Portfolio Report Koninklijke Philips N.V. General Electric Tony Sako Nikos Georgitsopoulos Ali Dehghan Saee Bastiaan Smit
Portfolio ReportKoninklijke
Philips N.V. General Electric
Tony SakoNikos Georgitsopoulos
Ali Dehghan SaeeBastiaan Smit
Introduction
Introduction and assumptions
Philips & General Electric• Company Profile• Risk & Return• Ratio & Fundamental Analysis• Credit Ratings & Analyst reports
Optimal Risky & Combined Portfolio
Conclusion & Recommendation
Company profile - Philips
Founded in 1891 by Gerard Philips and his father Frederik
Headquartered in Amsterdam, the Netherlands
One of the largest electronics companies in the world
Areas: Healthcare, Consumer Lifestyle and Lighting, Cardiac care, Energy efficiency, lighting applications
Operates in approximately 100 countries
PEST Analysis - Philips Political
• Global political conflicts could impact the international capital and credit markets• All established subsidiaries are exposed to governmental regulations and unfavorable political developments
Economic• Global recession and economic downturn particularly in consumer markets has reduced the company’s financial figures
• Strong growth in energy-efficient lighting solutions resulted in a significant sales increase
Social• Highly influenced by social and demographic trends: growing demand for better healthcare at lower costs, consumer empowerment and the need for energy efficiency
• Various accusations related to labor rights
Technological• Severe competitive challenges: the speed of innovation, shortening product life cycles, fast-moving market trends and rapid technological change
• Experiences the need to continuously reduce costs, increase efficiency and enhance technologies
Company profile – General Electric Founded in 1892 (merging of Edison General
Electric company & Thomson-Houston Electric company)
Headquartered in Connecticut, USA
Areas: Appliances, Power and Water, Oil and Gas, Energy Management, Aviation, Healthcare, Transportation and Capital
Operating in over 100 countries and listed on the Dow index
PEST Analysis - General Electric Political
• Dealing with political systems of different nations, increasing its political risk. Different countries provide different working conditions and tax systems which increases risk
Economic • Changes in rates of interest, exchange rates in different countries and
greatly affects its financial performance• Global recession and economic downturn particularly in consumer markets has
reduced the company’s financial figures
Social• Highly influenced by social and demographic trends• It may bears even more risk due to larger variety of products offered
Technological• The speed of innovation, shortening product life cycles, fast-moving market
trends and rapid technological change• A need to continuously reduce costs, increase efficiency and enhance
technologies
Assumptions
Risk aversion factor of 3.5
Monthly returns are normally distributed
Risk-free rate of 4.0%
The market information is derived from S&P500 (calculations rely on the Expected Return forecasted by S&P Analists
Historical Risk & Return (mth.) Analysis
GE historical returns outperforming; Philips returns in line with market, despite higher beta Both stocks more volatile than the market (around twice) Phillips significantly more volatile Even though both stocks have about equal risk(beta), GE Sharpe
ratio almost double that of Philips
Key Figures GE Philips MarketMean Return 0,67% 0,58% 0,56Standard Deviation 7,64% 10,05% 4,38%Sharpe Ratio 0,044 0,025 0,0523Beta 1,48 1,5 1
Key Figures GE Philips MarketBeta 1,48 1,5 1Required Return (1-Year) 18,8% 19% -Expected return (1-Year) 14,9% 25,7% 14%Alpha -4,1% 6,7% -
Risk & Return Forward Analysis
Required returns nearly same, in line with similar betas 12-Month Expected returns for Philips significantly higher than
for GE PHG to outperform - GE expected to underperform GE better track record but Philips better forecasts
• Past or future which to prioritize?• Look to Optimal Portfolio for Quantitative Answer
Credit ratings Philips Short-term• P-2 rating• “Stable outlook”
Long-term• Downgrade A3 to Baa1• “Weaker-than-expected
operating performance through 2014”
Stable• A/A-2 rating• “Stable rating”
“Overall stable”
• Downgrade A to A- rating
Recommendation 1 Mht 3 MthStrong buy 1 1Buy 0 0Hold 0 0Underperform 0 0Sell 0 0
Ratio analysis PhilipsLiquidity ratios 2013 2014 GrowthCurrent ratio 1,33 1,31 -0,3Quick ratio 0,97 0,95 -0,2Net working capital 2,825 2,853 28
Solvability ratios 2013 2014 GrowthTotal assets / debt capital
1,73 1,62 -0,12
Equity / total assets 0,42 0,38 -0,04Equity / debt capital 0,73 0,62 -0,11
Profitability ratios
2013 2014 Growth
Operating profit 8,7% 2,3% -6,0%Net income / equity 10,5% 3,8% -7,5%Net income / debt capital 11,0% 1,1% -10%Net income / total assets 6,4% 0,7% -0,06
Credit ratings GE Both long- and short term
• Downgrade A1 to Aa3• “Consequent of announced
plans to sell $200 billion of ending net investment in GE Capital
Rating outlook remains stable
Stable• AA+ credit rating• “Stable rating”
“Overall stable”
• Downgrade A to A- rating
Recommendation 1 Mht 3 MthStrong buy 5 5Buy 4 5Hold 8 9Underperform 0 0Sell 0 0
Ratio analysis GELiquidity ratios 2013 2014 GrowthCurrent ratio 5,15 1,33 -3,82Quick ratio 4,94 0,97 -3,97Net working capital 340 324 -16,00
Solvability ratios 2013 2014 GrowthTotal assets / debt capital
1,66 1,66 -0,01
Equity / total assets 0,20 0,20 -0,00Equity / debt capital 0,33 0,33 -0,01
Profitability ratios
2013 2014 Growth
Operating profit 18,0% 18,0% 0,00Net income / equity 10,0% 11,9% 0,02Net income / debt capital 4,1% 4,4% 0,03Net income / total assets 2,5% 2,7% 0,02
Optimal Risky PortfolioWeight GE Weight PHG
Optimal Portfolio 89,9% 10,1%Minimum Variance 74,1% 25,9%
Optimal/Tangency Portfolio• Heavily Weighted
GE Minimum Variance
Portfolio• Includes more of
PHG
0.0600 0.0650 0.0700 0.0750 0.0800 0.0850 0.0900 0.0950 0.1000 0.10500.52%
0.54%
0.56%
0.58%
0.60%
0.62%
0.64%
0.66%
0.68%
Efficient Frontier Risky Portfolio Optimal PortfolioMin. Var. Portfolio
0.0000 0.0200 0.0400 0.0600 0.0800 0.1000 0.12000.20%
0.30%
0.40%
0.50%
0.60%
0.70%
0.80%
Efficient Frontier Risky Portfolio
CAL
Optimal Portfolio
Combined Portfolio
Optimal risky & Combined portfolio
Weight Risk-free
Weight Risky Portfolio
Stock Weights Risky Portfolio
Combined Portfolio
80,7% 19,3% GE = 17.35% PHG = 1.96%
Conclusion Comparison GE Philips Optimal P Combined P S&P500
Risk-free Rate 0,0033 0,0033 0,0033 0,0033 0,0033 Mean Return 0,0067 0,0058 0,0070 0,0044 0,0056 Std. Deviation 0,0764 0,1005 0,0739 0,0143 0,0438 Sharpe ratio 0,0442 0,0253 0,0500 0,0802 0,0523
Individually Stocks with some deficiencies• GE good risk-return profile but expected underperformance• PHG poor risk-return profile and minimal coverage but promising prospects
Optimal Portfolio • Better risk-return profile than individual stocks• Better returns than market
Combined Portfolio • Lowest Risk & Best Sharpe Ratio• Can be tailored according to individual risk preferences