Vertical Garden Vertical Garden
Farming Green House Farming
Vertical Farming
Washing Required Yes Yes No
Market Freshness 1 week old 3 days Fresh
Shelf Life 1 week 2-3 weeks 3-4 weeks
Local Difficult Medium Easy
Food Safety DIfficult Medium Easy
Seasonality Seasonal Extended with cost Year Round
Growth Cycle 35-75 Days 25-50 Days 18-21 Days
Quality Predictability Low Medium High
Labor Conditions Very Hard Hot & Humid Room-like
Transportation Cost High Medium Low
Weather Risk High Medium-High None
Location Very Limited Limited Anywhere
Water Use High Low Low
Land Requirements High Medium Low
Pesticides Often Occasionaly Never
Plant Size X 1.5X 2X
VOLKSGARDENBenefits of owning an Omega Garden™:
Solid 14 year reputation in the industry for excellent customer service, and safe reliable products.Fresh, clean, quality produce. Local year round farming.Strong, rapid growth results.Urban renewal and sustainable community building.Unprecedented energy savings and cost effective operation.Private or commercial applications.Durable design.Fully automated and easy to operate.
VOLKSGARDENBenefits over conventional Hydroponics
Cylindrical planting drastically increases yield/space (3-5 times)Feeding and watering management is simple and efficientpH at the roots remains consistent due to light in the center means limited waste - it all goes to the growing Can be easily moved
Benefits over imitation rotary Hydroponics
Volksgarden's are durable with sturdy construction. Full 5 year warranty on cylinder, stand and metal parts. 1 year warranty on motor and pump proven success results!we have knowledgeable and expert help staff with decades experience
VOLKSGARDENThe Volksgarden™ draws 6 watts for the rotation motor, and 16 watts for the pump which only needs to run intermittently. The Volksgarden™ lighting options range from 125 / 250 watts Compact Fluorescent up to 400 / 600 / 1,000 watts of High Pressure Sodium depending on your application.
The Volksgarden™ holds up to 80 plants
It is productive at 250-300 electrodeless induction' lighting ($15-200)
VOLKSGARDEN
What You Need
seeds or seedlingslamps and air cooling (One 400W; 600W; 1000W or compact fluorescent available at hydroponics supply stores)rock wool cubes or other root mediumnutrient solution water reservoir - guidelines included with instructionstimers - one for watering, one for lighting (optional)meter to measure pH, TDS, and temp 3" root medium and accommodates space for up to 80 plants.
WHAT TO GROW
Herbs
Basil, Savory, Mint, Italian Parsley, Feverfew, Oregano, Majoram, Tyme
Lettuce
Romaine, Green Leaf, Rocket, Red Leaf, Pak Choy, Red Butterhead, Swiss Chard, Loose Leaf ,
Fruit bearing plants
Peppers, Strawberries, Eggplants, Tomatoes
Flowers
Marigolds, Impatients, Nasturtium, Pansies
EDEN BUSINESS PLAN
Business to restaurant distributors
Will use OmegaGarden Carousel
Producing 490 KG every 2 weeks
Monthly combined 1963 KG
Operates in 45 sq m (2514 green house)
Orbitropism increase growth 28%
Produces between 15-25 days
Eden estimates:
$103,175 for first year
$427,088 for the second
$450,274 for the third
Speed up growth 72%
Increase plant size by 50%
Cut costs by 62%
Expand every 3 years
Break-Even at first Year
STARTUP COSTSOmega Garden Carousel X2 The rotary hydroponics units 16.000 $ %11,81
Warehouse Rental Space security deposit+3 months rent 4.000 $ %2,95
Marketing Funds signage.advertising materials 5.500 $ %4,06
Business Manager/CEO first 6 month salary 25.000 $ %18,45
Warehouse Manager first 6 month salary 20.000 $ %14,76
Harvest Worker first 6 months salary 3.500 $ %2,58
Misc.Growing Needs seeds, planting material, nutrients 12.000 $ 8.86&
Sensors sensors to detect PH+CO2 3.000 $ %2,21
Generator in case of power loss 11.000 $ %8,12
Packing Equipment packing needs 3.500 $ %2,58
Processing Equipment equipment to clean 15.000 $ %11,07
Equipment computer,desks 7.000 $ %5,17
Legal Fees trademark, contracts 3.250 $ %2,4
Contingency 4%set aside for unpredictable issues 6.750 $ %4,92
Total 135.500 $ %100
Purchase Initial Amount Down Payment Total Years Rate
Carousel 30.000 2 8.000 $ 16.000 $ 5 %0,25
Electric per day 15 $ 2 0,08 2,4
Water per day 50 $ 2 0,2 20
steel wool/lb 50 $
seeds/lb 10 $
rental/month 1.000 $ 1.000 $
Manager 12 4.167 $ 50.000 $
Supervisor 12 3.333 $ 40.000 $
Part-time 12 292 $ 3.500 $ 2
Generator 11.000 $
Etc. Equipment, computer 7.000 $
Restaurants 400
Tomatoes/month 19000 1,00 $
Green leaf/month 2000 2,50 $
romaine 0,00 $
Head 820 0,7 $
Taco Shred 6300 1,2 $
Basil/month 620 7,00 $
COGS 9*%
Materials 4*%
Grow Rate 9*% %18
Restricted Cash 4.400 $
Liabilities&insur. 4*%
TERRASPHEREOne TerraSphere ‘Machine’ or ‘Unit’ is comprised of approximately 11-15 levels, depending on the client’s needs. Units are priced depending on the size of the order.At 60 Machines, 25-30 employees should be an appropriate staffing level.Payback varies by crop and local market economics, but it is generally achieved in 2-3 years.Machines are composed of heavy aluminum and plastic, and should last up to 20 years with proper maintenance.
The speed of production varies by product. Estimates of production speeds are as follows:
Lettuce ~45 days from seedSpinach ~45 days from seedBasil ~30 days from seed
TERRASPHEREIn general, guidelines to look for:
Open, warehouse type space; 1,500 sq ft for administration/office; balance of space for growing and packaging product
- Minimum ceiling height in all areas except admin/office of 22’9”
- At least 1 truck loading dock
- 1,600 Amp / 480Vac / 3ø Wye Service
- Typical natural gas, water and sewer hookups
- Concrete floors, no special loading requirements
- No wood, few windows
VERTICROP
A staff of just 3 people can handle 4,000 square feet of plants and 2,000 square feet of germinating, harvesting, and packing space, and they can process as many as 10,000 plants every 3 days!
VERTICROPGrowing with VertiCrop
Yields are approximately 20 times higher than the normal production volume of field cropsVertiCrop™ requires only 8% of the normal water consumption used to irrigate field cropsWorks on non-arable lands and close to major markets or urban centersDoes not require the use of harmful herbicides or pesticidesAble to grow over 50 varieties of leafy green vegetablesSignificantly reduces transportation distance, thereby reducing cost and carbon foot printProvides higher quality produce with greater nutritional value and a longer shelf life High levels of food security due to the enclosed growing processScalable from small to very large food production operation
KOREA EXAMPLES
150㎡ costs around 500-600 Million won
Monthly Electric for 1,500,000Won
Organic seeds are 20% expensive than the standard ones
KAST구분 내 역 수량 단가 금액
1 본 건물 (8*16.5m, 132㎡, 40평) 1 55.000.0002 보조 건물 (6m*11m, 66㎡, 20평) 1 19.200.000
2-1 컴퓨터 실 내부 기구 1 1.150.0002-2 Air shower 실 설비 1 3.880.0002-3 세척설비 (수도설비는 제외) 1 2.600.0003 내부 철구조물(4라인, 8층, 재배상
(1.2m*9m)*32개32set 60.800.000
4 재배상 설비(1.2m*9m) 32set 20.800.0005 LED Bar (2m짜리, LED 32개) 536ea 146.000 78.256.000 ▶ 재배상 29곳에는 16개씩, 육묘장 3곳에는
24개씩 설치
5-1 LED Bar 설치용 케이블, 전원함 커넥터 32 9.648.000
5-2 LED Bar 위치 조절용 간이기구 32set 4.609.6006 Controller+Power Supply (Spare 포함) 10set 1.920.000 19.200.000
7 양액공급설비 1 34.400.000 ▶ 원수, 양액탱크, 펌프, 파이프라인, 컨트롤
Box
8 Computer 와 자동제어 시스템(pH, EC, 온도제어)
1 26.500.000
9 온도, 습도, Co₂, pH, EC, Sensor 2 2.750.000 5.500.000
10 Air con 설비(3kW급, 부속설비) 3 5.200.000 15.600.00011 습도제어설비(제습기) 2 1.940.000 3.880.00012 히터설비 1 860.00013 조명, 전기설비(외부 인입공사 제외) 3.200.000
14 CO₂공급설비(수동조작) 1 230.000
Total Amount 365,313,600 원 (VAT 별도)
KAST EXAMPLE
132 sq m building with 345 sq m growing space
14,688 1w LED using 17.24 KW
2.5 Labor for production is enough
Office energy usage + LEDs = 12123KWH=541,300원(1kw=36.4원)
Daily 40 kilos of production= 1200kg monthly=780,000원 except labor fee
LED Bar 20cm 30cm 40cm
PPFD mole 160,2 151,5 138,5
LED
LEDs on our board, and the intensity of our diodes.
full Photosynthetically Active Radiation (PAR) outputs
PAR values assist in determining at what distance you should hang your lights from your crop
LED COMPARISONHydroGrow 189 X Pro
HTG 120 WattHydroGrow 126 X
ProUFO 90 W
Pictures of Products
Amount of Cherry Tomatoes for 60 days
358 206 70 37
Weight of Tomatoes 3KG 1.21KG 0.509KG 0.316KG
Price of LED 1.299 $ 249,95 $ 899 $ 199 $
Life Cycle 15 Years Usage
Omega (Eden Project) Korea City Next Parus KAST INSUNG
Production Time Basil 15-25 days 20-30 20-30 28 days 25 days 20-30
SystemHydroponics
75%Hydropincs
75%Hydropincs
75%Aeroponics
97%Hydropincs
75%Hydropincs
75%
Seed per part 80 seed per wheel - - - -
Electric Consumption
10800KWH (source unknown) 5.85KW 252,720
12123KWH541,300원 5KW
Space 28 sq m 33 sq m 1200 sq m 20 sq m 132 sq m 13.2 sq m
Water Consumption
4 liter water per wheel per day
Production1,959.519 kg per
month 11521,200,000g/
month3218포기 1200kg 1200kg
Automation N/A Computerized Computerized Computerized Computerized
LED 150umol 70,00hours
50-100umol14,688
624 LEDs
Price 2 Carosels $60,000
Total Investment 179.500 $ - 363,313,600원 38,000,000원
Hydrogrow 420 X with 12 Volksgardens consume ~ 6552kwh