Valuation & Financial Re-organization To know how we can assist you with our Valuation services, please contact Mr. Chander Sawhney Vice President M: +91 9810557353 E: [email protected]Mr. Maneesh Srivastava Senior Manager M: +91 9871026040 E: [email protected]
54
Embed
Valuation & Financial Re-organization · Mr. Maneesh Srivastava Senior Manager M: +91 9871026040 E: [email protected] . 28/11/2013 Business Leadership Program – SCHOOL of ...
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Valuation & Financial Re-organization
To know how we can assist you with our Valuation services, please contact
28/11/2013 Business Leadership Program – SCHOOL of
INSPIRED LEADERSHIP
“In the business world, the rearview mirror is always clearer than the windshield”
Warren Buffett
Particulars Pg. No.
Valuation
What and Why 4
How 11
When and Who 23
Tricky Issues 26
Financial Re-organization 35
28/11/2013 Business Leadership Program – SCHOOL of INSPIRED LEADERSHIP
WHAT & WHY
Value & Valuation
Value is* An Economic concept;
An Estimate of likely prices to be concluded by the buyer and seller of a good or
service that is available for purchase;
Not a fact.
Valuation is the process of determining the “Economic Worth” of an Asset or
Company under certain assumptions and limiting conditions and subject to the
data available on the valuation date.
* Source -International Valuation Standard Council
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Key Facts
PRICE IS NOT THE SAME AS VALUE
TRANSACTION CONCLUDES AT NEGOTIATED PRICES
VALUATION IS HYBRID OF ART & SCIENCE
VALUE VARIES WITH PERSON, PURPOSE AND TIME
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
S Standard of Valuation
T Thesis of Valuation
E Economics of Valuation
M Methodologies of Valuation
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
FAIR MARKET VALUE
INTRINSIC VALUE FAIR VALUE
INVESTMENT VALUE
Standard of Valuation
Thesis of Valuation Economics of Valuation
Methodologies of Valuation
Standard of Value is the hypothetical conditions under which a business is valued.
While selecting the Standard of Value following points is to be taken care of Subject matter of Valuation; Purpose of Valuation;
Statute;
Case Laws;
Circumstances.
Types of Standard of Value:
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Standard of Valuation
Thesis of Valuation Economics of Valuation
Methodologies of Valuation
Thesis of Value is Premise of value which relates to the assumptions upon which
the valuation is based.
Premise of Value
Going Concern – Value as an ongoing operating business enterprise.
Liquidation – Value when business is terminated . It could be ‘forced’ or ‘orderly’.
Value-in-use
Value-in-exchange
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Growing Cos.
Turnover/Profits: Increasing still Low
Proven Track Record: Limited
Valuation Methodology: Substantially on Business Model
Cost of Capital: Quite High
High Growth Cos.
Turnover/Profits : Good
Proven Track Record: Available
Valuation Methodology: Business Model with Asset Base
Cost of Capital: Reasonable
Mature Cos.
Turnover/Profits: Saturated
Proven Track Record: Widely Available
Method of Valuation: More from Existing Assets
Cost of Capital: May be High
Declining Cos.
`
Turnover/Profits: Drops
Proven Track Record: Substantial Operating History
Method of Valuation: Entirely from Existing Assets
Cost of Capital: N.A.
Turnover/Profits: Negligible
Proven Track Record: None
Valuation Methodology: Entirely on Business Model
Cost of Capital: Very High
Start Up Cos.
Turn
ove
r /
Pro
fits
Time
Valuation across business cycle follow the law of economics
Standard of Valuation
Thesis of Valuation Economics of Valuation
Methodologies of Valuation
28/11/2013 Business Leadership Program – SCHOOL of INSPIRED LEADERSHIP
HOW
Enterprise / Business Value
Ente
rpris
e Va
lue
Net Debt#
Equity#
Fixed Assets#
Net Current Assets#
Intangibles#
Stakeholders Assets
Valu
e of
Bus
ines
s
# Based on Market Values
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Standard of Valuation
Thesis of Valuation Economics of Valuation
Methodologies of Valuation
Valuation Approaches
Income Based
Method
Asset Based
Method
Capitalization of Earning Method
(Historical)
Discounted Cash Flow Method
(Projected Time Value)
Market Based Method
Comparable
Companies Market Multiples Method
(Listed Peers)
Comparable Transaction Multiples
Method (Unlisted Peers)
Market Value Method (For Quoted Securities)
Book Value Method
Liquidation Value Method
Replacement Value Method
Contingent Claim Valuation
(Option Pricing)
Price of Recent Investment Method
Rule of Thumb (Multiples:
Customers, Rooms, Seats, No. of visitors
etc.) - Depends upon Industry
Fundamental Method Relative Method
Other Method
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
While concluding Value, all the methodologies must be considered and then weights applied
as per the facts of the case. In other words, Value conclusion should be based on the
Professional Judgement and Simple Average should best be avoided while concluding
Value.
Need of several valuation methods?
Each has strengths and weaknesses
Different methods useful in different situations
Each gives a different “take” on the value of the company’s stock
Provides a range of valuations instead of point estimates
Helps in Sanity Check
Sources of Information for Valuation
Sources of Information
Historical financial results – Income Statement, Balance
Sheets and Cash Flows
Data available in Public Domain – Stock Exchange /
MCA/SEBI/Independent Report
Data on comparable companies – SALES/EV-
EBITDA/ PAT/BV
Promoters and Management background
Data on projects planned/under implementation including future
projection
Discussion and Representation with/by the management of the
Company
Industry and Regulatory trends
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
CASH FLOW Investor assign value based on the cash flow they expect to receive in the future - Dividends / distributions - Sale of liquidation proceeds Value of a cash flow stream is a function of - Timing of cash Receipt - Risk associated with the cashflow
ASSETS Operating Assets - Assets used in the operation of the business including working capital, Property, Plant & Equipment & Intangible assets - Valuing of operating assets is generally reflected in the cash flow generated by the
business Non - Operating Assets - Assets not used in the operations including excess cash balances, and assets held for investment purposes, such as vacant land & Securities - Investors generally do not give much value to such assets and Structure modification
may be necessary
Key drivers of valuation
That’s why DCF is most
prominent valuation
method
Need for Restructuring 28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
• Mergers
• IPO
• RBI
• Income Tax • ESOP
• Companies Act
• SEBI
• Stock Exchange
Purpose Regulatory Accounting
• Purchase Price Allocation
Dispute Resolution
• Company Law Board/ Courts
• Impairment / Diminution
• Arbitration
• Mediation • Acquisitions / Investment
• Voluntary Assessment
Value Creation
• Equity Research
• Credit Rating
• Corporate Planning
Valuation depends upon
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Choice of Valuation Approaches
“Value in Valuation is a question,
and
Your choice of Method is the first step
towards answer”
Applicability of a particular approach depends upon:
On whose behalf? – one buyer vs another buyer, buyer vs seller;
For what purpose? – independent strategic acquisition, group company consolidation, cross
border transaction;
When? – distress situation, industry downturn, boom etc;
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Choice of Valuation Approaches
• In General, Income Approach is preferred; The dominance of profits for valuation of share was emphasised in “McCathies case” (Taxation,
69 CLR 1) where it was said that “the real value of shares in a company will depend more on the
profits which the company has been making and should be capable of making, having regard to
the nature of its business, than upon the amount which the shares would realise on liquidation”.
This was also re-iterated by the Indian Courts in Commissioner of Wealth Tax v. Mahadeo Jalan’s
case (S.C.) (86 ITR 621) and Additional Commissioner of Gift Tax v. Kusumben D. Mahadevia (S.C.)
(122 ITR 38).
• However, Asset Approach is preferred in case of Asset heavy companies
and on liquidation;
•Market Approach is preferred in case of listed entity and to evaluate the
value of unlisted company by comparing it with its listed peers;
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Company Specific Factors
• Management, Promoter Group
It is the alignment of
Company’s value via-a-
vis to its external
environment
• Operating, Capital and Corporate Finance Strategies • Competitive advantages and cost position • Product / Service offering / differentiation / pricing power •Scale & Diversification •Customer / Supplier concentration •Corporate Governance •Future prospects / Growth potential •Industry peer group •Regulatory environment
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Industry Risk Analysis
• Good vs. Difficult industry
• Porter’s 5 forces
• Industry life cycle (growth)
• Industry cyclicality (earnings quality)
• Leading indicators
• Competition (ROIC)
• Pricing dynamics; Demand vs. Supply (ROIC)
• Changing business environments
• Regulation (ROIC)
• Product characteristics (earnings quality)
• Capital intensity and cost base (ROIC)
• Event risk
Following factors are required to
be considered:
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Rule of Thumb
A rule of thumb or benchmark indicator is used as a
reasonableness check against the values determined by the
use of other valuation approaches.
Industry Valuation Parameters
Hospital EV/Room
Engineering Mcap/Order Book
Mutual Fund Asset under management
OIL EV/ Barrel of equivalent
Print Media EV/Subscriber
Power EV/MW, EBITDA/Per Unit
Entertainment & Media EV/Per screen
Metals EBITDA/Ton, EV/Metric ton
Textiles EBITDA depend upon capacity utilization Percentage & per spindle value
Pharma Bulk Drugs New Drug Approvals , Patents
Airlines EV/Plane or EV/passenger
Shipping EV/Order Book, Mcap/Order Book
Cement EV/Per ton & EBITDA/Per ton
Banks Non performing Assets , Current Account & Saving Account per Branch
However, Exclusive use of Rule of Thumb is not recommended 28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
WHEN & WHO
Valuation in Indian Regulatory Environment
Inbound Investment DFCF
Gift of Unquoted Equity Shares (Min)
NAV
Outbound Investment Valuer Discretion
Gift of Unquoted Shares other than Equity Shares
Price it would fetch if sold in open market
Takeover Code/ Delisting - Infrequently Traded
Only Parameters Prescribed – Return on Net Worth, EPS,
NAV vis-a vis Industry Average
Takeover Code/ Delisting - Frequently Traded Based on Market Price
Reserve Bank of India
ESOP Tax
Valuer Discretion
ESOP Accounting
Option – Pricing Model
Income Tax
SEBI
CA / MB
>5Mn$ - MB, otherwise CA/MB
-
MB
MB
-
CA/MB
-
Stock Exchanges Preferential Allotment to
promoters / their relatives for consideration other than
Cost Effectiveness Scheme should be acceptable to all
Stakeholders
It should be easy to Implement with
least possible regulatory hassles
Points to ensure while implementing the restructuring exercise
M&A objectives – What it means?
Diversification of Risks
Access to New Technology and Knowledge
Gain access to new markets, customers, products
Ability to limit competition / gain market share
Synergies & Economies of Scale
M&A is primarily driven with motive of achieving Inorganic growth and Synergy i.e. the potential additional value gain from
combining two firms, either from operational or financial sources.
However, certain studies have shown that most – but not all – M&A fail to deliver value and bridge the price-value gap
One of the reasons is that the aggressive promoters in consultation with eager advisors may result in pushing up the acquisition
price; Resultantly, the value often get transferred from acquirer’s shareholders to target company’s shareholders;
28/11/2013
Business Leadership Program – SCHOOL of INSPIRED LEADERSHIP
1. Differences in Risk Assessment arising from - Company Specific Risk
• Management capability • Future Cash Flows
Industry Risk - Business Cycles, Industry Outlook
2. Intangible Asset Valuations
3. Unproductive, high value fixed assets housed in target company
4. Cash and Stock Payout ratio
5. Ability to raise funding on buyer’s or target company’s b/s
6. Estimation of synergies (cost and revenue)
Why is there a Mismatch between Buyer & Seller expectations?
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
• In case of a merger valuation, the emphasis is on arriving at the relative values
of the shares of the merging companies to facilitate determination of the swap
ratio
– Hence, the purpose is not to arrive at absolute values of the shares of the
companies
• The key issue to be addressed is that of fairness to all shareholders
– This is particularly important where the shareholding pattern and shareholders
vary between the two companies
• There are established legal precedence for merger valuation methodologies
– Valuer’s role is to incorporate case specific factors and use appropriate
methodologies so as to determine a fair ratio
– Usually, best to give weight ages to valuation by all methods
– Market price method and Earnings methods dominate.
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Swap Ratio Valuation
• If the exchange ratio is set too high, there will be a transfer of wealth
from the bidding firm’s stockholders to the target firm’s stockholders.
• If the exchange ratio is set too low, there will be transfer of wealth from
the target firm to the bidding firm’s stockholders.
43 28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Impact of Swap Ratio Valuation
CASE STUDY
Calculation of Exchange
Ratio in M&A and
Independent Buyer-Seller
perspective
Features of Steel Company* o Frequently Traded Listed Company o Low Profit Margin, due to high Power Cost o Running in Low Capacity Utilization due to poor supply of Power Features of Power Company* o Unlisted Company o Company is implementing the Power Plant of 9.5 MW , The Production is expected to
start with in Year Acquisition Rationale o Location Advantage, both companies have their unit in same Location o Synergistic benefits- (Captive Power Plant will reduce the Operating cost, because Steel
Industry is energy consuming) o Tax benefit from the unabsorbed losses of Power Company o Up the value chain o Capacity utilization will increase in existing steel business, due easy availability of Power
*Common Promoter Group 28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Merger of a Unlisted Power Company into Listed Steel Manufacturing Company
EXCHANGE RATIO & VALUATION –MERGER • Valuation on Steel Company
• Valuation on Power Company
Valuation Method Rs Crores Weights
Value of Company Weighted Value
Market Cap 2 100 200 Income Method 2 95 190 NAV 1 150 150 Fair Value of Company 108
Valuation Method Rs Crores Weights Value of
Company Weighted Value
Market Cap 2 NA NA Income Method^ 2 90 180 NAV 1 50 50 Fair Value of Company 76.67
^ considering 3 years forward earnings and 80-90% Capacity utilization basis
28/11/2013
Merger of a Unlisted Power Company into Listed Steel Manufacturing Company
Pre Merger Shareholding of Steel Company Category No of shares % Holding Promoter 5,000,000 50% Public 5,000,000 50% Total 10,000,000 100%
Pre Merger Shareholding of Power Company
Category No of shares % Holding Promoter 5,000,000 100% Public - - Total 5,000,000 100%
Post Merger Shareholding of Steel Company
Category No of shares % Holding Promoter 12,099,074 71% Public 5,000,000 29% Total 17,099,074 100%
Independent Buyer-Seller Perspective Valuation of Power business on as
is basis – Rs.55 crores Assets Method Earnings Method (Includes premium for the license)
Valuation of Power business taking into account synergies – Rs. 70 crores An independent Buyer would bid an amount in excess of valuation on standalone basis (Rs. 55 crores) and below Synergy valuation (Rs.70 crores). Acquisition Price would finally depend on negotiations.
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Pre and Post Shareholding
De Mystify Merger
Industry Outlook
- Availability of Inter division Cash Flows for
servicing of debt;
- Security for debt providers;
- Cushioning impact of business down turns;
- Better size in terms of revenues
- Markets perceive lack of
- Management focus
- Business Clarity
- Transparency
- Difficulty in Business wise Fund
Raising
- Diversified Business Discount
resulting in sub-optimal Businesswise
Valuations
28/11/2013 Business Leadership Program –
SCHOOL of INSPIRED LEADERSHIP
Pros and Cons of Diversified Business in one Entity
Bulgaria, Belgium, British Virgin Islands, Canada, China, Costa Rica, Cyprus, European Union, Germany, Hongkong, Ireland, Japan, Kenya, Malaysia, Mauritius, Singapore, Sri Lanka, Switzerland, The Netherlands, Turkey, United Arab Emirates, United Kingdom, United States.