEMA HYPO HI-STRENGTH
Cross-sectional Analysis:-
Comparing the ratios of one firm with some selected firms in the same
industry at the same point of time is known as the cross-sectional analysis.
Proforma Analysis:-
The comparison of current (or) past ratios with future ratios is projected
analysis or proforma analysis. It shows the firms relative strengths and weaknesses
in the past and future. Future ratios can be developed from the projected or pro
forma, financial statements.
Utility of Ratio Analysis
The Ratio analysis is the most powerful tool of financial analysis with the
help of ratios one can determine:
The ability of the firm to meet its current obligations;
The extent to which the firm has used its long-term solvency by borrowing
funds;
The efficiency with which of the firm is utilizing its assets in generating sales
revenue, and
The overall operating efficiency and performance of the firm
12
7/29/2019 WC -Working Capital Management
13/57
RAYALASEEMA HYPO HI-STRENGTH
Performance analysis:
A short term creditor will be interested in the current financial position of the
firm, while a long-term creditor will pay more attention to the solvency of the firm.
He will also be interested in the profitability of the firm. The equity shareholders are
generally concerned with their return and also about the financial conditions only
when their earnings are depressed.
Credit Analysis:
In credit analysis, the analyst will usually select a few important ratios. He
may use the current ratio or quick-ratio to judge the firms liquidity or debt-payingability; debt-equity ratio to determine the stake of the owners in the business and the
firms capacity to survive in the long run and any one of the profitability ratios.
Security Analysis:
The ratio analysis is also useful in security analysis. The major focus in
security analysis is on the long-term profitability. The detailed analysis of the
earning power is important for security analysis.
13
7/29/2019 WC -Working Capital Management
14/57
RAYALASEEMA HYPO HI-STRENGTH
Comparative Analysis:
The ratio of a firm by themselves does not reveal anything. For meaningful
interpretation, the ratios of a firm should be compared with the ratios of similar
firms and industry. This comparison will reveal whether the firm is significantly out
of line with its competitors. If it is significantly out of line, the firm shouldundertake a detailed analysis to spot out the trouble areas.
Trend Analysis:
Trend analysis of the ratios adds considerable significance to the financial
analysis because it studies ratios of several years and isolates the exceptional
instances occurring in one or two periods. Although the trend analysis of the
companys ratios itself is informative, but it is more informative to compare the
trends in the companys ratios with the trends in industry ratios.
Management has to protect the interest of all the conditional parties,
creditors, owners, and others. They have to ensure some minimum operating
efficiency and keep the risk of the firm at a minimum level. Their survival depends
upon their operating performance.
14
7/29/2019 WC -Working Capital Management
15/57
RAYALASEEMA HYPO HI-STRENGTH
Objectives (or) Purpose of Ratio Analysis
The nature of analysis will differ depending on the purpose of the analyst. It
can be undertaken by management of the firm, or by parties outside the firm namely
owners, creditors, investors and others.
Trade Creditors:-
They are interested in firms ability to meet their claims over a very short
period of time. Hence their analysis is confined to evaluation of the firms liquidity
position.
Suppliers of long-term debt:-
They are concerned with firms long-term solvency and survival. They
analyze the firms profitability over time, its ability to generate cash to be able to
pay interest and repay principal and the relationship between various sources of
funds.
Investors:-
They are most concerned about the firms earnings. They are also interested
in every aspect of the firms financial structure to the extent it influences the firms
earnings ability and risk.
Management :-
They would be interested in every aspect of Financial Analysis. It is their
overall responsibility to see that the resources of the firm are used most effectively
and efficiently, and that the firms financial condition is sound
15
7/29/2019 WC -Working Capital Management
16/57
RAYALASEEMA HYPO HI-STRENGTH
Limitations of Ratio Analysis
The ratio analysis is a widely used technique to evaluate the financial position and
performance of business. Yet it suffers from various limitations.
o It is difficult to decide on proper basis of comparison.
o The company is rendered difficult because of differences in situations of two
companies or of one company over years.
o The price level changes make the interpretation of ratios invalid.
o The differences in the definitions of items in the Balance Sheet and the Profit
and Loss Statement make the interpretation of ratios difficult.
o The ratios calculated at a point of time are less informative and defective as
they suffer from short-term changes.
o The ratios are generally calculated from past financial statements and, thus
are no indicators of future.
16
7/29/2019 WC -Working Capital Management
17/57
RAYALASEEMA HYPO HI-STRENGTH
CHAPTER II
Research Methodology, Objectives
&
Company profile
17
7/29/2019 WC -Working Capital Management
18/57
RAYALASEEMA HYPO HI-STRENGTH
RESEARCH METHODOLOGY
To analyze the Working Capital, trends for the purpose of ratio analysis hasto carried out financial analysis is the analysis and interpretation of financial
statements and a proper financial analysis can be give the user better insight about
financial strengths and weakness of the firm. Financial analysis is the starting point
for making plans before using any sophisticated forecasting and planning
procedures
For the purpose, first the required information has to get collected like ratio
analysis, Working Capital and management analysis, income statement, trading and
profit and loss, etc. are to be collected then, the data in statements is to properly
organized and arranged and then relationship is to be established between financial
statements and finally conclusions are to be drawn from the interpreted information
and presented form of report.
Research involves getting tools, ideas from texts, journals, books, records,
and websites. The collection of data is an important aspect of Research. The sources
of information fall under two categories.
Internal Sources:
18
7/29/2019 WC -Working Capital Management
19/57
RAYALASEEMA HYPO HI-STRENGTH
Every company keeps certain records such as accounts, records, reports, etc;
these records provide simple information for research.
External Sources:
When internal records are insufficient and required information is not
available, then the organization depends on external sources. The external sources of
data are
1. Primary Data
2. Secondary Data
Primary Data
The data collected for the purpose in original and for the first time is known
as Primary data. The researcher himself to study a particular problem collects the
data.
The primary of the study is collected through interaction and discussion with
the officials and staff at Rayalaseem Hi-Strenth Hypo Ltd, Kurnool.
Secondary Data:The data collected from the published sources i.e. not for the first time is
called Secondary Data. The secondary data for the study is collected from
o Annual Reports of the company from the year 2002-06
o Accounting journals and manuals.
19
7/29/2019 WC -Working Capital Management
20/57
RAYALASEEMA HYPO HI-STRENGTH
o Register of Companies (R O C) Websites.
Data Analysis:-
Data Analysis is by implementing various tools like Ratio Analysis, Trend
Analysis, etc
Objectives of the Study
The present Study in Sri Rayalaseem Hi-strenth Hypo Ltd, Kurnool is
undertaken to evaluate the working capital strategy in the organization by
establishing the following objectives.
1) To identify the amount of Gross and Networking Capital of In Rayalaseem
Hi-strenth Hypo Ltd, Kurnool over the study period.
2) To study the changes in Net Working Capital during the study period.
3) To design the Operating Cycle and to find the duration for each cycle.
4) To understand the impact on Liquidity management on the Shareholders
Profitability.
5) To give viable suggestions based on the findings to improve the Liquidity
progress of Rayalaseem Hi-strenth Hypo Ltd,
20
7/29/2019 WC -Working Capital Management
21/57
RAYALASEEMA HYPO HI-STRENGTH
To various objectives are interrelated and it is clear that the analysis and
interpretation of these objectives are helpful to different users for different purposes.
Need for the study
The need for the study is to find out the effective means of Working capital
management followed this path with focused strategies for improving corporate
liquidity, investment optimization and the flow of financial information across the
value chain. This involved discussing the drivers of the superior Working Capital
performance because it is a barometer for the
underlying business behavior. The prime focus is to gain and develop a common
language that will be used within the organization to talk about communicate and set
targets for Working Capital. The objective is to better assess the true potential of the
company and its ability to achieve sustainable results from this potential.
21
7/29/2019 WC -Working Capital Management
22/57
RAYALASEEMA HYPO HI-STRENGTH
Scope of the Study
The scope of the study is defined below in terms of concepts adopted and
period under focus:
First the study management or working capital is confined only to the
Rayalaseem Hi-strenth Hypo Ltd, Kurnool.
Secondly, the concepts of working capital i.e. Gross and Net is used in
measuring profitability and liquidity respectively and also to arrive at various
objectives of the study.
Thirdly, the study is based on the annual reports of the company for a period
of four years form 2002-2006. The reason for restricting the study of this period is
due to time.
Thus on the whole the purpose of the project is to analyze the past and
present performance of company on various financial areas like
22
7/29/2019 WC -Working Capital Management
23/57
RAYALASEEMA HYPO HI-STRENGTH
1. Working Capital Management
2. Inventory Management
3. Receivables Management
Since the past performance will be the essential yard stick or data for
predicting.
Limitations of the Study
1. The information provided in the company balance sheet is only the data
source available.
2. Some required secondary data which is not provided by company.
3. The information available in the balance sheets has taken from the published
annual report, so it has only limitations.
4. Since financial matters are sensitive in nature the same could not be acquired
easily.
5. There is only two months period to finish the project, due to lack of time in
depth of financial matters have not been touched.
23
7/29/2019 WC -Working Capital Management
24/57
RAYALASEEMA HYPO HI-STRENGTH
Company Profile
Sree Rayalaseema HI-Strength Hypo Ltd (SRHHL) was incorporated on 24 th
October, 1986 as a public limited company and obtained its certificate
commencement of business on 30th October, 1986.
Initially the company has set up facilities for manufacture of chemicals and
later on the company has diversified into generation of power through wind turbines
and biomass.
Promotions:
Mr. T G Venkatesh, who hails from an industrial family promoted SRHHL.
He is bestowed with rich experience in the art of industrial management. Since its
inception, he bestowed all the devotion and hard work and ensured that the company
worked at optimum capacity and post a stellar performance, both in financial and
technical areas.
Technology:
24
7/29/2019 WC -Working Capital Management
25/57
RAYALASEEMA HYPO HI-STRENGTH
The company has very strong Research and Development team. They have
won national level awards in Research and Development. They are only
manufactures of Calcium Hypochlorite in India using the Sodium process. There are
very few companies in the world with this level of technology. Other division
benefit from the cutting edge research.
Main Products:
The main products include Sulphuric Acid, Oleum, Chloro Sulphonic Acid,
Calcium Hypochlorite, Stable Bleaching powder, Monochloro Acetic Acid, Bleach
Liquor, MCA, Sodium Hypo, Hydrochloric Acid and Non-Ferric alum.
Geared Up For Exports:
Sree Rayalaseema Hi-Strength Hypo Ltd, the torch bearer of theconglomerate, is only India manufacturer of Calcium Hypochlorite, and one of the
very few in the world. A state of the art sodium process technology developed
through in house Research and Development efforts helps the company in
manufacturing the product with a chlorine content of 65% to 70%. Sree
Rayalaseema Hi-Strength Hypo Ltd, exports Calcium Hypochlorite to countries all
across the globe Viz. Australia, Bangladesh, Belgium, Brunei, China, Colombia,
Cyprus, Durban, England, France, Germany, Hungary, Iran, Kenya, Korea,
Malaysia, Mauritius, Netherlands, Oman, Peru, Philippines, Sri Lanka, Saudi
Arabia, Singapore, Tanzania, Thailand, USA, Vietnam, etc. The certificate of Merit
awarded by CHEMEXCIL for outstanding export performance reinforces its status
as a recognized export house.
25
7/29/2019 WC -Working Capital Management
26/57
RAYALASEEMA HYPO HI-STRENGTH
Calcium Hypoclorite touches vital facets of human existence and its of
proven importance in many areas of day-to-day activity. Sree Rayalaseema Hi-
Strength Hypo Ltd, has distinctive edge in the maucfacture of this product, thanks to
the twin advantages of indigenous raw materials availability and supply of some
specialized chemicals by Sree Rayalaseema Alkalis and Allied Chemicals Ltd.
The company is also a front-ranking producer of Monochloro Actic Acid.
Manufactured by the scientific Crystallizer technology, the product meets
international quality standards. All leading manufactures of Non-Seroid Anti-
Inflammatory Drugs, other pharmaceuticals, pesticides, organ chemicals, etc use
Monochloro Acetic Acids.
Product Range and Applications:
o Calcium Hypochlorite (Gramules and Tablets)
o Stable Bleaching Powder
o Monochloro Acetic Acid
o Chloro Sulphonic Acid
o Oleum 23% and 65%
o Bromine
26
7/29/2019 WC -Working Capital Management
27/57
RAYALASEEMA HYPO HI-STRENGTH
o Battery and Commercial grades Sulphuric acid
Calcium Hypoclorite is used extensively in aquaculture, textile, leather, Paper
and Sugar Industries. Stable Bleaching powder has taker in sanitization, water
treatment, and aquaculture and pesticide makers. Chloro Sulphonic Acid Caters to
the Pharmaceutical, and dyes & Intermediaries industry. Producers of dyes &
intermediaries, soaps and dtergetns, explosives and others use oleum. Bromine,
manufactured by a proven indigenous technology, finds application in various
industries including petrochemicals, dye intermediates photography, pesticides,
pharmaceuticals, bleaching of paper, pulp and others. Sulphuric Acid finds
widespread usage in sulphonation, fertilizer industry, as an intermediary in
pharmaceutical industry amongst others.
Production Capacity:
Product Installed Capacity
(Tons Per annum)
Calcium Hypoclorite 6600
27
7/29/2019 WC -Working Capital Management
28/57
RAYALASEEMA HYPO HI-STRENGTH
Stable Bleaching Powder 9900
Monochloro Acetic Acid 2400
Sulphuric Acid 49500
Chloro Sulphonic Acid 33000
Bromine 65
Sree Rayalaseema Hi-Strength Hypo Ltd has provided capacitors and also
uses steam for refrigeration to conserve energy. Brick lined CSA operating
efficiencies. A 9 MW biomass powder project at Kurnool cater to the companys
growing power requirements.
Sree Rayalaseema Hi-Strength Hypo Ltd adheres to all international
standards of quality. The ISO 14001 certification for Environmental Management
and the ISO 9002 certification for Quality systems bear out the companys
commitment to ensuring quality of implacable standards.
Sree Rayalaseema Dutch Kassenbouw Limited Purifying
Water for Health.
Sree Rayalaseema Dutch Kassenbouw Limited is a leading producer ofpremium Stable Bleaching Powder (tropical chloritde of lime) under the brand name
Rayalaseema Stable Bleaching Powder. The state of the art manufacturing facility
has an output capacity of 15 TPD. The company specializes in the production of
approved ISI Grade-I, Grade-II and TGV Super-9 brands of leaching powder.
28
7/29/2019 WC -Working Capital Management
29/57
RAYALASEEMA HYPO HI-STRENGTH
The company has the credit of contributing hygienic water to all the
surrounding areas. Stable Bleaching Powder manufactured by the Rheinfedlens
bleaching powder process, is an effective disinfectant, bactericide, algaecide,
fungicide and bleaching agent. It is widely used by municipalities, hospitals,
railways, aqua culturists, textile manufactures, bleachers and others.
Weighted Operating Cycle:-
2002-03 2003-04 2004-05 2005-06
Duration of Various Stage
1.Raw Material 244.50 221.67 225.00 107.23
2.Finished Goods 18.46 8.61 3.00 1.17
3.Debtors 80.7 68.77 44.67 22.17
4.Creditors 56.1 64.17 69.92 88.58
Weights of Various Stage
5.Raw Material 0.30 0.30 0.30 0.41
6.Finished Goods 0.66 0.71 0.76 0.80
7.Debtors 1.00 1.00 1.00 1.00
8.Creditors 0.30 0.30 0.30 0.30
Weighted Operating Cycle
(1*5)+(2*6)+(3*7)+(4*8)
149 Days 123 Days 94 Days 31 Days
29
7/29/2019 WC -Working Capital Management
30/57
RAYALASEEMA HYPO HI-STRENGTH
Summary of Performance
S No Particulars 2002-03 2003-04 2004-05 2005-06
01 Working Capital Gap 1984.62 2064.68 1671.25 653.66
02 Current Ratio 2.90:1 2.91:1 2.24:1 7.34:1
03 Debt-Equity Ratio 0.54 0.56 0.54 0.25
04 Operating Profit 231.38 222.58 183.69 8.84
05 Profit from Previous years 1167.77 1366.66 1548.64 1612.81
06 Total Balance of P&L A/c 1366.66 1548.62 1612.81 1620.91
The main purpose of Working Capital Ratio Analysis is
To indicate Working Capital management performance and ;
To assist in identifying areas requesting closer management
30
7/29/2019 WC -Working Capital Management
31/57
RAYALASEEMA HYPO HI-STRENGTH
Key points have been taken into consideration while analyzing financial
ratios. They are as under.
The results are based on highly summarized information.
Consequently, situations which require might not be apparent, or
situations which dont warrant significant effort, might be
unnecessarily highlighted.
Different departments face very different situations. Comparisons
among them, or with Global ideal ratio values, can be misleading.
Ratio analysis is somewhat one-sided, favorable results mean little,
whereas, unfavorable results are usually significant.
31
7/29/2019 WC -Working Capital Management
32/57
RAYALASEEMA HYPO HI-STRENGTH
Theoretical background of the study
Financial analysis is helpful in assessing the financial position and
profitability of a company. It is the process of identifying the financial
strengths of the balance sheet and profit and loss account. It can be under
taken by the management of the firm. Or by parties outside the firm, viz.,
owners creditor, investors and others.
Introduction to the ratio analysis:
Nature of ratios:
Ratio analysis is a powerful tool of financial analysis. A ratio is
defined as the indicated quotient of two mathematical expressions and as
the relationship between two or more things. In financial analysis, a ratio is
used as an index or yardstick for evaluating the financial position and
performance of affirm. The relationship between two accounting figure,
expressed mathematically, is known as a financial a ratio.
Ratios help to summarize the large quantities of financial data and
to make qualitative judgement about the firms financial position. The greater
ratio, the greater firms liquidity and vice versa. The point to note is that a
ratio indicates a quantitative relationship, which can be in turn, used to make a
qualitative judgement. Such is in the nature of all financial ratios.
32
7/29/2019 WC -Working Capital Management
33/57
RAYALASEEMA HYPO HI-STRENGTH
Ratio analysis gives the efficiency and effectiveness of the companys
performance on many parameters. Ratio analysis is done to develop meaning
full relationship between individual items and group of items usually shown in
the periodical financial statements published by the concern. An accounting
ratio shows the relationship between the two interrelated accounting figures as
gross profit to sales etc.,
REQUISITE FOR RATIO ANANLYSIS:
more confidence in those firms that shows steady growth inearnings as such, they concentrate on the analysis of the firms
present and future profitability. They are also interested in the
firms financial position to the extent it influences the firms
earnings ability. Owners are investors desire primarily a basis for
estimating capacity.
1. Creditors:
Creditors are concerned primarily with liquidity and ability to
pay interest on redeem loan with in a specific period.
2. Long term creditors:
The requisite of ratio analysis to come in to being caused by the following
facts.
1. Business facts displayed in balance sheet and profit and loss account do
not convey any pompous individually. Their significance likes in the
fact that they are interrelated. From this time onward, there is need for
fixing relationship between various related items.
2. Ratio analysis a tool for the interpretation of financial statements is also
important because ratios helps the analysis to have a profound
33
7/29/2019 WC -Working Capital Management
34/57
RAYALASEEMA HYPO HI-STRENGTH
cautiously in to the data given statements figure in their peremptory
forms shown in financial statements are neither significant nor to enable
to be compared.
Users of ratio analysis:
The nature of ratio analysis will differ depending on the purpose of
analyst. Ratio analysis the starting point for making plans before using any
sophisticated forecasting and budgeting procedures. The ratio analysis is
useful for the following persons;
3. share holders and investors:
Investors and shareholders, who have invested their money in the
firms,. Shares are most concerned about the firms earnings.They restore The long-term creditors are interested in firms
long-term solvency and survival. They analyses about the firms
future solvency and profitability overtime, its ability to generate
cash, to be able to pay interest and repay principal and
relationship between various sources of funds.
4. Employees:
The employees are also interested in the financial position of the
concern especially profitability. There wages increase the amountof fringe benefits are related to the volume of profits earned by
the concern. The employees make use of information available in
financial statements.
5. Government :
Government is also interested to know the strength and weakness
of the firm. Government makes the future plans, policies on the basis of
financial information available from various units of the company.
6. Management:Finally, management of the firms or executives would be
interested in every aspect of the fianancial analysis. It is their overall
responsibility to see at the resources of the are used, most effectively and
efficiently, and that the firms financial condition is should. Through the
financial analysis they try to seek answers to the following questions.
34
7/29/2019 WC -Working Capital Management
35/57
RAYALASEEMA HYPO HI-STRENGTH
1. Is the firm in a position to meet its current obligations?
2. What sources of long term finance are employed by the firm and what
is the relationship between them? Is there any danger due to the
employment of excessive debt?3. How efficiently does the firm use its assets?
4. Are the earnings of the firm adequate?
5. Do investors consider the firm profitable and safe for the purpose of
investing their money in the shares of the firm?
Financial analysis may not provide exact answers to these questions,
but it does indicate what can be expected in the future.
Standards of comparisons:
A single ratio in itself does not indicate favorable
or unfavorable condition. It should be compared with some standard.
Standards of comparison may consist of :
1. Ratios calculated from past financial statements of the same firm.
2. Ratios developed using the projected or performed financial
statements of the same firm.
3. Ratios of some selected firm, especially the most progressive and
successful at the same point in time.
4. Ratios of the industry to which the firm belongs.
The easiest way to evaluate the performance of a firms is to compare its
present ratios with past ratios. When financial ratios over a period of time are
compared it gives an indication of the direction of change and reflects whether
the firms financial position and performance has improved, deteriote or
remained constant over time. This kind of comparison is valid only when the
firms accounting policies and procedures have not changed over time.
35
7/29/2019 WC -Working Capital Management
36/57
RAYALASEEMA HYPO HI-STRENGTH
Some times future ratio are used as the standard comparison. Future
ratios can be developed from the projected or performed financial statements.
The comparisons strengths and weaknesses in the past and the future. If the
future ratios indicate weak financial position, corrective actions should be
initiated. Another way of comparison is to compare the ratio of one firm withsome related firms in the same industry at the same point of time. In most of
the cases, it is more useful to compare the firms ratios of a few carefully
selected competitors indicates the relative financial position and performance
of the firm.
A firm can easily resort to such a comparison, as it is not
difficult to get the published financial statements of the similar firms to
determine the financial conditions and performance of a performance of a firm
its may be compared with average ratios of the industry of which the firm in a
member, industry ratios are important standards in view of the fact that each
industry, as its characteristics which influences the financial and operatingrelationships.
But there are certain practical difficulties in using the industry ratios.
1. It is difficult to get ratio for the industry.
2. Even if industry ratios are available, they are averages of the ratios of
strong and weak firms. Some times the spread may is wide that the
average may not be little utility.
3. The averages will meaningless and the comparison futile. If the firmwithin the same industry widely differ in their accounting policies and
practices.
4. It is possible to extremely strong and extremely weak firms, the
industry and eliminate extremely6 strong and extremely weak firms, the
industry ratios will prove to be useful in evaluating the fianancial
conditions and performance of a firm.
36
7/29/2019 WC -Working Capital Management
37/57
RAYALASEEMA HYPO HI-STRENGTH
Utility of ratio analysis:
It is most important tool of financial analysis. Many diverse groups
people are illustrated in analyzing the financial information to indicate the
operating and financial efficiency and growth of the firm. The people useratios to determine those financial characterics of the firm in which they
are interested with the help of ratio one can determine.
The ability of the firm to meet its current obligations.
1. the extent which the firm has used its long-term solvency by
borrowing funds.
2. The efficiency to which the firm is utilizing its assets ingenerating
its sales revenue and3. The overall operating efficiency and performance.
Types of ratios:
Several ratios can be calculated from the accounting data
contained in the fianancial statements. These ratios can grouped in to
various claases accoarding tyo the fianancialactivity or function to
evaluated. As stated earlier, the parties, which generally undertake
financial analysis, or short-term creditors, long term creditors, ownersand management. Short-term creditors main interest is in the liquidity
position of the short-term solvency of the firm. Long term creditors on
other hand, are more interested in the long-term solvency and
profitability analysis and the analysis of the firms financial conditions.
Management is interested in evaluating every activity of the firm. They
have to protect the interests of all parties and see that the firm goes
profitability.
In view of the requirements of the user of the ratios, we may
classify them as follows:
37
7/29/2019 WC -Working Capital Management
38/57
RAYALASEEMA HYPO HI-STRENGTH
Traditional classification:
1. Balance sheet ratios: balance sheet ratios deal with the relationship
between two balance sheet items must however pertain to same balance
sheet ex: current ratios.2. Profit and loss account ratios: This ratios deal with the relation ship
between the two profit and loss account items. Both the items must
belong to the same profit and loss account. Ex: current ratios.
3. Composite or mixed ratios: These ratios are exhibit statement items and
balance sheet items. Ex. Stock turn over ratios.
Functional classification
1. Liquidity ratios: It is extremely essential for a firm to able to meet its
obligations as they become due liquidity ratios measure the ability of
the firm to meet its current obligations. In fact, analysis of liquidity
needs the preparation of cash budgets and cash flows statements. But
liquidity ratios by estabuilishing and relation ship between cash flow
statements. But liquidity ratios by establishing a relation ship betweencash and other current assets to currents obligations provide quick
measure of liquidity.
Also that is not too much meets its obligations. Due to lack of
sufficient liquidity will result in bad credit rating, loss of creditors
confidence our even in law suits resulting in the closure of the
company. A view high degree of liquidity is also bad. Therefore it
is necessary to strike a proper balance between liquidity and lack of
liquidity. The most common ratios which indicates the extent of
liquidity or lack of it are; current ratio and quick ratio.
38
7/29/2019 WC -Working Capital Management
39/57
RAYALASEEMA HYPO HI-STRENGTH
2. Leverage ratio:
The long term creditors, like debenture holders, financial
institutions etc. Are more concerned with the firms long term
financial position of the firm. Leverage of capital structure ratiosis calculated. The ratios indicate the funds provide by the owners
and creditors as a general; there should be and appropriate mix of
debt and owners equity in financing the firms assets.
3. Activity ratios:
The funds of creditors and owners are invested in various kinds
of assets to generate sales and profits. The better in management
of assets. The larger the amount of sales. Activity ratios areemployed to evaluate the efficiency with which the firm
managers and utilizes its assets. These ratios are also called turn
over ratios because they indicate the speed with which assets are
being converted or turned power in to sales activity ratios, thus
involve a relation ship between sales and the various assets. A
p[roper balance between sales assets generally reflects that assets
are managed well.
4.Profitability ratios:
A company should earn profits to survive and grow over a long
period of time. Profits are essential, but it would be wrong to
assume that every action initiated by management of company
should be aimed at maximizing profits. Irrespective of social
consequences.
Profits are difference between total revenues and total
expenses over period of time. Profits are the ultimate output of
the company and it will have no future if it falls to makesufficient profits. The profitability ratios are calculated to
measure the operating efficiency of the company. Creditors and
owners are also interestred in the profitability of the firm.
39
7/29/2019 WC -Working Capital Management
40/57
RAYALASEEMA HYPO HI-STRENGTH
Limitations of ratio analysis:
The ratio is a widely used technique to evaluate the
financial position and performance of a business. But there areproblems in using ratios. The analyst should be aware of these
problems. The following are the limitations of the ratio analysis.
1. It is difficult decide on paper for comparison.
2. The comparison is rendered difficult because of differences in
situations of two companies or one of the companies over years.
3. The price level changes make the interpretations of ratios invalid.
4. The ratios calculated at a point of time or less informative and
defective and they suffer from short term changes.5. A single ratio usually, does not convey much sense.
6. The differences in the definitions of items in the balance sheet
and profit and loss statement make the interpretation of ratios
difficult.
7. The ratios are generally calculated from past financial statements
and, thus are indicators of future.
8. Ratios are only means of financial analysis and an end in itself.
Ratios have to be interpretated and difficult people may interpret
the same in different ways.
40
7/29/2019 WC -Working Capital Management
41/57
RAYALASEEMA HYPO HI-STRENGTH
LIQUIDITY RATIOS
Liquidity refers to the ability of a concern to meet its current
debt obligations. The short term expenses or current liabilities are met byrealizing amounts from current assets. The current assets should be either
liquid or near liquidity. These should be convertible into cash for meeting the
current debt obligations.
If current assets can pay off current liabilities, then liquidity
position is said to be satisfactory. If the liabilities are less, then the current
assets cannot be met from them, then the liquidity position is considered bad.
The bankers, suppliers of the goods and other short term
creditors are interested in the liquidity position of a business concern. They
extend the credit only if they are sure that current assets are adequate to pay
out the obligations. To measure the liquidity position of a business concern,
the following ratios can be calculated.
A. Current Ratio.
B. Quick Ratio.
Current Ratio
Current ratio may be defined as the relationship between
current assets and current liabilities. In other words, it is the ratio of current
assets and current liabilities. The ratio is also known as working capital
ratio. It is measure of general liquidity and is most widely used to make the
analysis of a short term financial position or liquidity of a business
enterprise.
The two basic components of the ratio are: current assets
and current liabilities. The following table gives the details of the items
constituting these two elements.
41
7/29/2019 WC -Working Capital Management
42/57
RAYALASEEMA HYPO HI-STRENGTH
Components of Current Ratio
CURRENT ASSETS
CURRENT LIABILITIES
. Bills receivables . Income tax payable
. Cash at bank . Bills prepaid
. Cash in hand . Out standing expenses
. Inventories . Bank overdraft
.Sundry debtors .Sundry creditors.
.Work in progress .Dividend payable.Prepaid expenses
Current ratio= Current assets
Current liabilities
particulars 2004 2005 2006 2007 2008
Current
assets
(Rs in lakhs)
3149015.77 2991760.4
0
3578910.4
9
4198691
.79
4053543.7
7
Current
liabilities
(Rs in lakhs)
1083661.19 135237.59 1928977.6
5
1550552
.76
2108740.7
2
Current ratio 2.90:1 2.21:1 1.85:1 2.70:1 1.92:1
42
7/29/2019 WC -Working Capital Management
43/57
RAYALASEEMA HYPO HI-STRENGTH
0
500000
1000000
1500000
2000000
2500000
30000003500000
4000000
4500000
2004 2005 2006 2007 2008
Current assets
Current liabilities
Current ratio
INTERPRETATION:
The current ratio of the firm measures in short term solvency. The
accepted standard ratio is 2:1. The current ratio of the firm was not
good in the year 2006 and 2008 current ratio was not satisfactory.Because having less than 2:1 ratio. However, the company needs to
improve its short term financial position.
43
7/29/2019 WC -Working Capital Management
44/57
RAYALASEEMA HYPO HI-STRENGTH
A Quick ratio/acid test ratio/liquid ratio
The term liquidity refers to the ability of a business enterprise to pay its short
term liabilities. Quick ratio may be defined as the relationship between quickassets and current liabilities. As assets is said to be liquid, it can be converted
in to cash with in a short period.
Components of quick ratio:
Quick assets Quick liabilities
. Cash on hand . Out standing expenses
. Cash at bank . Bills payable. Bills receivable . Sundry creditors
. Sundry debtors . Dividend payable
. marketable securities . Bank over draft
Quick ratio= Quick assets
Current liabilities
Particulars 2004 2005 2006 2007 2008
Quick
assets
2653175.0
7
2533610.34 2932398.49 3565590.54 2926053.48
Current
liabilities
1083661.1
9
1352237.59 1928977.65 1550552.76 2108740.72
Quick ratio 2.44:1 1.87:1 1.52:1 2.30:1 1.39:1
44
7/29/2019 WC -Working Capital Management
45/57
RAYALASEEMA HYPO HI-STRENGTH
0
500000
1000000
1500000
2000000
2500000
30000003500000
4000000
Quick assets
Current
liabilities
Quick ratio
3-D Column 4
All current assets, except stock and prepaid expenses are quick assets.
A quick ratio of 1 is considered as ideal, a quick ratio less than 1,
indicates inadequate liquidity of the firm.
INTERPRETATION:-
The Quick ratio is more than the standard of 1:1, the company
had excess liquid assets. This indicates company extremely had high liquidity
position.
45
7/29/2019 WC -Working Capital Management
46/57
RAYALASEEMA HYPO HI-STRENGTH
Super Quick Ratio/ Absolute Ratio:
The cash Ratio measure the absolute liquidity of the
business. This ratio considers only the absolute liquidity
available with the firm. This ratio is calculated as;
Cash + Marketable Securities
Cash Ratio = ______________________________Current Liabilities
(Rs. Inlakhs)
Particulars Super Quick
Assets(A)
Current Liabilities
(B)
Ratio (A/B)
2004 91973.21 1083661.19 0.08
2005 71150.60 1352237.59 0.052006 113171.38 1928977.65 0.06
2007 195291.02 1550552.76 0.13
2008 276745.26 2108740.72 0.13
46
7/29/2019 WC -Working Capital Management
47/57
RAYALASEEMA HYPO HI-STRENGTH
INTERPRETATION:
The Universal Standard is 0.50:1 so, Company almost all years had less
super liquid Assets. This Indicates Company had huge balances in debtors
besides their collection period was very high. So, company was not easy to
meet quick obligations immediately.
47
0
0.02
0.04
0.06
0.08
0.1
0.12
0.14
1 2 3 4 5
2004-2008
SuperQuickRatios
Ratios (A/B)
7/29/2019 WC -Working Capital Management
48/57
RAYALASEEMA HYPO HI-STRENGTH
ACTIVITY RATIOS:
The funds of creditors and owners are invested in various kinds of
assets to generate sales and profits. The better the management of assets, the
larger the amount of sales. Activity ratios are employed to evaluated the
efficiency with which the firm managers and utilizes its assets. These ratios
are also called turn over ratios because they indicate the speed with which
assets are being converted or turned or turned over into sales. Active ratios,
thus involve a relationship between sales and various assets. And presume that
there exists an appropriate balance between sales and various assets generally
reflect that assets are managed well.
Some of the activity ratios are given under:
Inventory turnover ratio= Sales
Inventory
Debtors turnover ratio= Sales
Debtors
Assets turnover ratio=Sales
Net assets
Total asset turnover ratio=SalesTotal assets
Fixed asset turnover ratio=Sales
Net fixed assets
48
7/29/2019 WC -Working Capital Management
49/57
RAYALASEEMA HYPO HI-STRENGTH
Inventory turnover ratio:This ratio is indicated the efficiency of the firm in
selling its products. It is calculated by dividing the sales by average inventory
or the year ended inventory. This ratio measures how quickly inventory is
sold, a test of efficient management. Usually a high inventory turn over ratio
indicates efficient management of inventory because more frequently the
stocks are sold. The lesser amount of money is required to finance the
inventory. This implied under investment in or very low level of inventory.
Low turn over implies over investment in inventories, dull business.
Inventory turnover ratio= Sales
Inventory
Particulars 2004 2005 2006 2007 2008
Sales 4544096.08 4117146.88 5998742.15 6563134.94 6875918.22
Inventory 155096.08 130849.92 404966.54 227862.78 226460.78
Inventory
turn over
ratio
29.30 (times) 31.46(times) 14.81(times
)
28.80(times) 30.36(times)
49
7/29/2019 WC -Working Capital Management
50/57
RAYALASEEMA HYPO HI-STRENGTH
INTERPRETATION:
This ratio measures the rapidity with which stock is turning into
receivables through sales company produces good very quickly rest of year.
However, the company produces goods quickly. This indicates company had a
strong production capacity.
50
0
000000
000000
000000
4000000
5000000
000000
2004 2006 2008
Sales
Inventory
Inventory
turnover ratio
7/29/2019 WC -Working Capital Management
51/57
RAYALASEEMA HYPO HI-STRENGTH
Debtors turn over ratio
Debtors turn over ratio is the relationship between the credit sales and
debtors of the firm.
Debtors turn over ratio= Sales
Debtors
INTERPRETATION:
Debtors turnover ratio measures the collection period of debtors. Here
sales were so rapidly converting into cash. This so good to Company. Year
2007-08 was little bit high rather than rest of years.
Particulars 2004 2005 2006 2007 2008Sales 5884308.6
5
5661902.9
2
8309824.99 11941052.77 11755303.2
8
Debtors 604128.58 604498.36 817828.04 71928655 919879.62
Debtors turn over
ratio
9.74
(times)
9.36
(times)
10.16
(times)
16.60 (times) 18.96(times)
51
0
2000000
4000000
6000000
8000000
10000000
12000000
2004 2006 2008
Sales
Debtors
Debtors turn
over ratio
7/29/2019 WC -Working Capital Management
52/57
RAYALASEEMA HYPO HI-STRENGTH
Asset turn over ratioAsset turn over ratio is also known as Investment turn
over ratio. It is based on the relationship between the cost of goods sold
(sales) and the assets of the firm.
Asset turn over ratio=Sales
Net assets
Note: Net assets = net fixed assets + net current assets.
0
2000000
4000000
6000000
8000000
10000000
12000000
2004 2005 2006 2007 2008
SalesNet assets
Assets turn over ratio
3-D Column 4
INTERPRETATION:
This ratio measures the net assets capacity with turnover. Here, net
assets are not sufficient for production of goods. However, company should
concentrate on more fixed assets rather than current assets.
Particulars 2004 2005 2006 2007 2008Sales 5884308.65 5661902.92 8309824.99 11941052.27 11755303.28
Net assets 9040038.01 8769273.84 7723318.16 8875816.43 9419328.67
Assets turn over
ratio
0.6:1 0.64:1 1.07:1 1.34:1 1.25:1
52
7/29/2019 WC -Working Capital Management
53/57
RAYALASEEMA HYPO HI-STRENGTH
Fixed asset turn over ratio
Fixed asset turn over ratio= Sales
Net fixed assets
Particulars 2004 2005 2006 2007 2008
Sales 58843089.65 5661902.92 8309824.99 11941052.27 11755303.28
Net fixed
assets
591022.24 5777513.44 4144407.67 4677124.64 5365784.90
Fixed asset
turn over ratio
1:1 0.98:1 2:1 2.55:1 2.19:1
0
2000000
4000000
6000000
8000000
10000000
12000000
2004 2005 2006 2007 2008
Sales
Net fixed assets
Fixed asset turn over
ratio
INTERPRETATION:
This ratio measures fixed assets capacity with turnover. Here, fixed
assets sufficient for production of goods. However, company should
concentrate on more fixed assets rather than currents assets.
53
7/29/2019 WC -Working Capital Management
54/57
RAYALASEEMA HYPO HI-STRENGTH
FINDINGS
Weighted operating cycle analysis helps in estimating the amount of funds
that are required for the various stages of the cycle. It is a method of
estimating working capital requirement for SRHH Ltd in the year 2002-03
was only 31 days.
Operating statement of SRHH Ltd clearly indicates the heavy operating
expenses. Thats why they are getting less profits.
The liquidity ratio such as current ratio, Quick ratio, etc is satisfactory. The
current ratio is more than 2:1 and quick ratio is more than 1:1 which isacceptable.
Movement of accounts payable is shown an decrease trend. This indicates
company is able to generate credit at liberal terms and generate revenues at
other cost.
Company was able to manage with lower working capital borrowings
because of short-term loans and outstanding creditors.
The inventory turnover ratio is continuously declining
The activity ratios are employed to know the efficiently of firm in managing
and utilizing the assets.
54
7/29/2019 WC -Working Capital Management
55/57
RAYALASEEMA HYPO HI-STRENGTH
SUGGESTIONS
o The company must try to maintain an optimum level of inventory and
develop the strategy of investing excess cash balance.
o The company should improve profits by reducing indirect or operating
expenses.
o SRHH Ltd should develop optimum credit policy
o SRHH Ltd should determine the maximum length of trade-credit
period with the help of following formula
M=m+N/N-W*(n-m)
o Company concentrate only shareholders funds it was so, expensive
than other funds.
o Year 2005-06 Companys turnover was very poor. Company
management must take necessary actions for forthcoming years.
o Companys had a more inventory. Management should adopt
necessary inventory policies like ABC Analysis, EOQ, etc
55
7/29/2019 WC -Working Capital Management
56/57
RAYALASEEMA HYPO HI-STRENGTH
CONCLUSIONS
The Management of Sri Rayalaseema Hi-Strength Hypo-Ltd, Kurnool is well
aware of taking necessary step in making of effective decisions. Still, some time
some decisions cant be put into practice due to some other influences, which cant
be prevented within their scope.
56
7/29/2019 WC -Working Capital Management
57/57
RAYALASEEMA HYPO HI-STRENGTH
BIBLIOGRAPHY
Financial Management : Khan & Jain, I M Pandy
Management Accountancy : S N Maheswari
Research Methodology : C R Kothari
Company Profile : Manual of SRHH Ltd
Financial Analysis : Balance Sheets, Profit & Loss
Accounts of SRHH Ltd
from 2004 to 2008