Top Banner
73

Untitled - City of El Paso Texas

Mar 18, 2023

Download

Documents

Khang Minh
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
Page 1: Untitled - City of El Paso Texas
Page 2: Untitled - City of El Paso Texas
Page 3: Untitled - City of El Paso Texas

11-1007-117 | 973260 | Amendment to TIRZ 6 RE: Boundaries and Participation Rate 1

ORDINANCE NO. __________________

AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF EL PASO, TEXAS, AMENDING ORDINANCE NO. 017793 CONCERNING TAX INCREMENT REINVESTMENT ZONE NUMBER SIX, CITY OF EL PASO, TEXAS, ESTABLISHED PURSUANT TO CHAPTER 311 OF THE TEXAS TAX CODE, TO SET THE CITY PARTICIPATION RATE AND AMEND THE BOUNDARIES OF TAX INCREMENT FINANCING REINVESTMENT ZONE NUMBER SIX, CITY OF EL PASO, TEXAS

WHEREAS, the City of El Paso, Texas (the “City”), pursuant to Chapter 311 of the Texas Tax Code, as amended (the “Act”), may designate a geographic area within the City as a tax increment reinvestment zone if the area satisfies the requirements of the Act; and

WHEREAS, the Act provides that the governing body of a municipality by ordinance may designate a geographic area that is in the corporate limits of the municipality to be a reinvestment zone if the governing body determines that development or redevelopment would not occur solely through private investment in the reasonably foreseeable future; and

WHEREAS, on May 29, 2012, the City Council of the City of El Paso, Texas, pursuant to Chapter 311 of the Texas Tax Code, approved Ordinance No. 017793, designating a noncontiguous geographic area within the City as a Reinvestment Zone Number Six, City of El Paso, Texas (the “Zone”); and

WHEREAS, on July 29, 2014 , the City Council of the City of El Paso, Texas, pursuant to Chapter 311 of the Texas Tax Code, approved Ordinance No. 018219 amending Reinvestment Zone Number Six, City of El Paso, Texas (the “Zone”); enlarging the boundaries of Reinvestment Zone Number Six to include an additional area to; and

WHEREAS, Section 311.011(e) of the Texas Tax Code, in pertinent part provides, “[I]f an amendment reduces or increases the geographic area of the zone, increases the amount of bonded indebtedness to be incurred, increases or decreases the percentage of a tax increment to be contributed by a taxing unit, increases the total estimated project costs, or designates additional property in the zone to be acquired by the municipality or county, the approval must be by ordinance or order, as applicable, adopted after a public hearing that satisfies the procedural requirements of Sections 311.003(c) and (d);” and

WHEREAS, pursuant to and as required by the Act, the City has prepared an Amended Preliminary Reinvestment Zone Project Plan and Financing Plan for Reinvestment Zone Number Six, City of El Paso, attached as Exhibit “C” (hereinafter referred to as the “Amended Preliminary Project and Finance Plan”) for a proposed tax increment reinvestment zone containing the real property within the Zone; and

WHEREAS, notice of the public hearing on the expansion of the proposed zone was published in a newspaper having general circulation in the City on March 9, 2020, which date is before the seventh (7th) day before the public hearing held on March 17, 2020; and

Page 4: Untitled - City of El Paso Texas
Page 5: Untitled - City of El Paso Texas
Page 6: Untitled - City of El Paso Texas
Page 7: Untitled - City of El Paso Texas
Page 8: Untitled - City of El Paso Texas
Page 9: Untitled - City of El Paso Texas
Page 10: Untitled - City of El Paso Texas
Page 11: Untitled - City of El Paso Texas
Page 12: Untitled - City of El Paso Texas
Page 13: Untitled - City of El Paso Texas
Page 14: Untitled - City of El Paso Texas
Page 15: Untitled - City of El Paso Texas
Page 16: Untitled - City of El Paso Texas
Page 17: Untitled - City of El Paso Texas
Page 18: Untitled - City of El Paso Texas
Page 19: Untitled - City of El Paso Texas
Page 20: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #6

Tax Increment Reinvestment Zone #6City of El Paso, Texas

PRELIMINARY AMENDED PROJECT AND FINANCING PLAN MARCH 2020

Page 21: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #6

DISCLAIMER

Our conclusions and recommendations are based on current market conditions and the expected performance of the national, and/or local economy and real estate market. Given that economic conditions can change and real estate markets are cyclical, it is critical to monitor the economy and real estate market continuously, and to revisit key project assumptions periodically to ensure that they are still justified.

The future is difficult to predict, particularly given that the economy and housing markets can be cyclical, as well as subject to changing consumer and market psychology. There will usually be differences between projected and actual results because events and circumstances frequently do not occur as expected, and the differences may be material.

Foreword

Introduction

TIRZ Boundary

Current Conditions

Anticipated Development

Project Costs

Financial Feasibility Analysis

1

2

5

3

7

22Terms and Conditions

Table of Contents

23Appendix A

6

El Paso is the largest metro area along the Texas-Mexico border which boasts a best-in-class, business friendly operating environment while also offering a great living experience. The region represents one of the largest manufacturing centers in North America and is recognized as globally competitive. This is largely due to El Paso’s unique quality of possessing the largest bilingual and bi-cultural workforce in the Western Hemisphere.

As the sixth-largest city in Texas, El Paso is a top 20% U.S. performing economy and continues to experience positive economic growth by attracting new businesses and helping existing companies to grow. The City’s focus is to create new employment opportunities in 21st century industries, maintain a great quality of life, and facilitate business growth at the local and international levels.

24Appendix B

Page 22: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #6

Introduction

Tax Increment Reinvestment Zone #6, City of El Paso

Tax Increment Reinvestment Zone #6 was created in 2012 by Ordinance No. 017793, consisting of 67.01 acres of institutional and City owned land located within the MCA Master Plan Area (TIRZ #6). The TIRZ was created to enable the redevelopment of a noncontiguous subset of the approximately 440 acres of land included in the Medical Center of the Americas (MCA) Master Plan Area. In 2014, the boundaries were expanded to incorporate five additional properties that consisted of 0.8692 additional acres of institutional and City owned land (TIRZ #6A).

In 2020, the boundaries were again expanded to include an additional approximately 595.38 acres referred to as TIRZ #6B in the map below. The amended project and financing plan outlines the funding of $14,164,821 in public improvements related to streets, water and sewer improvements, parks and open spaces, and economic development grants. The TIRZ can fund these improvements through the contribution of the City’s real property tax increment within the Zone.

1

- TIRZ #6 & 6A Boundary (Base 2012 & 2014)

- TIRZ #6B Boundary (Base 2020)

Page 23: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #62

TIRZ Boundary

Boundary Description

The TIRZ is located south of Interstate 10 Highway, north and west of Paisano Drive, and east of Patriot Freeway, and is anchored by the University Medical Center of El Paso and the Paul L. Foster School of Medicine at Texas Tech University Health Sciences Center at El Paso. TIRZ #6B includes parcels along the north and south of Alameda Avenue from E Paisano Drive to Corbin Place. TIRZ #6B also includes parcels north of Interstate 10 Highway, including parcels along Raynolds Street. Detailed descriptions of TIRZ #6, #6A, and #6B can be found in Appendix A.

- TIRZ #6 & 6A Boundary (Base 2012 & 2014)

- TIRZ #6B Boundary (Base 2020)

Page 24: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #63

Current Conditions

Zoning

The majority of the property with the TIRZ is zoned SCZ (shaded in dark blue), SmartCode Zone. An SCZ classification encourages and enables high-density, mixed-use redevelopment, thereby promoting community self-sustainability anchored by a significant employment center.

The rest of the TIRZ is zoned for a variety of uses, including industial (M1 -Light Manufacturing), multifamily (A1, A2, A3 -Apartment, AO- Apartment/Office High Density), residential (R4, R5, RMU - Residential and Residential Mixed Use), commerical (C1, C2, C3, C4 - Neighborhood, Community, and Regional Commerical), mixed use (GMU- General Mixed Use), and special purpose (SD - Special Development).

As new development occurs, the zoning could change to accommodate the development, subject to the appropriate approvals. It is not anticipated that there will be any changes to the master plan, building codes or other municipal ordinances or subdivision rules and regulations of the City at this time.

- TIRZ #6 & 6A Boundary (Base 2012 & 2014)

- TIRZ #6B Boundary (Base 2020)

Page 25: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #64

Current Conditions

Current Ownership Information

There are currently 136 parcels within TIRZ #6 and #6A, which are primarily owned by the City of El Paso, El Paso County Hospital District, and the Texas Tech University Health Sciences Center. The 2012 and 2014 base taxable value for #6 and #6A is $0. There are currently 1,388 parcels within TIRZ #6B, with an estimated base taxable value of $199,354,370. For further details on the parcels included within the TIRZ, see Appendix B.

Land Use

The TIRZ is anchored by the University Medical Center of El Paso and the Paul L. Foster School of Medicine at Texas Tech University Health Sciences Center at El Paso. The TIRZ also includes community uses such as the El Paso Zoo and the El Paso County Coliseum and schools such as Silva Magnet High School and Father Yermo Elementary School. There are also a variety of commercial uses within the zone, as well as residential. Less than 30% of the TIRZ is used for residential purposes.

Method of Relocating Persons to be Displaced

It is not anticipated that any persons will be displaced or need to be relocated as result of implementation.

Current Conditions

- TIRZ #6 & 6A Boundary (Base 2012 & 2014)

- TIRZ #6B Boundary (Base 2020)

Page 26: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #65

Anticipated Development

It is anticipated that future development within the TIRZ will consist of a mix of uses, including retail, office, multifamily, and hotel. Future development would be constructed over a period of several years and financed in part by incremental real property tax generated within the TIRZ.

The table provides an overview of the potential development that we believe will occur during the life of the TIRZ along with estimated dates of when the incremental revenue will flow into the TIRZ fund.

Anticipated Development

Development

Square Feet/Units

Projected Completion Date

Stabilization Year

Taxable Value PSF/Unit Incremental Value Sales PSF Total Sales

CommercialRetail 7,500 2022 2024 $200 $1,500,000 $300.00 $2,250,000Retail 5,000 2022 2024 $200 $1,000,000 $300.00 $1,500,000Office 20,000 2022 2024 $175 $3,500,000Retail 5,000 2024 2026 $200 $1,000,000 $300.00 $1,500,000Office 10,000 2024 2026 $175 $1,750,000Retail 7,500 2026 2028 $200 $1,500,000 $300.00 $2,250,000Retail 3,500 2026 2028 $200 $700,000 $300.00 $1,050,000Retail 3,500 2026 2028 $200 $700,000 $300.00 $1,050,000Office 30,000 2028 2030 $175 $5,250,000

92,000 $16,900,000ResidentialMF 175 2024 2026 $150,000 $26,250,000MF 80 2026 2028 $150,000 $12,000,000MF 125 2028 2030 $150,000 $18,750,000

380 $57,000,000HotelHotel 100 2024 2026 $175,000 $17,500,000Hotel 110 2030 2032 $175,000 $19,250,000

210 $36,750,000

Total $110,650,000 $9,600,000

Page 27: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #66

Project Costs

Chapter 311 of the Texas Tax Code

Sec. 311.002.

(1) “Project costs” means the expenditures made or estimated to be made and monetary obligations incurred or estimated to be incurred by the municipality or county designating a reinvestment zone that are listed in the project plan as costs of public works, public improvements, programs, or other projects benefiting the zone, plus other costs incidental to those expenditures and obligations. “Project costs” include:

(A) capital costs, including the actual costs of the acquisition and construction of public works, public improvements, new buildings, structures, and fixtures; the actual costs of the acquisition, demolition, alteration, remodeling, repair, or reconstruction of existing buildings, structures, and fixtures; the actual costs of the remediation of conditions that contaminate public or private land or buildings; the actual costs of the preservation of the facade of a public or private building; the actual costs of the demolition of public or private buildings; and the actual costs of the acquisition of land and equipment and the clearing and grading of land;

(B) financing costs, including all interest paid to holders of evidences of indebtedness or other obligations issued to pay for project costs and any premium paid over the principal amount of the obligations because of the redemption of the obligations before maturity;

(C) real property assembly costs;

(D) professional service costs, including those incurred for architectural, planning, engineering, and legal advice and services;

(E) imputed administrative costs, including reasonable charges for the time spent by employees of the municipality or county in connection with the implementation of a project plan;

(F) relocation costs;

(G) organizational costs, including the costs of conducting environmental impact studies or other studies, the cost of publicizing the creation of the zone, and the cost of implementing the project plan for the zone;

(H) interest before and during construction and for one year after completion of construction, whether or not capitalized;

(I) the cost of operating the reinvestment zone and project facilities;

(J) the amount of any contributions made by the municipality or county from general revenue for the implementation of the project plan;

(K) the costs of school buildings, other educational buildings, other educational facilities, or other buildings owned by or on behalf of a school district, community college district, or other political subdivision of this state; and

(L) payments made at the discretion of the governing body of the municipality or county that the governing body finds necessary or convenient to the creation of the zone or to the implementation of the project plans for the zone.

The costs illustrated in the table above are estimates and may be revised. Savings from one line item may be applied to a cost increase in another line item. It is anticipated that the individual TIRZ project cost allocations will be evaluated on a case by case basis, consistent with the categories listed above, and brought forward to the TIRZ board and City Council for consideration.

Additionally, it is the City’s desire to have the land developed facilitated through a direct sale agreement between the City and the private entity.

Project Costs of the Zone

There are a number of improvements within the TIRZ that will be financed by in part by incremental real property tax generated by the anticipated development and growth within the zone.

Proposed Project CostsWater Facilities and Improvements 1,062,362$             7.5%Sanitary Sewer Facilities and Improvements 1,416,482$             10.0%Storm Water Facilities and Improvements 1,416,482$             10.0%Transit/Parking Improvements 2,124,723$             15.0%Street and Intersection Improvements 2,832,964$             20.0%Open Space, Park and Recreation Facilities and Improvements 2,124,723$             15.0%Economic Development Grants 2,832,964$             20.0%Administrative Costs 354,121$                2.5%

14,164,821$          100.0%

TIRZ #6

Page 28: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #67

Financial Feasibility Analysis

Method of Financing

To fund the public improvements outlined on the previous pages, it is anticipated that the City El Paso will contribute 50% of its real property increment within the boundaries of the TIRZ #6, #6A, and #6B. The base year for each area is the year in which the boundary was established, 2012, 2014, and 2020 respectively. Debt Service

It is not anticipated at this time that the TIRZ will incur any bonded indebtedness.

Economic Feasibility Study

A taxable value analysis was developed as part of the project and financing plan to determine the economic feasibility of the project. The study examined the expected tax revenue the TIRZ would receive based on the previously outlined developments. A summary overview of the anticipated development square footages, the anticipated sales per square foot and the anticipated taxable value per square foot can be found on the table below.

The following pages show the estimated captured appraised value of the zone during each year of its existence and the net benefits of the zone to each of the local taxing jurisdictions as well as the method of financing and debt service.

Utilizing the information outlined in this feasibility study, we have found that the TIRZ is economically feasible and will provide the City and other taxing jurisdictions with economic benefits that would not occur without its implementation.

Development

TIRZ 6 & 6AReal Property Tax

City of El Paso 0.90730100 50% 0.4536505El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.4536505

Personal Property TaxCity of El Paso 0.90730100 0% 0.0000000El Paso County 0.48899700 0% 0.0000000

EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.0000000

TIRZ 6BReal Property Tax

City of El Paso 0.90730100 50% 0.4536505El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.4536505

City Sales Tax Rate 0.0200000 0.00% 0.0000000State Sales Tax Rate 0.0625000 0.00% 0.0000000

City HOT 0.0700000 0.00% 0.0000000State HOT 0.0600000 0.00% 0.0000000

YEARS 2020-2042

Participation

YEARS 2020-2042

Page 29: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #68

Financial Feasibility Analysis - Commercial

Commercial Input

► INPUT

INFLATION RATE 2.00%

DISCOUNT RATE 6.00%

REAL PROPERTY TAXCity of El Paso 0.90730100 50% 0.4536505El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.4536505

PERSONAL PROPERTY TAXCity of El Paso 0.90730100 0% 0.0000000El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.0000000

Sales Tax Rate 0.0200000 0.00% 0.0000000

Commercial AREAYear SF $ / SF TAX VALUE $ / SF TAX VALUE $ / SF TAX VALUE

Retail 2022 7,500 200.00$ 1,500,000$ 20.00$ 150,000$ 300.00$ 2,250,000$ Retail 2022 5,000 200.00$ 1,000,000$ 20.00$ 100,000$ 300.00$ 1,500,000$ Office 2022 20,000 175.00$ 3,500,000$ 5.00$ 100,000$ -$ -$ Retail 2024 5,000 200.00$ 1,000,000$ 20.00$ 100,000$ 300.00$ 1,500,000$ Office 2024 10,000 175.00$ 1,750,000$ 5.00$ 50,000$ -$ -$ Retail 2026 7,500 200.00$ 1,500,000$ 20.00$ 150,000$ 300.00$ 2,250,000$ Retail 2026 3,500 200.00$ 700,000$ 20.00$ 70,000$ 300.00$ 1,050,000$ Retail 2026 3,500 200.00$ 700,000$ 20.00$ 70,000$ 300.00$ 1,050,000$ Office 2028 30,000 175.00$ 5,250,000$ 5.00$ 150,000$ -$ -$

TOTAL 92,000 16,900,000 940,000 9,600,000

► OUTPUT

TOTAL TAX REVENUE TOTALCity of El Paso 37.9% 7,025,757$ = 2,921,714$ + 183,706$ + 3,920,336$ El Paso County 9.0% 1,673,691$ = 1,574,681$ + 99,010$ + -$ EPCC 2.6% 483,172$ = 454,590$ + 28,583$ + -$ University Medical 4.9% 916,418$ = 862,206$ + 54,212$ + -$ El Paso I.S.D. 23.4% 4,341,183$ = 4,084,374$ + 256,810$ + -$ Other 22.0% 4,084,374$ = 4,084,374$ + -$ + -$

100.0% 18,524,595 13,981,938$ 622,321$ 3,920,336$ 100.0% 75.5% 3.4% 21.2%

TOTAL PARTICIPATION TOTALCity of El Paso 100.0% 1,460,857$ = 1,460,857$ + -$ + -$ El Paso County 0.0% -$ = -$ + -$ + -$ EPCC 0.0% -$ = -$ + -$ + -$ University Medical 0.0% -$ = -$ + -$ + -$ El Paso I.S.D. 0.0% -$ = -$ + -$ + -$ Other 0.0% -$ = -$ + -$ + -$

100.0% 1,460,857$ 1,460,857$ -$ -$ 100.0% 100.0% 0.0% 0.0%

NET BENEFIT TOTALCity of El Paso 32.6% 5,564,899$ = 1,460,857$ + 183,706$ + 3,920,336$ El Paso County 9.8% 1,673,691$ = 1,574,681$ + 99,010$ + -$ EPCC 2.8% 483,172$ = 454,590$ + 28,583$ + -$ University Medical 5.4% 916,418$ = 862,206$ + 54,212$ + -$ El Paso I.S.D. 25.4% 4,341,183$ = 4,084,374$ + 256,810$ + -$ Other 23.9% 4,084,374$ = 4,084,374$ + -$ + -$

100.0% 17,063,738$ 12,521,081$ 622,321$ 3,920,336$ 100.0% 73.4% 3.6% 23.0%

REAL PROPERTY PERSONAL PROPERTY SALES

COMMERCIAL : INPUT & OUTPUT

PARTICIPATION

PARTICIPATION

SALES

REAL PROPERTY PERSONAL PROPERTY SALES

SALES

REAL PROPERTY PERSONAL PROPERTY

REAL PROPERTY PERSONAL PROPERTY

Page 30: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #69

Financial Feasibility Analysis - CommercialCommercial_Worksheet

Calendar Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

TOTAL TAX REVENUE2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%REAL PROPERTY Taxable Value - - - - - - - - - - 3,000,000 4,500,000 7,375,000 8,062,500 10,200,000 10,925,000 14,275,000 15,587,500 16,900,000 17,238,000 17,582,760 17,934,415 18,293,104 18,658,966 19,032,145 19,412,788 19,801,044 20,197,064 20,601,006 21,013,026 21,433,286

PV GROSSCity of El Paso 802,112 - - - - - - - - - - 27,219 40,829 66,913 73,151 92,545 99,123 129,517 141,426 153,334 156,401 159,529 162,719 165,974 169,293 172,679 176,132 179,655 183,248 186,913 190,651 194,464 2,921,714 El Paso County 432,304 - - - - - - - - - - 14,670 22,005 36,064 39,425 49,878 53,423 69,804 76,222 82,640 84,293 85,979 87,699 89,453 91,242 93,067 94,928 96,827 98,763 100,738 102,753 104,808 1,574,681 EPCC 124,801 - - - - - - - - - - 4,235 6,353 10,411 11,382 14,399 15,422 20,152 22,004 23,857 24,334 24,821 25,317 25,824 26,340 26,867 27,404 27,953 28,512 29,082 29,663 30,257 454,590 University Medical 236,705 - - - - - - - - - - 8,032 12,049 19,746 21,587 27,310 29,251 38,221 41,735 45,249 46,154 47,077 48,019 48,979 49,959 50,958 51,977 53,017 54,077 55,159 56,262 57,387 862,206 El Paso I.S.D. 1,121,302 - - - - - - - - - - 38,051 57,076 93,541 102,261 129,372 138,567 181,057 197,704 214,351 218,638 223,011 227,471 232,021 236,661 241,394 246,222 251,147 256,169 261,293 266,519 271,849 4,084,374 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 2,717,223 - - - - - - - - - - 92,207 138,310 226,675 247,806 313,503 335,787 438,751 479,091 519,432 529,821 540,417 551,225 562,250 573,495 584,965 596,664 608,597 620,769 633,185 645,848 658,765 9,897,564

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%PERSONAL PROPERTY Taxable Value - - - - - - - - - - 175,000 262,500 475,000 537,500 745,000 817,500 965,000 1,002,500 1,040,000 1,060,800 1,082,016 1,103,656 1,125,729 1,148,244 1,171,209 1,194,633 1,218,526 1,242,896 1,267,754 1,293,109 1,318,971

PV GROSSCity of El Paso 50,897 - - - - - - - - - - 1,588 2,382 4,310 4,877 6,759 7,417 8,755 9,096 9,436 9,625 9,817 10,013 10,214 10,418 10,626 10,839 11,056 11,277 11,502 11,732 11,967 183,706 El Paso County 27,432 - - - - - - - - - - 856 1,284 2,323 2,628 3,643 3,998 4,719 4,902 5,086 5,187 5,291 5,397 5,505 5,615 5,727 5,842 5,959 6,078 6,199 6,323 6,450 99,010 EPCC 7,919 - - - - - - - - - - 247 371 671 759 1,052 1,154 1,362 1,415 1,468 1,497 1,527 1,558 1,589 1,621 1,653 1,686 1,720 1,755 1,790 1,825 1,862 28,583 University Medical 15,020 - - - - - - - - - - 469 703 1,272 1,439 1,995 2,189 2,584 2,684 2,785 2,840 2,897 2,955 3,014 3,074 3,136 3,199 3,263 3,328 3,394 3,462 3,532 54,212 El Paso I.S.D. 71,151 - - - - - - - - - - 2,220 3,329 6,025 6,817 9,449 10,369 12,240 12,715 13,191 13,455 13,724 13,998 14,278 14,564 14,855 15,152 15,455 15,764 16,080 16,401 16,729 256,810 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 172,419 - - - - - - - - - - 5,379 8,068 14,599 16,520 22,898 25,126 29,660 30,812 31,965 32,604 33,256 33,922 34,600 35,292 35,998 36,718 37,452 38,201 38,965 39,745 40,539 622,321

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%SALES TAX Taxable Value - - - - - - - - - - 1,875,000 2,812,500 4,500,000 4,875,000 7,425,000 8,512,500 9,600,000 9,792,000 9,987,840 10,187,597 10,391,349 10,599,176 10,811,159 11,027,382 11,247,930 11,472,889 11,702,346 11,936,393 12,175,121 12,418,624 12,666,996

PV GROSSTotal 1,090,399 - - - - - - - - - - 37,500 56,250 90,000 97,500 148,500 170,250 192,000 195,840 199,757 203,752 207,827 211,984 216,223 220,548 224,959 229,458 234,047 238,728 243,502 248,372 253,340 3,920,336

SUMMARYPV GROSS

City of El Paso 1,943,408 - - - - - - - - - - 66,307 99,460 161,223 175,528 247,804 276,790 330,273 346,361 362,527 369,777 377,173 384,716 392,410 400,259 408,264 416,429 424,758 433,253 441,918 450,756 459,771 7,025,757 El Paso County 459,736 - - - - - - - - - - 15,526 23,288 38,386 42,054 53,521 57,420 74,523 81,125 87,726 89,481 91,270 93,096 94,958 96,857 98,794 100,770 102,785 104,841 106,938 109,076 111,258 1,673,691 EPCC 132,720 - - - - - - - - - - 4,482 6,723 11,082 12,140 15,451 16,577 21,514 23,420 25,325 25,832 26,349 26,875 27,413 27,961 28,520 29,091 29,673 30,266 30,871 31,489 32,119 483,172 University Medical 251,725 - - - - - - - - - - 8,501 12,751 21,018 23,026 29,305 31,440 40,805 44,419 48,034 48,994 49,974 50,974 51,993 53,033 54,094 55,176 56,279 57,405 58,553 59,724 60,918 916,418 El Paso I.S.D. 1,192,453 - - - - - - - - - - 40,270 60,405 99,565 109,078 138,821 148,936 193,297 210,419 227,542 232,093 236,735 241,469 246,299 251,225 256,249 261,374 266,602 271,934 277,372 282,920 288,578 4,341,183 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 3,980,042 - - - - - - - - - - 135,086 202,628 331,275 361,826 484,901 531,163 660,411 705,744 751,154 766,177 781,500 797,130 813,073 829,335 845,921 862,840 880,096 897,698 915,652 933,965 952,645 14,440,221

PARTICIPATION

REAL PROPERTY Taxable Value - - - - - - - - - - 3,000,000 4,500,000 7,375,000 8,062,500 10,200,000 10,925,000 14,275,000 15,587,500 16,900,000 17,238,000 17,582,760 17,934,415 18,293,104 18,658,966 19,032,145 19,412,788 19,801,044 20,197,064 20,601,006 21,013,026 21,433,286

PV GROSSCity of El Paso 401,056 - - - - - - - - - - 13,610 20,414 33,457 36,576 46,272 49,561 64,759 70,713 76,667 78,200 79,764 81,360 82,987 84,646 86,339 88,066 89,828 91,624 93,457 95,326 97,232 1,460,857 El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 401,056 - - - - - - - - - - 13,610 20,414 33,457 36,576 46,272 49,561 64,759 70,713 76,667 78,200 79,764 81,360 82,987 84,646 86,339 88,066 89,828 91,624 93,457 95,326 97,232 1,460,857

PERSONAL PROPERTY Taxable Value - - - - - - - - - - 175,000 262,500 475,000 537,500 745,000 817,500 965,000 1,002,500 1,040,000 1,060,800 1,082,016 1,103,656 1,125,729 1,148,244 1,171,209 1,194,633 1,218,526 1,242,896 1,267,754 1,293,109 1,318,971

PV GROSSCity of El Paso - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SALES TAX Taxable Value - - - - - - - - - - 1,875,000 2,812,500 4,500,000 4,875,000 7,425,000 8,512,500 9,600,000 9,792,000 9,987,840 10,187,597 10,391,349 10,599,176 10,811,159 11,027,382 11,247,930 11,472,889 11,702,346 11,936,393 12,175,121 12,418,624 12,666,996

PV GROSSTotal - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SUMMARYPV GROSS

City of El Paso 401,056 - - - - - - - - - - 13,610 20,414 33,457 36,576 46,272 49,561 64,759 70,713 76,667 78,200 79,764 81,360 82,987 84,646 86,339 88,066 89,828 91,624 93,457 95,326 97,232 1,460,857 El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 401,056 - - - - - - - - - - 13,610 20,414 33,457 36,576 46,272 49,561 64,759 70,713 76,667 78,200 79,764 81,360 82,987 84,646 86,339 88,066 89,828 91,624 93,457 95,326 97,232 1,460,857

TOTAL TAX REVENUE - PARTICIPATION = NET BENEFIT

SUMMARYPV GROSS

City of El Paso 1,542,353 - - - - - - - - - - 52,697 79,046 127,766 138,952 201,532 227,229 265,514 275,648 285,860 291,577 297,408 303,357 309,424 315,612 321,924 328,363 334,930 341,629 348,461 355,431 362,539 5,564,899 El Paso County 459,736 - - - - - - - - - - 15,526 23,288 38,386 42,054 53,521 57,420 74,523 81,125 87,726 89,481 91,270 93,096 94,958 96,857 98,794 100,770 102,785 104,841 106,938 109,076 111,258 1,673,691 EPCC 132,720 - - - - - - - - - - 4,482 6,723 11,082 12,140 15,451 16,577 21,514 23,420 25,325 25,832 26,349 26,875 27,413 27,961 28,520 29,091 29,673 30,266 30,871 31,489 32,119 483,172 University Medical 251,725 - - - - - - - - - - 8,501 12,751 21,018 23,026 29,305 31,440 40,805 44,419 48,034 48,994 49,974 50,974 51,993 53,033 54,094 55,176 56,279 57,405 58,553 59,724 60,918 916,418 El Paso I.S.D. 1,192,453 - - - - - - - - - - 40,270 60,405 99,565 109,078 138,821 148,936 193,297 210,419 227,542 232,093 236,735 241,469 246,299 251,225 256,249 261,374 266,602 271,934 277,372 282,920 288,578 4,341,183 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 3,578,986 - - - - - - - - - - 121,476 182,214 297,818 325,251 438,629 481,602 595,652 635,031 674,487 687,977 701,736 715,771 730,086 744,688 759,582 774,773 790,269 806,074 822,196 838,640 855,412 12,979,364

T A X R E V E N U E P R O J E C T I O N S & C O S T - B E N E F I T A N A L Y S I S

Page 31: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #610

Financial Feasibility Analysis - ResidentialResidential_Input

► INPUT

INFLATION RATE 2.00%

DISCOUNT RATE 6.00%

REAL PROPERTY TAXCity of El Paso 0.90730100 50% 0.4536505El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.4536505

PERSONAL PROPERTY TAXCity of El Paso 0.90730100 0% 0.0000000El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.0000000

Sales Tax Rate 0.0200000 0.00% 0.0000000

Residential AREAYear SF/UNITS $ / SF TAX VALUE $ / SF TAX VALUE $ / SF TAX VALUE

MF 2024 175 150,000.00$ 26,250,000$ -$ -$ -$ -$ MF 2026 80 150,000.00$ 12,000,000$ -$ -$ -$ -$ MF 2028 125 150,000.00$ 18,750,000$ -$ -$ -$ -$

TOTAL 380 57,000,000 - -

► OUTPUT

TOTAL TAX REVENUE TOTALCity of El Paso 37.9% 7,025,757$ = 2,921,714$ + 183,706$ + 3,920,336$ El Paso County 9.0% 1,673,691$ = 1,574,681$ + 99,010$ + -$ EPCC 2.6% 483,172$ = 454,590$ + 28,583$ + -$ University Medical 4.9% 916,418$ = 862,206$ + 54,212$ + -$ El Paso I.S.D. 23.4% 4,341,183$ = 4,084,374$ + 256,810$ + -$ Other 22.0% 4,084,374$ = 4,084,374$ + -$ + -$

100.0% 18,524,595 13,981,938$ 622,321$ 3,920,336$ 100.0% 75.5% 3.4% 21.2%

TOTAL PARTICIPATION TOTALCity of El Paso 100.0% 1,460,857$ = 1,460,857$ + -$ + -$ El Paso County 0.0% -$ = -$ + -$ + -$ EPCC 0.0% -$ = -$ + -$ + -$ University Medical 0.0% -$ = -$ + -$ + -$ El Paso I.S.D. 0.0% -$ = -$ + -$ + -$ Other 0.0% -$ = -$ + -$ + -$

100.0% 1,460,857$ 1,460,857$ -$ -$ 100.0% 100.0% 0.0% 0.0%

NET BENEFIT TOTALCity of El Paso 32.6% 5,564,899$ = 1,460,857$ + 183,706$ + 3,920,336$ El Paso County 9.8% 1,673,691$ = 1,574,681$ + 99,010$ + -$ EPCC 2.8% 483,172$ = 454,590$ + 28,583$ + -$ University Medical 5.4% 916,418$ = 862,206$ + 54,212$ + -$ El Paso I.S.D. 25.4% 4,341,183$ = 4,084,374$ + 256,810$ + -$ Other 23.9% 4,084,374$ = 4,084,374$ + -$ + -$

100.0% 17,063,738$ 12,521,081$ 622,321$ 3,920,336$ 100.0% 73.4% 3.6% 23.0%

RESIDENTIAL : INPUT & OUTPUT

PARTICIPATION

PARTICIPATION

REAL PROPERTY PERSONAL PROPERTY SALES

REAL PROPERTY PERSONAL PROPERTY SALES

REAL PROPERTY PERSONAL PROPERTY SALES

REAL PROPERTY PERSONAL PROPERTY SALES

Page 32: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #611

Financial Feasibility Analysis - ResidentialResidential_Worksheet

Calendar Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

TOTAL TAX REVENUE2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%REAL PROPERTY Taxable Value - - - - - - - - - - - - 13,125,000 19,687,500 32,250,000 35,250,000 47,625,000 52,312,500 57,000,000 58,140,000 59,302,800 60,488,856 61,698,633 62,932,606 64,191,258 65,475,083 66,784,585 68,120,276 69,482,682 70,872,336 72,289,782

PV GROSSCity of El Paso 802,112 - - - - - - - - - - - - 119,083 178,625 292,605 319,824 432,102 474,632 517,162 527,505 538,055 548,816 559,792 570,988 582,408 594,056 605,937 618,056 630,417 643,025 655,886 9,408,974 El Paso County 432,304 - - - - - - - - - - - - 64,181 96,271 157,702 172,371 232,885 255,807 278,728 284,303 289,989 295,789 301,704 307,739 313,893 320,171 326,575 333,106 339,768 346,564 353,495 5,071,040 EPCC 124,801 - - - - - - - - - - - - 18,528 27,792 45,526 49,761 67,231 73,848 80,465 82,074 83,716 85,390 87,098 88,840 90,617 92,429 94,278 96,163 98,087 100,048 102,049 1,463,943 University Medical 236,705 - - - - - - - - - - - - 35,142 52,713 86,348 94,381 127,515 140,065 152,616 155,668 158,781 161,957 165,196 168,500 171,870 175,308 178,814 182,390 186,038 189,759 193,554 2,776,614 El Paso I.S.D. 1,121,302 - - - - - - - - - - - - 166,471 249,706 409,043 447,093 604,052 663,506 722,960 737,419 752,167 767,210 782,555 798,206 814,170 830,453 847,062 864,004 881,284 898,909 916,887 13,153,156 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 2,717,223 - - - - - - - - - - - - 403,405 605,108 991,224 1,083,431 1,463,784 1,607,857 1,751,930 1,786,969 1,822,708 1,859,162 1,896,346 1,934,273 1,972,958 2,012,417 2,052,666 2,093,719 2,135,593 2,178,305 2,221,871 31,873,726

% OCCUPIED 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%PERSONAL PROPERTY Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSCity of El Paso 50,897 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso County 27,432 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC 7,919 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical 15,020 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. 71,151 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 172,419 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%SALES TAX Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSTotal 1,090,399 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SUMMARYPV GROSS

City of El Paso 1,943,408 - - - - - - - - - - - - 119,083 178,625 292,605 319,824 432,102 474,632 517,162 527,505 538,055 548,816 559,792 570,988 582,408 594,056 605,937 618,056 630,417 643,025 655,886 9,408,974 El Paso County 459,736 - - - - - - - - - - - - 64,181 96,271 157,702 172,371 232,885 255,807 278,728 284,303 289,989 295,789 301,704 307,739 313,893 320,171 326,575 333,106 339,768 346,564 353,495 5,071,040 EPCC 132,720 - - - - - - - - - - - - 18,528 27,792 45,526 49,761 67,231 73,848 80,465 82,074 83,716 85,390 87,098 88,840 90,617 92,429 94,278 96,163 98,087 100,048 102,049 1,463,943 University Medical 251,725 - - - - - - - - - - - - 35,142 52,713 86,348 94,381 127,515 140,065 152,616 155,668 158,781 161,957 165,196 168,500 171,870 175,308 178,814 182,390 186,038 189,759 193,554 2,776,614 El Paso I.S.D. 1,192,453 - - - - - - - - - - - - 166,471 249,706 409,043 447,093 604,052 663,506 722,960 737,419 752,167 767,210 782,555 798,206 814,170 830,453 847,062 864,004 881,284 898,909 916,887 13,153,156 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 3,980,042 - - - - - - - - - - - - 403,405 605,108 991,224 1,083,431 1,463,784 1,607,857 1,751,930 1,786,969 1,822,708 1,859,162 1,896,346 1,934,273 1,972,958 2,012,417 2,052,666 2,093,719 2,135,593 2,178,305 2,221,871 31,873,726

PARTICIPATION

REAL PROPERTY Taxable Value - - - - - - - - - - - - 13,125,000 19,687,500 32,250,000 35,250,000 47,625,000 52,312,500 57,000,000 58,140,000 59,302,800 60,488,856 61,698,633 62,932,606 64,191,258 65,475,083 66,784,585 68,120,276 69,482,682 70,872,336 72,289,782

PV GROSSCity of El Paso 401,056 - - - - - - - - - - - - 59,542 89,312 146,302 159,912 216,051 237,316 258,581 263,752 269,027 274,408 279,896 285,494 291,204 297,028 302,969 309,028 315,209 321,513 327,943 4,704,487 El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 401,056 - - - - - - - - - - - - 59,542 89,312 146,302 159,912 216,051 237,316 258,581 263,752 269,027 274,408 279,896 285,494 291,204 297,028 302,969 309,028 315,209 321,513 327,943 4,704,487

PERSONAL PROPERTY Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSCity of El Paso - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SALES TAX Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSTotal - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SUMMARYPV GROSS

City of El Paso 401,056 - - - - - - - - - - - - 59,542 89,312 146,302 159,912 216,051 237,316 258,581 263,752 269,027 274,408 279,896 285,494 291,204 297,028 302,969 309,028 315,209 321,513 327,943 4,704,487 El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 401,056 - - - - - - - - - - - - 59,542 89,312 146,302 159,912 216,051 237,316 258,581 263,752 269,027 274,408 279,896 285,494 291,204 297,028 302,969 309,028 315,209 321,513 327,943 4,704,487

TOTAL TAX REVENUE - PARTICIPATION = NET BENEFIT

SUMMARYPV GROSS

City of El Paso 1,542,353 - - - - - - - - - - - - 59,542 89,312 146,302 159,912 216,051 237,316 258,581 263,752 269,027 274,408 279,896 285,494 291,204 297,028 302,969 309,028 315,209 321,513 327,943 4,704,487 El Paso County 459,736 - - - - - - - - - - - - 64,181 96,271 157,702 172,371 232,885 255,807 278,728 284,303 289,989 295,789 301,704 307,739 313,893 320,171 326,575 333,106 339,768 346,564 353,495 5,071,040 EPCC 132,720 - - - - - - - - - - - - 18,528 27,792 45,526 49,761 67,231 73,848 80,465 82,074 83,716 85,390 87,098 88,840 90,617 92,429 94,278 96,163 98,087 100,048 102,049 1,463,943 University Medical 251,725 - - - - - - - - - - - - 35,142 52,713 86,348 94,381 127,515 140,065 152,616 155,668 158,781 161,957 165,196 168,500 171,870 175,308 178,814 182,390 186,038 189,759 193,554 2,776,614 El Paso I.S.D. 1,192,453 - - - - - - - - - - - - 166,471 249,706 409,043 447,093 604,052 663,506 722,960 737,419 752,167 767,210 782,555 798,206 814,170 830,453 847,062 864,004 881,284 898,909 916,887 13,153,156 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 3,578,986 - - - - - - - - - - - - 343,863 515,795 844,921 923,519 1,247,733 1,370,541 1,493,350 1,523,217 1,553,681 1,584,754 1,616,450 1,648,779 1,681,754 1,715,389 1,749,697 1,784,691 1,820,385 1,856,792 1,893,928 27,169,239

T A X R E V E N U E P R O J E C T I O N S & C O S T - B E N E F I T A N A L Y S I S

Page 33: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #612

Financial Feasibility Analysis - HotelHotel_Input

► INPUT

INFLATION RATE 2.00%

DISCOUNT RATE 6.00%

REAL PROPERTY TAXCity of El Paso 0.90730100 50% 0.4536505El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.4536505

PERSONAL PROPERTY TAXCity of El Paso 0.90730100 0% 0.0000000El Paso County 0.48899700 0% 0.0000000EPCC 0.14116700 0% 0.0000000University Medical 0.26774700 0% 0.0000000El Paso I.S.D. 1.26835000 0% 0.0000000Other 0.00000000 0% 0.0000000

3.07356200 0.0000000

Sales Tax Rate 0.0200000 0.00% 0.0000000

Hotel AREAYear SF $ / SF TAX VALUE $ / SF TAX VALUE $ / SF TAX VALUE

Hotel 2024 100 175,000.00$ 17,500,000$ -$ -$ -$ -$ Hotel 2030 110 175,000.00$ 19,250,000$ -$ -$ -$ -$

► TOTAL 210 36,750,000 - -

OUTPUT

TOTAL TAX REVENUE TOTALCity of El Paso 29.5% 5,426,910$ = 5,426,910$ + -$ + -$ El Paso County 15.9% 2,924,876$ = 2,924,876$ + -$ + -$ EPCC 4.6% 844,373$ = 844,373$ + -$ + -$ University Medical 8.7% 1,601,496$ = 1,601,496$ + -$ + -$ El Paso I.S.D. 41.3% 7,586,481$ = 7,586,481$ + -$ + -$ Other 0.0% -$ = -$ + -$ + -$

100.0% 18,384,136 18,384,136$ -$ -$ 100.0% 100.0% 0.0% 0.0%

TOTAL PARTICIPATION TOTALCity of El Paso 100.0% 2,713,455$ = 2,713,455$ + -$ + -$ El Paso County 0.0% -$ = -$ + -$ + -$ EPCC 0.0% -$ = -$ + -$ + -$ University Medical 0.0% -$ = -$ + -$ + -$ El Paso I.S.D. 0.0% -$ = -$ + -$ + -$ Other 0.0% -$ = -$ + -$ + -$

100.0% 2,713,455$ 2,713,455$ -$ -$ 100.0% 100.0% 0.0% 0.0%

NET BENEFIT TOTALCity of El Paso 17.3% 2,713,455$ = 2,713,455$ + -$ + -$ El Paso County 18.7% 2,924,876$ = 2,924,876$ + -$ + -$ EPCC 5.4% 844,373$ = 844,373$ + -$ + -$ University Medical 10.2% 1,601,496$ = 1,601,496$ + -$ + -$ El Paso I.S.D. 48.4% 7,586,481$ = 7,586,481$ + -$ + -$ Other 0.0% -$ = -$ + -$ + -$

HOTEL : INPUT & OUTPUT

PARTICIPATION

PARTICIPATION

REAL PROPERTY PERSONAL PROPERTY SALES

REAL PROPERTY PERSONAL PROPERTY SALES

REAL PROPERTY

REAL PROPERTY PERSONAL PROPERTY SALES

PERSONAL PROPERTY SALES

Page 34: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #613

Financial Feasibility Analysis - HotelHotel_Worksheet

Calendar Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

TOTAL TAX REVENUE2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%REAL PROPERTY Taxable Value - - - - - - - - - - - - 8,750,000 13,125,000 17,500,000 17,500,000 17,500,000 17,500,000 27,125,000 31,937,500 36,750,000 37,485,000 38,234,700 38,999,394 39,779,382 40,574,970 41,386,469 42,214,198 43,058,482 43,919,652 44,798,045

PV GROSSCity of El Paso 1,485,751 - - - - - - - - - - - - 79,389 119,083 158,778 158,778 158,778 158,778 246,105 289,769 333,433 340,102 346,904 353,842 360,919 368,137 375,500 383,010 390,670 398,483 406,453 5,426,910 El Paso County 800,757 - - - - - - - - - - - - 42,787 64,181 85,574 85,574 85,574 85,574 132,640 156,173 179,706 183,301 186,967 190,706 194,520 198,410 202,379 206,426 210,555 214,766 219,061 2,924,876 EPCC 231,168 - - - - - - - - - - - - 12,352 18,528 24,704 24,704 24,704 24,704 38,292 45,085 51,879 52,916 53,975 55,054 56,155 57,278 58,424 59,593 60,784 62,000 63,240 844,373 University Medical 438,449 - - - - - - - - - - - - 23,428 35,142 46,856 46,856 46,856 46,856 72,626 85,512 98,397 100,365 102,372 104,420 106,508 108,638 110,811 113,027 115,288 117,594 119,945 1,601,496 El Paso I.S.D. 2,076,987 - - - - - - - - - - - - 110,981 166,471 221,961 221,961 221,961 221,961 344,040 405,079 466,119 475,441 484,950 494,649 504,542 514,633 524,925 535,424 546,132 557,055 568,196 7,586,481 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 5,033,112 - - - - - - - - - - - - 268,937 403,405 537,873 537,873 537,873 537,873 833,704 981,619 1,129,534 1,152,125 1,175,167 1,198,671 1,222,644 1,247,097 1,272,039 1,297,480 1,323,429 1,349,898 1,376,896 18,384,136

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%PERSONAL PROPERTY Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSCity of El Paso - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

% OCCUPIED 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%SALES TAX Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSTotal - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SUMMARYPV GROSS

City of El Paso 1,485,751 - - - - - - - - - - - - 79,389 119,083 158,778 158,778 158,778 158,778 246,105 289,769 333,433 340,102 346,904 353,842 360,919 368,137 375,500 383,010 390,670 398,483 406,453 5,426,910 El Paso County 800,757 - - - - - - - - - - - - 42,787 64,181 85,574 85,574 85,574 85,574 132,640 156,173 179,706 183,301 186,967 190,706 194,520 198,410 202,379 206,426 210,555 214,766 219,061 2,924,876 EPCC 231,168 - - - - - - - - - - - - 12,352 18,528 24,704 24,704 24,704 24,704 38,292 45,085 51,879 52,916 53,975 55,054 56,155 57,278 58,424 59,593 60,784 62,000 63,240 844,373 University Medical 438,449 - - - - - - - - - - - - 23,428 35,142 46,856 46,856 46,856 46,856 72,626 85,512 98,397 100,365 102,372 104,420 106,508 108,638 110,811 113,027 115,288 117,594 119,945 1,601,496 El Paso I.S.D. 2,076,987 - - - - - - - - - - - - 110,981 166,471 221,961 221,961 221,961 221,961 344,040 405,079 466,119 475,441 484,950 494,649 504,542 514,633 524,925 535,424 546,132 557,055 568,196 7,586,481 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 5,033,112 - - - - - - - - - - - - 268,937 403,405 537,873 537,873 537,873 537,873 833,704 981,619 1,129,534 1,152,125 1,175,167 1,198,671 1,222,644 1,247,097 1,272,039 1,297,480 1,323,429 1,349,898 1,376,896 18,384,136

PARTICIPATION

REAL PROPERTY Taxable Value - - - - - - - - - - - - 8,750,000 13,125,000 17,500,000 17,500,000 17,500,000 17,500,000 27,125,000 31,937,500 36,750,000 37,485,000 38,234,700 38,999,394 39,779,382 40,574,970 41,386,469 42,214,198 43,058,482 43,919,652 44,798,045

PV GROSSCity of El Paso 742,875 - - - - - - - - - - - - 39,694 59,542 79,389 79,389 79,389 79,389 123,053 144,885 166,717 170,051 173,452 176,921 180,459 184,069 187,750 191,505 195,335 199,242 203,227 2,713,455 El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 742,875 - - - - - - - - - - - - 39,694 59,542 79,389 79,389 79,389 79,389 123,053 144,885 166,717 170,051 173,452 176,921 180,459 184,069 187,750 191,505 195,335 199,242 203,227 2,713,455

PERSONAL PROPERTY Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSCity of El Paso - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SALES TAX Taxable Value - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

PV GROSSTotal - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

SUMMARYPV GROSS

City of El Paso 742,875 - - - - - - - - - - - - 39,694 59,542 79,389 79,389 79,389 79,389 123,053 144,885 166,717 170,051 173,452 176,921 180,459 184,069 187,750 191,505 195,335 199,242 203,227 2,713,455 El Paso County - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - EPCC - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - University Medical - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - El Paso I.S.D. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 742,875 - - - - - - - - - - - - 39,694 59,542 79,389 79,389 79,389 79,389 123,053 144,885 166,717 170,051 173,452 176,921 180,459 184,069 187,750 191,505 195,335 199,242 203,227 2,713,455

TOTAL TAX REVENUE - PARTICIPATION = NET BENEFIT

SUMMARYPV GROSS

City of El Paso 742,875 - - - - - - - - - - - - 39,694 59,542 79,389 79,389 79,389 79,389 123,053 144,885 166,717 170,051 173,452 176,921 180,459 184,069 187,750 191,505 195,335 199,242 203,227 2,713,455 El Paso County 800,757 - - - - - - - - - - - - 42,787 64,181 85,574 85,574 85,574 85,574 132,640 156,173 179,706 183,301 186,967 190,706 194,520 198,410 202,379 206,426 210,555 214,766 219,061 2,924,876 EPCC 231,168 - - - - - - - - - - - - 12,352 18,528 24,704 24,704 24,704 24,704 38,292 45,085 51,879 52,916 53,975 55,054 56,155 57,278 58,424 59,593 60,784 62,000 63,240 844,373 University Medical 438,449 - - - - - - - - - - - - 23,428 35,142 46,856 46,856 46,856 46,856 72,626 85,512 98,397 100,365 102,372 104,420 106,508 108,638 110,811 113,027 115,288 117,594 119,945 1,601,496 El Paso I.S.D. 2,076,987 - - - - - - - - - - - - 110,981 166,471 221,961 221,961 221,961 221,961 344,040 405,079 466,119 475,441 484,950 494,649 504,542 514,633 524,925 535,424 546,132 557,055 568,196 7,586,481 Other - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 4,290,237 - - - - - - - - - - - - 229,242 343,863 458,485 458,485 458,485 458,485 710,651 836,734 962,817 982,074 1,001,715 1,021,750 1,042,185 1,063,028 1,084,289 1,105,975 1,128,094 1,150,656 1,173,669 15,670,681

T A X R E V E N U E P R O J E C T I O N S & C O S T - B E N E F I T A N A L Y S I S

Page 35: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #614

Financial Feasibility Analysis - Hotel Occupancy TaxHOT

HOT Generated0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Revenue Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027

Hotel Rooms 0 0 0 0 0 0 0 0 0 0 0 100 100 100 100Occupancy 0% 0% 50% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70%

Hotel Occupancy Tax# of Available Rooms - - - - - - - - - - - - 36,500 36,500 36,500 36,500 # of Occupied Rooms 0 0 0 0 0 0 0 0 0 0 0 0 25,550 25,550 25,550 25,550Average Daily Rate -$ 125.00$ 127.50$ 130.05$ 132.65$ 135.30$ 138.01$ 140.77$ 143.59$ 146.46$ 149.39$ 152.37$ 155.42$ 158.53$ 161.70$ 164.93$

Annual Taxable Revenue -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 3,971,027$ 4,050,447$ 4,131,456$ 4,214,085$

City Tax Rate 9% -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 357,392$ 364,540$ 371,831$ 379,268$ State Tax Rate 6% -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 238,262$ 243,027$ 247,887$ 252,845$

-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 595,654$ 607,567$ 619,718$ 632,113$

HOT

Revenue Year

Hotel RoomsOccupancy

Hotel Occupancy Tax# of Available Rooms# of Occupied RoomsAverage Daily Rate

Annual Taxable Revenue

City Tax RateState Tax Rate

16 17 18 19 20 21 22 23 24 25 26 27 28 29 302028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042

100 100 210 210 210 210 210 210 210 210 210 210 210 210 21070% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70% 70%

36,500 36,500 76,650 76,650 76,650 76,650 76,650 76,650 76,650 76,650 76,650 76,650 76,650 76,650 76,650 25,550 25,550 53,655 53,655 53,655 53,655 53,655 53,655 53,655 53,655 53,655 53,655 53,655 53,655 53,655168.23$ 171.60$ 175.03$ 178.53$ 182.10$ 185.74$ 189.46$ 193.25$ 197.11$ 201.05$ 205.08$ 209.18$ 213.36$ 217.63$ 221.98$

4,298,367$ 4,384,334$ 9,391,244$ 9,579,069$ 9,770,650$ 9,966,063$ 10,165,385$ 10,368,692$ 10,576,066$ 10,787,588$ 11,003,339$ 11,223,406$ 11,447,874$ 11,676,832$ 11,910,368$

386,853$ 394,590$ 845,212$ 862,116$ 879,359$ 896,946$ 914,885$ 933,182$ 951,846$ 970,883$ 990,301$ 1,010,107$ 1,030,309$ 1,050,915$ 1,071,933$ $14,662,467257,902$ 263,060$ 563,475$ 574,744$ 586,239$ 597,964$ 609,923$ 622,122$ 634,564$ 647,255$ 660,200$ 673,404$ 686,872$ 700,610$ 714,622$ $9,774,978644,755$ 657,650$ 1,408,687$ 1,436,860$ 1,465,598$ 1,494,910$ 1,524,808$ 1,555,304$ 1,586,410$ 1,618,138$ 1,650,501$ 1,683,511$ 1,717,181$ 1,751,525$ 1,786,555$ $24,437,444

Page 36: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #615

Financial Feasibility Analysis - Proposed ParticipationOverview

TAXABLE BASE YEAR GROWTH 2.00%DISCOUNT RATE 6.00%

TIRZ_6 TIRZ_6A TIRZ_6BSALES TAX HOT

City of El Paso 0.9073010 50.00% 0.4536505 0.9073010 50.00% 0.4536505 0.9073010 0.00% 0.0000000 City of El Paso 0.9073010 0% 0.0000000 City Sales Tax Rate 0.0200000 0.00% 0.0000000 0.07 0% 0%El Paso County 0.4889970 0.00% 0.0000000 0.4889970 0.00% 0.0000000 0.4889970 0.00% 0.0000000 El Paso County 0.4889970 0% 0.0000000 State Sales Tax Rate 0.0625000 0.00% 0.0000000 0.06 0% 0%

EPCC 0.1411670 0.00% 0.0000000 0.1411670 0.00% 0.0000000 0.1411670 0.00% 0.0000000 EPCC 0.1411670 0% 0.0000000University Medical 0.2677470 0.00% 0.0000000 0.2677470 0.00% 0.0000000 0.2677470 0.00% 0.0000000 University Medical 0.2677470 0% 0.0000000

El Paso I.S.D. 1.2683500 0.00% 0.0000000 0.1400000 0.00% 0.0000000 0.1400000 0.00% 0.0000000 El Paso I.S.D. 1.2683500 0% 0.0000000Other 0.0000000 0.00% 0.0000000 0.0000000 0.00% 0.0000000 0.0000000 0.00% 0.0000000 Other 0.0000000 0% 0.0000000

3.0735620 0.4536505 1.9452120 0.4536505 1.9452120 0.0000000 3.0735620 0.0000000

BASE YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30REVENUE YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 TOTALS

BASE YEAR TIRZ #6 and #6ACity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

El Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

University Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TAXABLE VALUECity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

El Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

University Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TAXABLE VALUE INCREMENTCity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

El Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

University Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

REVENUE ATAXABLE VALUE GROWTH

City of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

BASE YEAR TIRZ #6BCity of El Paso 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

El Paso County 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370EPCC 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

University Medical 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370El Paso I.S.D. 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

Other 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

TAXABLE VALUECity of El Paso 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

El Paso County 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803EPCC 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

University Medical 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803El Paso I.S.D. 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

Other 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

TAXABLE VALUE INCREMENTCity of El Paso 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

El Paso County 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433EPCC 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

University Medical 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433El Paso I.S.D. 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

Other 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

REVENUE BTAXABLE VALUE GROWTH

City of El Paso 0 0 0 0 0 0 0 0 18,087 36,537 55,355 74,549 94,128 114,098 134,467 155,244 176,436 198,052 220,101 242,590 265,530 288,928 312,794 337,137 361,967 387,294 413,127 439,477 466,354 493,769 5,286,022 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 18,087 36,537 55,355 74,549 94,128 114,098 134,467 155,244 176,436 198,052 220,101 242,590 265,530 288,928 312,794 337,137 361,967 387,294 413,127 439,477 466,354 493,769 5,286,022

REVENUE #1 - COMMERCIALREAL PROPERTY TAX 0 0 0 0 0 0 0 0 0 3,000,000 4,500,000 7,375,000 8,062,500 10,200,000 10,925,000 14,275,000 15,587,500 16,900,000 17,238,000 17,582,760 17,934,415 18,293,104 18,658,966 19,032,145 19,412,788 19,801,044 20,197,064 20,601,006 21,013,026 21,433,286

BUSINESS PERSONAL PROPERTY 0 0 0 0 0 0 0 0 0 175,000 262,500 475,000 537,500 745,000 817,500 965,000 1,002,500 1,040,000 1,060,800 1,082,016 1,103,656 1,125,729 1,148,244 1,171,209 1,194,633 1,218,526 1,242,896 1,267,754 1,293,109 1,318,971

City of El Paso 0 0 0 0 0 0 0 0 0 13,610 20,414 33,457 36,576 46,272 49,561 64,759 70,713 76,667 78,200 79,764 81,360 82,987 84,646 86,339 88,066 89,828 91,624 93,457 95,326 97,232 1,460,857 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 13,610 20,414 33,457 36,576 46,272 49,561 64,759 70,713 76,667 78,200 79,764 81,360 82,987 84,646 86,339 88,066 89,828 91,624 93,457 95,326 97,232 1,460,857

ESTIMATE OF GENERAL IMPACT OF PROPOSED ZONE PROPERTY VALUES AND TAX REVENUES

BUSINESS PERSONAL PROPERTY TAXREAL PROPERTY TAX REAL PROPERTY TAX REAL PROPERTY TAX

Page 37: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #616

Financial Feasibility Analysis - Proposed ParticipationOverview

REVENUE #2 - RESIDENTIALREAL PROPERTY TAX 0 0 0 0 0 0 0 0 0 0 0 13,125,000 19,687,500 32,250,000 35,250,000 47,625,000 52,312,500 57,000,000 58,140,000 59,302,800 60,488,856 61,698,633 62,932,606 64,191,258 65,475,083 66,784,585 68,120,276 69,482,682 70,872,336 72,289,782

BUSINESS PERSONAL PROPERTY 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

City of El Paso 0 0 0 0 0 0 0 0 0 0 0 59,542 89,312 146,302 159,912 216,051 237,316 258,581 263,752 269,027 274,408 279,896 285,494 291,204 297,028 302,969 309,028 315,209 321,513 327,943 4,704,487 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 0 0 59,542 89,312 146,302 159,912 216,051 237,316 258,581 263,752 269,027 274,408 279,896 285,494 291,204 297,028 302,969 309,028 315,209 321,513 327,943 4,704,487

REVENUE #3 - HOTELREAL PROPERTY TAX 0 0 0 0 0 0 0 0 0 0 0 8,750,000 13,125,000 17,500,000 17,500,000 17,500,000 17,500,000 27,125,000 31,937,500 36,750,000 37,485,000 38,234,700 38,999,394 39,779,382 40,574,970 41,386,469 42,214,198 43,058,482 43,919,652 44,798,045

BUSINESS PERSONAL PROPERTY 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

City of El Paso 0 0 0 0 0 0 0 0 0 0 0 39,694 59,542 79,389 79,389 79,389 79,389 123,053 144,885 166,717 170,051 173,452 176,921 180,459 184,069 187,750 191,505 195,335 199,242 203,227 2,713,455 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 0 0 39,694 59,542 79,389 79,389 79,389 79,389 123,053 144,885 166,717 170,051 173,452 176,921 180,459 184,069 187,750 191,505 195,335 199,242 203,227 2,713,455

REVENUE #4 - SALES TAX 1 2 3 4 5 6 7 8 9 10SALES 0 0 0 0 0 0 0 0 0 1,875,000 2,812,500 4,500,000 4,875,000 7,425,000 8,512,500 9,600,000 9,792,000 9,987,840 10,187,597 10,391,349 10,599,176 10,811,159 11,027,382 11,247,930 11,472,889 11,702,346 11,936,393 12,175,121 12,418,624 12,666,996

State 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 StateCity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 City of El Paso

0 0 0 0 0 0 0 0 0 0 0 0 0REVENUE #6 - HOT 1 2 3 4 5 6 7 8 9 10

HOT 0 0 0 0 0 0 0 0 0 0 0 3,971,027 4,050,447 4,131,456 4,214,085 4,298,367 4,384,334 9,391,244 9,579,069 9,770,650 9,966,063 10,165,385 10,368,692 10,576,066 10,787,588 11,003,339 11,223,406 11,447,874 11,676,832 11,910,368

State 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 StateCity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 City of El Paso

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

REVENUE A, B, 1, 2, 3, 4, 5, & 6 0 0 0 0 0 0 0 0 18,087 50,146 75,769 207,242 279,557 386,061 423,329 515,442 563,854 656,353 706,938 758,099 791,348 825,262 859,855 895,140 931,130 967,840 1,005,284 1,043,477 1,082,434 1,122,171 14,164,821

Running Total 0 0 0 0 0 0 0 0 18,087 68,234 144,003 351,245 630,802 1,016,863 1,440,193 1,955,635 2,519,489 3,175,842 3,882,780 4,640,879 5,432,227 6,257,489 7,117,344 8,012,484 8,943,614 9,911,454 10,916,738 11,960,216 13,042,650 14,164,821

GROSS 14,164,821

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042

City of El Paso 0 0 0 0 0 0 0 0 18,087 50,146 75,769 207,242 279,557 386,061 423,329 515,442 563,854 656,353 706,938 758,099 791,348 825,262 859,855 895,140 931,130 967,840 1,005,284 1,043,477 1,082,434 1,122,171 14,164,821 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso I.S.D.State 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 State

0 0 0 0 0 0 0 0 18,087 50,146 75,769 207,242 279,557 386,061 423,329 515,442 563,854 656,353 706,938 758,099 791,348 825,262 859,855 895,140 931,130 967,840 1,005,284 1,043,477 1,082,434 1,122,171 14,164,821

Page 38: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #617

Financial Feasibility Analysis - 100% of Revenue100%

TAXABLE BASE YEAR GROWTH 2.00%DISCOUNT RATE 6.00%

TIRZ_6 TIRZ_6A TIRZ_6BSALES TAX HOT

City of El Paso 0.9073010 100.00% 0.9073010 0.9073010 100.00% 0.9073010 0.9073010 100.00% 0.9073010 City of El Paso 0.9073010 100% 0.9073010 City Sales Tax Rate 0.0200000 100.00% 0.0200000 0.07 100% 0.07El Paso County 0.4889970 100.00% 0.4889970 0.4889970 100.00% 0.4889970 0.4889970 100.00% 0.4889970 El Paso County 0.4889970 100% 0.4889970 State Sales Tax Rate 0.0625000 100.00% 0.0625000 6.00% 100% 0.06

EPCC 0.1411670 100.00% 0.1411670 0.1411670 100.00% 0.1411670 0.1411670 100.00% 0.1411670 EPCC 0.1411670 100% 0.1411670University Medical 0.2677470 100.00% 0.2677470 0.2677470 100.00% 0.2677470 0.2677470 100.00% 0.2677470 University Medical 0.2677470 100% 0.2677470

El Paso I.S.D. 1.2683500 100.00% 1.2683500 0.1400000 100.00% 0.1400000 0.1400000 100.00% 0.1400000 El Paso I.S.D. 1.2683500 100% 1.2683500Other 0.0000000 100.00% 0.0000000 0.0000000 100.00% 0.0000000 0.0000000 100.00% 0.0000000 Other 0.0000000 100% 0.0000000

3.0735620 3.0735620 1.9452120 1.9452120 1.9452120 1.9452120 3.0735620 3.0735620

BASE YEAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30REVENUE YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 TOTALS

BASE YEAR TIRZ #6 and #6ACity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

El Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

University Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TAXABLE VALUECity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

El Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

University Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

TAXABLE VALUE INCREMENTCity of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

El Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

University Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

REVENUE ATAXABLE VALUE GROWTH

City of El Paso 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

BASE YEAR TIRZ #6BCity of El Paso 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

El Paso County 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370EPCC 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

University Medical 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370El Paso I.S.D. 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

Other 0 0 0 0 0 0 0 0 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370 199,354,370

TAXABLE VALUECity of El Paso 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

El Paso County 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803EPCC 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

University Medical 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803El Paso I.S.D. 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

Other 0 0 0 0 0 0 0 0 203,341,457 207,408,287 211,556,452 215,787,581 220,103,333 224,505,400 228,995,508 233,575,418 238,246,926 243,011,865 247,872,102 252,829,544 257,886,135 263,043,858 268,304,735 273,670,829 279,144,246 284,727,131 290,421,674 296,230,107 302,154,709 308,197,803

TAXABLE VALUE INCREMENTCity of El Paso 0 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

El Paso County 0 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433EPCC 0 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

University Medical 0 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433El Paso I.S.D. 0 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

Other 0 0 0 0 0 0 0 0 3,987,087 8,053,917 12,202,082 16,433,211 20,748,963 25,151,030 29,641,138 34,221,048 38,892,556 43,657,495 48,517,732 53,475,174 58,531,765 63,689,488 68,950,365 74,316,459 79,789,876 85,372,761 91,067,304 96,875,737 102,800,339 108,843,433

REVENUE BTAXABLE VALUE GROWTH

City of El Paso 0 0 0 0 0 0 0 0 36,175 73,073 110,710 149,099 188,256 228,196 268,934 310,488 352,873 396,105 440,202 485,181 531,059 577,855 625,587 674,274 723,934 774,588 826,255 878,955 932,709 987,538 10,572,043 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 19,497 39,383 59,668 80,358 101,462 122,988 144,944 167,340 190,183 213,484 237,250 261,492 286,219 311,440 337,165 363,405 390,170 417,470 445,316 473,719 502,691 532,241 5,697,886 El Paso County

EPCC 0 0 0 0 0 0 0 0 5,628 11,369 17,225 23,198 29,291 35,505 41,844 48,309 54,903 61,630 68,491 75,489 82,628 89,909 97,335 104,910 112,637 120,518 128,557 136,757 145,120 153,651 1,644,905 EPCCUniversity Medical 0 0 0 0 0 0 0 0 10,675 21,564 32,671 43,999 55,555 67,341 79,363 91,626 104,134 116,892 129,905 143,178 156,717 170,527 184,613 198,980 213,635 228,583 243,830 259,382 275,245 291,425 3,119,839 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 50,570 102,152 154,765 208,431 263,169 319,003 375,953 434,043 493,294 553,730 615,375 678,252 742,388 807,806 874,532 942,593 1,012,015 1,082,825 1,155,052 1,228,723 1,303,868 1,380,516 14,779,055 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 122,546 247,542 375,039 505,085 637,732 773,032 911,039 1,051,805 1,195,387 1,341,840 1,491,223 1,643,593 1,799,010 1,957,536 2,119,232 2,284,162 2,452,391 2,623,985 2,799,010 2,977,536 3,159,632 3,345,370 35,813,727

REVENUE #1 - COMMERCIALREAL PROPERTY TAX 0 0 0 0 0 0 0 0 0 3,000,000 4,500,000 7,375,000 8,062,500 10,200,000 10,925,000 14,275,000 15,587,500 16,900,000 17,238,000 17,582,760 17,934,415 18,293,104 18,658,966 19,032,145 19,412,788 19,801,044 20,197,064 20,601,006 21,013,026 21,433,286

BUSINESS PERSONAL PROPERTY 0 0 0 0 0 0 0 0 0 175,000 262,500 475,000 537,500 745,000 817,500 965,000 1,002,500 1,040,000 1,060,800 1,082,016 1,103,656 1,125,729 1,148,244 1,171,209 1,194,633 1,218,526 1,242,896 1,267,754 1,293,109 1,318,971

City of El Paso 0 0 0 0 0 0 0 0 0 28,807 43,210 71,223 78,028 99,304 106,540 138,273 150,521 162,770 166,025 169,346 172,733 176,187 179,711 183,305 186,971 190,711 194,525 198,415 202,384 206,431 3,105,420 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 15,526 23,288 38,386 42,054 53,521 57,420 74,523 81,125 87,726 89,481 91,270 93,096 94,958 96,857 98,794 100,770 102,785 104,841 106,938 109,076 111,258 1,673,691 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 4,482 6,723 11,082 12,140 15,451 16,577 21,514 23,420 25,325 25,832 26,349 26,875 27,413 27,961 28,520 29,091 29,673 30,266 30,871 31,489 32,119 483,172 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 8,501 12,751 21,018 23,026 29,305 31,440 40,805 44,419 48,034 48,994 49,974 50,974 51,993 53,033 54,094 55,176 56,279 57,405 58,553 59,724 60,918 916,418 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 40,270 60,405 99,565 109,078 138,821 148,936 193,297 210,419 227,542 232,093 236,735 241,469 246,299 251,225 256,249 261,374 266,602 271,934 277,372 282,920 288,578 4,341,183 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 97,586 146,378 241,275 264,326 336,401 360,913 468,411 509,904 551,397 562,425 573,673 585,147 596,850 608,787 620,963 633,382 646,049 658,970 672,150 685,593 699,305 10,519,885

REAL PROPERTY TAX REAL PROPERTY TAX

ESTIMATE OF GENERAL IMPACT OF PROPOSED ZONE PROPERTY VALUES AND TAX REVENUES

REAL PROPERTY TAX BUSINESS PERSONAL PROPERTY TAX

Page 39: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #618

Financial Feasibility Analysis - 100% of Revenue

100%

REVENUE #2 - RESIDENTIALREAL PROPERTY TAX 0 0 0 0 0 0 0 0 0 0 0 13,125,000 19,687,500 32,250,000 35,250,000 47,625,000 52,312,500 57,000,000 58,140,000 59,302,800 60,488,856 61,698,633 62,932,606 64,191,258 65,475,083 66,784,585 68,120,276 69,482,682 70,872,336 72,289,782

BUSINESS PERSONAL PROPERTY 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

City of El Paso 0 0 0 0 0 0 0 0 0 0 0 119,083 178,625 292,605 319,824 432,102 474,632 517,162 527,505 538,055 548,816 559,792 570,988 582,408 594,056 605,937 618,056 630,417 643,025 655,886 9,408,974 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 64,181 96,271 157,702 172,371 232,885 255,807 278,728 284,303 289,989 295,789 301,704 307,739 313,893 320,171 326,575 333,106 339,768 346,564 353,495 5,071,040 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 18,528 27,792 45,526 49,761 67,231 73,848 80,465 82,074 83,716 85,390 87,098 88,840 90,617 92,429 94,278 96,163 98,087 100,048 102,049 1,463,943 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 35,142 52,713 86,348 94,381 127,515 140,065 152,616 155,668 158,781 161,957 165,196 168,500 171,870 175,308 178,814 182,390 186,038 189,759 193,554 2,776,614 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 166,471 249,706 409,043 447,093 604,052 663,506 722,960 737,419 752,167 767,210 782,555 798,206 814,170 830,453 847,062 864,004 881,284 898,909 916,887 13,153,156 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 0 0 403,405 605,108 991,224 1,083,431 1,463,784 1,607,857 1,751,930 1,786,969 1,822,708 1,859,162 1,896,346 1,934,273 1,972,958 2,012,417 2,052,666 2,093,719 2,135,593 2,178,305 2,221,871 31,873,726

REVENUE #3 - HOTELREAL PROPERTY TAX 0 0 0 0 0 0 0 0 0 0 0 8,750,000 13,125,000 17,500,000 17,500,000 17,500,000 17,500,000 27,125,000 31,937,500 36,750,000 37,485,000 38,234,700 38,999,394 39,779,382 40,574,970 41,386,469 42,214,198 43,058,482 43,919,652 44,798,045

BUSINESS PERSONAL PROPERTY 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

City of El Paso 0 0 0 0 0 0 0 0 0 0 0 79,389 119,083 158,778 158,778 158,778 158,778 246,105 289,769 333,433 340,102 346,904 353,842 360,919 368,137 375,500 383,010 390,670 398,483 406,453 5,426,910 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 0 0 0 42,787 64,181 85,574 85,574 85,574 85,574 132,640 156,173 179,706 183,301 186,967 190,706 194,520 198,410 202,379 206,426 210,555 214,766 219,061 2,924,876 El Paso County

EPCC 0 0 0 0 0 0 0 0 0 0 0 12,352 18,528 24,704 24,704 24,704 24,704 38,292 45,085 51,879 52,916 53,975 55,054 56,155 57,278 58,424 59,593 60,784 62,000 63,240 844,373 EPCCUniversity Medical 0 0 0 0 0 0 0 0 0 0 0 23,428 35,142 46,856 46,856 46,856 46,856 72,626 85,512 98,397 100,365 102,372 104,420 106,508 108,638 110,811 113,027 115,288 117,594 119,945 1,601,496 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 0 0 0 110,981 166,471 221,961 221,961 221,961 221,961 344,040 405,079 466,119 475,441 484,950 494,649 504,542 514,633 524,925 535,424 546,132 557,055 568,196 7,586,481 El Paso I.S.D.Other 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Other

0 0 0 0 0 0 0 0 0 0 0 268,937 403,405 537,873 537,873 537,873 537,873 833,704 981,619 1,129,534 1,152,125 1,175,167 1,198,671 1,222,644 1,247,097 1,272,039 1,297,480 1,323,429 1,349,898 1,376,896 18,384,136

REVENUE #4 - SALES TAX 1 2 3 4 5 6 7 8 9 10SALES 0 0 0 0 0 0 0 0 0 1,875,000 2,812,500 4,500,000 4,875,000 7,425,000 8,512,500 9,600,000 9,792,000 9,987,840 10,187,597 10,391,349 10,599,176 10,811,159 11,027,382 11,247,930 11,472,889 11,702,346 11,936,393 12,175,121 12,418,624 12,666,996

State 0 0 0 0 0 0 0 0 0 117,188 175,781 281,250 304,688 464,063 532,031 600,000 612,000 624,240 636,725 649,459 662,448 675,697 689,211 702,996 717,056 731,397 746,025 760,945 776,164 791,687 12,251,050 StateCity of El Paso 0 0 0 0 0 0 0 0 0 37,500 56,250 90,000 97,500 148,500 170,250 192,000 195,840 199,757 203,752 207,827 211,984 216,223 220,548 224,959 229,458 234,047 238,728 243,502 248,372 253,340 3,920,336 City of El Paso

0 0 0 0 0 0 0 0 0 154,688 232,031 371,250 402,188 612,563 702,281 792,000 807,840 823,997 840,477 857,286 874,432 891,921 909,759 927,954 946,513 965,444 984,752 1,004,448 1,024,536 1,045,027 16,171,386REVENUE #6 - HOT 1 2 3 4 5 6 7 8 9 10

HOT 0 0 0 0 0 0 0 0 0 0 0 3,971,027 4,050,447 4,131,456 4,214,085 4,298,367 4,384,334 9,391,244 9,579,069 9,770,650 9,966,063 10,165,385 10,368,692 10,576,066 10,787,588 11,003,339 11,223,406 11,447,874 11,676,832 11,910,368

State 0 0 0 0 0 0 0 0 0 0 0 238,262 243,027 247,887 252,845 257,902 263,060 563,475 574,744 586,239 597,964 609,923 622,122 634,564 647,255 660,200 673,404 686,872 700,610 714,622 9,774,978 StateCity of El Paso 0 0 0 0 0 0 0 0 0 0 0 277,972 283,531 289,202 294,986 300,886 306,903 657,387 670,535 683,946 697,624 711,577 725,808 740,325 755,131 770,234 785,638 801,351 817,378 833,726 11,404,141 City of El Paso

0 0 0 0 0 0 0 0 0 0 0 516,233 526,558 537,089 547,831 558,788 569,963 1,220,862 1,245,279 1,270,185 1,295,588 1,321,500 1,347,930 1,374,889 1,402,386 1,430,434 1,459,043 1,488,224 1,517,988 1,548,348

REVENUE A, B, 1, 2, 3, 4, 5, & 6 0 0 0 0 0 0 0 0 122,546 499,815 753,448 2,306,185 2,839,317 3,788,183 4,143,368 4,872,661 5,228,825 6,523,730 6,907,991 7,296,979 7,565,464 7,839,319 8,118,651 8,403,570 8,694,187 8,990,616 9,292,974 9,601,379 9,915,953 10,236,817 133,941,979

Running Total 0 0 0 0 0 0 0 0 122,546 622,361 1,375,809 3,681,994 6,521,310 10,309,493 14,452,861 19,325,522 24,554,347 31,078,077 37,986,068 45,283,047 52,848,511 60,687,831 68,806,482 77,210,052 85,904,239 94,894,855 104,187,830 113,789,209 123,705,162 133,941,979

GROSS 133,941,979

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042

City of El Paso 0 0 0 0 0 0 0 0 36,175 139,380 210,170 786,766 945,023 1,216,584 1,319,311 1,532,526 1,639,547 2,179,286 2,297,788 2,417,787 2,502,318 2,588,539 2,676,485 2,766,189 2,857,688 2,951,016 3,046,212 3,143,311 3,242,352 3,343,374 43,837,824 City of El PasoEl Paso County 0 0 0 0 0 0 0 0 19,497 54,909 82,956 225,712 303,968 419,785 460,311 560,322 612,689 712,579 767,207 822,458 858,403 895,068 932,466 970,612 1,009,521 1,049,209 1,089,689 1,130,980 1,173,096 1,216,055 15,367,493 El Paso County

EPCC 0 0 0 0 0 0 0 0 5,628 15,852 23,948 65,160 87,751 121,186 132,886 161,758 176,875 205,712 221,483 237,433 247,810 258,394 269,191 280,203 291,436 302,893 314,579 326,499 338,657 351,059 4,436,393 EPCCUniversity Medical 0 0 0 0 0 0 0 0 10,675 30,065 45,422 123,587 166,435 229,850 252,040 306,801 335,474 390,168 420,079 450,331 470,013 490,089 510,566 531,452 552,757 574,487 596,652 619,260 642,321 665,843 8,414,367 University Medical

El Paso I.S.D. 0 0 0 0 0 0 0 0 50,570 142,422 215,170 585,448 788,425 1,088,828 1,193,944 1,453,352 1,589,180 1,848,271 1,989,965 2,133,273 2,226,508 2,321,609 2,418,611 2,517,554 2,618,475 2,721,415 2,826,413 2,933,512 3,042,752 3,154,177 39,859,875 El Paso I.S.D.State 0 0 0 0 0 0 0 0 0 117,188 175,781 519,512 547,714 711,950 784,876 857,902 875,060 1,187,715 1,211,469 1,235,698 1,260,412 1,285,621 1,311,333 1,337,560 1,364,311 1,391,597 1,419,429 1,447,818 1,476,774 1,506,309 22,026,028 State

0 0 0 0 0 0 0 0 122,546 499,815 753,448 2,306,185 2,839,317 3,788,183 4,143,368 4,872,661 5,228,825 6,523,730 6,907,991 7,296,979 7,565,464 7,839,319 8,118,651 8,403,570 8,694,187 8,990,616 9,292,974 9,601,379 9,915,953 10,236,817 133,941,979

Page 40: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #619

Financial Feasibility Analysis - Summary

Summary

Revenue Summary City of El Paso - Sales Tax

Taxing Jurisdictions Total Taxes Generated Participation Total Net Benefit El Paso County - Property TaxCity of El Paso $43,837,824 $14,164,821 $29,673,003 EPCC - Property TaxEl Paso County $15,367,493 $0 $15,367,493 University Medical - Property TaxEPCC $4,436,393 $0 $4,436,393 El Paso I.S.D. - Property TaxUniversity Medical $8,414,367 $0 $8,414,367 State - Sales TaxEl Paso I.S.D. $39,859,875 $0 $39,859,875 State - HOT TaxTotal $111,915,951 $14,164,821 $97,751,130

$43,837,824$15,367,493

$4,436,393

$8,414,367

$39,859,875

Total Taxes Generated City of El Paso

El Paso County

EPCC

University Medical

El Paso I.S.D.

$29,673,003

$15,367,493

$4,436,393$8,414,367

$39,859,875

Net Benefit City of El Paso

El Paso County

EPCC

University Medical

El Paso I.S.D.

Page 41: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #620

Projects Cost Estimates:

All project costs listed in the project plan shall be considered estimates and shall not be considered a cap on expenditures.

Length of TIRZ #6 in Years:

The TIRZ has a 30-year term and is scheduled to end on December 31, 2042.

Powers and Duties of Board of Directors:

The Board shall have all powers granted to it by Chapter 311 of the Texas Tax Code, including powers of a municipality under Chapter 380, Local Government Code. The Board shall not be authorized to:

issue bonds;

impose taxes or fees;

exercise the power of eminent domain; or

give final approval to the Zone’s project and financing plan.

Terms and Conditions

Page 42: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #621

Appendix A - Boundary Descriptions

TIRZ #6

The map below illustrates the original boundaires of the noncontiguous TIRZ #6 in relation to the larger MCA area boundary as detailed in the City’s adopted MCA Master Plan. Generally the noncontiguous original boundaries are bounded by Alameda Avenue and El Paso Drive to the south (with one parcel located south of El Paso Drive and north of Alameda Avenue), Euclid Street to the East, the Interstate 10 Highway to the north, and Raynolds Street, the Union Pacific railway, and Radford Street to the northwest and west.

Page 43: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #622

Appendix A - Boundary Descriptions

TIRZ #6A

The map below illustrates the boundaires of the first expansion, TIRZ #6A, in relation to the original boundaries (shown in yellow). Included in TIRZ #6A were five properties consisting of .8692 additional acres, described below: • A 0.128 acre parcel being all of Lots 6&&, Block 21, Brentwood Heights Addition, SAVE AND EXCEPT the easterly 5 feet, EL Paso, El Paso County, Texas• A 0.4839 acre parcel being all of Lot 1-7, Block 22, Brentwood Heights Addition, El Paso, El Paso County, Texas• Lots 1 and 2, Bloc 20, Brentwood Heights, an addition to the City of El Paso, El Paso County, Texas• Unplatted Portion of Block 20, Brentwood Heights, an addition to the City of El Paso, El Paso County, Texas

Page 44: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #623

Appendix A - Boundary Descriptions

TIRZ #6B

*Coming 2/24*

TIRZ #6B

Page 45: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #624

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

10071 26 WOODLAWN                       LOT 10 (3750.00 SQ FT) 218 GATEWAY 0.00 0.0861 XV‐R EX‐XV CITY OF EL PASO10322 41 EAST EL PASO                   10 TO 13 (14000 SQ FT) 3627 DURAZNO 411,576.00 0.3214 F1   DECEMBER 5TH HOLDINGS LLC10371 CORBIN REPLAT                     LOT 1 (9100 SQ FT) 101 ANITA 50,655.00 0.2089 A1 HS, OTHER HERNANDEZ ERNESTO F10548 3 HUGHES S/D BLK 1 ALAMEDA ACRES LOT 9   BEACON 8,266.00 0.0661 F1   GOMEZ JOSE A & RAUL & 210549 5 VAL VERDE                       2 TO 11 (73842 SQ FT) 4700 ALAMEDA 0.00 1.6952 XV‐C EX‐XV EL PASO INDEPENDENT SCHOOL DIST11552 8 TOBINS FOURTH PT OF 13 (3204 SQ FT) 301 RAND 0.00 0.0736 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST11817 E R TALLEY SURV 6 ABST #181 0.3443 AC (150 FT ON STEVENS 100 FT ON FREEWAY) (15000.00 SQ FT) 3700 GATEWAY 105,515.00 0.3444 F1   CLAUSEN REALTY LLC12577 1 TOBINS SECOND                   18 & 19 (6250.00 SQ FT) 121 LINDEN 79,096.00 0.1435 A1   CASAS PRIVADA LP12965 1 ZIA VILLAGE LOT 17 5512 PARAGUAY 97,010.00 0.1515 A1 HS MATHEWSON MONICA D13008 6 TOBINS FOURTH                   1 TO 11 & 1/2 OF CLSD ALY ADJ & CLSD ST ADJ                       (49622.42 SQ FT)   ALBERTA 0.00 1.1392 XV‐C EX‐XV TEXAS TECH UNIVERISITY HEALTH SCIENCES CTR14046 26 WOODLAWN PT OF FINDLEY ST BTW BLKS 21 & 26 (6650.00 SQ FT)   GATEWAY & PAISANO 0.00 0.1527 XV‐C EX‐XV CITY OF EL PASO14315 7 TO 12 WASHINGTON PARK           ALL OF BLKS (450950 SQ FT)   DUDLEY FIELD 0.00 10.3524 XV‐C EX‐XV CITY OF EL PASO14323 2 WASHINGTON PARK                 LOT 22 (3500 SQ FT) 4007 PERA 10,744.00 0.0803 F1   GEM CENTER USA INC14418 2 WOMBLE  9 & 10 & E 25 FT OF 11 (15000.00 SQ FT) 5839 CLEVELAND 183,610.00 0.3444 F1   5842‐48 GATEWAY EAST LLC14489 E R TALLEY SURV 7                 (20.308 AC) (EL PASO COUNTY COLISEUM) 4100 PAISANO 0.00 20.308 XV‐C EX‐XV COUNTY OF EL PASO14719 7 BRENTWOOD HEIGHTS               LOT 32 (3000 SQ FT) 5628 DAILEY 29,266.00 0.0689 F1   DURAN LUIS15311 11 TOBINS FOURTH                  8 & 9 (6738 SQ FT) 210 RADFORD 0.00 0.1547 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST15423 42 EAST EL PASO                   LOT 24 (3500 SQ FT) 3518 GATEWAY 148,623.00 0.0803 F1   AMERICAN REFRIGERATION SUPPLIES15567 6 WASHINGTON PARK 4 & 5 39 BOONE 86,808.00 0.1377 A1 HS MARQUEZ ELVA15757 9 TOBINS FOURTH LOT 4 (3000 SQ FT) 321 FULLAN 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST15986 10 EAST EL PASO                   17 TO 20 (14000.00 SQ FT) 3524 ALAMEDA 383,749.00 0.3214 F1   MENDOZA ANTONIO & LAURA15988 2 HADLOCKS SUBURBAN GARDENS 23 & N 1/2 OF 22 & S 1/2 OF 24 (5900 SQ FT) 225 EUCLID 0.00 0.1354 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EP16165 8 TOBINS FOURTH 22 TO 24 (9000 SQ FT)   FULLAN 0.00 0.2066 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST16441 33 LORETTO PLACE LOT 399 (5750 SQ FT) 512 CARDON 46,012.00 0.132 A1 HS, OTHER IBARRA JUAN & MARINA M16941 WILKINS N PT OF E 1/2 OF 8 TRIA NWC 7 (290.38 FT ON HAWKINS X 292.70 FT ON W X 109.79 FT ON N)     36,981.00 0.3659 C10   J O S ENTERPRISES LTD17326 BRAND LOT 5 5764 BRAND 7,637.00 0.1171 A1 HS, OTHER REYES EFRAIN & ROSALIA C17435 17 FRENCH                         E 75.36 FT OF 2 & CLOSED ALLEY ADJ   MANZANA 5,222.00 0.0685 C10   MONTEZ FERNANDO17935 3 LINCOLN PARK 8 & 9 (6000 SQ FT) 3911 DURAZNO 74,000.00 0.1377 B2   VASQUEZ IGNACIO R18291 E BENNETT SURV 11 TR 13‐B (0.32 AC) & TR 18‐C (0.099 AC) & TR 18‐D (0.099 AC) 320 EUCLID 42,952.00 0.518 A1   REYES PATRICO JR18759 1 HADLOCKS SUBURBAN GARDENS 20 & 21 231 COLFAX 0.00 0.1354 XV‐R EX‐XV CITY OF EL PASO18799 39 EAST EL PASO                   S 35 FT OF N 70 FT OF 1 TO 4 (3500 SQ FT) 208 GRAMA 9,608.00 0.0803 A1   HOOVER BERNARD C19112 19 BRENTWOOD HEIGHTS              LOT 18 (3000 SQ FT) 5305 ROSA 50,476.00 0.0689 A1   STEVENS JACQUELINE & NUNEZ GENA19453 GATEWAY 7 & 8 (5792 SQ FT) 135 CHELSEA 125,704.00 0.133 F1   RAINDANCE INVESTMENTS INC19736 18 BRENTWOOD HEIGHTS              23 TO 28 (18600 SQ FT) 5400 GATEWAY 188,299.00 0.427 F1   J O N INVESTMENTS LLC20894 9 TOBINS FOURTH LOT 22 (3000 SQ FT) 168 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST20944 6 BRENTWOOD HEIGHTS 15 & 16 (6000.00 SQ FT) 5419 BEACON 127,930.00 0.1377 F1   PONCE RENTAL PROPERTIES LLC21090 15 BRENTWOOD HEIGHTS              5 TO 7 (9000 SQ FT) 5435 FRUTAS 260,000.00 0.2066 F1   TILE CREATIONS CORPORATION21379 2 TOBINS SECOND LOT 54     6,469.00 0.0717 C1   CORTEZ ELISA M21773 72 EAST EL PASO                   LOT 16 (3500 SQ FT) 3620 WYOMING 73,622.00 0.0803 A1   NAVARRO MICHAEL L III21981 3 WOODLAWN                        E 42.167 FT OF 4 & W 19.667 FT OF 5 3913 FRUTAS 77,842.00 0.1028 A1 HS SAUCEDO LEOPOLDO22127 E BENNETT SURV 11 TR 35‐A (1.10 AC) 5200 EL PASO 828,705.00 1.1 F1   INTERNATIONAL CUTTING SERVICE LTD22332 7 WOODLAWN                        9 TO 16 & 17 TO 24 & CLSD ALLEY BTW & CLSD FRUTAS ST ADJ ON N     (74000 SQ FT) 3701 ALAMEDA 509,582.00 1.6988 F1   TRUJILLO ENTERPRISES LTD22399 59 EAST EL PASO                   1 & W 1/2 OF 2 (5250 SQ FT) 3401 GATEWAY 47,413.00 0.1205 A1   LUNA RAUL & PINION LILLIANA23192 10 LORETTO PLACE LOT 11 (7700 SQ FT) 709 RAYNOLDS 41,100.00 0.1768 A1   ORTIZ ARMANDO & SUSANA23462 2 HADLOCKS SUBURBAN GARDENS 51 & N 1/2 OF 52     8,717.00 0.1016 C1   INTERNATIONAL CUTTING SERVICES LP24003 27 EAST EL PASO                   1 & W 1/2 OF 2 (5250 SQ FT) 3401 FRUTAS 58,338.00 0.1205 B1   BARROW WILSON J & MILTON J & 124445 2 TOBINS FOURTH                   6 & E 1/2 OF 5 4388.00 SQ FT 4610 ALBRO 0.00 0.1007 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST24688 10 LORETTO PLACE LOT 7 (6270 SQ FT) 627 RAYNOLDS 37,507.00 0.1439 A1 HS, OTHER FLORES ALFREDO & YOLANDA P24748 4 ORCHARD PARK                    38 & 39 (5100 SQ FT) 122 HADLOCK 0.00 0.1171 A1 HS, OTHER AGUILAR ALFREDO & CARMEN M24884 1 FRENCH FARMS 1 TO 5 & NLY PT OF 6 (22938.58 SQ FT)   PAISANO 0.00 0.5266 XV‐C EX‐XV CITY OF EL PASO24932 18 BRENTWOOD HEIGHTS              37 & 38 (6000 SQ FT) 5428 GATEWAY 20,837.00 0.1377 F1   AGUILAR IRMA E25419 33 LORETTO PLACE LOT 413 (6050 SQ FT) 613 CHELSEA 36,931.00 0.1389 A1 HS, OTHER TOVAR IGNACIO & ALFREDO25668 3 COLLINGSWORTH 17 & W 5'  OF ADJ ALLEY BEG 15' OF SWC OF 17 (23444.00 SQ FT) 6060 ALAMEDA 552,083.00 0.5382 F1   ALUSA (TX) LTD PARTNERSHIP25669 2 TOBINS SECOND                   45 TO 47 (9375 SQ FT) 135 TOBIN 63,830.00 0.2152 A1 HS, OTHER WASHINGTON WILLIE E J25803 42 EAST EL PASO                   LOT 32 (3500 SQ FT) 3500 GATEWAY 67,459.00 0.0803 F1   CARPET GALLERY LLC26042 15 BRENTWOOD HEIGHTS 41 TO 44 & 20 TO 22 & PT OF 23 & 24 BLK 16 & FORREST ST CLSD BTW (33086 SQ FT) 5529 PAISANO 330,964.00 0.7596 F1   MIKSHA LLC26100 58 EAST EL PASO 5 & 6 3515 GATEWAY WEST 23,500.00 0.1607 C10   SPRINGTIME INVESTMENTS LLC26506 43 EAST EL PASO   1 TO 3                      (10500.00 SQ FT) 3405 DURAZNO 208,481.00 0.241 F1   MALBER LLC

Page 46: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #625

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

26606 57 EAST EL PASO                   LOT 20 (3500 SQ FT) 3612 MISSOURI 35,815.00 0.0803 A1 HS PINALES RAUL B T & MIGUEL J T26622 19 BRENTWOOD HEIGHTS              LOT 17 (3000 SQ FT) 5307 ROSA 64,592.00 0.0689 A1   FALCON JULIAN A26739 5 TOBINS FOURTH TRIA IN N PT OF 1 TO 4 (85.84 FT X 12.83 FT X 88.73 FT) (551.00 SQ FT)   ALBERTA 0.00 0.0126 XV‐C EX‐XV CITY OF EL PASO27236 20 LORETTO PLACE LOT 108 616 RAYNOLDS 92,799.00 0.1515 A1   FRANCO VILMA A F & CORTEZ ELVA Y F & 227431 3 ORCHARD PARK 13 & N 1/2 OF 12 & S 1/2 OF 14 215 HADLOCK 9,550.00 0.1148 C1   MARTINEZ PABLO JR & LETICIA E

27439 A COLLINGSWORTH                   TR 5‐B‐1 (46.36' ON S 168.29' ON W  14.99' ON N  42.7' ON E 29.8   FT ON N  137.1 FT ON E) 5777 ALAMEDA 68,720.00 0.1413 F1   ZARATE CLAUDIA M & JESSICA

27923 3 TOBINS WASHINGTON PARK          1 & E 23 FT OF 2 (12667.50 SQ FT) 4137 PERA 27,350.00 0.2908 A1 HS, OTHER ORTIZ ERNESTO28301 2 COLLINGSWORTH NEC OF 21 (10.66 FT ON N‐14.77 FT ON E‐18.27 FT ON S‐3.14 FT ON W) (60.00 SQ FT)   ALAMEDA 0.00 0.0014 XV‐C EX‐XV CITY OF EL PASO28365 33 LORETTO PLACE LOT 403 (5500 SQ FT) 501 CHELSEA 62,851.00 0.1263 A1 HS, OTHER MONTES LUZ G28377 32 FRENCH                         E 65 FT OF LOT 2 (1304 SQ FT) 4411 DURAZNO 3,782.00 0.0299 C10   Q‐GAR PROPERTIES LLC

28667 E R TALLEY SURV 6 & 7 ABST #180 & #181 & 1 TO 5 & CLSD ST ADJ BLK 11 & 1 TO 3 & 7 TO 11 & S 3 FT OF (4 & 5 & W 6.52 FT OF 6) & E 2.09 FT OF W 6.50 FT 4301 ALAMEDA 0.00 27.4717 XV‐C EX‐XV SCI TEXAS FUNERAL SERVICES INC

28810 17 BRENTWOOD HEIGHTS 35 TO 38 & PT OF 34 (14520.00 SQ FT) 5544 PAISANO 203,442.00 0.3333 F1   FARAH ANTOINETTE28875 2 HADLOCKS SUBURBAN GARDENS        19 & 20 (HOMESITE) (4400.00 SQ FT) 215 EUCLID 0.00 0.101 A51 HS, OTHER CISNEROS JESUS & FRANCISCA

29445 A COLLINGSWORTH                   TR 5‐D & W 100 FT OF 4 (103.51 FT ON S 212.35 FT ON W 100FT    ON N 239.05 FT ON E) 5761 ALAMEDA 210,594.00 0.5181 F1   ORTIZ DANIEL

29636 9 BRENTWOOD HEIGHTS               21 & 22 (6600 SQ FT) 300 CHELSEA 58,917.00 0.1515 F1   PACHECO LISBETH C & URRUTIA JAMES M & 129724 E BENNETT SURV 12                 TR 2‐C‐4‐H‐2 & 12.5% UND INT IN COMMON OPEN SPACE (0.0136 AC) 5606 EL PASO 25,112.00 0.1628 A3   LUEVANO JUAN A30034 22 EAST EL PASO                   7 & 8 (7000 SQ FT) 3409 ALAMEDA 66,000.00 0.1607 F1   NOLASCO JOSE A30190 2 WASHINGTON PARK LOT 10 65 BOONE 19,838.00 0.0689 A1   MARTINEZ ANTONIO & HINOJOS ELIZABETH30318 2 HADLOCKS SUBURBAN GARDENS 25 & N 1/2 OF 24 (4425 SQ FT) 227 EUCLID 0.00 0.1016 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EP30567 43 EAST EL PASO                   28 & W 8 FT OF 27 (4620 SQ FT) 3408 GATEWAY 162,160.00 0.1061 A1   RAMIREZ CARLOS C & SARA P C30767 3 ZIA VILLAGE LOT 4 814 CHELSEA 115,220.00 0.1515 A1   SUN HAVEN RETREATS LLC SERIES G30903 14 WOMBLE LOT 18 810 PINE 26,580.00 0.1377 C10   VALENZUELA JORGE31123 9 BRENTWOOD HEIGHTS               30 & E 1/2 OF 29 (4500 SQ FT) 5414 FRUTAS 65,391.00 0.1033 A1   MELENDEZ ANTONIO JR & ROSA M31686 23 EAST EL PASO                   S 62 FT OF 17 TO 20 (6200 SQ FT) 115 COPIA 223,660.00 0.1423 B2   FERNANDEZ ROBERTO A32716 1 TOBINS FOURTH 17 & E 10 FT OF 18 (4200 SQ FT) 4609 ALBRO 0.00 0.0964 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST32717 2 TOBINS FOURTH                   1 & 2 & CLOSED ALLEY ADJ 8542.75 SQ FT     0.00 0.1961 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST33099 8 WOODLAWN LOT 10 3714 ALAMEDA 126,473.00 0.0803 F1   GARCIA JOSEPH H33561 4 VAL VERDE WLY PT OF BLK (1.2690 AC) & WLY 75 FT OF CLSD ST ADJ ON N     0.00 1.389 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST34858 59 EAST EL PASO                   8 & E 1/2 OF 7 (5250 SQ FT) 3413 GATEWAY 63,860.00 0.1205 A1   PARSA KEYVAN34919 1 ZIA VILLAGE LOT 3 708 CHELSEA 96,775.00 0.1439 A1   MUNOZ ANTONIO M35206 8 TOBINS FOURTH 25 & 26 (6084 SQ FT) 330 FULLAN 0.00 0.1397 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

35376 F NEVE SURV 8 ABST #162 TR 4‐A (1.0480 AC) & TR6‐B (0.5069 AC) & (3.8571 AC) PT OF D.A. LOOSE TRACT (5.412 AC) 301 RAYNOLDS 2,220,000.00 5.412 F1   MC GILL PROPERTIES LTD

35583 7 HUGHES S/D BLK 1 ALAMEDA ACRES  25 TO 30 & (S PTS OF 18 TO 24) & (S PTS 1 TO 5) & CLSD ALLEY BTWN  (38280.52 SQ FT) 5630 GATEWAY 615,130.00 0.8788 F1   MI PUEBLO NUEVO MEXICAN FOOD

35640 1 ZIA VILLAGE LOT 22 5532 PARAGUAY 97,273.00 0.1515 A1 HS JUAREZ ALMA35836 22 EAST EL PASO                   19 & E 1/2 OF 20 (5250.00 SQ FT) 3424 FRUTAS 77,078.00 0.1205 A1   GONZALEZ LUIS & 935874 58 EAST EL PASO                   S 1/2 OF 1 & 2 (3500 SQ FT) 3501 GATEWAY 7,275.00 0.0803 A1 HS, OTHER OLIVAS ROSA M

35888 2 VAL VERDE                       8 & 9 (7500 SQ FT) 220 RAYNOLDS 0.00 0.1722 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

35922 4 LORETTO PLACE LOT 21 (6050 SQ FT) 815 RAYNOLDS 43,873.00 0.1389 A1 HS, OTHER RICARDO CORDOVA 2011 LIV TRUST36028 25 EAST EL PASO                   1 TO 7 (37859 SQ FT) 3601 FRUTAS 346,439.00 0.8691 F1   GALINDO OMAR E H

36065 27 EAST EL PASO                   21 TO 30 & W 1/2 OF 20 & N 55 FT OF 17 TO 19 & N 55 FT OF E 1/2 OF 20 (41093 SQ FT) 3420 ROSA 72,265.00 0.9434 F1   ORTEQUI ENTERPRISES LTD

36437 E BENNETT SURV 11 2A (6.942 AC) & 2B (0.6245 AC) & 2C (0.5366 AC) & 2D (0.1462 AC) & 2D2 (1.2061 AC) & 2E (0.9389 AC) 300 REVERE 4,184,238.00 10.3892 F1   SL4 EP INDUSTRIAL LP

36483 2 TOBINS SECOND                   11 & 12 (6250 SQ FT) 132 LINDEN 46,322.00 0.1435 A1 HS, OTHER VALLES TEODULO J & SOCORRO M36754 33 LORETTO PLACE LOT 390 (6325 SQ FT) 708 CARDON 78,558.00 0.1452 A1   MORALES LUIS B36834 33 LORETTO PLACE LOT 402 500 CARDON 66,616.00 0.1779 A1 HS, OTHER ARELLANO AGUSTIN JR37401 3 ORCHARD PARK                    24 & 25 (5000.00 SQ FT) 201 HADLOCK 53,210.00 0.1148 A1 HS RAMOS JOAQUIN P37550 3 ALAMEDA ACRES                   LOT 9  (43560.00 SQ FT) 127 GLENWOOD 194,593.00 1 A1   THE SCHNEIDER FAMILY TRUST38273 CORBIN REPLAT LOT 3 105 ANITA 101,695.00 0.2089 A1   RODRIGUEZ EDMUNDO38301 13 LINCOLN PARK 6 TO 8 EXC N 37 FT (5700 SQ FT) 4215 DURAZNO 102,614.00 0.1309 B1   AJAN TIGER PROPERTIES LTD38566 24 EAST EL PASO                   5 & 6 (7000 SQ FT) 3613 ALAMEDA 71,861.00 0.1607 F1   TERAN VICTOR M III38728 26 EAST EL PASO                   1 TO 10 & 11 TO 16 (EXC N PT) (92105 SQ FT) 3501 FRUTAS 1,184,270.00 2.1144 F2   ORTEQUI ENTERPRISES LTD

Page 47: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #626

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

38734 4 LORETTO PLACE LOT 28 (6050 SQ FT) 909 RAYNOLDS 54,877.00 0.1389 A1 HS, OTHER ZURLINDEN JOSEPH E & MARIA38745 3 HUGHES S/D BLK 1 ALAMEDA ACRES 7 & 8 (5760 SQ FT) 5655 BEACON 26,272.00 0.1322 A1 DP, HS MARTINEZ LIONEL J39149 E COLLINGSWORTH REPLAT            LOT 4‐C (5825 SQ FT) 5908 WYMOND 77,226.00 0.1337 A1 HS DUCHENE RALPH JR & ELVA39427 3 ZIA VILLAGE LOT 1 (9304 SQ FT) 800 CHELSEA 179,410.00 0.2136 F1   SANTOSCOY PATRICK E39864 73 EAST EL PASO                   7 & 8 (7000 SQ FT) 3613 WYOMING 114,942.00 0.1607 A1 HS NAVA OMAR J40078 2 TOBINS WASHINGTON PARK S 30 FT OF 14 & 15 71 EVERGREEN 60,796.00 0.0344 A1   TORRES FRANCISCO & REBECCA40172 2 WOODLAWN                        10 TO 13 & LATTA ST CLOSED BTW BLKS 1 & 2 3801 FRUTAS 200,723.00 0.4345 F1   PARKER WALTER & EVA40999 E COLLINGSWORTH REPLAT LOT 3‐C 5909 WYMOND 56,690.00 0.1003 A1   ROJO VERONICA41021 2 WASHINGTON PARK                 15 TO 21 (24500 SQ FT)     0.00 0.5624 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS41174 WILKINS REPLAT 21 & 22 (W 1/2 OF 8) 142 CHELSEA 83,954.00 0.1501 A1   SAUCEDO GERARDO41550 2 LINCOLN PARK LOT 26 3904 DURAZNO 6,210.00 0.0689 C1   VALLES SALVADOR41929 F NEVE SURV 8 ABST #162           1.18 AC OUT OF 2.13 AC IN SWC 40 AC LOOSE TRACT 4700 DURAZNO 117,223.00 1.18 F1   CARRILLO JAVIER D42435 3 ORCHARD PARK 22 & 23 & N 14 FT OF 21 203 HADLOCK 25,551.00 0.1469 A1 HS, OTHER MORALES JOSE C & HORTENCIA42648 3 ZIA VILLAGE LOT 26 831 ARGENTINA 47,519.00 0.1446 A1 DP, HS MARTINEZ ERNESTO & 343198 74 EAST EL PASO       15 & 16 & E 1/2 OF 14        (8750 SQ FT) 711 COPIA 245,136.00 0.2009 F1   DACAMA LLC43553 28 LORETTO PLACE LOT 292 (6900 SQ FT) 5201 YANDELL 65,115.00 0.1584 A1 DV4, HS, OTHER CEBALLOS REFUGIO

43632 F NEVE SURV 8 ABST #162           1.4348 & 0.34 & 0.287 AC TRACT (300 FT ON DURAZNO X 300 FT) ADJ  EL VALLE S/D 4751 DURAZNO 992,031.00 2.0643 F1   HINCKLEY & SCHMITT INC

43722 5 ORCHARD PARK                    37 & S 1/2 OF 36 (3700 SQ FT) 130 LOCUST 43,563.00 0.0849 A1   LIMAS GILBERT43936 42 EAST EL PASO                   N 72 FT OF 13 (1800 SQ FT) 3525 DURAZNO 62,004.00 0.0413 A1   ESCARENO ROBERTO44065 23 LINCOLN PARK      E 1/2 OF 4 & 5 TO 9 & BLK 2 CHULA VISTA LOT 1                              (17794.26 SQ FT) 4623 ROSA 119,516.00 0.4085 F1   DELGADO JAVIER44068 15 BRENTWOOD HEIGHTS              34 & 35 (6000 SQ FT) 5424 ROSA 6,195.00 0.1377 A1 HS, OTHER LECHUGA DOLORES44073 1 ZIA VILLAGE LOT 23 5600 PARAGUAY 60,268.00 0.1631 A1 HS, OTHER PERALTA MANUEL H & ERNESTINA44574 23 LINCOLN PARK 3 & W 1/2 OF 4 4605 ROSA 33,638.00 0.1033 A1   PALACIOS ERNESTINA44906 57 EAST EL PASO                   S 1/2 OF 14 TO 16 (5250 SQ FT) 513 STEVENS 90,187.00 0.1205 B1   MAESSE HERLINDA L44972 2 TOBINS SECOND                   7 & 8 (6250 SQ FT) 140 LINDEN 83,789.00 0.1435 A1   MENA FRANK H45092 E R TALLEY SURV 6 ABST 181        (1.5663 AC) OUT OF SWC CONCORDIA CEMETARY 3737 GATEWAY 857,920.00 1.5663 F1   GCGG LLC45279 6 WOODLAWN                        S 70 FT OF 18 TO 22 8750 SQ FT 112 LATTA 57,734.00 0.2009 A1   SOCODIN CORP45400 5 ORCHARD PARK                    5 & 6 (HOMESITE) (2500 SQ FT) 137 HADLOCK 27,986.00 0.0574 A51   AGUIRRE ERNESTO45618 2 ASCARATE                        TR 9‐U‐1‐B‐4 (0.138 AC)   BELDING 0.00 0.138 XV‐C EX‐XV CITY OF EL PASO45731 10 LORETTO PLACE LOT 1 601 RAYNOLDS 35,062.00 0.139 A1 HS, OTHER GENERA ROBERTO45797 39 EAST EL PASO                   N 35 FT OF 1 TO 4 (3500 SQ FT) 210 GRAMA 58,341.00 0.0803 F1   HOOVER BERNARD C45856 19 LINCOLN PARK 8 TO 10 (12533 SQ FT) 4411 DURAZNO 15,791.00 0.2877 C1   Q‐GAR PROPERTIES LLC45998 8 WOODLAWN LOT 9 (3500 SQ FT) 3716 ALAMEDA 73,365.00 0.0803 F1   GRADO JUAN C46004 BRAND LOT 4 5770 BRAND 48,962.00 0.1171 A1 HS HERNANDEZ FAUSTINO & MARGI46260 6 TOBINS FOURTH                   12 TO 14 & 1/2 OF CLSD ALLY ADJ (10481 SQ FT) 4823 ALBERTA 0.00 0.2406 XV‐R EX‐XV TEXAS TECH UNIVERSITY46281 33 LORETTO PLACE LOT 410 (6369 SQ FT) 601 CHELSEA 77,548.00 0.1462 A1 HS MANRIQUE MARIA T & ROSEANNE46352 26 WOODLAWN                       LOT 4 (3750.00 SQ FT) 206 GATEWAY 0.00 0.0861 XV‐R EX‐XV CITY OF EL PASO46360 11 WOMBLE LOT 44 5711 YANDELL 139,486.00 0.1377 F1   PROPERTY PLUS47424 46 CLARDY FOX                     ALL OF BLOCK 46 (71313 SQ FT) 201 CORTEZ 0.00 1.6371 XV‐C EX‐XV EL PASO HOUSING AUTHORITY48233 28 LORETTO PLACE LOT 293 (6325.00 SQ FT) 5205 YANDELL 53,230.00 0.1452 A1 HS, OTHER RINCON MAGDALENA C & KALLMAN PATRICIA R48723 2 TOBINS SECOND                   22 & 23 (6250 SQ FT) 104 LINDEN 76,342.00 0.1435 A1   BLANCAS VICTOR JR49256 2 LINCOLN PARK 3 & 4 (6000 SQ FT) 3903 ROSA 111,724.00 0.1377 F1   BOYLES BOBBY J PROPERTIES LLC49475 E BENNETT SURV 12 TR 2‐C‐4‐H‐3 & 12.5% UND INT IN COMMON OPEN SPACE (0.0129 AC) 5606 EL PASO 23,277.00 0.1621 A3   FRANCO JUAN J JR50228 4 TOBINS FOURTH                   16 & W 1/2 OF 15 4500 SQ FT 4612 ALBERTA 0.00 0.1033 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST50752 2 TOBINS SECOND 52 & 53 145 TOBIN 13,941.00 0.1435 A1 HS, OTHER GALVAN TOMAS & INOCENCIA V50889 2 TOBINS SECOND                   15 & S 1/2 OF 16 (4687 SQ FT) 128 LINDEN 83,462.00 0.1076 A1   VILLALOBOS FRANCISCO & MARIA V51154 42 EAST EL PASO                   LOT 9 (3500 SQ FT) 3517 DURAZNO 194,560.00 0.0803 F1   ACEVEDO JOSE51168 41 EAST EL PASO                   17 & 18 (7000 SQ FT) 3618 GATEWAY 54,854.00 0.1607 A1   CLIFT MARIA ELENA & 351196 73 EAST EL PASO                   N 46.667 FT OF 1 TO 3 (3500 SQ FT) 704 COPIA 47,561.00 0.0803 A1 DP, HS CANO MARTHA C51606 20 LINCOLN PARK LOT 23 4522 DURAZNO 20,671.00 0.0689 A1   SANCHEZ ROBERTO & JUANA C51675 3 WASHINGTON PARK LOT 19 4001 RIVERA 41,969.00 0.0803 A1   UGARTE ERNESTO51778 20 LINCOLN PARK LOT 12 4523 ROSA 23,489.00 0.0689 A1   GARCIA ELPIDIA M52617 B HADLOCK S 45 FT OF N 50 FT OF E 150 FT OF 3 (6750 SQ FT) 107 FULLAN 0.00 0.155 XV‐C EX‐XV EL PASO INDEPENDENT SCHOOL DIST52784 13 LINCOLN PARK 4 & 5 & E 12.5 FT OF 3 4205 DURAZNO 71,595.00 0.142 A1   WHITE DAN52988 4 LORETTO PLACE LOT 20 (5500 SQ FT) 809 RAYNOLDS 28,282.00 0.1263 A1 HS, OTHER ORTEGA MARIA M & RAMON53192 33 LORETTO PLACE LOT 388 (6325 SQ FT) 5204 YANDELL 61,023.00 0.1452 A1 HS, OTHER FERNANDEZ MARIA I53520 17 LINCOLN PARK S 37.5 FT OF 30 TO 32 (2812 SQ FT) 210 ROOSEVELT 49,857.00 0.0646 A1   AJAN TIGER PROPERTIES LTD

Page 48: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #627

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

53563 3 1/2 WOODLAWN 10 & PT OF (8 & 9) (62.31 FT ON S‐ 91.71 FT ON W‐ 30.03 FT ON N‐ 82.91 FT ON E) & PT OF FRUTAS ST ADJ TO 10 & PT OF (8 & 9) (62.29' ON 151 BOONE 674,370.00 0.4708 F1   US SPRINT COMMUNICATIONS CO

53599 6 TOBINS SECOND                   1 TO 3 (9350 SQ FT) 300 DUNNE 98,960.00 0.2146 A1 HS, OTHER VILLALOBOS MELCHOR (LE) & MARIA (LE) & 253949 11 EAST EL PASO                   17 TO 20 (14000 SQ FT) 3426 ALAMEDA 72,238.00 0.3214 F1   LYON KAREN L54176 4 TOBINS FOURTH 17 & 18 (6000 SQ FT) 4610 ALBERTA 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST54226 9 BRENTWOOD HEIGHTS               14 & W 1/2 OF 13 (4500 SQ FT) 5417 DAILEY 115,783.00 0.1033 A1   ESCOBEDO ELIZABETH M54480 3 HADLOCKS SUBURBAN GARDENS        12 TO 16 (15000.00 SQ FT) 5227 MONTVIEW 214,061.00 0.3444 F2   INTERNATIONAL CUTTING SEV LTD54822 14 WOMBLE LOT 19   PINE 26,580.00 0.1377 C10   VALENZUELA JORGE

56199 7 WOODLAWN                        1 TO 8 & 25 TO 28 & W 20FT OF 29 & N 70FT OF 30TO 32 &E 5FT OF 29  CLSD ALLEY BTW & CLSD FRUTAS 3725 ALAMEDA 441,500.00 1.5702 F1   JURADO ISRAEL E & ELVA

56727 24 BRENTWOOD HEIGHTS              LOT 5 (3000 SQ FT) LOT 5 5023 ROSA 0.00 0.0689 C1 EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

57433 9 BRENTWOOD HEIGHTS               LOT 8 (3000 SQ FT) 5431 DAILEY 27,117.00 0.0689 A1   UNKNOWN OWNER57586 16 LORETTO PLACE                  19 & S 1 FT OF 18 (6960.00 SQ FT) 816 RAYNOLDS 77,405.00 0.1598 A1 HS, OTHER GARCIA MARCO A & BELINDA57597 E BENNETT SURV 11                 TR 34‐A‐1 (0.34 AC)   EL PASO/ALAMEDA 0.00 0.34 XV‐R EX‐XV CITY OF EL PASO57945 5 TOBINS SECOND                   16 & 17 (7150 SQ FT) 220 DUNNE 33,147.00 0.1641 A1 HS, OTHER RAMIREZ MARTHA D S & 558112 10 LORETTO PLACE LOT 2 (6050 SQ FT) 605 RAYNOLDS 33,446.00 0.1389 A1 HS, OTHER LOYA RODOLFO SR & MARIA E58185 16 FRENCH E 50 FT OF 1   MANZANA 3,452.00 0.0275 F1   OJEDA EDITH58315 2 TOBINS WASHINGTON PARK 11 & E 1/2 OF 12 (4687.50 SQ FT) 4132 PERA 18,482.00 0.1076 F1   LARA MARGARITA G58975 BRAND LOT 3 5776 BRAND 16,212.00 0.1163 A1 HS, OTHER REZA LEONARDO JR & ANNA59056 6 BRENTWOOD HEIGHTS TRIA NWC OF 6 (24.26 FT ON N 65.61 FT ON SE 60.96 FT ON W) (1479.00 SQ FT)   PAISANO 0.00 0.034 XV‐C EX‐XV CITY OF EL PASO (TR)59178 11 WOMBLE LOT 42 5721 YANDELL 391,430.00 0.1377 F1   DOS PUEBLOS REALTY LLC59267 3 ORCHARD PARK 30 & 31 210 LOCUST 5,422.00 0.0979 A1 HS, OTHER DURAN JESUS & ALICIA R59455 1 MARTINEZ HOMESTEAD 17 & N 12.5 FT OF 16 217 LOCUST 49,893.00 0.1012 A1   LIGGINS ALFREDO & MARIA T(CS)

60079 2 VAL VERDE 23 & 24 (7500 SQ FT) 207 CONCEPCION 0.00 0.1722 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

60098 7 TOBINS FOURTH                   13 & 14 6818.40 SQ FT 301 LADD 0.00 0.1565 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST61046 F NEVE SURV 8 ABST #162 0.95 AC OUT OF 2.13 AC IN SWC OF 40 AC LOOSE TRACT 4700 ROSA 243,088.00 0.95 F2   DELGADO CARRILLO JAVIER61232 88 EAST EL PASO                   N 35 FT OF 1 TO 4 (3500 SQ FT) 806 COPIA 73,919.00 0.0803 A1   LECHUGA LEONARDO M & CAROLINA61620 1 MARTINEZ HOMESTEAD 35 TO 37 & S 14.85 FT OF 34 320 TOBIN 39,858.00 0.2424 A1 HS, OTHER SIMENTAL MARIA T61921 2 VALVERDE 18 & 19 200 RAYNOLDS 0.00 0.1722 XV‐C EX‐XV CITY OF EL PASO62026 WILKINS REPLAT                    W PT OF 9 TO 11 & N 21 FT OF 8 (W 1/2 OF 8) 114 CHELSEA 34,556.00 0.2289 F1   INTERNATIONAL CUTTING SERVICE

62080 3 ALAMEDA ACRES 11 (EXC SE PT) (360.00 FT ON N‐ 96.18 FT ON E‐IRREG ON S‐ 73.46 FT ON W) (25130.00 SQ FT) 5615 ALAMEDA 275,951.00 0.5769 F1   ALVAREZ MANUEL

62155 73 EAST EL PASO 23 & 24 3604 YANDELL 219,014.00 0.1607 A1   SANCHEZ ALFREDO P62235 18 LINCOLN PARK 11 & 12 4321 DURAZNO 134,177.00 0.1722 B3   AJAN TIGER PROPERTIES LTD62499 2 WASHINGTON PARK                 1 TO 3 (9000 SQ FT) 4016 ALAMEDA 147,739.00 0.2066 F1   GEM CENTER USA INC62927 18 BRENTWOOD HEIGHTS 7 & E 1/2 OF 8 5427 ROSA 35,760.00 0.1033 A1   MEDINA MARC I & EDITH C

63180 1 ALAMEDA ACRES 0.13 ACRE OF UNNUMBERED TR BTW RRR/W & CO RD (60 FT ON N‐80 FT ON E ‐ 60 FT ON S ‐ 108.2 ON W) 143 5617 EL PASO 21,660.00 0.13 A1   HERNANDEZ ANTONIO

63237 20 LINCOLN PARK 31 & 32 (6000 SQ FT) 4400 DURAZNO 32,248.00 0.1377 A1 DV4 WILLIAMS HENRY A & FAYETTA63481 24 EAST EL PASO                   7 & 8 (7000 SQ FT) 3615 ALAMEDA 188,899.00 0.1607 F1   MARTINEZ JAVIER E & REYES63872 10 EAST EL PASO                   21 & 22 (7000 SQ FT) 3522 ALAMEDA 155,992.00 0.1607 F1   SANTOS CARLOS F JR63989 6 WASHINGTON PARK 8 & 9 88 BOONE 50,385.00 0.1368 A1   CAMPOS FRANK JR & JOSEFINA64334 20 BRENTWOOD HEIGHTS              LOT 3 (1762.50 SQ FT) 341 EUCLID 3,648.00 0.0405 F1   MCA REVERE REALTY INC64451 14 LINCOLN PARK 26 TO 29 (12000 SQ FT) 4206 DURAZNO 329,428.00 0.2755 F1   G O T SUPPLY INC64502 4 ORCHARD PARK 45 TO 48 4606 ALAMEDA 64,543.00 0.1939 C10   VILLANUEVA JOSE P64513 1‐A SPECHT                        LOT 4 (6000.00 SQ FT) 5724 TROWBRIDGE 298,000.00 0.1377 F1   HADDAD BRYAN64851 39 EAST EL PASO                  12 TO 16 (17500.00 SQ FT) 201 COPIA 143,291.00 0.4017 F1   BERUMEN DANIEL65036 8 BRENTWOOD HEIGHTS               14 & 15 & PT OF 16 & 17 (11520 SQ FT) 5500 PAISANO 177,728.00 0.2645 F1   LEDESMA JOSE M JR65146 14 BRENTWOOD HEIGHTS      NLY 50' X 110' OF UNNUMBERED LOT (HOMESITE)         (3000 SQ FT) 328 EUCLID 78,046.00 0.0689 A1   MAYNEZ EULALIA B65313 2 WASHINGTON PARK LOT 12 4015 PERA 0.00 0.0689 A1 HS, OTHER CASTILLO ALFONSO & EMMA A65376 4 ORCHARD PARK                    29 & 30 (5100 SQ FT) 138 HADLOCK 3,413.00 0.1171 A1 HS, OTHER MIRANDA OSCAR & BEATRIZ M65843 3 TOBINS SECOND                   15 & 16 (6250 SQ FT) 128 TOBIN 0.00 0.1435 XV‐R EX‐XV GARCIA BOBBY MINISTRIES INC65942 3 TOBINS SECOND                   W 1/2 OF 1 & 2 (3125 SQ FT) 148 TOBIN 7,653.00 0.0717 A1 DP, HS GONZALEZ ANA L65957 24 BRENTWOOD HEIGHTS              S 1/2 OF 25 & 26 (3000 SQ FT) 5018 1/2 GATEWAY 60,412.00 0.0689 A1   MEJORADO HILDA66151 8 TOBINS FOURTH 8 & 9 311 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST66245 4 ALAMEDA ACRES                   E 65 FT OF 10 & E 65 FT OF S 33 FT OF 9 5723 ALAMEDA 131,679.00 0.2438 A1   ORDONEZ LAZARO R & LOYA SANDRA R

Page 49: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #628

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

66505 3 HADLOCKS SUBURBAN GARDENS 1 & 2 5159 MONTVIEW 73,752.00 0.1301 A1   CERVANTES VICTOR & IRMA66677 73 EAST EL PASO                   16 & 17 (7000 SQ FT) 3618 YANDELL 87,097.00 0.1607 A1 HS, OTHER NAVARRO MARTHA I & 167236 13 WOMBLE LOT 7 (4846 SQ FT) 5718 YANDELL 46,574.00 0.1112 A1   CASTRO EDWARDO67501 8 TOBINS FOURTH 6 & 7 (6000 SQ FT) 309 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST67973 1 ZIA VILLAGE LOT 19 5520 PARAGUAY 65,000.00 0.1515 A1 HS, OTHER GASCA LUIS & ARCE ESTELA68252 14 LINCOLN PARK N 80 FT OF 19 & W 10.5 FT OF 18 & E 2 FT OF 20 (3000 SQ FT) 4228 DURAZNO 74,655.00 0.0689 A1   BARRAZA MARTHA O P68311 14 BRENTWOOD HEIGHTS              41 & 42 (6000 SQ FT) 5328 ROSA 58,616.00 0.1377 A1 HS RODRIGUEZ ANTONIO & MARIA D C68412 E BENNETT SURV 11 TR 27‐B (0.683 AC)     0.00 0.683 XV‐R EX‐XV TEXAS TECH UNIV HEALTH SCIENCES CENTER68491 22 EAST EL PASO                   27 TO 30 (14000 SQ FT) 3408 FRUTAS 269,700.00 0.3214 B2   REZA JEFFREY68500 7 BRENTWOOD HEIGHTS 9 & 10 (6000 SQ FT) 5621 BEACON 58,509.00 0.1377 A1   BARNES GUADALUPE R68931 43 EAST EL PASO                   22 & W 6.25 FT OF 21 (4375 SQ FT) 3422 GATEWAY 82,925.00 0.1004 A1   LE BAYT LLC68976 6 ALAMEDA ACRES E 125 FT OF 1 & E 125.5 FT OF N 65 FT OF 2 (14275 SQ FT) 5730 ALAMEDA 174,967.00 0.3277 B3   MERAZ SALVADOR A69096 CORBIN                            10 (92.4 FT ON N & S 190.86 FT ON E & W) & 10.3 FT STRIP ADJ ON  E (19086 SQ FT) 6209 ALAMEDA 390,716.00 0.4382 F1   GONZALEZ MARIO A69184 2 LINCOLN PARK N 80 FT OF 27 & 28 3900 DURAZNO 26,240.00 0.0937 A1 HS, OTHER TRUJILLO MARTIN III69380 WILKINS REPLAT TR 14 (W 1/2 OF 8) 124 CHELSEA 38,909.00 0.075 F1   CELIS SERGIO H & MARIA D J69435 14 BRENTWOOD HEIGHTS W 17 FT OF 54 & E 16 FT OF 55 (3960 SQ FT) 5302 ROSA 49,278.00 0.0909 A1 HS PAEZ RICARDO & JOSE A JR69744 14 BRENTWOOD HEIGHTS              27 & N 20 FT OF 26 (5176 SQ FT) 317 CHELSEA 33,178.00 0.1188 F1   FORTI INVESTMENTS INC69875 6 BRENTWOOD HEIGHTS 35 & 36 (6000 SQ FT) 5426 DAILEY 66,216.00 0.1377 A1   JIMENEZ JUANITA G70001 3 ORCHARD PARK                    32 & 33 (4000 SQ FT) 212 LOCUST 39,510.00 0.0918 B1   VELASQUEZ AIDA N

70052 20 BRENTWOOD HEIGHTS              S PT OF UNNUMBERED LOT (64.30' ON ST ‐64.30' ON W ‐33.61' ON     N) (1042.98 SQ FT)     2,159.00 0.0239 C1   MCA REVERE REALTY INC

70062 6 ORCHARD PARK 14 & 15 121 LOCUST 53,096.00 0.1148 A1 HS MEDRANO FRANCISCO A C & CISNEROS MARIA L70363 3 HUGHES S/D BLK 1 ALAMEDA ACRES PT OF 12 & 13 (2880 SQ FT) 5645 BEACON 41,858.00 0.0661 A1   TAPIA RUBEN70597 E BENNETT SURV 11                 TR 34‐A (0.694 AC) 5005 ALAMEDA 259,725.00 0.694 F1   5100 EL PASO DRIVE LLC

70911 2 VAL VERDE                       32 TO 37 (21750 SQ FT) 225 CONCEPCION 0.00 0.4993 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

71003 2 WASHINGTON PARK 13 & 14 4012 ALAMEDA 303,668.00 0.1607 F1   GEM CENTER USA INC71856 17 LINCOLN PARK N 82.5 FT OF 30 TO 32 4300 DURAZNO 118,940.00 0.1412 B3   AJAN TIGER PROPERTIES LTD72543 7 BRENTWOOD HEIGHTS LOT 4 (3000 SQ FT) 5633 BEACON 33,795.00 0.0689 A1   CORRAL IRMA R72643 20 LORETTO PLACE LOT 112 (6600 SQ FT) 528 RAYNOLDS 66,878.00 0.1515 A1 HS, OTHER SIFUENTES CLARITA73068 1 ZIA VILLAGE LOT 11 5420 PARAGUAY 82,226.00 0.1515 A1 HS, OTHER RIVAS REBECCA F73535 1 ZIA VILLAGE LOT 6 5400 PARAGUAY 134,006.00 0.1871 A1 HS MUGUERZA MARIA D P73608 9 BRENTWOOD HEIGHTS               15 TO 17 (9000 SQ FT) 5415 DAILEY 1,940.00 0.2066 A1 HS, OTHER GUZMAN PAUL & JESUS F & BEATRIZ G GUZMAN (LE)73943 3 ORCHARD PARK 20 & S 11 FT OF 21 207 HADLOCK 43,073.00 0.0826 A1 HS GUEVARA ROBERTO (ET AL)74019 3 HADLOCKS SUBURBAN GARDENS 6 & E PT OF 5 & PT OF 7 (TRIA 20 FT X 21.77 FT X 119 FT) 5173 MONTVIEW 67,266.00 0.1977 A1   ARRENDONDO JESUS

74335 WILKINS SELY PT OF 2 & SWLY TRIA OF 1 (75.36 FT ON ST ‐ 159.42 FT ON W 58.46 FT ON N ‐ 157.56 FT ON E) (11235.00 SQ FT) 5573 EL PASO 178,307.00 0.2579 F1   ESCOBEDO GRACIELA

74361 3 COLLINGSWORTH                   16 & 3 (37000.00 SQ FT) 145 CLARK 52,164.00 0.8494 A1 HS, OTHER GORE V PEYTON74552 18 BRENTWOOD HEIGHTS              39 & 40 (6000 SQ FT) 5430 GATEWAY 142,837.00 0.1377 F1   AGUILAR IRMA E

75592 E COLLINGSWORTH WLY PT OF 1 & 2 (144.55 FT ON N‐ IRREG ON E‐134.87 FT ON S‐192.49 FT ON W) (24525.00 SQ FT) 5900 ALAMEDA 311,391.00 0.563 F1   AUTO SHACK INC #1351

75979 11 WOMBLE LOT 45 (9417 SQ FT) 5707 YANDELL 178,329.00 0.2162 F1   GONZALEZ ROGELIO & MARTA76011 19 BRENTWOOD HEIGHTS              11 & 12 (6000 SQ FT) 5313 ROSA 58,825.00 0.1377 A1   CARBAJAL RAMIRO76233 1 MARTINEZ HOMESTEAD 38 TO 40 326 TOBIN 80,922.00 0.2131 A1 HS, OTHER SIMENTAL GUADALUPE & ELIZA & 276297 WILKINS REPLAT 15 & 16 (W 1/2 OF 8) 128 CHELSEA 92,233.00 0.1492 F1   CELIS SERGIO H76569 10 LINCOLN PARK TRIA IN (5 & 6) 50 FT ON ROSA 130 FT ON NW 120 FT ON E         (3000 SQ FT) 4109 ROSA 67,782.00 0.0689 F1   EP RAM STEEL LLC76960 E R TALLEY SURV 6 ABST #181 (1.12 AC) 3845 DURAZNO 597,800.00 1.12 F1   MY MBROS INVESTMENTS LLC78062 3 TOBINS SECOND                   9 & 10 (6250 SQ FT) 136 TOBIN 52,221.00 0.1435 A1   GARIBAY ROBERTO78397 CORBIN REPLAT                     LOT 8 (9952.20 SQ FT) 122 PENDELL 75,335.00 0.2285 A1   GUTIERREZ MELISSA M78859 6 BRENTWOOD HEIGHTS LOT 11 (3000 SQ FT) 5429 BEACON 21,947.00 0.0689 A1 HS MALDONADO JOSEFINA H79211 18 BRENTWOOD HEIGHTS              35 & 36 (6000 SQ FT) 5426 GATEWAY 63,976.00 0.1377 A1 HS MARTINEZ ARMANDO79419 16 LORETTO PLACE                  S 56 FT OF 21 (6720 SQ FT) 808 RAYNOLDS 46,513.00 0.1543 A1 HS, OTHER SAENZ MARIA B80134 1 TOBINS FOURTH                   1 TO 13 & RAND ST CLSD ADJ (58500 SQ FT)     0.00 1.343 XV‐C EX‐XV CITY OF EL PASO80224 2 HADLOCKS SUBURBAN GARDENS W 70 FT OF 36 & 37 254 COLFAX 45,365.00 0.0743 A1   CERVANTES VIRIDIANA80295 4 ORCHARD PARK 36 & 37 124 HADLOCK 24,484.00 0.1171 A1   PORRAS MANUEL L & MARIA O

80606 F NEVE SURV 8 ABST 162            TR 4‐B‐1‐A (0.4177 AC) TR 5‐A (1.8965 AC) 2.3142 AC) 301 CONCEPCION 0.00 2.3142 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

80607 17 LINCOLN PARK 17 & 18 (6000 SQ FT) 4324 DURAZNO 0.00 0.1377 A1 DV4, DVHS, HS, OTHER WILLIAMS H A & FAYETTE

Page 50: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #629

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

80669 1 HADLOCKS SUBURBAN GARDENS LOT 13 213 COLFAX 0.00 0.0677 XV‐C EX‐XV CITY OF EL PASO81547 3 HADLOCKS SUBURBAN GARDENS 7 (EXC TRIANGLE IN NWC) & W PT OF 8 5201 MONTVIEW 0.00 0.1033 XV‐C EX‐XV EL PASO WATER UTILITIES PSB81618 9 TOBINS FOURTH LOT 20 (3000 SQ FT) 164 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST81673 B COLLINGSWORTH                   43 & N 37.95 FT OF 45  (22605.00 SQ FT) 106 MARYLAND 176,877.00 0.5189 F1   J BAYONA INVESTMENTS INC81969 6 BRENTWOOD HEIGHTS 37 & 38 (6000 SQ FT) 5428 DAILEY 38,917.00 0.1377 A1   GONZALA MALDONADO & I ROSA82911 33 LORETTO PLACE LOT 411 (6050 SQ FT) 605 CHELSEA 64,543.00 0.1389 A1 HS, OTHER CUBILLOS BENJAMIN & ALICIA

83291 5 ALAMEDA ACRES ELY PT OF 1 & 2 (189.81 FT ON N‐ 175.84 FT ON E‐ 190.0 FT ON S‐ 219.6 FT ON W) (37,883.89 SQ FT) 5630 ALAMEDA 496,400.00 0.8697 F1   BARLEY SQUARE PARTNER LP

83893 7 BRENTWOOD HEIGHTS LOT 12 (3000 SQ FT) 5617 BEACON 14,100.00 0.0689 A1 HS GINER MARIA E L84080 7 BRENTWOOD HEIGHTS 23 & PT OF 20 TO 22 & CLSD ST ADJ ON W (9900 SQ FT) 5600 DAILEY 152,625.00 0.2273 F1   MORENO RAMON J & HORTENCIA84378 14 BRENTWOOD HEIGHTS              32 & 33 (5752 SQ FT) 327 CHELSEA 61,417.00 0.132 A1 HS VELA CONCEPCION84529 57 EAST EL PASO 24 TO 26 510 COPIA 138,215.00 0.241 F1   BACA CAROLINE84620 2 LINCOLN PARK                    16 & 17 & S 15 FT OF 18 & E 1/2 OF 19 & N 10 FT OF E 1/2 OF 18 215 UVA 25,141.00 0.2273 A1 HS, OTHER OLIVARES ROBERTO M84709 24 EAST EL PASO                   14 TO 21 & 22 EXC W 3 FT OF S 70 FT OF 22 (31290.00 SQ FT) 3618 FRUTAS 515,182.00 0.7183 F1   R & J SERVICIOS LLC84783 33 LORETTO PLACE LOT 393 612 CARDON 32,813.00 0.1452 A1 DP, HS ISAIS RAMON & MARTHA84794 E COLLINGSWORTH                   E 135 FT OF 18 & 17 (36050 SQ FT) 5990 ALAMEDA 336,244.00 0.8276 F1   HOLGUIN CESAR C85006 5 ORCHARD PARK                    15 & 16 (5000.00 SQ FT) 109 HADLOCK 4,573.00 0.1148 A1 HS, OTHER LUNA JOSE A85020 9 BRENTWOOD HEIGHTS               19 & 20 (6000 SQ FT) 5409 DAILEY 71,997.00 0.1377 A1   DELGADILLO CESAR85482 14 BRENTWOOD HEIGHTS LOT 40 5332 ROSA 32,308.00 0.0689 A1   MONTOYA ALREDO86022 14 LINCOLN PARK N 80 FT OF (17 & E 14.5 FT OF 18 4230 DURAZNO 92,252.00 0.0725 A1 HS PINA ABEL & RAMONA86685 3 ORCHARD PARK 26 & 27 200 LOCUST 59,930.00 0.1148 A1   GARCIA XAVIER & 186781 6 BRENTWOOD HEIGHTS 19 & 20 (6000 SQ FT) 5405 BEACON 17,712.00 0.1377 F1   PONCE RENTAL PROPERTY LLC87244 19 LINCOLN PARK 16 TO 21 & ELY 120 FT OF 1 BLK 32 FRENCH  (19710.41 SQ FT) 411 RADFORD 186,306.00 0.4525 F1   GANDARA RAYMOND87310 5 ORCHARD PARK                    18 & N 15 FT OF 17 (4000 SQ FT) 105 HADLOCK 35,997.00 0.0918 A1   ESTRADA RUBEN C87350 2 ASCARATE TR 9‐U‐6 (0.1519 AC) & TR 9‐U‐11‐B (0.069 AC) (0.2209 AC) 5733 BELDING 57,107.00 0.2209 F1   GRAND GATEWAY INVESTMENT87593 E COLLINGSWORTH S 50 FT OF E 105 FT OF 16 125 MARYLAND 57,763.00 0.1205 A1   VASQUEZ REBECCA87610 2 ASCARATE TR 9‐U‐2 (0.347 AC) & 30 FT OF CLOSED STREET ADJ (21978 SQ FT) 5900 GATEWAY 739,310.00 0.5045 F1   PLESANT FAMILY LP87915 33 LORETTO PLACE LOT 394 (6325 SQ FT) 608 CARDON 8,616.00 0.1452 A1 HS, OTHER ADAMS ANNIE88114 2 COLLINGSWORTH E 113.00 FT OF 22 (11300 SQ FT) 131 COLLINGSWORTH 144,327.00 0.2594 A1   CASAVANTES MARK88145 8 WOODLAWN 13 TO 16 (14000 SQ FT) 3700 ALAMEDA 288,642.00 0.3214 F1   ROSAS MARIA A A

88897 24 BRENTWOOD HEIGHTS 23 & 24 5016 GATEWAY 0.00 0.1377 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

88943 21 LINCOLN PARK LOT 11 4524 ROSA 7,050.00 0.0689 C10   CARRILLO JAVIER D89861 14 LORETTO PLACE TRS M & N & O & S 49 FT OF L 924 RAYNOLDS 568,310.00 0.7921 F1   ESPI‐CRUZ INVESTMENTS LLC

91443 3 VAL VERDE 13 TO 16 130 RAYNOLDS 0.00 0.3444 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

91807 10 TOBINS FOURTH                  LOT 11 (3000.00 SQ FT) 153 BOLL 0.00 0.0689 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST91845 40 EAST EL PASO                   23 TO 26 (14000 SQ FT) 230 COPIA 206,230.00 0.3214 F1   VASQUEZ JAVIER & ROSA M

92051 42 CLARDY FOX PT OF BLK BEG 140.99 FT W OF NWC OF BLK47 (73.16 FT ON N‐124.95 FT ON E‐89.49 FT ON S‐125.01 FT ON W) (10136.00 SQ FT) 5010 PAISANO 106,538.00 0.2327 F1   ESTACO‐LUCAS PAULA

92386 3 WASHINGTON PARK 21 & 22 4005 RIVERA 45,567.00 0.1607 A1   JARAMILLO RUBY & AVILA GERARDO O92451 20 LINCOLN PARK LOT 7 4513 ROSA 7,050.00 0.0689 C10   CARDOZA GABRIEL SR & 393021 2 TOBINS FOURTH                   4 & W 1/2 OF 5 4200.00 SQ FT 4608 ALBRO 0.00 0.0964 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST93958 1 MOREHEAD BLOCK TR 8‐B‐3‐A‐1 (1.073 AC)     0.00 1.073 XV‐C EX‐XV EL PASO HOUSING AUTHORITY94182 72 EAST EL PASO                   23 & 24 (7000 SQ FT) 3606 WYOMING 154,423.00 0.1607 A1   AGUILAR MIGUEL94272 17 LINCOLN PARK 8 & 9 4315 ROSA 137,272.00 0.1377 F1   C & L PLUMBING SUPPLY CO94512 CORBIN REPLAT LOT 2 103 ANITA 11,930.00 0.2089 A1 HS, OTHER ROBLES EMA94537 1 TOBINS SECOND                   E 60 FT OF 1 TO 5 (7500 SQ FT) 107 LINDEN 0.00 0.1722 A1 EX‐XV CITY OF EL PASO TRUSTEE95145 B HADLOCK WLY PT OF 1 (128.74 FT ON N‐ 108.07 FT ON E‐ 120 FT ON S‐154.70 FT ON W) (15766 SQ FT) 4610 ALAMEDA 0.00 0.3619 XV‐C EX‐XV EL PASO INDEPENDENT SCHOOL DIST95495 73 EAST EL PASO                   18 & E 1/2 OF 19 (5250 SQ FT) 3612 YANDELL 18,158.00 0.1205 A1 HS, OTHER NAVARRO EVA I & 195623 3 HUGHES S/D BLK 1 ALAMEDA ACRES LOT 6 5659 BEACON 68,443.00 0.0661 A1   BARRAZA LUIS E & JUDITH D95724 3 TOBINS SECOND                   21 TO 26 (9544 SQ FT) 4400 ALAMEDA 173,588.00 0.2191 F1   ALVAREZ PEDRO JR95933 21 LINCOLN PARK LOT 8 4518 ROSA 20,055.00 0.0689 A1 HS DELGADO SALVADOR96686 7 FRENCH FARMS 1 TO 5 & NLY PT OF 6 (30240.33 SQ FT)   PAISANO 0.00 0.6942 XV‐C EX‐XV CITY OF EL PASO96782 19 BRENTWOOD HEIGHTS              LOT 19 (3000 SQ FT) 5303 ROSA 112,995.00 0.0689 A1   OROZCO SYLVIA R97377 39 EAST EL PASO S 70 FT OF 1 TO 4 & PT OF 5 & TRIA (499 SQ FT) ON S (7797.00 SQ FT) 206 GRAMA 70,191.00 0.179 F1   CALDARELLAS INC97747 4 FRENCH FARMS 1 TO 5 & NLY PT OF 6 & 30 TO 34 & NLY PT OF 35 & PT OF ALLEY BTW (0.9634 AC)   PAISANO 0.00 0.9634 XV‐C EX‐XV CITY OF EL PASO98182 2 TOBINS WASHINGTON PARK 22 & 23 4112 PERA 10,352.00 0.1435 A1 HS, OTHER CORONA GUADALUPE (LE) & 5

Page 51: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #630

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

98309 E BENNETT SURV 11                 25‐B (8.568 AC) & 25‐C (2.124 AC) (10.692 AC) 5001 EL PASO 0.00 10.692 XV‐C EX‐XV TEXAS TECH UNIVERISITY HEALTH SCIENCES CTR98465 3 ZIA VILLAGE LOT 5 818 CHELSEA 95,850.00 0.1515 A1 HS DESLONGCHAMPS ANTHONY & ANA L98529 20 BRENTWOOD HEIGHTS              4 & 5 (3525 SQ FT) 401 EUCLID 50,665.00 0.0809 A1   CASTRO HECTOR & EMMA99861 17 BRENTWOOD HEIGHTS              14 TO 16 & PT OF 12 & 13 (14280 SQ FT) 5513 ROSA 180,014.00 0.3278 F1   BELCON PROPERTIES LLC100385 11 WOMBLE LOT 41 (6000 SQ FT) 5725 YANDELL 57,559.00 0.1377 A1   BAYONA JORGE101104 26 EAST EL PASO                   N PT OF 11 TO 16 (8014 SQ FT) 167 COPIA 177,213.00 0.184 F1   DIAZ JUAN C & VICTOR M102307 6 BRENTWOOD HEIGHTS 39 & 40 EXC TRIA IN SEC OF 40 (19.77 FT X 51.85 FT X 48.17 FT)  (5375 SQ FT) 5434 DAILEY 47,104.00 0.1234 A1   GUILLEN VICTOR102328 7 BRENTWOOD HEIGHTS               27 & E 1/2 OF 26 (4500 SQ FT) 5610 DAILEY 44,812.00 0.1033 A1   RUIZ EVA102500 E BENNETT SURV 11 TR 7 (0.14 AC)   EUCLID 0.00 0.14 XV‐C EX‐XV CITY OF EL PASO102732 3 ZIA VILLAGE LOT 27 827 ARGENTINA 34,287.00 0.1439 A1 DV2, HS, OTHER JIMENEZ GEORGE L103599 1 MARTINEZ HOMESTEAD              28 & 29 & S 14.40 FT OF 27 (7084.00 SQ FT) 250 TOBIN 91,416.00 0.1626 A1   MONZON SALVADOR103690 6 WASHINGTON PARK LOT 3 43 BOONE 42,716.00 0.0689 A1 HS MATA ISELA G103720 2 ASCARATE TR 7‐B‐3(0.407 AC) & TR 9‐A‐4‐E (0.007 AC) & TR 7‐B (0.009 AC) IN BLK 1 MOREHEAD BLOCK 5701 TROWBRIDGE 225,161.00 0.5165 F1   EP MARCUS INVESTMENTS L P104701 1 ZIA VILLAGE LOT 9 5412 PARAGUAY 138,276.00 0.3234 A1 HS MORALES SALVADOR A N104852 E BENNETT SURV 11 TR 25‐D (3.236 AC) 200 CONCEPCION 0.00 3.236 XV‐C EX‐XV TEXAS TECH UNIVERISITY HEALTH SCIENCES CTR105100 24 BRENTWOOD HEIGHTS              N 30 FT OF 11 & 12 (1500 SQ FT) 5011 ROSA 34,712.00 0.0344 A1   JOHNSON MARIA J & VISCARRA RICARDO105449 CORBIN REPLAT LOT 16 113 ANITA 58,339.00 0.221 A1   SALAZAR J R & CHRISTINA106006 22 EAST EL PASO                   5 & 6 (7000 SQ FT) 3407 ALAMEDA 86,409.00 0.1607 F1   RAMIREZ BLANCA E & MINOR OLAF106238 18 BRENTWOOD HEIGHTS              3 & 4 (6000 SQ FT) 5435 ROSA 83,959.00 0.1377 A1   PLASCENCIA RODOLFO106273 9 BRENTWOOD HEIGHTS               27 & 3 1/2 OF 26 (4500 SQ FT) 5408 FRUTAS 27,830.00 0.1033 A1   GUTIERREZ RUDOLFO V & GRACIELA N106666 2 HADLOCKS SUBURBAN GARDENS        42 & 43 (5900.00 SQ FT) 240 COLFAX 0.00 0.1354 XV‐C EX‐XV CITY OF EL PASO106857 57 EAST EL PASO 1 TO 7 3601 GATEWAY 672,908.00 0.5624 F1   STRR INVESTMENTS LLC106972 7 TOBINS FOURTH                   3 & 4 6000 SQ FT 313 LADD 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST107045 57 EAST EL PASO 22 & 23 3606 MISSOURI 139,728.00 0.1607 F1   BACA CAROLINA107347 26 WOODLAWN                       7 & 8 (7500 SQ FT) 214 GATEWAY 0.00 0.1722 XV‐R EX‐XV CITY OF EL PASO107759 27 EAST EL PASO S 60.92 FT OF 17 TO 19 & S 60.92 FT OF E 1/2 OF 20 (5330.00 SQ FT) 231 GRAMA 48,207.00 0.1224 F1   ORTEGA JOSE L & BLANCA E108679 14 LINCOLN PARK 22 & 23 4220 DURAZNO 0.00 0.1377 A1 HS, OTHER SCALES HUBERT L109103 5 ORCHARD PARK                    9 & 10 (5000 SQ FT) 127 HADLOCK 33,360.00 0.1148 A1   MARTINEZ FELIPE R & ERNESTINA(TR)109234 5 ORCHARD PARK                    33 & 34 (5000 SQ FT) 124 LOCUST 18,458.00 0.1148 A1 HS, OTHER WILSON MARTHA

109645 47 CLARDY FOX #5 ALL OF BLK & PT OF BLK 42 (54.41 FT ON ST IRREG ON E173.75 FT ON S 149.75 FT ON W) (25786.11 SQ FT) 5030 PAISANO 202,980.00 0.592 F1   CIRCLE K CONVENIENCE STORES

109980 88 EAST EL PASO                   S 35 FT OF 1 TO 4 (3500 SQ FT) 800 COPIA 66,132.00 0.0803 A1   LECHUGA LEONARDO & CAROLIN110136 57 EAST EL PASO                   12 & 13 (7000 SQ FT) 3625 GATEWAY 89,430.00 0.1607 F1   AYALA SERGIO110608 1 TOBINS FOURTH                   19 & W 15.00 FT OF 18 (4800.00 SQ FT) 4607 ALBRO 0.00 0.1102 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST110764 20 LORETTO PLACE LOT 118 (6420 SQ FT) 504 RAYNOLDS 44,741.00 0.1474 A1 HS, OTHER KALINA MARY111118 2 TOBINS FOURTH                   14 & W 10.00 FT OF 13 4440.00 SQ FT 4621 ALAMEDA 0.00 0.1019 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST111180 1 CLARDY #1                       2 & S PT OF 1 (37400 SQ FT) 5600 ALAMEDA 672,224.00 0.8586 F1   UNIVERSITY OF TEXAS111206 9 WOODLAWN 9 & 10 (7500 SQ FT) 75 HAMMETT 38,781.00 0.1722 A1 HS, OTHER PRIETO JOSE A111651 19 BRENTWOOD HEIGHTS              29 & 30 (6000 SQ FT) 5316 GATEWAY 12,378.00 0.1377 A1 HS, OTHER SALINAS ALFREDO & 3111877 1‐A SPECHT 6 TO 10 (30000 SQ FT) & 11 EXC (ELY PT) (4842.58 SQ FT) (34842.58 SQ FT) 5732 TROWBRIDGE 850,441.00 0.7999 F1   FRANCIS PROPERTIES I LTD

112798 E BENNETT SURV 11         TR 36‐A    (2.7339 AC) 5304 EL PASO 0.00 2.7339 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCE CENTER AT EL PASO

113123 A COLLINGSWORTH TR 5‐C (113.33 FT ON S 139.05 FT ON W 109.5 FT ON N 168.29    FT ON E) 5763 ALAMEDA 227,060.00 0.3863 F1   AGUIRRE GERARDO113390 17 FRENCH 1 & 16 FT CLOSED ALLEY ADJ E 150.94 FT & N 8 FT OF CLOSED ALLEY ADJ W 50 FT 4314 MANZANA 12,250.00 0.1607 C10   HERNANDEZ GUILLERMO114093 2 ASCARATE 9‐U‐1‐A‐4 & 9‐U‐1‐B‐5 & 9‐U‐1‐A & 9‐U‐1‐B & 9‐U‐1‐B‐2 & 9‐U‐1‐A‐3 5801 TROWBRIDGE 0.00 2.18 XV‐C EX‐XV EL PASO CENTRAL APPRAISAL DIST114128 20 LORETTO PLACE LOT 109 (6600 SQ FT) 612 RAYNOLDS 106,163.00 0.1515 A1 HS FRANCO  ROSA M114163 2 WOMBLE 6 & 7 & 5 EXC TRIA (14.69 FT ON NE 49.46 FT ON SE 47.21 FT ON NW) IN NWC (19639 SQ FT) 5858 GATEWAY 619,749.00 0.4508 F1   BETHLEHEM LAND CO INC114547 19 BRENTWOOD HEIGHTS 1 TO 6 (18000 SQ FT) 405 CHELSEA 375,000.00 0.4132 F1   MALOOLY PROPERTIES LLC114674 43 EAST EL PASO                   16 & E 1/4 OF 15 (4375 SQ FT) 3431 DURAZNO 215,245.00 0.1004 F1   FIGUEROA HOLDINGS LLC114767 28 LORETTO PLACE LOT 288 (5750 SQ FT) 820 CARDON 51,312.00 0.132 A1 HS, OTHER FLORES FRANCISCO & SOCORRO115063 2 WASHINGTON PARK 4 & 5 77 BOONE 49,982.00 0.1377 A1   SANDOVAL GUILLERMINA115081 1 FEDERAL PARK REPLAT A LOT 1 (130799.00 SQ FT) 4400 PAISANO 0.00 3.0027 XV‐C EX‐XV UNITED STATES POSTAL SERVICE115474 10 LINCOLN PARK 18 & 19 (6000 SQ FT) 4126 DURAZNO 16,427.00 0.1377 F1   KEYSTONE GC LLC115797 42 EAST EL PASO                   LOT 14 (3500 SQ FT) 3527 DURAZNO 1,515.00 0.0803 A1 DP, HS SANDOVAL MARY R116573 19 BRENTWOOD HEIGHTS 7 & 8 5325 ROSA 0.00 0.1377 A1 HS, OTHER BEAR MARIANA G116779 73 EAST EL PASO                   25 & 26 (7000 SQ FT) 720 COPIA 155,710.00 0.1607 F1   ARIAS ROBERT

116993 41 CLARDY FOX                     NE PT OF BLK & PT BEG 158.45 FT W OF NEC(134.21 FT ON ST 143.09   FT ON W 127.52' ON S 149.80'ON E 5230 PAISANO 932,469.00 0.8845 F1   SCHLUSSELBERG FAM LIMITED PRTNRSHP

Page 52: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #631

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

117345 2 VAL VERDE LOT 22 (3750 SQ FT) 205 CONCEPCION 0.00 0.0861 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

118480 8 VAL VERDE                       13 TO 15 (11250 SQ FT) 229 VAL VERDE 86,098.00 0.2583 A1   MENDIAS ALMA O V118793 3 ORCHARD PARK                    1 TO 3 (6000 SQ FT) 225 HADLOCK 30,729.00 0.1377 A1 HS, OTHER MARTINEZ PABLO (LE) & PABLO JR118863 3 ALAMEDA ACRES                   LOT 10 (43560 SQ FT) 125 GLENWOOD 986,490.00 1 F1   125 GLENWOOD LLC118953 2 LINCOLN PARK S 40.6 FT OF 27 & 28 (60) 3902 DURAZNO 20,621.00 0.0475 A1   VALLES SALVADOR119321 39 EAST EL PASO                   31 & 32 (7000 SQ FT) 3500 DURAZNO 89,724.00 0.1607 A1   HOOVER CRAIG119509 57 EAST EL PASO                   8 & 9 (7000 SQ FT) 3615 GATEWAY 85,674.00 0.1607 A1   ESPINOZA JESUS G SR & VIRGINIA119860 A COLLINGSWORTH S PT OF TR 5‐A (85.28' ON S 103.72 FT ON W 82.4 FT ON N     127.15 FT ON E 5791 ALAMEDA 151,500.00 0.2175 F1   DE LA CRUZ ATANASIO120080 BRAND LOT 2 5780 BRAND 71,131.00 0.1129 A1 HS SANCHEZ JESUS J120282 5 ORCHARD PARK                    LOT 20 (2657.38 FT) 4508 ALAMEDA 44,150.00 0.061 F1   KARLA GONZO LLC

120711 24 BRENTWOOD HEIGHTS              17 TO 20 12000.00 SQ FT 5010 GATEWAY 0.00 0.2755 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

120827 23 EAST EL PASO                   N 46.667 FT OF 31 & 32 (2350 SQ FT) 3500 FRUTAS 40,734.00 0.0539 A1 HS, OTHER MELENDEZ GLORIA T120906 21 LINCOLN PARK                   1 TO 3 (9000 SQ FT) 4500 ROSA 23,731.00 0.2066 F1   INTERNATIONAL CUTTING SVC LTD120966 E R TALLEY SURV 6 ABST 181 (1.851 AC) 3800 DURAZNO 554,657.00 1.851 F1   LAUN‐DRY SUPPLY COMPANY INC121161 2 HADLOCKS SUBURBAN GARDENS 13 & 14 207 EUCLID 13,156.00 0.1354 A1 HS, OTHER GASCA ANTONIO & MARIA D121350 2 HADLOCKS SUBURBAN GARDENS 38 & 39 (5900 SQ FT) 248 COLFAX 81,414.00 0.1354 A1 HS ESTRADA JORGE L121356 E BENNETT SURV 11                 TR 37‐B‐2 (0.641 AC) & TR 36‐B‐2 (0.0695 AC) 5305 PAISANO 1,043,486.00 0.7105 F1   SHC REAL ESTATE LLC & PEMETIC PROPERTIES LLC

121500 2 COLLINGSWORTH PT OF 21 BEG 17.18 FT N OF SEC (62.80 FT ON S‐122.29 FT ON W‐54.34 FT ON N‐90.75 FT ON E) 5860 ALAMEDA 162,654.00 0.1629 F1   OLIVAS RAUL JR

121558 15 BRENTWOOD HEIGHTS 32 & 33 5420 ROSA 32,920.00 0.1377 A1 HS, OTHER ROMERO HILARIA & ANGELA

122939 2 VAL VERDE 20 & 21 (7500 SQ FT) 201 CONCEPCION 0.00 0.1722 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

123399 1 TOBINS SECOND                   13 & 14 & N 20 FT OF 12 (8750 SQ FT) 131 LINDEN 93,276.00 0.2009 A1   CORRAL MARIA L123513 2 TOBINS FOURTH                   LOT 7 3125.00 SQ FT 4614 ALBRO 0.00 0.0717 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST123516 GATEWAY 12 TO 14 143 CHELSEA 26,595.00 0.227 F1   RTP LLC124240 3 TOBINS FOURTH PT OF 1 TO 7 & CLSD ALY (W 10.13 FT X 303.2 FT X 10.81 FT X 305.7  FT)   FULLAN 0.00 0 XV‐C EX‐XV CITY OF EL PASO124299 20 LINCOLN PARK LOT 17 & 18 4530 DURAZNO 37,557.00 0.1377 A1   BAUTISTA RAUL124594 14 BRENTWOOD HEIGHTS              53 & E 8 FT OF 54 (3960 SQ FT) 5304 ROSA 0.00 0.0909 A1 DP, HS NAJAR LIDIA L124955 1 ZIA VILLAGE LOT 15 5504 PARAGUAY 121,605.00 0.1515 A1 HS OLAGUE MAURICIO124977 88 EAST EL PASO                   35 FT OF 1 TO 4 BEG 35 FT N OF SWC (3500 SQ FT) 802 COPIA 34,952.00 0.0803 A1 HS, OTHER LECHUGA LEONARDO & C125005 5 WOODLAWN E 20.8333 FT ON 31 3907 ALAMEDA 83,899.00 0.067 F1   NAVARETTE JAVIER & LETICIA125044 3 ZIA VILLAGE LOT 32 (6270 SQ FT) 805 ARGENTINA 71,413.00 0.1439 A1 HS, OTHER ESTORGA CRUZ R & ALICIA T125434 58 EAST EL PASO                   N 1/2 OF 1 & 2 (3500 SQ FT) 504 GRAMA 15,336.00 0.0803 A1 HS, OTHER GOMEZ MARGARET C & 3125487 9 TOBINS FOURTH LOT 3 (3000 SQ FT) 323 FULLAN 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST125712 1 TOBINS SECOND                   15 & S 1/2 OF 16 (4687.50 SQ FT) 125 LINDEN 22,993.00 0.1076 A1 HS, OTHER HERNANDEZ ANTONIO & MARIA126136 16 LORETTO PLACE N 55 FT OF 18 (6600 SQ FT) 820 RAYNOLDS 56,617.00 0.1515 A1 HS, OTHER NORTH DELFINA126372 11 WOMBLE E 108.72 FT OF 3 (6710.00 SQ FT) 5720 PAISANO 145,532.00 0.154 F1   CONTRERAS MARIO126425 CORBIN REPLAT S 1/2 OF 6 112 PENDELL 0.00 0.1491 A1 HS, OTHER VERDUGO MAXIMO & ALICIA (LE) & 4126855 3 ORCHARD PARK 49 & 50     7,364.00 0.0825 C1   ORTEGON‐HIDALGO RODOLFO126947 1 ZIA VILLAGE LOT 14 5500 PARAGUAY 91,538.00 0.1515 A1 HS, OTHER ESPARZA RICARDO S & EVA H126970 10 LORETTO PLACE LOT 10 (6270 SQ FT) 705 RAYNOLDS 78,073.00 0.1439 A1 HS CAZARES FRANCISCO

127029 2 VAL VERDE                       4 TO 7 & S 2 FT OF 3 (15300 SQ FT) 230 RAYNOLDS 0.00 0.3512 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

127341 3 WOODLAWN LOT 2 (4741 SQ FT) 3905 FRUTAS 252,426.00 0.1088 F1   BEN'S FOODS INC127413 59 EAST EL PASO                   LOT 13 (3500 SQ FT) 3425 GATEWAY 9,951.00 0.0803 A1   SIGALA AARON H127583 39 EAST EL PASO                   N 48.60 FT OF 17 TO 19 & E 3.25 FT OF 20 (3803.03 SQ FT) 3530 DURAZNO 133,824.00 0.0873 F1   LUJAN ROBERTO

127819 24 BRENTWOOD HEIGHTS              29 & 30 (6000 SQ FT) 5026 GATEWAY 0.00 0.1377 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

127931 17 LINCOLN PARK 1 & 2 (6000 SQ FT) 4301 ROSA 158,760.00 0.1377 F1   ROSA FOOD MARKET127948 6 WASHINGTON PARK LOT 14 4008 RIVERA 28,749.00 0.0803 A1 HS RODRIQUEZ CHRIS

128473 C COLLINGSWORTH                   PT OF 6 BEG 140.10 FT N OF SEC (277.88 FT ON S‐86.68 FT ON W‐    280.71 FT ON N‐86.81 FT ON ST) 131 PENDELL 337,850.00 0.5564 B2   REYES ALFREDO & ENRIQUETA

128526 12 LORETTO PLACE LOT 7 (5867 SQ FT)     0.00 0.1347 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS

128591 F COLLINGSWORTH                   NWC OF 10 (EXC NW TRIA) (70.03 FT ON ALAMEDA X 149.90 FT ON      PENDELL) (11660.28 SQ FT) 6200 ALAMEDA 117,254.00 0.2677 F1   ZARATE ADIEL

128603 24 BRENTWOOD HEIGHTS              13 & 14 (6000 SQ FT) 5005 ROSA 54,321.00 0.1377 A1   OLIVAS ZENONA M & ERNESTO

Page 53: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #632

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

128653 1 COLLINGSWORTH                   4 & 5 &  CLOSED ALLEY BTW  (44550.00 SQ FT) 133 AWBREY 463,180.00 1.0227 B2   MONTY ANNE C128671 CORBIN                            8 & 9 (184.8 FT ON N & S 190.86 FT ON E & W)               (34355 SQ FT) 6225 ALAMEDA 320,201.00 0.7887 F1   CHAPA DAVID128796 33 LORETTO PLACE LOT 409 (6050 SQ FT) 525 CHELSEA 125,141.00 0.1389 A1   PEREZ YOLANDA & JULIO128811 1 ZIA VILLAGE 27 EXC E 15 FT 5614 PARAGUAY 85,578.00 0.1986 A1 HS, OTHER BEJARANO VALENTIN & M128822 1 MERCADO‐FOX PLAZA #1 LOT 1 (22963.02 SQ FT) 5431 ALAMEDA 729,198.00 0.5272 F1   PETOV LP128842 E BENNETT SURV 11 TR 6A     0.00 0.1182 XV‐C EX‐XV CITY OF EL PASO129190 20 LINCOLN PARK 15 & 16 4531 ROSA 10,800.00 0.1377 C1   MOLINAR BEATRIZ129311 1 MOREHEAD BLOCK 8‐B‐3‐B‐1(0.249 AC) & 8‐B‐1‐A (0.039 AC) & 8‐B‐5‐A (0.4426 AC)    (0.7306 AC) 5621 PAISANO 553,950.00 0.7306 F1   TAYLOR SAMARA LLC129327 23 LINCOLN PARK 1 & 2 (6000 SQ FT) 4601 ROSA 84,534.00 0.1377 F1   CARRILLO JAVIER D129355 18 BRENTWOOD HEIGHTS              41 & 42 (6000 SQ FT) 5436 GATEWAY 78,624.00 0.1377 A1   JIMENEZ HECTOR F B129774 14 LINCOLN PARK 13 & 14 4229 ROSA 0.00 0.1377 A1 HS, OTHER ESPINOZA MANUELA129825 7 BRENTWOOD HEIGHTS 5 TO 7 (9000.00 SQ FT) 5631 BEACON 22,399.00 0.2066 A1 DV2, HS, OTHER MARTINEZ OSCAR SR & RESGONIA THEM T130316 1 ZIA VILLAGE LOT 18 5516 PARAGUAY 94,691.00 0.1515 A1 HS FERNANDEZ TERESA M130528 E R TALLEY SURV 6 ABST #181 90.36 FT ON N 433.15 FT ON E 91.36 FT ON S 426.51 FT ON W (0.897 AC)   DURAZNO 131,971.00 0.897 F1   MCINTYRE TRACY131018 E R TALLEY SURV 6 ABST 181 (6.797 AC)   FREEWAY 0.00 6.797 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS131379 7 TOBINS FOURTH 18 & 19 (6000 SQ FT) 306 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST131589 11 TOBINS FOURTH                  6 & 7 PT OF CLSD ST ADJ (10962.00 SQ FT) 212 RADFORD 0.00 0.2517 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST131602 13 LINCOLN PARK S 75 FT OF 13 & 14 4227 DURAZNO 12,375.00 0.0861 A1 HS, OTHER GONZALEZ ANITA H131903 6 ALAMEDA ACRES                   W 210.9 FT OF S 1/2 OF 2 (13650 SQ FT) 120 GLENWOOD 43,011.00 0.3134 A1 HS, OTHER MORENO JESUS L132469 2 HADLOCKS SUBURBAN GARDENS 8 TO 10 (8645 SQ FT) 5229 EL PASO 175,067.00 0.1985 F1   CALDARELLA'S INC132919 18 BRENTWOOD HEIGHTS              18 TO 22 & W 3.5 FT OF 17 (16020 SQ FT) 406 CHELSEA 425,903.00 0.3678 F1   PASITOS CLINIC LLC

132952 3 VAL VERDE 38 & 39 (7500 SQ FT) 149 CONCEPCION 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

133268 F NEVE SURV 8 ABST #162           2.105 AC (0.943 AC) TR 6‐C & 1.162 AC ADJ IN UNPL NEVE #8 401 RAYNOLDS 605,470.00 2.105 F1   MC DOWELL BUILDING PARTNERSHIP LP133387 87 EAST EL PASO                   10 TO 16 (24500.00 SQ FT) 821 COPIA 355,280.00 0.5624 F1   RM 2 INVESTMENTS LP133428 73 EAST EL PASO        4 & 5 & S 46.667 FT OF 1 TO 3 (10499.00 SQ FT) 700 COPIA 258,210.00 0.241 F1   S & G EXCALATION LLC133507 3 WASHINGTON PARK                 LOT 6 (3000 SQ FT) 53 BOONE 35,908.00 0.0689 F1   CORDOVA JIMMY H & DORIS J

133508 3 BRENTWOOD HEIGHTS               10 TO 21 & PTS OF 22 & 23 & CLSD ALLEY ADJ & PT OF UNNUMBERED BLK  ON S (60575.29 SQ FT) 200 CHELSEA 1,041,240.00 1.3906 F1   RTP LLC

133519 9 TOBINS FOURTH LOT 21 (3000 SQ FT) 166 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

133923 24 BRENTWOOD HEIGHTS              31 & 32 (6000 SQ FT) 5030 GATEWAY 0.00 0.1377 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

134288 7 TOBINS FOURTH 26 TO 28 (8007 SQ FT) 322 RAND 0.00 0.1838 XV‐C EX‐XV TEXAS TECH UNIVERISITY HEALTH SCIENCES CTR134307 2 COLLINGSWORTH 3 & 2 EXC 168 SQ FT IN NEC & 1 EXC 6706 SQ FT IN NEC            (48317 SQ FT) 5800 ALAMEDA 470,931.00 1.1092 F1   HERNANDEZ EDUARDO & DEBORAH A

134877 2 COLLINGSWORTH                   PT OF 21 BEG 105.85 FT E OF NWC (20.62 FT ON ST‐122.29 FT ON E‐   24.04 FT ON S‐IRREG ON W)     24,529.00 0.0615 F1   OLIVAS RAUL JR

134937 3 VAL VERDE                       8 & 9 (EXC N 50.00 FT) (29272.00 SQ FT) 4911 ALAMEDA 0.00 0.672 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

135270 11 & 12 LINCOLN PARK ALL OF BLKS   FREEWAY 0.00 0.1791 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS

136058 F COLLINGSWORTH                   SWC OF 10 (118 FT ON PENDELL X 110.49 FT DEEP X 122.64 FT IN     REAR) (14278 SQ FT) 106 PENDELL 69,214.00 0.3278 F1   HAYNES JOSEFA H (LE)

136288 1 MARTINEZ HOMESTEAD              24 TO 26 (8250.00 SQ FT) 218 TOBIN 102,539.00 0.1894 A1 HS HERRERA JAIME & LETICIA136485 2 HUGHES S/D BLK 1 ALAMEDA ACRES  1 TO 3 (HOMESITE) (6640 SQ FT) 235 GLENWOOD 109,583.00 0.1524 A1   DURAN LEONARDO A & 3136660 8 TOBINS 4TH ADDITION E 75 FT OF 12 & E 75 FT OF N 7 FT OF 13 (2925 SQ FT)   RAND 0.00 0.0671 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST136992 1 WOODLAWN ALL OF BLOCK 130 STEVENS 1,500,000.00 1.55 F1   TRUJILLO ENTERPRISES LTD137216 6 VAL VERDE 20 & 21 135 CONCEPCION 114,536.00 0.1722 F1   PEREZ ANGEL & CONSUELO B137641 3 LINCOLN PARK LOT 1 3901 DURAZNO 28,790.00 0.0716 A1 HS, OTHER CASTRO JOSE A & CONCEPCION138212 2 HADLOCKS SUBURBAN GARDENS 17 & 18   EUCLID 36,993.00 0.1354 C10   INTERNATIONAL CUTTING LTD138558 2 TOBINS SECOND                   LOT 55 (3125 SQ FT) 147 TOBIN 7,422.00 0.0717 A1 HS, OTHER CORTEZ ELISA M138631 2 HADLOCKS SUBURBAN GARDENS 26 TO 28 & S 2 FT OF 29 (HOMESITE) (4130 SQ FT) 235 EUCLID 0.00 0.0948 XV‐R EX‐XV CITY OF EL PASO139137 2 WOODLAWN 1 TO 3 & E 23 FT OF 4 & HAMMETT ST CLOSED ADJ ON E 3825 FRUTAS 315,480.00 0.6171 F1   BEN JESUS139437 42 CLARDY FOX                     S PT OF BLK (1.951 AC) 110 BARCELONA 0.00 1.951 XV‐C EX‐XV EL PASO HOUSING AUTHORITY139451 18 LINCOLN PARK 9 & 10 & 50 FT OF CLOSED ALLEY ADJ (8313.11 SQ FT) 4319 DURAZNO 145,961.00 0.1908 B3   AJAN TIGER PROPERTIES LTD139750 2 TOBINS WASHINGTON PARK          6 TO 10 (15625 SQ FT) 4140 PERA 54,916.00 0.3587 F1   CHICOS TACOS INC140404 E R TALLEY SURV 6 ABST #181 (1.1137 AC) 3750 DURAZNO 670,080.00 1.1137 F1   CAPA HOLDINGS LLC140513 15 BRENTWOOD HEIGHTS              LOT 25 (3000 SQ FT) 5404 ROSA 70,344.00 0.0689 A1   REYES PATRICIO140595 19 BRENTWOOD HEIGHTS              23 & 24 (6000 SQ FT) 5306 GATEWAY 0.00 0.1377 A1 DV2S, HS, OTHER LOPEZ GUADALUPE M141799 6 BRENTWOOD HEIGHTS 13 & 14 (6000.00 SQ FT) 5419 BEACON 191,895.00 0.1377 F1   PONCE RENTAL PROPERTY LLC

Page 54: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #633

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

142000 6 ORCHARD PARK                    18 & 19 (5000 SQ FT) 101 LOCUST 58,324.00 0.1148 A1   MC COY ERNEST E JR142457 11 WOMBLE 13 EXC TRIA IN SEC (36 FT ON ALLEY 88 FT ON SE 95.08 FT ON NW) (4416 SQ FT) 5744 CLEVELAND 73,007.00 0.1014 A1 HS HERNANDEZ EMMA & 2142638 9 BRENTWOOD HEIGHTS               11 & 12 & E 1/2 OF 13 (7500 SQ FT) 5423 DAILEY 68,300.00 0.1722 A1   LA LEY ELECTRICAL CONTRACTORS LLC

142868 3 ALAMEDA ACRES                   SE PT OF 11 (110.28 FT ON N‐ 70.00 FT ON E‐ 125.00 FT ON S‐    45.00 FT ON W) (6664.68 SQ FT) 5699 ALAMEDA 87,941.00 0.153 F1   OLIVAS ALBERTO & MARIA D C R

143057 33 LORETTO PLACE LOT 396 600 CARDON 68,063.00 0.1452 A1 HS, OTHER VENEGAS BEATRIZ C143215 1 ALAMEDA ACRES E 8 FT OF 15 TO 17 (10000.00 SQ FT)     0.00 0.2296 XV‐C EX‐XV CITY OF EL PASO143742 16 LINCOLN PARK 1 TO 5 (15000 SQ FT) 4300 ROSA 443,751.00 0.3444 F1   LOERA BLANCA E143808 8 WOODLAWN                        1 TO 3 & E 5 FT OF 4 (HOMESITE) (0.1047 AC) 3728 ALAMEDA 71,937.00 0.1047 A1   RAMIREZ FILIBERTO & BERTHA143848 16 LORETTO PLACE LOT 13 (7200.00 SQ FT) 912 RAYNOLDS 88,649.00 0.1653 A1 HS GARCIA RUBEN144897 12 LORETTO PLACE LOT 2 (5885 SQ FT) 523 RAYNOLDS 61,481.00 0.1351 A1 HS SALINAS SONIA145102 2 TOBINS WASHINGTON PARK          26 & W 1/2 OF 25 & S 75.5 FT OF 27 TO 30 62 BOONE 26,033.00 0.3064 A1   CORRAL EMILIO & OLGA145327 3 ZIA VILLAGE LOT 24 905 ARGENTINA 87,887.00 0.1439 A1   ESTRADA MIGUEL145366 3 HADLOCKS SUBURBAN GARDENS 17 & 18 (5666 SQ FT) 5245 MONTVIEW 17,629.00 0.1301 A1 HS, OTHER ROJAS IVAN

145420 24 BRENTWOOD HEIGHTS  3 & 4 (6000.00 SQ FT) 5025 ROSA 0.00 0.1378 A1 EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

145622 18 BRENTWOOD HEIGHTS 33 & 34     10,800.00 0.1377 C1   MEDINA TEOFILO & LYDIA V145838 2 LINCOLN PARK 1 & 2 (6120 SQ FT) 3901 ROSA 24,789.00 0.1405 F1   CHAVEZ PEDRO I146134 43 EAST EL PASO                   E 1/2 OF 14 & W 18.75 FT OF 15 (4375 SQ FT) 3427 DURAZNO 130,982.00 0.1004 F1   FIGUEROA HOLDINGS LLC146224 11 EAST EL PASO 1 TO 8 & 25 TO 32 & 20 FT ALY ADJ (60000.00 SQ FT) 3400 ALAMEDA 423,430.00 1.3774 F1   MALOOLY ROBERT146633 10 LORETTO PLACE LOT 4 (6050 SQ FT) 615 RAYNOLDS 37,759.00 0.1389 A1 HS, OTHER VALADEZ JORGE A147062 6 BRENTWOOD HEIGHTS 23 TO 26 (12600.00 SQ FT) 230 CHELSEA 171,940.00 0.2893 F1   CAPA HOLDINGS LLC147107 3 COLLINGSWORTH E 50 FT OF 1 & E 50 FT OF N 85 FT OF 2 & ADJ W 5 FT OF ALLEY   (8525 SQ FT) 6050 ALAMEDA 208,536.00 0.1957 F1   KING PEDRO J & EUN W147197 73 EAST EL PASO 46.667 FT OF 1 TO 3 BEG 46.6 67 FT N OF SWC (3500 SQ FT) 702 COPIA 40,459.00 0.0803 A1 HS CHAVEZ ARNOLD148277 1 ZIA VILLAGE LOT 20 5524 PARAGUAY 90,869.00 0.1515 A1 HS ROSALES VIRGINIA148326 16 LORETTO PLACE LOT 17 (6720 SQ FT) 824 RAYNOLDS 89,726.00 0.1543 A1   GARCIA ALFONSO & CRISTINA A

148791 3 VAL VERDE LOT 34 141 CONCEPCION 0.00 0.0861 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

150208 20 BRENTWOOD HEIGHTS       6 TO 14 & S PT OF 15  & TR 7‐A & TR 8‐A & TR 8‐A‐1 & TR 9‐A & TR 9‐A‐1 & TR 10‐E BENNETT SURV 11  (1.4184 AC ) 5260 GATEWAY 22,121.00 1.4184 F1   TUNDRA PROPERTIES LLC

150355 6 BRENTWOOD HEIGHTS 21 & 22 (6600 SQ FT) 220 CHELSEA 144,672.00 0.1515 F1   PONCE RENTAL PROPERTY LLC150395 10 LINCOLN PARK   20 & E 1/2 OF 21 (4500 SQ FT) 4122 DURAZNO 55,497.00 0.1033 A1 HS MEZA‐CASTRO SALVADOR150611 18 LINCOLN PARK 8 & E 1/2 OF 7 4315 DURAZNO 34,875.00 0.1262 A1   MONTEZ CYNTHIA L150778 2 ASCARATE                        TR 9‐A‐4‐D (0.46 AC) TR 7‐B‐2 (0.04 AC) 5711 TROWBRIDGE 373,568.00 0.5005 F1   ADMIRAL REALTY INC150968 2 HADLOCKS SUBURBAN GARDENS        31 TO 33 (8850 SQ FT) 241 EUCLID 123,071.00 0.2032 A1   JURADO POLICARPO C151172 6 ORCHARD PARK                     NW PT OF 29 (44.60' ON ST‐58.96' ON E‐40.00' ON S‐65.70' ON W) (2624.00 SQ FT) 4412 ALAMEDA 2,586.00 0.0603 A1 HS, OTHER HINOJOS JUAN & LYDIA N151375 2 LINCOLN PARK LOT 5 3907 ROSA 19,320.00 0.0689 A1 HS PONCE GERARDO & MAGDALENA151476 17 BRENTWOOD HEIGHTS              20 & 21 (6000 SQ FT) 5500 GATEWAY 10,800.00 0.1377 C1   BELCON PROPERTIES LLC151622 12 WOMBLE W 15 FT OF 3 TO 11   FWY 0.00 0 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS151769 9 TOBINS FOURTH 13 & 14 (7623.60 SQ FT) 4601 ALBERTA 0.00 0.175 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST151924 23 EAST EL PASO                   15 & 16 (HOMESITE) (1500.00 SQ FT) 3529 ALAMEDA 10,823.00 0.0344 C10   PLASMA RENTALS OF EL PASO LLC152005 3 TOBINS FOURTH 8 TO 24 & CLSD ALYS & RAND & ALBRO & PT OF 1 TO 7 (96870 SQ FT)   ALAMEDA 0.00 2.2238 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST152248 9 BRENTWOOD HEIGHTS               5 & WLY 22.50 FT OF 4 (5700 SQ FT) 5443 DAILEY 71,648.00 0.1309 A1   UNKNOWN OWNER152362 24 BRENTWOOD HEIGHTS              S 90 FT OF W 24 FT OF 12 (2160 SQ FT) 5009 ROSA 27,510.00 0.0496 A1   JOHNSON MARIA J & VISCARRA RICARDO152365 9 BRENTWOOD HEIGHTS               33 & 34 (6000 SQ FT) 5418 FRUTAS 67,939.00 0.1377 A1   TALAMANTES MANUEL & ESTEFAN152383 12 WOMBLE E 105 FT OF 9 (5250.00 SQ FT) 5616 PAISANO 90,210.00 0.1205 F1   3LP INVESTMENTS LLC152512 58 EAST EL PASO                   LOT 20 (3500 SQ FT) 3524 MISSOURI 29,434.00 0.0803 A1   VASQUEZ ALEJANDRO R152526 2 HADLOCKS SUBURBAN GARDENS LOT 30 239 EUCLID 12,591.00 0.0677 A1 HS, OTHER TRUJILLO CAROLINA B152570 1 MOREHEAD BLOCK TR 8‐B‐2‐A (0.80 AC) & TR 8‐B‐4‐A (0.125 AC) 5605 PAISANO 388,909.00 0.925 F1   AMERCO REAL ESTATE CO152779 2 TOBINS SECOND                   24 TO 28 (13750 SQ FT) 4302 ALAMEDA 270,970.00 0.3157 F1   TIGER I HOLDINGS LLC153140 2 MERCADO‐FOX PLAZA #2            2 (EXC SLY PT) (2959.50 SQ FT) 5505 ALAMEDA 26,413.00 0.0679 F1   EPR REALTY LTD153312 3 WASHINGTON PARK           9 TO 12    (12000  SQ FT) 49 BOONE 98,781.00 0.2755 F1   ROMERO ROGELIO JR

153399 2 VAL VERDE 30 & 31 (7500 SQ FT) 223 CONCEPCION 0.00 0.1722 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

153416 E R TALLEY SURV 6 ABST #181 (0.567 AC)   ROSA 70,049.00 0.567 F1   GILROSE INVESTMENTS LLC154051 4 COLLINGSWORTH                   W 130 FT OF 1 & W 130 FT OF N 23.26 FT OF 2 6100 ALAMEDA 92,196.00 0.2686 F1   CLOVERDALE 101 RETAIL ASSOC L P154193 E BENNETT SURV 11                 25‐A (2.823 AC) & 26‐B‐1 (0.817 AC) (3.64 AC) 222 CONCEPCION 0.00 3.64 XV‐C EX‐XV TEXAS TECH UNIV HEALTH SCIENCES CENTER154280 3 WASHINGTON PARK LOT 2 59 BOONE 0.00 0.0689 A1 HS, OTHER ENRIQUEZ ALFONSO & CONSUELO

Page 55: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #634

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

154428 5 ORCHARD PARK 24 TO 26 4500 ALAMEDA 182,610.00 0.2249 F1   KARLA GONZO LLC154532 15 BRENTWOOD HEIGHTS              8 & 9 (6000 SQ FT) 5431 FRUTAS 73,230.00 0.1377 A1   5431 FRUTAS TRUST154848 14 LINCOLN PARK 31 & 32 (6000 SQ FT) 4200 DURAZNO 20,935.00 0.1377 A1 HS, OTHER MIRANDA JOSE E & CRISTINA155177 42 EAST EL PASO                   15 & 16 (7000 SQ FT) 301 COPIA 116,843.00 0.1607 F1   DELGADO RAYMUNDO M & LUCY G155264 43 EAST EL PASO                   LOT 8 (3500 SQ FT) 3415 DURAZNO 34,959.00 0.0803 A1   RIOS NOEMI155446 20 LORETTO PLACE LOT 111 (6840 SQ FT) 604 RAYNOLDS 39,896.00 0.157 A1 DV4, HS, OTHER GARCIA ZULEMA155620 6 BRENTWOOD HEIGHTS 31 & 32 (HOMESITE) (3000.00 SQ FT) 5414 DAILEY 47,417.00 0.0689 A51 HS RIVAS JUAN M & BERNADETTE155631 2 HADLOCKS SUBURBAN GARDENS 6 & E 10 FT OF 5 5221 EL PASO 90,145.00 0.0948 F1   BETANCOURT ROGELIO & MARIA H155872 3 HUGHES S/D BLK 1 ALAMEDA ACRES PT OF 12 & 13 (2880 SQ FT) 5647 BEACON 0.00 0.0661 A1 DP, HS GUERRA ENEDIANA C156011 4 ORCHARD PARK 42 TO 44 110 HADLOCK 3,049.00 0.1756 A1 HS, OTHER ZAVALA TOMAS P & GUADALUPE156066 4 LORETTO PLACE S 53 FT OF 23 823 RAYNOLDS 42,201.00 0.1338 A1   CHAVEZ E L & HORTENSIA M

156437 3 WASHINGTON PARK PT OF 17 & 18 & W 1 FT OF 16 (17.67 FT ON PERA 140 FT ON E  51 FT ON S 143.91 FT ON W) 4000 PERA 3,325.00 0.1102 J3   EL PASO ELECTRIC CO

156461 14 LINCOLN PARK W 21 FT OF 25 4216 DURAZNO 38,068.00 0.0579 A1   PEREZ FRANCISCO A & MARIA E156613 2 TOBINS SECOND                   50 & 51 (6250 SQ FT) 139 TOBIN 65,463.00 0.1435 A1 HS, OTHER VILLA ALICIA156812 17 LINCOLN PARK LOT 12 4421 ROSA 31,568.00 0.0689 A1   NATIVIDAD MARIA R157162 5 TOBINS SECOND                   14 & 15 (5500 SQ FT) 216 DUNNE 64,652.00 0.1263 B1   MARTINEZ FELIPE R & E V REV TRUST157283 4 ORCHARD PARK                    1 TO 3 (7650 SQ FT) 224 HADLOCK 69,850.00 0.1756 A1   ENRIQUEZ MARCOS & LUZ G158505 22 EAST EL PASO                   11 TO 13 (10500 SQ FT) 3417 ALAMEDA 180,882.00 0.241 F1   GUERRA JOSE D & IRMA158648 E R TALLEY SURV 6 ABST #181 (2.714 AC) 300.03 FT ON N 406.3 FT ON E 301.25 FT ON S 382.05 FT ON W 3700 DURAZNO 795,000.00 2.714 F2   DURAZNO REAL ESTATE INVESTMENTS LLC158721 3 WASHINGTON PARK E 24 FT OF 16 4004 PERA 22,165.00 0.0771 A1   HUERTA LAURA159006 11 WOMBLE LOT 10 (6000 SQ FT) 5736 CLEVELAND 23,759.00 0.1377 F1   EMMETT MICHAEL S & LAURA T159150 4 LORETTO PLACE LOT 18 801 RAYNOLDS 119,395.00 0.1389 A1   DIAZ RICARDO159727 8 VAL VERDE                       11 & 12 (7500 SQ FT) 223 VAL VERDE 40,409.00 0.1722 A1 HS, OTHER FERIA JUANA C159805 58 EAST EL PASO                    11 & E 1/2 OF 10 (5250 SQ FT) 3519 GATEWAY 94,488.00 0.1205 A1   TELLES HOLDINGS LLC159957 E BENNETT SURV 11                 TR 37‐B‐1 (1.702 AC) & TR 36‐B‐1 (0.112 AC) 5305 ALAMEDA 1,062,426.00 1.8138 F1   MURRAY FAMILY LLC160398 39 EAST EL PASO                   25 TO 28 (14000 SQ FT) 3518 DURAZNO 167,936.00 0.3214 F1   PEACH AVENUE LLC160824 42 EAST EL PASO                   5 TO 8 (14000 SQ FT) 3509 DURAZNO 388,106.00 0.3214 F1   SCHMIDT EDWARD161099 6 ORCHARD PARK                    10 & N 19 FT OF 9 (4400 SQ FT) 133 LOCUST 51,032.00 0.101 A1   CASTANEDA ELIA161175 21 LINCOLN PARK 12 TO 16 & 1 TO 4 OF BLK 22 & PT OF ST BTW BLKS (35400.00 SQ FT) 4532 ROSA 106,236.00 0.8127 F1   DELGADO‐CARRILLO JAVIER161224 6 WASHINGTON PARK                 PT OF 11 & 12 (2525 SQ FT)   DUDLEY FIELD 0.00 0.058 XV‐C EX‐XV CITY OF EL PASO161368 58 EAST EL PASO                   N 40 FT OF 12 TO 16 (5000 SQ FT) 505 COPIA 42,160.00 0.1148 F1   MALOOLY GILBERT E JR161692 2 WASHINGTON PARK LOT 11 63 BOONE 20,902.00 0.0689 A1   CORRAL EMILIO & OLGA161977 E BENNETT SURV 12                 TR 2‐C‐4‐H4‐NEW & 12.5% UND INT IN COMMON OPEN SPACE (0.0126 AC) 5606 EL PASO 22,957.00 0.1618 A3   ZAMORA SYLVIA162034 9 TOBINS FOURTH                   LOT 18 3000 SQ FT 160 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST162246 23 EAST EL PASO 46.667 FT OF 31 & 32 BEG 46.667 FT S OF NWC (2350 SQ FT) 112 GRAMA 35,148.00 0.0539 A1 HS, OTHER HUERTA CANDELARIA162414 3 ORCHARD PARK 18 & 19 209 HADLOCK 10,597.00 0.1148 A1 HS, OTHER FRANUSIC MARIA & KATZ MARTA & 1162863 5 ORCHARD PARK                    11 & 12 (5000 SQ FT) 123 HADLOCK 54,958.00 0.1148 A1   TERAN IVAN A162969 59 EAST EL PASO LOT 12     8,505.00 0.0803 C1   SIGALA AARON H163048 3 WASHINGTON PARK                 LOT 7 (3001.28 SQ FT) 51 BOONE 18,671.00 0.0689 A1   CORDOVA JIMMY H & DORIS J163087 E BENNETT SURV 11 TR 12 (0.06 AC)     3,071.00 0.06 F1   MCA REVERE REALTY INC163325 11 WOMBLE LOT 29 (6000 SQ FT) 5843 YANDELL 59,857.00 0.1377 A1 HS UNKNOWN OWNER163357 73 EAST EL PASO                   LOT 6 (3500 SQ FT) 3609 WYOMING 32,986.00 0.0803 F1   MARTINEZ JESUS R &163367 18 LINCOLN PARK 6 & W 1/2 OF 7 (5425.49 SQ FT) 4311 DURAZNO 65,724.00 0.1246 A1   ENCINA ANTONIO B & PASCUALA163527 3 LINCOLN PARK 10 TO 28 (6000 SQ FT)   FREEWAY 0.00 0.1377 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS163676 2 LINCOLN PARK W 88.6 FT OF 10 & 11 3937 ROSA 42,217.00 0.1163 A1 HS FLORES MANUEL164476 23 EAST EL PASO                   29 & 30 (7000.00 SQ FT) 3504 FRUTAS 87,427.00 0.1607 A1 HS, OTHER BEAR RONALD P & MARGARET BEAR164550 1 HADLOCKS SUBURBAN GARDENS LOT 23 235 COLFAX 34,000.00 0.0677 A1   ESCOBEDO M & CATALINA164575 11 WOMBLE LOT 30 (6000 SQ FT) 5837 YANDELL 12,300.00 0.1377 C1   MURGUIA HECTOR & PATRICIA H164628 2 TOBINS SECOND                   20 & 21 (6250 SQ FT) 114 LINDEN 100,296.00 0.1435 B1   BLANCAS VICTOR & ROSA164733 E BENNETT SURV 12                 TR 2‐C‐4‐J‐1 & 12.5% UND INT IN COMMON OPEN SPACE (0.0177 AC) 5606 EL PASO 21,350.00 0.1609 A3   LUEVANO JUAN A & MARTHA (CS)165011 1 ZIA VILLAGE LOT 5 716 CHELSEA 115,025.00 0.1919 A1 HS MUNOZ ANTONIO M165632 9 BRENTWOOD HEIGHTS               23 & 24 (6600 SQ FT) 318 CHELSEA 109,219.00 0.1515 B1   DE LA FUENTE CARLOS & MARILYN165666 2 TOBINS FOURTH                   15 & 16 & E 2.5 FT OF 17 (6508.3858 SQ FT) 4611 ALAMEDA 0.00 0.1494 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST165959 19 BRENTWOOD HEIGHTS              31 & 32 (6000 SQ FT) 5318 GATEWAY 0.00 0.1377 XV‐R EX‐XV IGLESIA DEL DIOS VIVO COLUMNA166036 26 WOODLAWN                       E 75.00 FT OF 1 (1875.00 SQ FT) 3910 FINDLEY 0.00 0.043 XV‐R EX‐XV CITY OF EL PASO

166139 19 LINCOLN PARK 11 & 12 & PT OF ALLEY ADJ TO 11 & 12 & PT OF 16 FT ALLEY & BLK 32 FRENCH WLY 80 FT OF 1 (66.00 FT ON ST‐ 189.72 FT ON W‐ 66.19 FT ON N 4413 DURAZNO 172,974.00 0.3543 F1   Q‐GAR PROPERTIES LLC

Page 56: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #635

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

166157 GATEWAY                           1 TO 6 & TR 31 BENNETT SURV #11 (23617.50 SQ FT) 121 CHELSEA 321,801.00 0.5422 F1   VENTURA MARTIN & SANDRA166759 20 LINCOLN PARK 25 & 26 & E 4 FT OF 27 4408 DURAZNO 36,867.00 0.1377 A1   DAVILA JOSE R167167 8 WOODLAWN                        8 & W 1/2 OF 7 (5250.00 SQ FT) 3718 ALAMEDA 0.00 0.1205 XV‐C EX‐XV PROJECT VIDA167294 E BENNETT SURV 12                 TR 2‐C‐4‐J‐4 & 12.5% UND INT IN COMMON OPEN SPACE (0.0126 AC) 5606 EL PASO 17,957.00 0.1618 A3 HS SOSA MARTA M167352 59 EAST EL PASO                   4 & 5 (7000 SQ FT) 3409 GATEWAY 129,889.00 0.1607 A1   GARZA MARIA E167763 C COLLINGSWORTH SWC OF 4 (103.24 FT ON ALAMEDA 110.34 FT ON CLARK 101 FT ON N 137.22 FT ON W) 6101 ALAMEDA 335,000.00 0.2852 F1   BEST CHICKEN OF EL PASO LLC

167789 24 BRENTWOOD HEIGHTS              1 & 2 (6000 SQ FT) 5031 ROSA 0.00 0.1377 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

168319 6 BRENTWOOD HEIGHTS 27 & 28 (6000 SQ FT) 5408 DAILEY 99,969.00 0.1377 F1   VELASCO LUIS168568 14 LINCOLN PARK 6 & E 13 FT OF 5 4209 ROSA 6,333.00 0.1047 A1 HS, OTHER ARISPE MARIA A169127 26 WOODLAWN                       5 & 6 (7500 SQ FT) 208 GATEWAY 0.00 0.1722 XV‐R EX‐XV CITY OF EL PASO169790 33 LORETTO PLACE LOT 392 700 CARDON 64,097.00 0.1452 A1 HS, OTHER HUERTA MARIA G (LE)ONTIVEROS SYLVIA169862 E COLLINGSWORTH                   N 50 FT OF E 105 FT OF 16 (5250 SQ FT) 121 MARYLAND 69,324.00 0.1205 A1   PAZ RAMON JR & GUADALUPE170224 10 LINCOLN PARK 7 TO 17 (33000 SQ FT) 4137 ROSA 480,000.00 0.7576 F1   EP RAM STEEL LLC170408 23 EAST EL PASO                   22 & 23 (7000 SQ FT) 3520 FRUTAS 127,844.00 0.1607 F1   SANCHEZ FELIX J

170897 41 CLARDY FOX    W PT OF BLK (29.84 &142.28 FT ON PAISANO 293.90 FT ON E 186.17 FT ON S 299.73 FT ON BARCELONA)   (1.2203 AC) 5100 PAISANO 538,438.00 1.2203 F1   5100 E PAISANO LLC

171456 20 LORETTO PLACE LOT 114 (6400.79 SQ FT) 520 RAYNOLDS 133,466.00 0.1469 A1 HS NAJERA ELSA171624 57 EAST EL PASO                   LOT 19 (3500 SQ FT) 3614 MISSOURI 100,040.00 0.0803 F1   SALSA 3614 LLC171986 17 LINCOLN PARK 19 & 20 4320 DURAZNO 27,509.00 0.1377 A1 HS, OTHER DOMINGUEZ JUAN & MARIA L (JTROS)172106 2 ASCARATE                        TR 9‐U‐11‐A (0.431 AC) 5737 BELDING 220,943.00 0.431 F1   GRAND GATEWAY INVESTMENT LP172332 3 ZIA VILLAGE LOT 3 (6600 SQ FT) 810 CHELSEA 134,688.00 0.1515 A1 HS MUNOZ ROBERTO & ROSA I172608 18 BRENTWOOD HEIGHTS              13 & 14 (6000 SQ FT) 5415 ROSA 10,800.00 0.1377 C1   PASITOS CLINIC LLC172760 18 LINCOLN PARK PTS OF 3 TO 5 BEG 49.84' S OF NWC OF 3 (75.00' ON N ‐ 78.50' ON E ‐ 75.00' ST ‐ 78.50' ON W) 4307 DURAZNO 30,243.00 0.1352 A1   ESPINOZA JESUS G & VIRGINIA172882 19 BRENTWOOD HEIGHTS              25 & 26 (6000 SQ FT) 5308 GATEWAY 3,492.00 0.1377 A1 DV2, HS, OTHER RAMIREZ GLORIA T

173117 3 VAL VERDE N 50 FT OF 8 & 9 (7500 SQ FT) 117 CONCEPCION 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

173446 2 TOBINS WASHINGTON PARK          1 TO 5 (15990 SQ FT) 4230 ALAMEDA 388,438.00 0.3671 F1   MORA HOLDINGS LLC173691 1 MARTINEZ HOMESTEAD 15 & S 12.5 FT OF 16 221 LOCUST 0.00 0.1012 A1 HS, OTHER MINJARES MARIA T & 6173883 3 ZIA VILLAGE LOT 28 (6270 SQ FT) 823 ARGENTINA 66,776.00 0.1439 A1 HS, OTHER FRANCO EUGENIO & MARIA DEL C173908 1 TOBINS FOURTH 14 & E 1/2 OF 15 & FULLAN ST CLSD ADJ (34311.00 SQ FT) 4617 ALBRO 0.00 0.7877 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST174377 12 WOMBLE                         12 & 13 EXC TRIA IN SEC (5701.15 SQ FT) 5655 GATEWAY 42,187.00 0.1309 C10   LUCMOR LLC174426 22 EAST EL PASO                   9 & 10 (7000 SQ FT) 3411 ALAMEDA 85,301.00 0.1607 F1   EUGENIA ANDAZOLA 2019 LIVING TRUST175547 14 BRENTWOOD HEIGHTS              LOT 31 (2876 SQ FT) 325 CHELSEA 41,982.00 0.066 A1   R&R EL PASO INVESTMENTS LLC175567 E BENNETT SURV 12 TR 2‐C‐4‐H‐1 & 12.5% UND INT IN COMMON OPEN SPACE (0.0117 AC) 5606 EL PASO 21,350.00 0.1609 A3   FRANCO JUAN J JR & JOSE C176147 4 ORCHARD PARK                    27 & 28 (5100 SQ FT) 144 HADLOCK 24,656.00 0.1171 A1 DP, HS PORTILLO ESTHER176243 1 ZIA VILLAGE LOT 10 (8097 SQ FT) 5416 PARAGUAY 60,678.00 0.1859 A1 HS, OTHER TALAMANTES HUMBERTO176547 E BENNETT SURV 11  TR 38‐C‐2 (0.28 AC) &  TR 38‐C‐2‐A  (0.28 AC) & TR 38‐C‐3‐A  (0.002 AC) (0.562 AC) 5034 ALAMEDA 202,590.00 0.562 F1   MARMINCO ENTERPRISES

176746 40 CLARDY FOX                     NE PT OF BLK (413 FT ON PAISANO X 506.29 FT X 412.84 FT X 553.37  FT)  5.00 ACRES (217800 SQ FT) 5400 ALAMEDA 1,900,000.00 5 F1   SANTOS FAMILY ENTERPRISES LTD

177437 14 LINCOLN PARK 1 & 2 (6000 SQ FT) 4201 ROSA 178,608.00 0.1378 F1   VON PAUL LLC177456 3 WOODLAWN E 65.333 FT OF 5 3915 FRUTAS 72,964.00 0.0995 F1   SALIDO VICTOR H178034 20 LINCOLN PARK LOT 24 (3000 SQ FT) 4416 DURAZNO 17,128.00 0.0689 B1   GASCA ARTURO & YOLANDA178081 8 BRENTWOOD HEIGHTS               PT OF 24 & 25 (4920 SQ FT) 5510 PAISANO 73,448.00 0.1129 F1   CERVANTES DAVID Y & F R (TR)178146 8 TOBINS FOURTH 1 & N 10.78 FT OF 2 & RAND ST CLSD ADJ & CLSD ALLEY ADJ         (24531.60 SQ FT) 319 RAND 0.00 0.5632 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST178566 14 BRENTWOOD HEIGHTS 28 & 29 & TR 15 (0.21 AC) & TR 14‐B (0.026 AC) E BENNETT   SURV 11 (16030 SQ FT) 321 CHELSEA 505,863.00 0.368 F1   FORTI INVESTMENTS INC179040 19 BRENTWOOD HEIGHTS              LOT 20 (3000 SQ FT) 5301 ROSA 0.00 0.0689 A1 HS, OTHER ENRIQUEZ GUADALUPE & 1179182 B HADLOCK 4 TO 23  EXC ( W 60 FT OF 4 & N 42.17 FT OF W 60 FT OF 5)  (589231 SQ FT) 4700 ALAMEDA 0.00 13.5269 XV‐C EX‐XV EL PASO INDEPENDENT SCHOOL DIST180182 2 TOBINS FOURTH 19 & 20 (4360 SQ FT) 4607 ALAMEDA 0.00 0.1001 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST181118 20 LINCOLN PARK 21 & 22 4524 DURAZNO 65,658.00 0.1377 B3   CERVANTES JOSE O181336 43 EAST EL PASO                   10 & 11 (7000 SQ FT) 3421 DURAZNO 64,444.00 0.1607 A1   LICON MANUEL R

181598 2 COLLINGSWORTH                   PT OF 21 BEG 51.74 FT E OF NWC (54.11 FT ON ST‐IRREG ON E‐48.16  FT ON S‐141.57 FT ON W) 5848 ALAMEDA 75,738.00 0.1572 F1   MORA MARIA

181606 E BENNETT SURV 11 TR 14‐A (0.12 AC)     12,231.00 0.12 F1   FORTI INVESTMENTS INC182159 E BENNETT SURV 11 TR 35‐B (0.689 AC) 5205 ALAMEDA 730,250.00 0.689 B2   REYES ALFREDO F & ENRIQUETA P182201 18 BRENTWOOD HEIGHTS              43 & 44 (6600 SQ FT) 5438 GATEWAY 175,360.00 0.1515 F1   GUTIERREZ RICARDO

182645 2 VAL VERDE 10 & 11 (7500 SQ FT) 218 RAYNOLDS 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

Page 57: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #636

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

182730 2 HADLOCKS SUBURBAN GARDENS LOT 7 5227 EL PASO 26,618.00 0.0677 F1   BETANCOURT ROGELIO & MARIA H182773 20 LORETTO PLACE LOT 105 (6840 SQ FT) 628 RAYNOLDS 67,099.00 0.157 A1   BEBEN CHRISTOPHER J & MARTHA C183078 3 COLLINGSWORTH                   W 135 FT OF 1 (EXC NWC) & W 135 FT OF N 85 FT OF 2                (22734.40 SQ FT) 6000 ALAMEDA 268,000.00 0.5222 F1   SAVAGE OIL183574 11 TOBINS FOURTH                  E 60 FT OF 11 (2460.00 SQ FT) 4503 ALBERTA 0.00 0.0565 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST

183906 4 ALAMEDA ACRES                   W 266.94 FT OF 10 & S PT OF 9 ADJ (84.96 FT ON W 270.04 FT ON  N 162.5 FT ON E 271.51 FT ON S 5701 ALAMEDA 118,117.00 0.7624 F1   PATEL BABULAL M & SAVITA B

183953 71 EAST EL PASO                   19 & 20 (7000 SQ FT) 3524 WYOMING 195,999.00 0.1607 B3   JPD PROPERTIES INC183977 3 TOBINS SECOND 5 & 6 140 TOBIN 64,167.00 0.1435 A1   GUERRA ROBERTO184356 19 BRENTWOOD HEIGHTS              9 & 10 (6000 SQ FT) 5321 ROSA 63,639.00 0.1377 A1 HS HEREDIA EDWARD184823 41 EAST EL PASO                   1 TO 5 & W 1/2 OF 6 (19250 SQ FT) 3605 DURAZNO 300,000.00 0.4419 F1   GIL LUIS M185023 11 WOMBLE 39 EXC TRIA IN S PT (3350 SQ FT) 5735 YANDELL 7,886.00 0.0769 A51 HS, OTHER ALEMAN ANGEL JR185045 9 TOBINS FOURTH 1 & 2 & FULLAN ST CLSD ADJ & CLSD ALLEY ADJ (26658.30 SQ FT) 325 FULLAN 0.00 0.612 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST185574 2 ASCARATE                        TR 8‐E‐5‐A (0.1750 AC) & W 20 FT OF 1 OF BLK 1‐A SPECHT (2400.00 SQ FT) (0.23 AC) 5710 TROWBRIDGE 388,450.00 0.23 F1   ROBERT A CACERES185590 1 MARTINEZ HOMESTEAD              18 & S 12.5 FT OF 19 (4406.25 SQ FT) 215 LOCUST 9,817.00 0.1012 A1 HS, OTHER CARDENAS JESUS JR & ALICIA186114 3 TOBINS SECOND 19 & 20 (EXC NE 13.89 FT X 11.50 FT)   TOBIN 25,535.00 0.1435 F1   ALVAREZ PEDRO JR186520 1 MOREHEAD BLOCK TR 8‐B‐4‐B (0.408 AC)     0.00 0.408 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS187152 43 EAST EL PASO                   24 & 25 & E 9 FT OF 26 (8260 SQ FT) 3412 GATEWAY 22,756.00 0.1896 F1   SHAHEEN ALEX & 2187470 20 LORETTO PLACE LOT 116 (6000 SQ FT) 512 RAYNOLDS 43,043.00 0.1377 A1 HS, OTHER CHEVALIER JUANA C187772 42 EAST EL PASO       11 & 12 (EXC NLY PTS) 3521 DURAZNO 56,376.00 0.1607 A1   FRAIRE VICTOR188191 10 WOODLAWN W PT OF 7 & 8 (50 FT ON W  83.32 FT ON N  53.45 FT ON E  74.43 FT  ON S) (3900 SQ FT) 80 HAMMETT 20,982.00 0.0895 A1 DP, HS FRIAS ARAMITA188259 C COLLINGSWORTH PT OF 5 (130 FT ON ALAMEDA X 170 FT ON PENDELL)                   (21848 SQ FT) 6179 ALAMEDA 385,000.00 0.5016 F1   ZBREEZE LLC188295 19 BRENTWOOD HEIGHTS              15 & 16 (6000 SQ FT) 5309 ROSA 138,900.00 0.1377 A1   MALDONADO JAVIER & ALICIA188499 4 ORCHARD PARK                    19 & 20 5100.00 SQ FT 208 HADLOCK 41,782.00 0.1171 A1 HS PRANTNER MARIA188890 11 WOMBLE E 108.72 FT OF 4 5720 PAISANO 34,959.00 0.154 F1   CONTRERAS MARIO189568 2 HADLOCKS SUBURBAN GARDENS 21 & S 1/2 OF 22 (4425 SQ FT) 219 EUCLID 0.00 0.1016 A1 HS, OTHER DOMINGUEZ OSCAR & OSCAR189648 20 LORETTO PLACE LOT 117 (6397.20 SQ FT) 508 RAYNOLDS 74,087.00 0.1469 A1   CASTRO GLORIA189851 2 TOBINS WASHINGTON PARK          N 49.5 FT OF 27 TO 30 (5677.65 SQ FT) 4100 PERA 0.00 0.1303 XV‐C EX‐XV APOSTOLIC ASSEMBLY OF FAITH

189896 41 CLARDY FOX                     PT OF BLK BEG 264.21 FT W OF NEC (100 FT ON ST 131.99 FT ON WLY   100.72 FT ON SLY 143.09 FT ON E) 5118 PAISANO 146,948.00 0.3161 F1   SCHLUSSELBERG FAMILY LP

189937 2 VAL VERDE                       27 TO 29 (11250.00 SQ FT) 215 CONCEPCION 0.00 0.2583 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

190299 3 VAL VERDE 35 TO 37 143 CONCEPCION 0.00 0.2583 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

190335 F COLLINGSWORTH        PT OF 10 BEG 109.49 FT NW OF NEC (50.51 FT ON ST‐ IRREG ON ELY‐ 179 FT ON SLY‐ 248.58 FT ON WLY) (13606.48 SQ FT) 6270 ALAMEDA 175,478.00 0.3124 F1   6266 ALAMEDA LLC

190401 22 LINCOLN PARK 7 TO 10 & BLK 1 CHULA VISTA LOT 1 (16287.08 SQ FT) 4616 ROSA 211,852.00 0.3739 F1   ROMO JAVIER190439 E BENNETT SURV 12                 TR 3‐C (1.90 AC) & TR 3‐G (0.81 AC) & LOT 2 & S PT OF 1 IN BLK 2 CLARDY S/D #1 5514 ALAMEDA 2,623,254.00 3.1626 F1   TRASON EL PASO LP191171 3 WASHINGTON PARK 3 & N 1/2 OF 4 57 BOONE 79,463.00 0.1033 A1 HS UTAJARA MARTHA191338 9 TOBINS FOURTH                   LOT 15 3000.00 SQ FT 154 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST191926 7 BRENTWOOD HEIGHTS               LOT 15 (3000 SQ FT) 5611 BEACON 0.00 0.0689 A1 HS, OTHER OBRADAHUERTO OFELIA

193675 20 BRENTWOOD HEIGHTS     PT OF UNNUMBERED LOT BEG 60.17' S OF NEC (60.17' ON ST ‐ 33.61' ON S ‐ 79.86' ON W ‐ 72.69' ON N) (3483.70 SQ FT) 329 EUCLID 69,008.00 0.08 A1   MCA REVERE REALTY INC

193721 9 TOBINS FOURTH LOT 23 (3000 SQ FT)   BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST193800 21 LINCOLN PARK 9 & 10 4520 ROSA 109,448.00 0.1377 F1   FONT JOSE A

194771 6 WOODLAWN                        1 TO 8 & PT OF 9 TO 12 BEG 25' W OF SEC OF 12 (125' ON S ‐ 100' ON W ‐ 150' ON N ‐ IRREG ON E) 3815 ALAMEDA 345,090.00 0.9877 F1   HOLGUIN MARIA L

194945 1 MOREHEAD BLOCK 8‐B‐5‐A‐1(0.046 AC) & 8‐B‐1‐A‐2 (0.173 AC) (0.219 AC)   PAISANO 75,528.00 0.219 F1   TAYLOR SAMARA LLC195071 45 CLARDY FOX ALL OF BLOCK 45   BLANCO 3,615.00 0.0604 J3   EL PASO ELECTRIC CO195144 12 WOMBLE E 105 FT OF 7 & 8 (10500.00 SQ FT) 5610 PAISANO 139,723.00 0.241 F1   LOERA BLANCA E

195259 15 BRENTWOOD HEIGHTS              1 & 2 & 19 & PT OF 16 TO 18 BLK 16 & FORREST ST CLSD BTW          (20280 SQ FT) 5519 PAISANO 294,989.00 0.4656 F1   VCAM LLC SERIES A‐5519 PAISANO DR

196333 4 LORETTO PLACE LOT 29 (5500 SQ FT) 915 RAYNOLDS 81,941.00 0.1263 A1 HS MALDONADO DONNA196710 2 WOODLAWN                        7 TO 9 (11694.70 SQ FT) 3805 FRUTAS 245,082.00 0.2685 F1   RUVALCABA SERGIO196745 F NEVE SURV 8 ABST 162            3‐A (0.5346 AC) & 3‐B (0.2689 AC) (0.8035 AC) 4900 GATEWAY 702,620.00 0.8035 F1   BORDER LINE HSOPITALITY LLC197097 59 EAST EL PASO 14 & W 1/2 OF 15 3429 GATEWAY 28,875.00 0.1205 C10   SIGALA AARON H197675 72 EAST EL PASO                   N 50 FT OF 1 & 2 (2500 SQ FT) 610 COPIA 13,500.00 0.0574 C10   AGUIRRE JOSE E & TELLEZ ANA L E198195 6 VAL VERDE                       22 TO 25 (15000 SQ FT) 111 CONCEPCION 183,586.00 0.3444 F1   WITORE PARTNERSHIP198505 6 WASHINGTON PARK LOT 15 4006 RIVERA 21,478.00 0.0803 A1 HS TORRES FRANCISCO JR

Page 58: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #637

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

198572 4 ORCHARD PARK 17 & 18 210 HADLOCK 39,193.00 0.1171 A1   VALENCIA RAMONA G198645 6 BRENTWOOD HEIGHTS LOT 12 (3000 SQ FT) 5427 BEACON 46,991.00 0.0689 A1   GARCIA GABRIEL198915 E BENNETT SURV 12 TR 2‐C‐4 (0.1274 AC) & TR 2‐C‐4‐F (0.1309 AC) & TR 2‐C‐4‐G (0.13 AC) (0.3883 AC) 5604 EL PASO 99,858.00 0.3883 F1   ESCOBEDO GRACIELA199089 10 TOBINS FOURTH                  LOT 4 (3000.00 SQ FT) 167 BOLL 0.00 0.0689 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST199092 33 LORETTO PLACE LOT 414 (6369 SQ FT) 701 CHELSEA 120,795.00 0.1462 A1   CASTANEDA JULIO C & GONZALEZ MARIA C199151 2 WASHINGTON PARK 23 & 24 4011 PERA 19,401.00 0.1607 F1   GEM CENTER USA INC199231 B COLLINGSWORTH                   42 & 37 EXC 2320 SQ FT IN NWC & 41 EXC W 4 FT                     (31219 SQ FT) 5979 ALAMEDA 232,929.00 0.7167 F1   LOWRY PAMELA G200024 14 LINCOLN PARK                   7 TO 12    (18000.00 SQ FT) 4211 ROSA 997,968.00 0.4132 F1   BORDER SUPPLY COMPANY200116 3 TOBINS SECOND                   7 & 8 (6250 SQ FT) 138 TOBIN 16,706.00 0.1435 A1 HS, OTHER WILLIAMSON JOHN M & CORINNE S200670 10 TOBINS FOURTH                  LOT 9 (3000.00 SQ FT) 207 RADFORD 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST200747 24 EAST EL PASO 28 1/2 FT OF 11 TO 13 & 28 1/2 FT OF E 1/2 OF 10 BEG 59 FT N OF  SEC (2493.75 SQ FT) 105 STEVENS 67,658.00 0.0572 A1   GOMEZ ISMAEL200820 9 BRENTWOOD HEIGHTS               36 & 37 (6000 SQ FT) 5428 FRUTAS 53,797.00 0.1377 A1   VCAM LLC201151 12 LORETTO PLACE LOT 4 (5885 SQ FT) 515 RAYNOLDS 77,094.00 0.1351 A1 HS VELAZQUEZ NORMA & MARISSA & JOSE M JR.201342 58 EAST EL PASO 3 & 4 3505 GATEWAY 156,010.00 0.1607 F1   VAQUERA RAMON  & MARGARET M201363 10 LORETTO PLACE LOT 8 (6270 SQ FT) 631 RAYNOLDS 83,371.00 0.1439 A1   FRANCO ROSA M201421 5 WOODLAWN                        W 100 FT OF 9 TO 12 (10000 SQ FT) 3901 ALAMEDA 103,097.00 0.2296 F1   CHAVEZ ADIEL Z201479 1 LINCOLN PARK                    1 TO 13 & 14 (EXC SELY PT) (43289 SQ FT) 3900 ROSA 216,133.00 0.9938 F1   SPAGHETTI BOWL PROPERTIES LLC SERIES C201513 5 ORCHARD PARK                    41 & S 18 FT OF 40 (4300 SQ FT) 138 LOCUST 39,781.00 0.0987 A1   REZA SCOTT201721 2 TOBINS FOURTH                   LOT 21 7500 SQ FT 4603 ALAMEDA 0.00 0.1722 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST201849 4 ORCHARD PARK 10 & 11 216 HADLOCK 33,440.00 0.1171 A1   PINON EDWARD M & IRMA A201850 16 FRENCH W 125 FT OF 2 (3275 SQ FT) 4200 MANZANA 16,882.00 0.0752 A1   THOMAS E J & JUANITA202050 6 BRENTWOOD HEIGHTS 17 & 18   (6000.00 SQ FT) 5417 BEACON 175,815.00 0.1377 F1   PONCE RENTAL PROPERTY LLC202440 CORBIN REPLAT                     LOT 4 (14062.09 SQ FT) 107 ANITA 138,776.00 0.3228 B3   GARDEA VERONICA M G & RICARDO M202715 39 EAST EL PASO                   LOT 29 (3500 SQ FT) 3506 DURAZNO 0.00 0.0803 A1 HS, OTHER FIGUEROA DANIEL203654 13 LINCOLN PARK 15 & 16 4231 DURAZNO 105,057.00 0.2043 A1   MOLINAR BEATRIZ203717 39 EAST EL PASO                   LOT 24 (3500 SQ FT) 3520 DURAZNO 41,797.00 0.0803 A1   LOPEZ LINO204293 10 LINCOLN PARK 23 & 24 4118 DURAZNO 55,404.00 0.1377 A1   MARTINEZ MARY L & 5204601 1 COLLINGSWORTH 1 TO 3 & 22 & 23 & CLOSED ALLEY BTW (110364.65 SQ FT) 5752 ALAMEDA 1,355,000.00 2.5336 F1   CHASE BANK OF TEXAS205306 5 ORCHARD PARK                    1 & 2 (5000 SQ FT) 149 HADLOCK 75,587.00 0.1148 A1 HS NAVA MANUEL & CARMEN205317 8 TOBINS FOURTH 20 & 21 (6000 SQ FT)   FULLAN 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST205586 43 EAST EL PASO                   LOT 9 (3500.00 SQ FT) 3417 DURAZNO 10,547.00 0.0803 F1   RANGEL EDWARDO A205708 19 LINCOLN PARK     6 & 7  & 32 FRENCH  W 136.01 FT OF 2   (10954.00 SQ FT) 414 MARR 81,824.00 0.2515 A1   SALAZAR‐PASILLAS NANCY & SALAZAR MARIA E205800 5 ORCHARD PARK S 10 FT OF 17     2,070.00 0.023 C1   LUNA JOSE A205804 2 TOBINS SECOND                   17 TO 19 & N 1/2 OF 16 (10937 SQ FT) 120 LINDEN 64,734.00 0.2511 A1   ZUNIGA ABEL G205880 9 EAST EL PASO                    20 & 21 (7000 SQ FT) 3610 ALAMEDA 104,119.00 0.1607 F1   FONSECA MICHELLE C & NINO MARITZA C206422 10 LINCOLN PARK 25 & PT OF 26 & 27 (120 FT ON E  50 FT ON ALLEY  130 FT ON NW)   (6000 SQ FT) 4116 DURAZNO 27,670.00 0.1377 A1 HS RENTERIA LUIS207211 43 EAST EL PASO                   LOT 23 (3500 SQ FT) 3418 GATEWAY 42,926.00 0.0803 A1   LE BAYT LLC207480 WILKINS REPLAT 12 (W 1/2 OF 8) EXC TRIA SEC (18.73 FT X 7.45 FT X 20.16 FT) & S 18 FT OF 13 (5553.73 SQ FT) 122 CHELSEA 84,560.00 0.1275 F1   RODRIGUEZ MANUEL207725 8 TOBINS 4TH ADDITION             16 & 17 6000 SQ FT 312 FULLAN 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST207807 3 HUGHES S/D BLK 1 ALAMEDA ACRES 10 & 11 5649 BEACON 24,908.00 0.1322 A1   GOMEZ JOSE A208232 59 EAST EL PASO                   6 & W 1/2 OF 7 (5250 SQ FT) 3411 GATEWAY 20,739.00 0.1205 A1   DELGADILLO ROMUALDO & DIAZ GEORGINA208376 10 EAST EL PASO                   29 & 30 & W 1.5 FT OF 28 (7140 SQ FT) 3504 ALAMEDA 86,138.00 0.1639 F1   ORNELAS BENJAMIN208661 9 TOBINS FOURTH LOT 19 (3000 SQ FT) 162 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST209169 1 HADLOCKS SUBURBAN GARDENS LOT 31 (2950 SQ FT) 251 COLFAX 34,993.00 0.0677 A1   ORTIZ IRMA209250 1 HADLOCKS SUBURBAN GARDENS        LOT 19 (2950 SQ FT)   COLFAX 0.00 0.0677 XV‐C EX‐XV CITY OF EL PASO209343 41 EAST EL PASO N 106.61 OF 14 & N 107.20 FT OF 15 & N 108.07 FT OF 16                (8050.26 SQ FT) 3624 GATEWAY 152,052.00 0.1848 F1   CARRILLO EDUARDO E211173 F COLLINGSWORTH                   N 125.94 GT OF E 50 FT OF W 133.7 FT OF 10                    (6045 SQ FT) 6264 ALAMEDA 77,386.00 0.1388 F1   HERNANDEZ RAQUEL & HERNANDEZ ADRIAN211403 2 ASCARATE TR 7‐B (1.828 AC) & TR 9‐A‐4‐G (0.861 AC) (2.689 AC) 5810 PAISANO 1,100,000.00 2.6897 F1   CCCENTER19 LLC211541 7 BRENTWOOD HEIGHTS               16 & 17 (6000 SQ FT) 5607 BEACON 0.00 0.1377 A1 HS, OTHER GOMEZ EVA T211613 3 ZIA VILLAGE LOT 25 6241.95 SQ FT 901 ARGENTINA 117,612.00 0.1433 A1   GARCIA ABEL & MARTHA L211957 1 MARTINEZ HOMESTEAD              8 & 9 & S 16 FT OF 10 & N 1/2 OF 7 301 LOCUST 41,553.00 0.2104 A1 HS AGUIRRE MIGUEL A212425 3 ORCHARD PARK 39 TO 42 230 LOCUST 46,211.00 0.1837 A1 DV1, HS RUYBE MARGARET & WILLIAMS MARTIN R212690 WILKINS REPLAT 6 & 7 & S 4 FT OF 8 (W 1/2 OF 8)   EL PASO 0.00 0 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS212879 1 ZIA VILLAGE LOT 12 5424 PARAGUAY 49,631.00 0.1377 A1 HS, OTHER ROSEMOND DAVID A212929 3 WASHINGTON PARK       LOT 8 (3000 SQ FT) 50 BOONE 9,955.00 0.0689 F1   CORDOVA JIMMY H & DORIS J213273 24 BRENTWOOD HEIGHTS 8 & 9 5015 ROSA 5,661.00 0.1377 A1 HS, OTHER CHAVEZ ROBERTO & ESPERANZA213350 41 EAST EL PASO                   7 TO 9 & E 1/2 OF 6 (12250 SQ FT) 3611 DURAZNO 192,854.00 0.2812 F1   BOYLES BOBBY J PROPERTIES LLC213475 9 BRENTWOOD HEIGHTS               LOT 35 (3000 SQ FT) 5422 FRUTAS 39,160.00 0.0689 A1   FLORES PATRICIA L

Page 59: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #638

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

213534 7 BRENTWOOD HEIGHTS 13 & 14 (6000 SQ FT) 5613 BEACON 58,859.00 0.1377 A1   CONTRERAS‐MARTINEZ PEDRO & 1213845 B COLLINGSWORTH S 55 FT OF 35 113 CLARK 50,806.00 0.2399 A1 HS TORRES JULIAN & ROSA E

213978 1 & 2 BRENTWOOD HEIGHTS ALL OF BLKS & 1 TO 3 & 31 & PT OF 4 & 5 & 29 & 30 IN 3 & W352' OF 15 TO 17 & 4 TO 29 & W 16' OF 30 OF 2 HUGHES 1 ALAMEDA & CLS 5474 PAISANO 1,476,730.00 8.8148 F1   NAMA PARTNERS LP

214368 7 TOBINS FOURTH 22 & 23 (6000 SQ FT) 312 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST214808 1 HADLOCKS SUBURBAN GARDENS LOT 34 (3050 SQ FT) 257 COLFAX 20,291.00 0.07 A1   ONTIVEROS LOURDES216026 11 WOMBLE LOT 5 (7920 SQ FT) 5700 CLEVELAND 111,431.00 0.1818 F1   EMMETT MICHAEL S & LAURA T216027 14 BRENTWOOD HEIGHTS              37 TO 39 (9000 SQ FT) 341 CHELSEA 241,563.00 0.2066 F1   CANO AMADO & ROSA M216254 9 BRENTWOOD HEIGHTS               9 & 10 (6000 SQ FT) 5427 DAILEY 66,687.00 0.1377 A1   CENICEROS ENRIQUE217238 42 EAST EL PASO                   LOT 28 (3500 SQ FT) 3508 GATEWAY 140,920.00 0.0803 F1   MATA ADRIANA217240 43 EAST EL PASO                   W 1/2 OF 20 & E 18.75 FT OF 21 (4375.00 SQ FT) 3424 GATEWAY 163,996.00 0.1004 F1   LE BAYT LLC217458 WILKINS PT OF 1 & 2 (140 FT ON S 282.75 FT ON W 161.2 FT ON N 203.8 FT ON E) 5607 EL PASO 318,270.00 0.7819 F1   MALOOLY ROBERT218081 1‐A SPECHT 12 EXC PT TO STATE(12.12' ON ST 120' ON N‐63.45' ON ALLEY‐130.52  FT ON E) & 13 & 14 5749 CLEVELAND 157,303.00 0.3795 F1   FRANCIS PROPERTIES I LTD218485 15 BRENTWOOD HEIGHTS              26 & 27 (6000 SQ FT) 5408 ROSA 24,832.00 0.1377 F1   BELMONTE PEDRO218820 2 TOBINS SECOND                   LOT 37 (3125 SQ FT) 127 TOBIN 45,133.00 0.0717 A1   TORRES JUAN M & CONCEPCION219022 8 WOODLAWN 6 & E 1/2 OF 7 3720 ALAMEDA 198,084.00 0.1205 F1   PACHECO PETE & 3220463 2 TOBINS WASHINGTON PARK 13 & W 1/2 OF 12 4130 PERA 46,383.00 0.1076 A1   LARA MARGARITA G220717 6 ORCHARD PARK N 3 FT OF 5 & S 22 FT OF 6     5,175.00 0.0574 C1   DOMINGUEZ FRANCISCO JR & GUADALUPE E220889 1 ZIA VILLAGE LOT 2 704 CHELSEA 79,531.00 0.1309 A1   DIAZ JAVIER G221327 9 TOBINS FOURTH 6 & 7 315 FULLAN 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST221802 4 ORCHARD PARK                    21 & 22 (5100 SQ FT) 206 HADLOCK 40,625.00 0.1171 A1 HS, OTHER LOZOYA MARGARITA & MACIAS MONICA L221939 21 BRENTWOOD HEIGHTS E 5.00 FT OF 1 TO 3 (EXC S 6.00 FT OF 1) (336.45 SQ FT)   COLFAX 0.00 0.0077 XV‐C EX‐XV CITY OF EL PASO221939 21 BRENTWOOD HEIGHTS E 5.00 FT OF 5 (125.00 SQ FT)     0.00 0.0077 XV‐C EX‐XV CITY OF EL PASO222066 3 ZIA VILLAGE LOT 6 822 CHELSEA 90,912.00 0.1515 A1   THE JIMMY L & ROCIO DELAO REVOCABLE LIVING TRUST222717 9 EAST EL PASO                    14 TO 17 & 18 EXC (W 5 FT & E 10 FT OF W 15 FT OF N 68.09 FT)   (9119.1 SQ FT) 3630 ALAMEDA 726,774.00 0.2093 F1   CADEMIK PROPERTIES LLC222903 13 LINCOLN PARK                   N 37 FT OF 6 TO 8 & E 75 FT OF 2 BLK 16 FRENCH (2331 SQ FT) 4210 GATEWAY 29,926.00 0.0535 B1   CLOSURES UNLIMITED TBR LLC

223102 WILKINS E PT OF 1 (112.31' ON S‐203.80' ON W‐161.00' ON N‐124.25' ON E) & W 0.18 AC OFUNNUMBERED TR BT W RRR/W OF 1 ALAMEDA AC 5611 EL PASO 164,774.00 0.5804 F1   CARNEY GAIUS R & INGE H

223383 8 VAL VERDE 7 TO 10 & PT OF 6 (150.62 FT ON N  117.51 FT ON E  150 FT ON S    103.82 FT ON W) 4850 PAISANO 361,590.00 0.3811 F1   BENITEZ FAMILY INVESTMENT LLC223475 CORBIN REPLAT                     LOT 7 (9600 SQ FT) 116 PENDELL 67,069.00 0.2204 A1 HS MC CUSTER GERARDO & PATRICIA223609 42 EAST EL PASO                   LOT 10 (3500 SQ FT) 3523 DURAZNO 11,504.00 0.0803 F1   SCHMIDT ED223687 A COLLINGSWORTH E 285 FT OF 4 & 2.2 FT X 74 FT X 2.4 FT BEG 82 FT W OF SEC       OF 3 (28662.80 SQ FT) 117 AWBREY 93,977.00 0.658 A1   VIRGINIA RODRIGUEZ TRUST223963 40 EAST EL PASO                   NLY 70 FT OF 10 & 11 (3500 SQ FT) 3621 ROSA 59,289.00 0.0803 F1   VALENZUELA JORGE224562 12 WOMBLE E 105 FT OF 10 & 11 5622 PAISANO 167,649.00 0.1844 F1   EXTRAVAGANZA MGMMGD INC224592 43 EAST EL PASO                   LOT 29 (3500 SQ FT) 3406 GATEWAY 40,987.00 0.0803 A1   DAYOUB ALBERT E224935 E BENNETT SURV 12 TR 2‐C‐4‐E (0.12 AC) 5558 EL PASO 26,268.00 0.1331 A1   SOTO ERNEST M & ANGELA L225120 3 ZIA VILLAGE 29 EXC 60 SQ FT IN SWC 819 ARGENTINA 66,250.00 0.1439 A1 DP, HS BEJARANO RUBEN & PATRICIA C225391 33 LORETTO PLACE LOT 405 (6160 SQ FT) 509 CHELSEA 42,768.00 0.1414 A1 HS, OTHER PARGA ESTEFANA225492 41 EAST EL PASO                   22 TO 26 & W 24 FT OF 21   (20860 SQ FT) 322 COPIA 230,270.00 0.4789 F1   APODACA GUSTAVO R225516 23 LINCOLN PARK 10 & 11 & BLK 2 CHULA VISTA LOT 2 (9036 SQ FT) 4616 DURAZNO 47,830.00 0.2074 A1 HS, OTHER CORREA GUADALUPE225677 43 EAST EL PASO                   4 TO 7 (14000.00 SQ FT) 3413 DURAZNO 134,620.00 0.3214 F1   MOSA BASIM226455 CORBIN                            WLY 10 FT OF 12 (1850.40 SQ FT)     0.00 0.0425 XV‐C EX‐XV COUNTY OF EL PASO226629 19 BRENTWOOD HEIGHTS              35 TO 40 (18000 SQ FT) 5330 GATEWAY 0.00 0.4132 XV‐C EX‐XV IGLESIA DEL DIOS VIVO COLUMNA227344 1‐A SPECHT                        2 & 3 & E 30 FT OF 1 (18000.00 SQ FT) 5720 TROWBRIDGE 400,000.00 0.4132 F1   SARIEDDINE NABIL & JOUMANA227487 9 EAST EL PASO 25 & 26 (7000.00 SQ FT) 3600 ALAMEDA 395,111.00 0.1607 F1   GONZALEZ FRANCISCO227549 9 EAST EL PASO                    19 & W 5 FT OF 18 (4200 SQ FT) 3614 ALAMEDA 98,632.00 0.0964 F1   FONSECA MICHELLE C & NINO MARITZA C228102 5 TOBINS SECOND 10 & 11 & E 18 FT OF 9 212 DUNNE 80,000.00 0.1717 A1 HS ADAUTO JULIETA V228682 6 ORCHARD PARK 7 & 8 & N 3 FT OF 6 & S 6 FT OF 9 (5900 SQ FT) 137 LOCUST 83,483.00 0.1354 A1   DOMINGUEZ FRANCISCO M & G228994 21 LINCOLN PARK LOT 7 4516 ROSA 6,210.00 0.0689 C1   RUVALCABA CLARA J D229203 10 LORETTO PLACE LOT 3 (6050 SQ FT) 609 RAYNOLDS 79,848.00 0.1389 A1   ESTRADA MARCO E229434 26 WOODLAWN                       W 75.00 FT OF 1 (1875.00 SQ FT) 200 GATEWAY 0.00 0.043 XV‐R EX‐XV CITY OF EL PASO229858 E BENNETT SURV 12 TR 2‐C‐4‐J‐2 & 12.5% UND INT IN COMMON OPEN SPACE (0.0136 AC) 5606 EL PASO 0.00 0.1628 A3 HS, OTHER BARRAZA GABINA

230180 WILKINS                           WLY PT OF 2 (86.37' ON ST ‐ 338.07' ON W ‐ 101.75' ON N ‐     IRREG ON E) (27876.86 SQ FT) 5559 EL PASO 317,120.00 0.64 F1   VALGA INC

230339 1‐A SPECHT                        LOT 5 (6000.00 SQ FT) 5728 TROWBRIDGE 68,900.00 0.1377 F1   BELTRAN MANUEL O230666 2 GLENDALE                        W 100 FT OF 1 & 2 (22795 SQ FT) 6302 ALAMEDA 233,470.00 0.5233 B2   POL ENTERPRISES INC231080 23 EAST EL PASO 24 & 25 & E 13.2 FT OF 26 (8848 SQ FT) 3514 FRUTAS 123,480.00 0.2031 B2   SANCHEZ FELIX J231102 3 ZIA VILLAGE 7 & 8 826 CHELSEA 187,710.00 0.303 B2   THE JIMMY L & ROCIO DELAO REVOCABLE LIVING TRUST

Page 60: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #639

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

231210 19 BRENTWOOD HEIGHTS 21 & 22 5300 GATEWAY 51,000.00 0.1377 C10   MEGAN LIGHT ENTERPRISES INC231364 4 LORETTO PLACE N 50 FT OF 26 (5500 SQ FT) 901 RAYNOLDS 50,733.00 0.1263 A1 HS, OTHER VEGA BLAS S & DELIA231652 3 TOBINS SECOND                   3 & 4 (6250 SQ FT) 146 TOBIN 66,448.00 0.1435 A1   GUERRA ROBERTO231718 7 BRENTWOOD HEIGHTS               24 & 25 & W 1/2 OF 26 (7500 SQ FT) 5604 DAILEY 106,416.00 0.1722 F1   VASQUEZ RUBEN231754 17 LINCOLN PARK                   21 TO 29 (27000.00 SQ FT) 4316 DURAZNO 76,356.00 0.6198 F1   BOYLES BOBBY J PROPERTIES LLC231927 7 BRENTWOOD HEIGHTS               28 & 29 (6000 SQ FT) 5612 DAILEY 105,317.00 0.1377 F1   SANCHEZ ANDRES V III & ELIZABETH232067 7 BRENTWOOD HEIGHTS               18 & 19 (6000 SQ FT) 5609 BEACON 45,440.00 0.1377 A1   FLORES RAFAEL I & QUEZADA GUSTAVO E232373 42 EAST EL PASO                   S 68 FT OF 13 (1700 SQ FT) 3525 DURAZNO 33,974.00 0.039 A1   ESCARENO ROBERTO232525 3 TOBINS WASHINGTON PARK          LOT 17 (5150 SQ FT) 4228 ALAMEDA 111,913.00 0.1182 F1   CORRAL EMILIO & OLGA232526 59 EAST EL PASO                   LOT 11 (3500 SQ FT) 3421 GATEWAY 26,904.00 0.0803 A1   SIGALA AARON H232749 E R TALLEY SURV 6 & 7 ABST #180 51.11 AC) 4001 PAISANO 0.00 51.11 XV‐C EX‐XV CITY OF EL PASO232963 33 LORETTO PLACE LOT 401 (5750 SQ FT) 504 CARDON 73,958.00 0.132 A1   AGUILAR JOVANA233057 1‐A SPECHT                        19 & E 90 FT OF 20 (15189.62 SQ FT)   CLEVELAND 59,373.00 0.3487 F1   SARIEDDINE NABIL & JOUMANA233290 7 TOBINS FOURTH 24 & 25 314 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST233347 20 LINCOLN PARK 29 & 30 4404 DURAZNO 32,960.00 0.1377 A1 HS MARTINEZ SYLVIA233430 4 LORETTO PLACE                   32 & 33 & N 48 FT OF 31 (16280 SQ FT) 927 RAYNOLDS 199,173.00 0.3737 F1   WELCH SANDRA L233563 27 EAST EL PASO                   6 TO 11 (21000 SQ FT) 3411 FRUTAS 62,225.00 0.4821 F1   ORTEQUI ENTERPRISES LTD234033 15 BRENTWOOD HEIGHTS              28 & 29 (6000 SQ FT) 5412 ROSA 117,195.00 0.1377 A1   REYES PATRICIO JR & JAVIER J234173 3 WOODLAWN W PT OF 6 (3088 SQ FT) 61.34 FT ON IH 110  39.81 FT ON FRUTAS     63.29 FT ON W) 3915 FRUTAS 58,858.00 0.0709 C10   RAMIREZ EVERARDO234323 WILKINS REPLAT N 7 FT OF 13 (W 1/2 OF 8) (915.46 SQ FT)   CHELSEA 2,151.00 0.021 C10   CELIS SERGIO H & MARIA D J234474 1 TOBINS FOURTH 20 TO 22 (9000 SQ FT) 4601 ALBRO 0.00 0.2066 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST234506 3 ORCHARD PARK                    9 & 10 & N 22 FT OF 8 (7500 SQ FT) 219 HADLOCK 36,464.00 0.1722 A1   ORTIZ HUGO R & AUDELIA

234783 2 HADLOCKS SUBURBAN GARDENS LOT 48 232 COLFAX 0.00 0.0677 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

234833 5 ORCHARD PARK                    35 & N 1/2 OF 36 (3750 SQ FT) 128 LOCUST 52,599.00 0.0861 A1   MARTINEZ ELISA N234877 17 LINCOLN PARK 13 & 14 (6000 SQ FT) 4423 ROSA 24,071.00 0.1377 A1   HERNANDEZ RODOLFO235025 14 BRENTWOOD HEIGHTS              45 & 46 (6000 SQ FT) 5320 ROSA 53,316.00 0.1377 A1   LEY AMALIA G235202 10 TOBINS FOURTH                  LOT 3 (3000.00 SQ FT) 169 BOLL 0.00 0.0689 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST235350 6 BRENTWOOD HEIGHTS 29 & 30 (6000 SQ FT) 5412 DAILEY 57,770.00 0.1377 A1 HS DE ALFARO IRMA L235734 16 LORETTO PLACE LOT 23 (6281 SQ FT) 4705 YANDELL 74,393.00 0.1442 A1   SEMON ROBERT H & ADELA235826 22 EAST EL PASO                   S 1/2 OF 17 & 18 (3500 SQ FT) 117 GRAMA 88,736.00 0.0803 F1   SILVA MARIA M236044 41 CLARDY FOX                     SE PT OF BLK (1.787 AC) 5300 PAISANO 0.00 1.787 XV‐C EX‐XV EL PASO HOUSING AUTHORITY

236154 6 BRENTWOOD HEIGHTS PT OF 1 & CLSD ST ADJ ON E (20' ON SW‐112' ON NW‐13' ON N‐120' ON E‐42.29' ON S) (4440.00 SQ FT) 5474 PAISANO 97,077.00 0.1019 F1   XICALI CORPORATION INC

236164 6 WASHINGTON PARK LOT 16     6,440.00 0.0803 C1   TORRES FRANCISCO JR236285 5 ORCHARD PARK                    27 & 28 & N 1/2 OF 29 (6250 SQ FT) 110 LOCUST 7,783.00 0.1435 A1 HS, OTHER MARTINEZ FRANCISCO & SONIA236410 B COLLINGSWORTH                   LOT 36 (19000 SQ FT) 110 MARYLAND 97,782.00 0.4362 A1   MOLINA ROSA G & GUZMAN LUIS E & 2236416 17 LINCOLN PARK 15 & 16 (6000 SQ FT) 4425 ROSA 0.00 0.1377 XV‐R EX‐XV CITY OF EL PASO (TR)236669 A COLLINGSWORTH                   S 33 FT OF N 88 FT OF E 82.4 FT OF TR 5‐A 111 AWBREY 0.00 0.0624 A1 DP, HS GALVAN JUAN J236748 41 EAST EL PASO                   19 & 20 & E 1 FT OF 21 (7140 SQ FT) 3614 GATEWAY 32,754.00 0.1639 A1 DP, HS ARROYO MAXIMO & NORMA236844 59 EAST EL PASO                   LOT 10 (3500 SQ FT) 3419 GATEWAY 40,070.00 0.0803 A1   GONZALEZ‐CALVO ACQUISITIONS LLC237361 33 LORETTO PLACE LOT 400 (5750 SQ FT) 508 CARDON 76,051.00 0.132 A1   CORTEZ VICTOR R & ESTHER

237495 3 VAL VERDE 31 TO 33 137 CONCEPCION 0.00 0.2583 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

238044 E BENNETT SURV 12 TR 2‐D & (0.40 AC) OF 1 S OF CANAL & N 1/2 OF 2 IN BLK 3 OF ALAMEDA ACRES (5.30 AC)   FOX PLZ 350,000.00 5.3 F1   SCHNEIDER FAMILY TRUST238524 3 HADLOCKS SUBURBAN GARDENS 3 & 4 & W PT OF 5 5161 MONTVIEW 95,347.00 0.1977 F1   RAMIREZ ALEJANDRO I238654 19 LINCOLN PARK                   40 FT OF 1 TO 3 BEG 40 FT W OF SEC OF 1 (3000 SQ FT) 4403 DURAZNO 4,847.00 0.0689 A1 HS, OTHER CONTRERAS ENEDINA239246 74 EAST EL PASO                   11 & 12 (7000 SQ FT) 3521 WYOMING 132,701.00 0.1607 A1   FIERRO ANDRES N & SOCORRO M

239479 BASSETT CENTER S PT OF 3 & 4 (93.75' & 219.98' ON MAGRUDER ‐129.75' ON S ‐362.98'‐ ON W‐ 284.38' ON N) (63185.3831 SQ FT) 5959 GATEWAY 3,462,450.00 1.4505 F1   GRAND GATEWAY INVESTMENT

239544 57 EAST EL PASO                   LOT 21 (3500 SQ FT) 3610 MISSOURI 52,639.00 0.0803 A1 HS BACA ANDY239899 9 TOBINS FOURTH                   8 & N 1/2 OF 9 4500 SQ FT 311 FULLAN 0.00 0.1033 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST240356 39 EAST EL PASO                   6 TO 11 & PT OF 5 & 606 SQ FT ADJ ON S (23921 SQ FT) 3513 ROSA 376,225.00 0.5492 F1   MCNUTT RUSSELL CO LLC240468 2 LINCOLN PARK 6 & 7 3909 ROSA 31,955.00 0.1377 A1   SPAGHETTI BOWL PROPERTIES LLC SERIES D242744 3 ORCHARD PARK 16 & 17 211 HADLOCK 65,096.00 0.1148 A1   LOPEZ ARTURO JR242888 7 BRENTWOOD HEIGHTS #2            30 & 31 (6000 SQ FT) 5616 DAILEY 154,917.00 0.1377 F1   DURAN LUIS & ANA243104 11 WOMBLE 9 & ELY 25 FT OF 8 (9000 SQ FT) 5730 CLEVELAND 178,293.00 0.2066 F1   EMMETT MICHAEL S

Page 61: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #640

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

243117 2 VAL VERDE 14 TO 17 (15000 SQ FT) 206 RAYNOLDS 0.00 0.3444 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

243253 4 COLLINGSWORTH                   NEC OF 15 (7.67' ON N ‐ 7.67' ON E ‐ 12.17' ON S)                  (11.26 SQ FT)   ALAMEDA 0.00 0.0003 XV‐C EX‐XV CITY OF EL PASO243432 5 ORCHARD PARK 38 & 39 & N 7 FT OF 40 136 LOCUST 50,865.00 0.1309 A1   LANDEROS FRANCISCO J243764 E BENNETT SURV 11 TR 9‐B (0.43 AC)   DRAINAGE 0.00 0.43 XV‐C EX‐XV CITY OF EL PASO243864 4 ORCHARD PARK 34 & 35 126 HADLOCK 3,316.00 0.1158 A1 HS, OTHER MARTINEZ F R & ERNESTINA V (TR)243882 25 EAST EL PASO                   8 TO 13 (30135 SQ FT) 3625 FRUTAS 111,769.00 0.6918 F1   TRUJILLO ENTERPRISES LTD244152 8 WOODLAWN 5 & W 20 FT OF 4 3722 ALAMEDA 210,973.00 0.1446 F1   ALVAREZ MICHAEL & AMBROSIO244288 33 LORETTO PLACE LOT 391 (6578 SQ FT) 704 CARDON 101,474.00 0.151 A1 HS BARRAGAN ALICIA244947 1 TOBINS SECOND 6 TO 8 140 WASHINGTON 77,936.00 0.2152 A1 DV4, HS FAULKNER PAUL R JR245046 9 BRENTWOOD HEIGHTS 38 to 40 (HOMESITE) (2355.00 SQ FT) 5432 FRUTAS 96,401.00 0.0541 A1 HS, OTHER SAUCEDO ARMANDO245363 19 LINCOLN PARK 4 & 5 412 MARR 10,800.00 0.1377 C1   SUN CITY BUILT245378 14 LINCOLN PARK LOT 30 4206 DURAZNO 17,790.00 0.0689 F1   AJAN TIGER PROPERTIES LTD245390 24 EAST EL PASO                   1 TO 4 (14000.00 SQ FT) 3601 ALAMEDA 171,480.00 0.3214 F1   TERAN VICTOR M III246056 23 EAST EL PASO                   27 & 28 & W 11.88 FT OF 26 (8652.00 SQ FT) 3510 FRUTAS 108,892.00 0.1986 F1   LOPEZ ROSA M & CANO FRANCISCO246322 3 ORCHARD PARK 11 & S 1/2 OF 12 217 HADLOCK 42,677.00 0.0861 A1 HS DOMINGUEZ LYDIA246405 12 TOBINS FOURTH 5 (EXC S 3.0 FT) & W 4.41 FT OF N 119.20 FT OF 6 (3527.25 SQ FT) 4508 ALBERTA 0.00 0.081 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST246464 16 LINCOLN PARK                   11 & 12 (3000 SQ FT) 4330 ROSA 70,000.00 0.0689 F1   ESCANDON IGNACIO V247143 43 EAST EL PASO                   W 16 FT OF 26 & E 17 FT OF 27 (4620 SQ FT) 3410 GATEWAY 12,705.00 0.1061 F1   SHAHEEN ALEX & 2247420 10 EAST EL PASO 23 TO 25 & E 10.00 FT OF 26 (HOMESITE) (5000.00 SQ FT) 3516 ALAMEDA 44,150.00 0.1148 A1 HS, OTHER VIEWEG ALDOLFO247665 23 EAST EL PASO                   LOT 21 (3500 SQ FT) 3522 FRUTAS 105,773.00 0.0803 F1   SANCHEZ FELIX J247825 20 LINCOLN PARK 4 & E 8 FT OF 3 (3960 SQ FT) 4507 ROSA 94,830.00 0.0909 B9   SUN CITY BUILT247949 6 ALAMEDA ACRES N 65 FT OF W 210.46 FT OF 2 (HOMESITE) (12680 SQ FT) 116 GLENWOOD 60,308.00 0.2911 A1   ESPER SAMI M

248027 3 VAL VERDE 25 TO 30 (22500 SQ FT) 123 CONCEPCION 0.00 0.5165 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

248383 11 WOMBLE E 108.72 FT OF 2 (6710.00 SQ FT) 5710 PAISANO 141,825.00 0.154 F1   CHEHEDEH AFIF248426 15 BRENTWOOD HEIGHTS              3 & 4 (6000 SQ FT) 5439 FRUTAS 39,530.00 0.1377 A1   CONTRACTORS TILES PLUS INC248496 16 LINCOLN PARK 13 TO 16 4422 ROSA 21,060.00 0.2066 C10   ESCANDON IGNACIO V248649 72 EAST EL PASO                   14 & 15  (7000.00 SQ FT) 3624 WYOMING 122,112.00 0.1607 A1   DURAN LEOPOLDO A SR & FRANCES A248756 5 WASHINGTON PARK 9 & 10 3934 RIVERA 43,095.00 0.1607 A1   ORTEGA ALFONSO & SYLVIA248871 15 BRENTWOOD HEIGHTS              39 & 40 (6000 SQ FT) 5430 ROSA 235,337.00 0.1377 F1   JACO ENTERPRISES249048 12 LORETTO PLACE LOT 6  (5500.00 SQ FT) 505 RAYNOLDS 106,496.00 0.1263 A1 HS GARCIA HUGO I & CLAUDIA249094 8 TOBINS FOURTH 4 & 5 (6000 SQ FT) 315 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST249169 18 BRENTWOOD HEIGHTS 5 & 6 5429 ROSA 66,816.00 0.1377 A1 HS ADJEMAN CECILIA H249827 2 TOBINS WASHINGTON PARK N 50 FT OF 14 & 15 63 EVERGREEN 2,054.00 0.0574 A1 HS, OTHER DAVILA LUCIA249896 14 BRENTWOOD HEIGHTS              49 & 50 (6000 SQ FT) 5314 ROSA 58,730.00 0.1377 A1 HS RIVERA ROSA J & ORTIZ MIGUEL A JR249933 9 BRENTWOOD HEIGHTS               2 & 3 & W PT OF 1 (8683 SQ FT) 5445 DAILEY 158,435.00 0.1993 F1   PALACIOS AURELIO250019 22 EAST EL PASO                   N 82 FT OF 31 & 32 (4100 SQ FT) 3400 FRUTAS 108,392.00 0.0941 F1   OAJ PROPERTIES LLC

250322 23 EAST EL PASO                   N PT OF 1 TO 4 (90.95 FT ON ST‐ 100 FT ON N‐86.95 FT ON E‐IRREG   ON S)  (8915.10 SQ FT) 102 GRAMA 221,970.00 0.2047 B2   MENDOZA ANTONIO & LAURA E

250586 14 LINCOLN PARK LOT 3 4205 ROSA 39,842.00 0.0689 A1   CASTRO EMMA F250757 22 EAST EL PASO                   14 TO 16 (10500 SQ FT) 3431 ALAMEDA 163,236.00 0.241 F1   MENDOZA ANTONIO & LAURA E

250964 17 FRENCH E 38.17' OF W 125.56' OF 2 & CLSD ALLEY ADJ ON S &18 LINCOLN N 39.86' OF 5 & E 13' OF 4 BEG 96' N OF SEC OF 5 4312 MANZANA 60,948.00 0.0672 A1 HS BARRON LETICIA

251041 20 LORETTO PLACE LOT 113 (6570 SQ FT) 524 RAYNOLDS 55,866.00 0.1508 A1 HS, OTHER CARLOS MIGUEL JR251082 11 EAST EL PASO                   23 & 24 (7000 SQ FT) 3420 ALAMEDA 65,642.00 0.1607 F1   HERNANDEZ MELISSA P

251379 17 FRENCH PT OF 2 & PT OF 1 & 2 BLK 18 LINCOLN PARK & ALLEY BTW (34.91 ON N‐87.66 ON E 42.59 ON S 84.73 ON NW) BEG15.29 NWC OF 2 4300 MANZANA 0.00 0.0755 A1 DP, HS BONILLA EDELMIRA

251554 7 ORCHARD PARK                    1 & 2 (5555 SQ FT) 201 LOCUST 85,007.00 0.1275 A1 HS, OTHER PALOMINO REBECCA & EVANGELINA251595 5 ORCHARD PARK  21 & 22  & ALLEY WAY ADJ (6924.0 SQ FT) 4504 ALAMEDA 94,470.00 0.1589 B2   GONZO KARLA LLC251666 B HADLOCK S 40 FT OF E 150 FT OW 2 & N 5 FT OF E 150 FT OF 3 (6750 SQ FT) 105 FULLAN 0.00 0.155 XV‐R EX‐XV EL PASO INDEPENDENT SCHOOL DIST252310 7 BRENTWOOD HEIGHTS LOT 11 (3000 SQ FT) 5619 BEACON 26,250.00 0.0689 C10   P R HOMES INC254069 6 ORCHARD PARK                    16 & 17 (5000 SQ FT) 103 LOCUST 13,673.00 0.1148 A1 HS, OTHER LOZA ALICE R

254307 1 TOBINS SECOND                   24 TO 29 & N 17 FT OF 23 & N 170.4 FT X 58 FT X 60.41 FT X     58.9 FT OF 30 (19675 SQ FT) 4240 ALAMEDA 0.00 0.4517 XV‐C EX‐XV CITY OF EL PASO

254638 42 EAST EL PASO                   LOT 27 (3500 SQ FT) 3510 GATEWAY 38,376.00 0.0803 F1   MONTENEGRO JUAN254879 13 LINCOLN PARK 11 & 12 4221 DURAZNO 0.00 0.1343 A1 HS, OTHER BARRON BERTA V & 2255047 6 VAL VERDE     3 TO 7 & S 19.45' OF 1 & 2 & 10 TO 17  (50541.99 SQ FT) 130 VAL VERDE 865,930.00 1.1602 F1   ESTRADA FAMILY LTD PARTNERSHIP

Page 62: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #641

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

255153 F NEVE SURV 8 ABST #162           TR 3‐D (0.191 AC) & TR 3‐B‐1 (0.145 AC) 440 RAYNOLDS 0.00 0.3356 XV‐C EX‐XV MCAMERICAS REALTY INC

255154 A COLLINGSWORTH                   TR 5‐B(50FT ON S137.1FT ON N 29 .8FT ON S42.7FT ON W78.11FT ON  N193.15FT ON E)(2000SF)HOMESITE 5781 ALAMEDA 30,882.00 0.0459 A1 HS, OTHER GUTIERREZ ISIDRO JR & MANUELA V

255312 18 LINCOLN PARK PTS OF 4 & 5 BEG 39.86' S OF NEC OF 5 (17.5' ON E‐38.00' ON S ‐    17.5' ON W‐38.00' ON N) (651.7S Q FT)     2,358.00 0.015 A1   BARRON LETICIA

255527 23 EAST EL PASO                   13 & 14 (7000 SQ FT) 3525 ALAMEDA 42,350.00 0.1607 C10   PLASMA RENTALS OF EL PASO LLC255624 2 TOBINS SECOND                   34 & N 1/2 OF 35 (4687 SQ FT) 115 TOBIN 22,851.00 0.1076 A1 HS DELGADO SANDRA A & YESENIA255819 E BENNETT SURV 11 TR 29‐A (1.64 AC) 5301 EL PASO 1,183,870.00 1.64 F1   THE STEWART CREDIT SHELTER TRUST256393 27 EAST EL PASO                   31 & 32 (7000 SQ FT) 270 LUNA 90,000.00 0.1607 F1   OLIVAS ROBERT256602 9 TOBINS FOURTH 11 & 12 303 FULLAN 0.00 0.1667 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST256682 3 VAL VERDE 3 & 4 & W 85 FT OF 1 & 2 (11750 SQ FT) 150 RAYNOLDS 547,500.00 0.2697 B2   FMZ PROPERTIES LLC257000 1 ZIA VILLAGE LOT 4 712 CHELSEA 94,285.00 0.1309 A1   PRADO EUGENIO H & 1257041 72 EAST EL PASO                   S 90 FT OF 1 & 2 (1267 SQ FT) 600 COPIA 35,510.00 0.0291 F1   GUILLEN JOSEFINA M257581 10 TOBINS FOURTH                  LOT 8 (3300.00 SQ FT)   RADFORD 0.00 0.0758 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST258199 2 LINCOLN PARK 8 & 9 3915 ROSA 23,030.00 0.1377 A1   SPAGHETTI BOWL PROPERTIES LLC259359 28 LORETTO PLACE LOT 291 (5750 SQ FT) 808 CARDON 76,268.00 0.132 A1   IBARRA JUAN V & MARINA259495 4 ORCHARD PARK                    23 & 24 (5100 SQ FT) 200 HADLOCK 0.00 0.1171 A1 HS, OTHER DE AVILA MANUEL JR260874 40 EAST EL PASO                   7 TO 9 (10500 SQ FT) 3605 ROSA 29,966.00 0.241 F1   PEINDAO E DEVELOPMENT CO261009 E R TALLEY SURV 6 ABST #181 (1.276 AC) 3738 DURAZNO 622,783.00 1.276 F1   THOMSON GEORGE S INC262449 2 TOBINS SECOND                   29 TO 33 (13853 SQ FT) 4310 ALAMEDA 548,473.00 0.318 F1   TIGER I HOLDINGS LLC262761 19 BRENTWOOD HEIGHTS              13 & 14 (6000 SQ FT) 5311 ROSA 510.00 0.1377 A1 HS, OTHER RODRIQUEZ EUSEBIO263973 2 TOBINS FOURTH LOT 8 (3250 SQ FT) 4616 ALBRO 0.00 0.0746 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST264666 3 ORCHARD PARK                    4 & 5 (5000 SQ FT) 223 HADLOCK 17,545.00 0.1148 A1 HS, OTHER FRANCO MARIA D264798 20 LORETTO PLACE LOT 107 (6840 SQ FT) 620 RAYNOLDS 79,884.00 0.157 A1   FRANCO ROSA M265032 2 MERCADO‐FOX PLAZA #2            LOT 1 (33428.36 SQ FT) 5316 PAISANO 270,030.00 0.7674 F1   EPR REALTY LTD265293 29 WOODLAWN W 68 FT OF 1 & 2 & PT OF 3 & 4     0.00 1 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS265299 2 TOBINS SECOND                   38 & 39 (6250 SQ FT) 129 TOBIN 16,202.00 0.1435 A1 HS, OTHER NUNEZ PAULA265637 39 EAST EL PASO                   LOT 30 (3500 SQ FT) 3502 DURAZNO 9,168.00 0.0803 A1 HS, OTHER RUEDA SANTOS E

265836 2 ASCARATE 9U1A1 (0.298 AC) & 9U1A1B (0.034 AC) & 9U1B3B (0.038 AC) & 9U6A(0.1871 AC) & 9U1B3A1 (0.1619 AC) (0.719 AC) 5733 BELDING 535,444.00 0.719 F1   CLRL LLC

265928 59 EAST EL PASO                   3 & E 1/2 OF 2 (5250 SQ FT) 3405 GATEWAY 30,889.00 0.1205 A1   LUNA RAUL & PINION LILILANA265945 2 TOBINS SECOND                   36 & S 1/2 OF 35 (4687.50 SQ FT) 117 TOBIN 42,141.00 0.1076 A1   SANCHEZ GREGORIO & CRUZ P265957 18 BRENTWOOD HEIGHTS 31 & 32 5416 GATEWAY 24,871.00 0.1377 A1 HS, OTHER MEDINA TEOFILO & LYDIA265972 20 LINCOLN PARK 5 & 6 4509 ROSA 17,636.00 0.1377 A1 DV2, HS CARDOZA JOSE266157 14 LINCOLN PARK 15 & 16 4231 ROSA 87,602.00 0.1377 A1 HS, OTHER BUSTILLOS PEDRO & MARTHA266158 4 LORETTO PLACE LOT 22 (6050 SQ FT) 819 RAYNOLDS 19,386.00 0.1389 A1 HS, OTHER FRIAS MARGARITA267101 3 WASHINGTON PARK LOT 15 4006 PERA 33,181.00 0.0803 A1 HS SALGADO ELAUTERIA T

267336 7 VAL VERDE                       13 & 14 S 5 FT OF 12 (8250 SQ FT) 226 VAL VERDE 62,618.00 0.1894 C10   VENEGAS ENGINEERING MANAGEMENT & CONSTRUCTION INC

267436 6 WOODLAWN PT OF 9 TO 12 BEG 125' E OF SWC (25.12' ON S ‐ 71.09' ON W ‐ IRREG ON N ‐ 80.05' ON E) 3831 ALAMEDA 81,192.00 0.0454 F1   FONSECA MICHELLE C & NINO MARITZA C267745 20 LINCOLN PARK 19 & 20 4528 DURAZNO 77,894.00 0.1377 A1   GUARDIAN ANGEL CATHOLIC CHURCH267852 4 LORETTO PLACE LOT 34 4680 MONTANA 56,980.00 0.1263 F1   JTC STORES LLC268227 3 HUGHES S/D BLK 1 ALAMEDA ACRES  14 & 15  & BLK 7 LOT 1 BRENTWOOD HEIGHTS (8431.20 SQ FT) 5641 BEACON 21,839.00 0.1936 F1   G & G ENTERPRISES GC269014 59 EAST EL PASO                   LOT 9 (3500 SQ FT) 3417 GATEWAY 46,635.00 0.0803 A1   DE LA ROSA VICTOR269311 9 EAST EL PASO E 10.0 FT OF W 15.0 FT ON N 68.09 FT OF 18 (680.90 SQ FT)   ALAMEDA 4,898.00 0.0156 F1   FONSECA MICHELLE C & NINO MARITZA C269721 20 LINCOLN PARK                   LOT 14 1500.00 SQ FT 4529 ROSA 12,154.00 0.0344 A1   PALACIOS RICARDO270673 2 WASHINGTON PARK 6 & 7 71 BOONE 60,609.00 0.1377 A1 DV4 ARELLANO AURELIO JR & MARTHA E271336 3 WASHINGTON PARK 13 & 14 4010 PERA 65,625.00 0.1607 B5   RAYNOR PROPS LLC271560 6 WOODLAWN 25 & E 1/2 OF 24 & W 1/2 OF 26 3803 ALAMEDA 71,977.00 0.1607 F1   ESPINO ELEAZAR272516 1 HADLOCKS SUBURBAN GARDENS 1 & 2 (5900 SQ FT) 5159 EL PASO 0.00 0.1354 XV‐C EX‐XV CITY OF EL PASO272705 19 LINCOLN PARK                   E 69 FT OF (13 TO 15) (5175 SQ FT) 401 RADFORD 87,803.00 0.1188 A1   LEBLEU LETICIA E273031 14 LINCOLN PARK                   S 40 FT OF (20 & 21) & N 80 FT OF 2 10 FT OF 21 4222 DURAZNO 6,580.00 0.0643 C10   EASLEY ORALEE S273040 72 EAST EL PASO                   N 93 FT OF 17 TO 20 (9300.00 SQ FT) 3618 WYOMING 91,364.00 0.2135 A1 HS, OTHER WRIGHT DELIA M & 5273447 BRAND                             LOT 1 (7219 SQ FT) 121 AWBREY 46,365.00 0.1657 A1   OAJ REAL ESTATE INVESTMENTS LLC

273515 3 TOBINS WASHINGTON PARK 26 & PT OF 25 (39.65 FT & 53.64 FT ON ALAMEDA 100.74 FT ON SE 44.22 FT ON ALY 100 FT ON W) 4200 ALAMEDA 80,188.00 0.1578 F1   DE SANTIAGO MARIO & PATRICIA

273567 1 MARTINEZ HOMESTEAD              N 10.6 FT OF 27 (1950.50 SQ FT) 250 TOBIN 9,025.00 0.0448 A1   UNKNOWN OWNER

Page 63: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #642

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

273669 18 LINCOLN PARK N 49.84' OF 3 & W 12' OF 4 & CLSD ALLY ADJ ON N BEG 96' N OF SWC OF 3 & E 37.17' OF W 87.89' OF 2OF BLK 17 FRENCH (3367.64 SQ FT) 4308 MANZANA 159,212.00 0.0773 A1 HS ESPINOZA YVETTE M

273916 42 EAST EL PASO                   LOT 29 (3500 SQ FT) 3506 GATEWAY 126,230.00 0.0803 F1   MATA ADRIANA274358 1 TOBINS FOURTH 16 & W 1/2 OF 15 (4500 SQ FT) 4611 ALBRO 0.00 0.1033 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST275096 16 BRENTWOOD HEIGHTS 5 TO 11 & PT OF 12 & W 18.26 FT OF 4 (26040.00 SQ FT) 5516 PAISANO 439,228.00 0.5978 F1   KRANTZ RONNIE EUGENE275227 B COLLINGSWORTH                   44 & 46 TO 49 (68075.76 SQ FT) 6055 ALAMEDA 500,800.00 1.5628 F1   BAYONA JORGE275434 3 WOODLAWN 3 & W 27.833 FT OF 4 3909 FRUTAS 74,754.00 0.17 A1   PEREZ ALFONSO275704 20 LORETTO PLACE LOT 104 700 RAYNOLDS 34,896.00 0.157 A1 HS, OTHER GASCA SERAFIN & ALICIA C276081 9 WOODLAWN 1 TO 6 (22500 SQ FT) 3828 ALAMEDA 200,090.00 0.5165 B2   SALAZAR VICTOR & ELVA276254 13 WOMBLE                         8 & 9 & TRIA IN NW PT OF 10 (152.64 FT ON N 21.92 FT ON W   154.88 FT ON S) 5715 GATEWAY 183,750.00 0.1923 F1   CHEHEDEH AFIF276340 WILKINS REPLAT 1 TO 5 & W 1/2 OF 8   PAISANO 0.00 0 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS277144 18 BRENTWOOD HEIGHTS              1 & 2 (6600 SQ FT) 5437 ROSA 57,923.00 0.1515 A1 HS, OTHER RODRIGUEZ IGNACIA M (LE) & VELASQUEZ IRMA & 1277222 E BENNETT SURV 11 26‐A & 26‐B & 26‐B‐2 & 26‐C & 27‐A & 27‐A‐1 & 27‐A‐2 (4.30 AC) 5115 EL PASO 0.00 4.3 XV‐C EX‐XV CITY OF EL PASO277264 2 TOBINS FOURTH 9 & 10 (7250 SQ FT) 111 FULLAN 0.00 0.1664 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST277266 7 VAL VERDE                       LOT 11 (3750.0000 SQ FT) 222 VAL VERDE 93,632.00 0.0861 F1   HERRERA LEGACY DEVELOPMENTS277959 3 TOBINS SECOND E 1/2 OF 1 & 2 73 DUNNE 0.00 0.0717 A1 HS, OTHER GONZALEZ MARIA A278031 3 VAL VERDE 41 TO 44 (15000 SQ FT) 4908 ALBERTA 0.00 0.3444 XV‐C EX‐XV TEXAS TECH UNIVERISITY HEALTH SCIENCES CTR

278061 10 WOODLAWN W PT OF 1 TO 6 (150 FT ON ALAMEDA‐160.35 FT ON E‐93.32 FT ON S‐150 FT ON W )(18248.75 SQ FT) 3900 ALAMEDA 437,130.00 0.4189 F1   ZUVERZA LUIS V

278086 16 LORETTO PLACE LOT 22 (7423 SQ FT) 800 RAYNOLDS 83,000.00 0.1704 A1   MOLINA ALFREDO278184 1 GLENDALE                        2 TO 4 & 1 EXC NWLY COR (58391.19 SQ FT) 6298 ALAMEDA 295,656.00 1.3405 C10   DOMINGUEZ PROPERTIES LTD278337 WILKINS REPLAT 19 & 20 (W 1/2 OF 8) 138 CHELSEA 49,826.00 0.1504 F1 HS LEYVA GUSTAVO M & AYDE A278648 7 BRENTWOOD HEIGHTS LOT 2 (3000 SQ FT) 5637 BEACON 43,076.00 0.0689 A1   LEON CATARINO & MARIA278672 43 EAST EL PASO                   LOT 12 (3500 SQ FT) 3423 DURAZNO 9,252.00 0.0803 A1 HS, OTHER HERRERA ROSENDO & LAZARA278702 1 MOREHEAD BLOCK TR 8‐B (522545.76 SQ FT) 600 CHELSEA 0.00 11.996 XV‐C EX‐XV EL PASO HOUSING AUTHORITY279955 28 LORETTO PLACE LOT 295 (6900 SQ FT) 5213 YANDELL 72,117.00 0.1584 A1 HS, OTHER ZAVALA LUZ T

279997 3 VAL VERDE      LOT 7 (15899.00 SQ FT) 4909 ALAMEDA 0.00 0.365 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

280581 4 ORCHARD PARK                    7 TO 9 (7650 SQ FT) 218 HADLOCK 53,421.00 0.1756 A1 HS MARQUEZ GUADALUPE280644 2 TOBINS WASHINGTON PARK 24 & E 1/2 OF 25 4110 PERA 39,028.00 0.1076 A1   MORENO PATRICIA280798 5 ORCHARD PARK                    13 & 14 (5000 SQ FT) 117 HADLOCK 35,347.00 0.1148 A1   ORTIZ MARY P281256 5 ORCHARD PARK                    30 TO 32 & S 1/2 OF 29 (8750 SQ FT) 122 LOCUST 13,213.00 0.2009 C1   PEREZ BLAZA281398 2 TOBINS SECOND                   40 & 41 (6250 SQ FT) 131 TOBIN 90,831.00 0.1435 A1 HS NUNEZ DANIEL & MARIA L281405 14 WOMBLE LOT 17 (6000 SQ FT) 5801 STEPHENSON 26,580.00 0.1377 C10   VALENZUELA JORGE281489 14 LINCOLN PARK S 40 FT OF 17 TO 19 211 ROOSEVELT 47,435.00 0.0689 A1   POGORZELSKI JOSEFA282121 18 BRENTWOOD HEIGHTS              10 TO 12 (9000 SQ FT) 5417 ROSA 77,368.00 0.2066 A1   HEDGLIN BESSIE W

282321 3 VAL VERDE LOT 40 (3750 SQ FT) 153 CONCEPCION 0.00 0.0861 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

282469 3 HUGHES S/D BLK 1 ALAMEDA ACRES 1 TO 5 (14400.00 SQ FT) 5671 BEACON 240,872.00 0.3306 F1   QUEZADA RODOLFO & PATRICIA282669 88 EAST EL PASO 35 FT OF 1 TO 4 BEG 70 FT N OF SWC (3500.00 SQ FT) 804 COPIA 103,794.00 0.0803 A1   LECHUGA LEONARDO M & CAROLINA282951 6 WOODLAWN 13 TO 17 & N 70 FT OF 18 TO 22 (26250.00 SQ FT) 3808 FRUTAS 262,546.00 0.6026 F1   SOCODIN CORP

283046 6 ALAMEDA ACRES                   PT OF 1 BEG 78 FT E OF NWC (140.09 FT X 97.15 FT X 70.69 FT  X 40 FT X 85.26 FT X 65.06 FT 5710 ALAMEDA 200,910.00 0.2915 F1   MALOOLY PROPERTIES LLC

283313 3 ORCHARD PARK                    43 & 44 (4000 SQ FT) 304 LOCUST 62,973.00 0.0918 A1   MONROY ERIC L283482 9 WOODLAWN                        13 TO 22 (35000 SQ FT) 3816 ALAMEDA 430,030.00 0.8035 F1   SAVAGE STATIONS INC283726 3 TOBINS SECOND                   13 & 14 (6250 SQ FT) 130 TOBIN 75,000.00 0.1435 B1 HS ALVAREZ SERGIO V283756 12 WOMBLE E 105 FT OF 6 & PT OF 3 TO 5 (105 FT ON N 84.93 FT ON E 89.12  FT & 66.67 FT ON SE 200 FT ON W) 5604 PAISANO 415,801.00 0.3678 F1   WESTSTAR BANK283787 14 LINCOLN PARK 4 & W 12 FT OF 5 4207 ROSA 22,498.00 0.1019 A1 HS RUBIO MIGUEL

284044 E R TALLEY SURV 6 ABST #181       50.8 FT & 178.39 FT & 50.43' ON N 210.58 FT ON E 226.02 FT &    50.01 FT ON S 247.25 FT ON W 3815 DURAZNO 874,000.00 1.4269 F1   MCINTYRE TRACY

284233 40 EAST EL PASO                   SLY 70 FT OF 10 & 11 (3500.00 SQ FT) 3621 ROSA 63,142.00 0.0803 A1   VALENZUELA JORGE284366 1 WOMBLE E PT OF 4 TO 6 & CLSD ALLEY (201.57 FT ON W 83.28 FT ON N 210 FT ON E 105.90 FT ON S) 5740 PAISANO 138,830.00 0.435 F1   AMMJ LLC284859 2 LINCOLN PARK 24 & 25 (6000 SQ FT) 3906 DURAZNO 62,591.00 0.1377 A51 HS RENTERIA MIGUEL & MARIA L284869 3 WASHINGTON PARK LOT 1 4014 PERA 27,461.00 0.0689 A1 HS FAVELA ROBERTO285165 1 HADLOCKS SUBURBAN GARDENS 32 & 33 253 COLFAX 15,989.00 0.1354 C10   DIAZ CARLOS285803 1 ZIA VILLAGE 25 EXC E 15 FT 5608 PARAGUAY 114,221.00 0.2264 A1   SALZMAN MARIA C285877 11 WOMBLE                         11 & 12 12000 SQ FT 5740 CLEVELAND 346,060.00 0.2755 F1   FLOYD ANN L286060 42 EAST EL PASO                   25 & 26 (7000 SQ FT) 3512 GATEWAY 254,915.00 0.1607 F1   DIAZ EMMANUEL & RODRIGO SR

Page 64: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #643

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

287483 6 BRENTWOOD HEIGHTS 9 & 10 (6000 SQ FT) 5433 BEACON 79,837.00 0.1377 A1   ESCOBEDO JAVIER & CARMEN287510 C COLLINGSWORTH 4 EXC (N 110 FT & 12432 SQ FT IN SWC) (33126 SQ FT) 6111 ALAMEDA 188,442.00 0.7605 F1   AYOUB FAMILY LLC287919 21 WOODLAWN 1 TO 10 & 12 & W 1/2 OF 11   FWY 0.00 0 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS288272 9 TOBINS FOURTH LOT 17 (3000 SQ FT) 158 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST288479 4 LORETTO PLACE                   LOT 27 (6050 SQ FT) 905 RAYNOLDS 67,985.00 0.1389 A1 HS BARTLEMA CHRISTOPHER A288755 6 ORCHARD PARK                    1 & 2 & S 22 FT OF 3 (7200 SQ FT) 141 LOCUST 45,103.00 0.1653 A1 HS MASCORRO LUZ G288977 B HADLOCK ELY PT OF 1 (166.27 FT ON N‐ 47.86 FT ON E‐ 155 FT ON S‐108.07 FT ON W) (12083 SQ FT) 4626 ALAMEDA 0.00 0.2774 XV‐C EX‐XV EL PASO INDEPENDENT SCHOOL DIST

289205 2 VAL VERDE 1 & 2 & N 23 FT OF 3     0.00 0.2101 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

289771 3 WASHINGTON PARK 5 & S 1/2 OF 4 55 BOONE 35,294.00 0.1033 A1   CORDOVA JIMMY H & DORIS J

289975 11 WOMBLE                         21 & 22 EXC TRI (8.53 FT ON NE 28.71 FT ON SE 27.41 FT ON NW)   IN NWC OF 21 (11863 SQ FT) 5814 GATEWAY 202,650.00 0.2723 F1   RAMIREZ ALVARO P

290251 4 ORCHARD PARK                    12 & 13 (5100 SQ FT) 214 HADLOCK 5,452.00 0.1171 A1 DV2, HS, OTHER PINON EDWARD M & IRMA A290310 21 BRENTWOOD HEIGHTS E 5 FT OF 6 & 7   COLFAX 0.00 0.1286 XV‐C EX‐XV CITY OF EL PASO290871 8 BRENTWOOD HEIGHTS               12 & 13 (6000 SQ FT) 5607 DAILEY 0.00 0.1377 A1 HS, OTHER DE LA CRUZ JESUS & RAQUEL290913 1 MARTINEZ HOMESTEAD (4.516 ACRES) 237 TOBIN 0.00 4.516 XV‐C EX‐XV CONGREGATION OF SERVANT291119 E BENNETT SURV 11 TR 29‐B‐1 (3.31 AC) 143 CHELSEA 1,120,573.00 3.31 F1   RTP LLC291636 1 HADLOCKS SUBURBAN GARDENS        LOT 15 (2950 SQ FT)   COLFAX 0.00 0.0677 XV‐C EX‐XV CITY OF EL PASO291993 22 EAST EL PASO                   21 TO 26 & W 1/2 OF 20 (22750.00 SQ FT) 3420 FRUTAS 402,440.00 0.5223 F1   REZA JEFFREY292479 16 LORETTO PLACE LOT 14 (7080 SQ FT) 906 RAYNOLDS 102,832.00 0.1625 A1   MARTINEZ LUIS R293045 F NEVE SURV 8 ABST #162 TR 3‐C‐2 (0.46 AC) 4810 GATEWAY 0.00 0.46 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DISTRICT293258 4 COLLINGSWORTH                   W 130 FT OF S 76.74 FT OF 2 (9976 SQ FT) 146 CLARK 63,859.00 0.229 A1 HS GARCIA EUSTOLIA293353 19 LINCOLN PARK E 40 FT OF 1 TO 3 (3000 SQ FT) 4405 DURAZNO 8,083.00 0.0689 A1 HS, OTHER MUNOZ MANUEL & REBECCA R293523 2 HADLOCKS SUBURBAN GARDENS E 48 FT OF 36 & 37 (1680 SQ FT) 5226 MONTVIEW 0.00 0.0386 A1 HS, OTHER RAMIREZ GUSTAVO & HERMINIA293547 6 VAL VERDE  8 & 9 (30155.14 SQ FT) 4920 ALAMEDA 1,375,582.00 0.6923 F1   ESTRADA FAMILY LMTD PARTNERSHIP293574 9 BRENTWOOD HEIGHTS               31 & 32 (6000 SQ FT) 5416 FRUTAS 30,584.00 0.1377 A1 DP, HS VILLA FRANCISCO & TERESA293926 2 ASCARATE                        TR 9‐A‐4‐B (0.172 AC) 5725 TROWBRIDGE 138,926.00 0.172 F1   ADMIRAL REALTY INC293964 5 TOBINS FOURTH 1 TO 16 EXC TRIA IN N PT OF 1 TO 4 (45070 SQ FT) 4800 ALBERTA 0.00 1.0347 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST293998 23 LINCOLN PARK 12 TO 14 4612 DURAZNO 71,925.00 0.2066 A1   DE BURCIAGA MARIA G L295210 2 WOODLAWN 5 & 6 & W 1/2 FT OF 4 (9394 SF) 3807 FRUTAS 47,000.00 0.2157 F1   RUVALCABA SERGIO295519 14 WOMBLE LOT 16 (9500 SQ FT) 5825 STEPHENSON 79,327.00 0.2181 F1   VALENZUELA JORGE A

295747 3 VAL VERDE 23 & 24 (7500 SQ FT) 4901 ALAMEDA 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

296053 24 BRENTWOOD HEIGHTS              6 & 7 (6000 SQ FT) 5021 ROSA 0.00 0.1377 C1 EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

296150 7 WOODLAWN                        S 70 FT OF 30 TO 32 & S 70 FT OF E 5 FT OF 29 (5600 SQ FT) 3729 ALAMEDA 37,391.00 0.1286 F1   TRUJILLO VICTORIANO

296807 6 ALAMEDA ACRES                   SWC OF 1 (82.72 FT ON W ‐IRREG ON N ‐40 FT ON E ‐140 FT ON S)    (9053.98 SQ FT) 112 GLENWOOD 70,248.00 0.2079 A1   SADECO INCORPORATED

296885 15 BRENTWOOD HEIGHTS 30 & 31 5418 ROSA 0.00 0.1377 A1 HS, OTHER VILLALOBOS FRANCISCA & VILLALOBOS ADOLFO (LE)297037 2 HADLOCKS SUBURBAN GARDENS 15 & 16 209 EUCLID 41,373.00 0.1354 A1   MATA HECTOR M297446 E BENNETT SURV 11 TR 34 EXC PT OF 20 FT ALLY (1.6138 AC) 5150 EL PASO 887,000.00 1.6138 F1   UNIVERSITY OF TEXAS297513 5 WOODLAWN 32 & W 4.1667 FT OF 31 3905 ALAMEDA 91,000.00 0.0937 F1   VILLALOBOS HERMILO & BERTHA298347 3 WASHINGTON PARK 23 & 24 4011 RIVERA 39,211.00 0.1607 A1   ROMERO FABIAN S298433 4 TOBINS FOURTH 1 TO 11 & E 1/2 OF 12 & RAND ST CLSD ADJ & ALBERTA ST CLSD ADJ (107891.00 SQ FT) 4700 ALBERTA 0.00 2.4768 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST298726 B COLLINGSWORTH                   N 45 FT OF 35 (8550 SQ FT) 115 CLARK 61,779.00 0.1963 A1 HS CASTORENA FRANCISCO B299389 33 LORETTO PLACE LOT 407 (6050 SQ FT) 517 CHELSEA 72,121.00 0.1389 A1 HS, OTHER ROMERO JOSE L299473 BRAND LOT 6 5760 BRAND 60,452.00 0.1171 A1 HS OLIVA JOSE M299717 1 MARTINEZ HOMESTEAD 20 & N 12.5 FT OF 19 213 LOCUST 76,810.00 0.4451 A1   GOMEZ RITA R & ANITA & 5299890 1 MARTINEZ HOMESTEAD              21 & N 12.5 FT OF 22 (6168.10 SQ FT) 214 TOBIN 31,942.00 0.1416 A1 HS, OTHER PEDROZA MARIA & JOSE300007 CORBIN                            7 (92.4 FT ON N & S & 190.9 FT ON E & W) 6295 ALAMEDA 217,122.00 0.3926 F1   COULTER JEANNIE & WOODALL PHYLLIS300023 E BENNETT SURV 11 TR 42‐C (0.316 AC) & TR 42‐A‐1 (0.22 AC) (0.5357 AC) 811 CHELSEA 649,136.00 0.5357 F1   811 CHELSEA LLC

300316 13 WOMBLE E 105' OF 0 &1 & 28 TO 31 EXC (TRIA IN SEC OF 28 & 29) & PT OF CLSD   ALLEY ADJ 1 TO 9 & PT OF 10 & 29 (37677.00 SQ FT) 5634 PAISANO 650,000.00 0.8649 F1   AFIF CHEHEDEH

300318 14 BRENTWOOD HEIGHTS           1TO 22 25 SLY 5 FT OF 26 & CLSD ADJ ALLEY &16 17 23A 23B 24A 24B 24C  & 24D OF BENNETT SURV 11 203 CHELSEA 2,127,000.00 5.7154 F1   MILO TX1 LLC

300427 18 LINCOLN PARK                   13 TO 16 (15800.00 SQ FT) 4325 DURAZNO 0.00 0.3627 XV‐C EX‐XV PROJECT VIDA

300531 F COLLINGSWORTH                   PT OF 10 BEG 20 FT N OF SEC (5 FT ON S ‐ 85.03 FT ON W‐5 FT   ON N ‐ 85.03 FT ON E)(425.15 SF)     0.00 0.0098 XV‐C EX‐XV CITY OF EL PASO

Page 65: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #644

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

300655 2 ASCARATE 7‐B‐1 (0.938 AC) & 9‐A‐4‐A (0.016 AC) & 9‐A‐4‐C (0.283 AC) & 9‐U‐1‐B‐1 (0.11 AC) & TR 9‐U‐B‐3‐A (0.0161 AC) (1.3631 AC) 5820 PAISANO 475,151.00 1.3631 F1   MAP17 HOLDING LLC

300871 2 HADLOCKS SUBURBAN GARDENS N 23 FT OF 29 237 EUCLID 0.00 0.0623 A1 DP, HS HAROS RITO & JUANA C301026 40 EAST EL PASO S 85 FT OF 1 TO 6 200 COPIA 178,000.00 0.2927 F1   PEINADO E DEVELOPMENT CO301922 5 ORCHARD PARK                    S 42.8 FT OF 19 (1070 SQ FT) 103 HADLOCK 46,733.00 0.0246 A1   KARLA GONZO LLC302046 1 MARTINEZ HOMESTEAD              5 & 6 & S 1/2 OF 7 (7343.75 SQ FT) 301 1/2 LOCUST 47,638.00 0.1686 A1 HS MONAREZ MARINA G302307 6 ALAMEDA ACRES                   S 65 FT OF E 125.5 FT OF 2 (8157.50 SQ FT) 5734 ALAMEDA 16,646.00 0.1873 F1   MERAZ SALVADOR A302534 2 TOBINS SECOND 3 & 4 148 LINDEN 63,876.00 0.1435 A1   MEDINA BEATRIZ302717 2 HADLOCKS SUBURBAN GARDENS        53 & 54 & S 1/2 OF 52 (7375 SQ FT) 224 COLFAX 58,783.00 0.1693 A1   INTERNATIONAL CUTTING SERVICES LP302916 5 WOODLAWN                        3 & S 1/2 OF 2 & N 1/2 OF 4 (7500 SQ FT) 126 HAMMETT 35,967.00 0.1722 A1 HS, OTHER LOPEZ ARMANDO303117 4 ORCHARD PARK 4 TO 6 222 HADLOCK 134,965.00 0.1756 A1   ENRIQUE MARCOS

303333 2 COLLINGSWORTH                   PT OF 21 BEG 12 FT N OF SEC (135 FT ON S‐5.18 FT ON W‐135 FT  ON N‐5.18 FT ON ST)(699.30 SQFT) 5848 ALAMEDA 5,420.00 0.0161 F1   GALLARDO FERNANDO & JOSE

303823 43 EAST EL PASO 13 & W 1/2 OF 14 (5250 SQ FT) 3425 DURAZNO 79,415.00 0.1205 A1   FIGUEROA HOLDINGS LLC303878 13 WOMBLE 5 & E 105.00 FT OF 2 TO 4 & ALLY BTW (25142.46 SQ FT) 5640 PAISANO 380,000.00 0.5772 F1   ACEP PROPERTY MNGNT LLC304088 24 EAST EL PASO                   N 50.25' OF S 70' OF 25 & 26 & N 50.25' OF S 70' OF W 3' OF 24   (2663.25 SQ FT) 120 1/2 COPIA 51,070.00 0.0611 F1   OLIVAR JOE E304913 6 BRENTWOOD HEIGHTS 33 & 34 (6000 SQ FT) 5420 DAILEY 72,005.00 0.1377 A1   TORRES SANTIAGO305265 16 BRENTWOOD HEIGHTS PT OF 29 & 30 (5400.00 SQ FT) 5530 PAISANO 107,160.00 0.124 F1   ACERO JOSE305459 14 BRENTWOOD HEIGHTS              47 & 48 (6000 SQ FT) 5316 ROSA 18,519.00 0.1377 A1 HS, OTHER RIVERA CARLOS S & ROSA M305492 17 BRENTWOOD HEIGHTS 24 TO 27 & PT OF 28 & 29 (17160.00 SQ FT) 5545 PAISANO 365,632.00 0.3939 F1   BELCON PROPERTIES LLC305705 3 WOMBLE LOT 1 (7224 SQ FT) 5900 TROWBRIDGE 149,330.00 0.1658 F1   LEVIN ROSA M306020 7 TOBINS FOURTH                   7 & 8 6000 SQ FT 307 LADD 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST306097 2 LINCOLN PARK 20 & 21 (6000 SQ FT) 3914 DURAZNO 30,569.00 0.1377 B1   PEREZ MAGDALENA C & PEREZ L306243 10 TOBINS FOURTH                  LOT 10 (3000.00 SQ FT)     0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST306265 43 EAST EL PASO                   19 & W 1/2 OF 18 & E 1/2 OF 20 (7000 SQ FT) 3428 GATEWAY 111,634.00 0.1607 A1 HS, OTHER SANCHEZ GLORIA R306338 3 ZIA VILLAGE LOT 33 (9518 SQ FT) 801 ARGENTINA 144,970.00 0.2185 A1   BURCH LLOYD E L306440 1 MOREHEAD BLOCK                  TR 8‐B‐6 (0.091 AC) & TR 8‐B‐7 (0.128 AC)   FREEWAY 0.00 0.219 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS306470 10 LORETTO PLACE LOT 6 (6380 SQ FT) 623 RAYNOLDS 100,581.00 0.1465 A1 HS CEPEDA PRISCILLA L & GUZMAN RAUL C306698 4 ORCHARD PARK 40 & 41 114 HADLOCK 60,752.00 0.1171 A1 HS GUTIERREZ DON C306884 2 WASHINGTON PARK 8 & 9 67 BOONE 29,826.00 0.1377 A1 HS, OTHER PEINADO LUZ E G & GOMEZ MARGARITA & 6307226 E BENNETT SURV 11 38‐C (1.10 AC) & 38‐C‐1 (0.35 AC) & 38‐C‐3 (0.313 AC)  (1.763 AC) 5012 ALAMEDA 1,196,263.00 1.763 F1   MARMINCO ENTERPRISES307676 5 WOODLAWN E 50 FT OF 9 TO 12 (5000 SQ FT) 3903 ALAMEDA 134,700.00 0.1148 F1   ZARATE ADIEL308026 F NEVE SURV 8 ABST 162     TR 4‐B‐1 (0.0210 AC) 400 RAYNOLDS 2,115.00 0.0207 F1   CEMNAC INVESTMENTS LLC308269 8 TOBINS FOURTH 3 & S 14.22 FT OF 2 (4706 SQ FT) 317 RAND 0.00 0.108 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST308507 17 LINCOLN PARK 3 TO 7 (15000 SQ FT) 4313 ROSA 159,709.00 0.3444 F1   MOLINAR BEATRIZ308723 33 LORETTO PLACE LOT 404 (5500 SQ FT) 505 CHELSEA 58,993.00 0.1263 A1 HS, OTHER MORALES LUIS A & ESTELA309189 3 TOBINS SECOND 11 & 12 132 TOBIN 0.00 0.1435 A1 DV4, DVHS, HS, OTHER BUSTAMANTE RAMON JR & ROSIE A309305 F NEVE SURV B ABST 162            4‐B (0.13 AC) & 7‐A (2.7193 AC) & 7‐B (0.26 AC) 400 RAYNOLDS 0.00 3.1093 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST309823 2 TOBINS WASHINGTON PARK          25 FT OF 14 & 15 BEG 50 FT S OF NWC 65 EVERGREEN 0.00 0.0287 A1 HS, OTHER CHAVEZ RIGOBERTO & ROSA F309840 2 ASCARATE                        TR 9‐U‐12‐A (0.486 AC) 5901 GATEWAY 497,700.00 0.485 F1   MORENO MANUEL309873 18 BRENTWOOD HEIGHTS 9 & W 1/2 OF 8 5425 ROSA 92,050.00 0.1033 A1   MEDINA MARC I & EDITH C309952 7 ORCHARD PARK                    3 & 4 (5500 SQ FT) 316 DUNNE 0.00 0.1263 A1 DP, HS MARTINEZ MARTHA R310353 9 WOODLAWN 11 & 12 71 HAMMETT 243,482.00 0.1722 F1   GARCIA ARNOLDO310736 7 TOBINS FOURTH 20 & 21 (6000 SQ FT) 310 RAND 0.00 0.1377 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST311556 1 VAL VERDE                       W 78.95 FT OF 1 TO 15 & 1/2 OF CLSD ALY ADJ                      (32372.82 SQ FT) 4841 ALBERTA 0.00 0.7432 XV‐C EX‐XV TEXAS TECH UNIVERISITY HEALTH SCIENCES CTR

311650 3 TOBINS WASHINGTON PARK          7 TO 13 S 1/2 OF CLSED ALY ADJ 14 TO 16 S 3 FT OF CLSD ALY ADJ  29 TO 37 N 1/2 OF CLSED ALY ADJ 4110 ALAMEDA 265,000.00 1.3371 F1   4110 MEDCOR LLC

312082 2 VAL VERDE 25 & 26 (7500 SQ FT) 209 CONCEPCION 0.00 0.1722 XV‐R EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

312092 71 EAST EL PASO                   17 & 18 (7000 SQ FT) 3526 WYOMING 123,000.00 0.1607 B8 HS ACUNA JESUS312123 3 ZIA VILLAGE 30 & 60 SQ FT IN SWC OF 29 815 ARGENTINA 119,959.00 0.1439 A1 HS ARMENDARIZ MARIA D312390 6 WASHINGTON PARK 1 & 2 45 BOONE 58,852.00 0.1377 A1   SANDOVAL DAVID312419 B COLLINGSWORTH 38 TO 40 & W 0.4 FT OF 41(60 FT) & NW PT OF 37 (44619 SQ FT) 5901 ALAMEDA 883,220.00 1.0243 F1   YANEZ ALFREDO313484 17 BRENTWOOD HEIGHTS              17 TO 19 (9000 SQ FT) 5505 ROSA 172,388.00 0.2066 F1   ARANDA CARLOS313671 3 ORCHARD PARK 47 & 48 310 LOCUST 56,145.00 0.0918 A1   MARTINEZ JANET313787 26 WOODLAWN                       LOT 9 (3750.00 SQ FT) 216 GATEWAY 0.00 0.0861 XV‐R EX‐XV CITY OF EL PASO313855 3 TOBINS WASHINGTON PARK N 59.25' OF (5 & 6) & ADJ 1/2 OF CLSD ALY (3156.00 SQ FT) 123 EVERGREEN 15,080.00 0.0725 A1 DP, HS AGUAYO MEDRADO (LE) & ABIGAIL (LE) & 1313984 17 BRENTWOOD HEIGHTS              5 & 6 & PT OF 7 (9240.00 SQ FT) 5603 ROSA 83,857.00 0.2121 A1   RINCON JOSE R

Page 66: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #645

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

314140 1 ZIA VILLAGE LOT 8 5408 PARAGUAY 82,107.00 0.2387 A1 HS, OTHER MARTINEZ MARIA D

314206 11 WOMBLE                         31 EXC TRIA(14.97 FT ON NE ‐ 50.39 FT ON SE ‐48.11 FT ON NW)   IN NWC (5639.9 SQ FT)   FREEWAY 0.00 0 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS

314755 3 VAL VERDE 5 & 10 140 RAYNOLDS 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CTR314881 11 WOMBLE LOT 40 (6000 SQ FT) 5731 YANDELL 37,963.00 0.1377 A1   MEDINA MIGUEL & NORMA I314918 20 LINCOLN PARK LOT 13 (3000 SQ FT) 4525 ROSA 7,050.00 0.0689 C10   PALACIOS RICARDO315159 3 TOBINS SECOND                   17 & 18 (6250 SQ FT) 126 TOBIN 11,063.00 0.1435 C1   JIMENEZ RAYMUNDO316096 WILKINS 17 & 18 (W 1/2 OF 8) 134 CHELSEA 32,929.00 0.1501 A1 HS, OTHER FLORES ANTONIO & CARMEN (LE) & 7317039 19 BRENTWOOD HEIGHTS 33 & 34 5322 GATEWAY 0.00 0.1377 XV‐R EX‐XV IGLESIA DEL DIOS VIVO COLUMNA

317221 42 CLARDY FOX PT OF BLK BEG 54.41 FT W OF NWC OF BLK47 (86.58 FT ON N‐124.75 FT ON E‐75.97 FT ON S‐124.95 FT ON W) (10136.82 SQ FT) 5010 PAISANO 137,557.00 0.2327 F1   ESTACO PAULA & CARRILLO ADAN

317255 E COLLINGSWORTH                   ELY PT OF 1 & 2 (27.39 FT ON ST 162.62 FT ON E50.13 FT ON S    81.1 & 91.70 FT ON W) (7365 SF) 5910 ALAMEDA 117,968.00 0.1691 F1   HOLGUIN ROBERTO JR

317480 72 EAST EL PASO 21 & 22 3608 WYOMING 113,552.00 0.1607 F1   OROZCO SALVADOR317565 9 BRENTWOOD HEIGHTS               28 & W 1/2 OF 29 (4500 SQ FT) 5410 FRUTAS 71,491.00 0.1515 A1   ARENAS HUMBERTO JR317704 40 EAST EL PASO                   12 & 13 (7000 SQ FT) 205 STEVENS 64,763.00 0.1607 A1 HS, OTHER PEREZ GUADALUPE317728 20 LORETTO PLACE LOT 106 (6840 SQ FT) 624 RAYNOLDS 89,293.00 0.157 A1 HS, OTHER JOBE YONG I & NAMGOONG HWAN318064 9 EAST EL PASO                    LOT 22 (3500 SQ FT) 3608 ALAMEDA 60,925.00 0.0803 F1   FONSECA MICHELLE C & NINO MARITZA C318390 20 LINCOLN PARK 28 & W 21 FT OF 27 4406 DURAZNO 71,921.00 0.1267 A1   EDWARDS SYLVIA318940 12 LORETTO PLACE LOT 5 (5500 SQ FT) 509 RAYNOLDS 86,319.00 0.1263 A1 HS REYES RUBEN & ELSA319295 24 BRENTWOOD HEIGHTS              N 1/2 OF 25 & 26 (3000 SQ FT) 5018 GATEWAY 53,197.00 0.0689 A1   MEJORADO HILDA319876 73 EAST EL PASO                   LOT 14 (3500 SQ FT) 3622 YANDELL 71,773.00 0.0803 A1   ABIS PROPERTIES LLC319894 13 WOMBLE LOT 6 (4658 SQ FT) 5710 YANDELL 20,000.00 0.1069 F1   ACEP PROPERTY MNGNT LLC320121 9 BRENTWOOD HEIGHTS               25 & W 1/2 OF 26 (8100 SQ FT) 5404 FRUTAS 0.00 0.186 A1 DP, HS URQUIZA JESUS M

320185 23 EAST EL PASO    N 78 FT OF (17 & 18 & E 10 FT OF 19) & S 8 FT OF N 78 OF (20 & W 15 FT OF 19) (4996.33 SQ FT) 121 COPIA 752.00 0.1148 B2   DAVIS MARTHA A

320649 12 LORETTO PLACE LOT 1 (5967.50 SQ FT) 527 RAYNOLDS 33,642.00 0.137 A1 HS, OTHER ROSALES ISRAEL C & CONSUELO320709 33 LORETTO PLACE LOT 387 (6900 SQ FT) 5200 YANDELL 85,971.00 0.1584 A1 HS INIGUEZ VICTOR H320944 11 TOBINS FOURTH                  W 75 FT OF 11 (3000 SQ FT) 4501 ALBERTA 0.00 0.0689 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST321250 28 LORETTO PLACE LOT 289 (5750 SQ FT) 816 CARDON 89,286.00 0.132 A1   AGUIRRE FEDERICO321279 4 COLLINGSWORTH                   E 50 FT OF 1 & 2 (7300 SQ FT) 6108 ALAMEDA 172,066.00 0.1676 F1   VALLES JESUS JR322012 15 BRENTWOOD HEIGHTS              14 & 15 & NLY PTS OF 17 & 18 & NLY & SELY PTS OF 16 (9426.92 SQ FT) 5415 FRUTAS 240,202.00 0.2164 F1   ESCALANTE POQUI & SPAICH NICOLAS322859 2 HADLOCKS SUBURBAN GARDENS 1 TO 4 & W 15 FT OF 5 & 55 TO 63 & CLSD ALY ADJ 63 FT ON S (40350 SQ FT) 5201 EL PASO 798,526.00 0.9263 F2   INTERNATIONAL CUTTING SERV LTD323284 22 LINCOLN PARK 5 & 6 (6000 SQ FT) 4612 ROSA 14,040.00 0.1377 C10   DELGADO CARRILLO JAVIER323547 20 LINCOLN PARK 9 TO 11 (9000 SQ FT) 4521 ROSA 17,629.00 0.2066 A1 HS, OTHER PEREZ ADAN324099 4 ORCHARD PARK                    31 TO 33 (7650 SQ FT) 134 HADLOCK 54,028.00 0.1756 B1   MARTINEZ FELIPE R & ERNESTINA(TR)324973 3 ORCHARD PARK 15 & N 1/2 OF 14 213 HADLOCK 35,861.00 0.0861 A1   AGUILAR ALFREDO & CARMEN M324993 16 LORETTO PLACE LOT 12 918 RAYNOLDS 69,922.00 0.1433 A1   MALOOLY ROBERT325164 23 LINCOLN PARK 15 TO 18 (12000 SQ FT) 4600 DURAZNO 126,189.00 0.2755 F1   BOYLES BOBBY J PROPERTIES LLC325495 2 ASCARATE                        TR 9‐U (0.557 AC) & TR 9‐U‐1‐A‐2 (0.138 AC) (0.696 AC)   BELDING 0.00 0.695 XV‐C EX‐XV CITY OF EL PASO325805 1 ZIA VILLAGE LOT 13 5428 PARAGUAY 86,158.00 0.1515 A1 HS DUARTE SANDRA325867 18 BRENTWOOD HEIGHTS              15 & 16 & 21.5 FT OF 17 (8580 SQ FT) 5413 ROSA 127,181.00 0.197 F1   CABRERA ANGEL325983 1 ZIA VILLAGE LOT 21 5528 PARAGUAY 40,234.00 0.1515 A1 DV3, HS, OTHER EDWARDS WILFRED & GRACE M326029 3 COLLINGSWORTH S 15 FT OF 2   MARYLAND 0.00 0.0637 XV‐C EX‐XV CITY OF EL PASO326505 16 LORETTO PLACE LOT 16 (7116 SQ FT) 830 RAYNOLDS 46,490.00 0.1634 A1 HS, OTHER DONNELLY ANNA M V

326876 BASSETT CENTER PT OF TRS 3 & 4 (250 FT ON MAGRUDER‐284.38 FT ON SLY‐290.25 FT ON WLY‐431.85 FT ON NLY) BEG 282.05 FT S OF NEC OF 3 (2.0553 AC) 1045 MAGRUDER 1,475,873.00 2.0553 F1   JAMK INVESTMENTS LP

326922 E BENNETT SURV 11 TR 29‐B (4.01 AC) 5353 EL PASO 936,505.00 4.01 F1   WASTE CONNECTIONS MANAGEMENT SERVICES INC327233 1 MARTINEZ HOMESTEAD              23 & S 12.5 FT OF 22 (4406 SQ FT) 216 TOBIN 65,479.00 0.1011 B1   SIANEZ ROBERTO & MARGARITA327417 16 LINCOLN PARK                   6 TO 10 (15000 SQ FT) 4316 ROSA 325,530.00 0.3444 F1   INTERNATIONAL CUTTING SERV LTD327505 42 EAST EL PASO                   1 TO 4 (14000 SQ FT) 3501 DURAZNO 414,990.00 0.3214 F1   FIGUEROA HOLDINGS LLC327675 27 EAST EL PASO                   3 & 4 & E 1/2 OF 2 (HOMESITE) (7000 SQ FT) 3403 FRUTAS 27,309.00 0.1607 A1 DP, HS PEDROZA LOURDES G327919 8 WOODLAWN 11 & 12 (3500 SQ FT) HOMESITE 3712 ALAMEDA 75,000.00 0.0803 A1   ARREDONDO EVANGELINA328022 26 WOODLAWN                       20.00 FT ALLEY BTW BLK (6000.00 SQ FT)   GATEWAY & PAISANO 0.00 0.1377 XV‐C EX‐XV CITY OF EL PASO328102 5 ORCHARD PARK 7 & 8 135 HADLOCK 6,456.00 0.1148 A1 HS, OTHER PULIDO JAVIER D328456 74 EAST EL PASO                   13 & W 1/2 OF 14 (5250 SQ FT) 3525 WYOMING 61,123.00 0.1205 A1   DECAMA LLC328708 19 LINCOLN PARK                   W 51 FT OF (13 TO 15) (3825 SQ FT) 4415 DURAZNO 49,951.00 0.0878 A1 HS, OTHER ESPINOZA LORENZO A & TERESA328802 1‐A SPECHT                        LOT 18 (6000.00 SQ FT)   CLEVELAND 22,160.00 0.1377 F1   HADDAD BRYAN

Page 67: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #646

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

328857 40 EAST EL PASO 14 TO 22 3610 DURAZNO 338,043.00 0.7231 F1   BOYLES BOBBY J329283 88 EAST EL PASO                   5 & W 1/2 OF 6 (2250 SQ FT) 3607 YANDELL 48,015.00 0.0517 A1   LOPEZ LETICIA & VIEIRA LETTY S & 1329587 10 TOBINS FOURTH                  LOT 12 (4488.00 SQ FT) 151 BOLL 0.00 0.103 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST329743 1 HADLOCKS SUBURBAN GARDENS        16 & 17 (5900.00 SQ FT) 221 COLFAX 0.00 0.1354 XV‐R EX‐XV CITY OF EL PASO329845 E COLLINGSWORTH REPLAT LOT 4‐B 5904 WYMOND 25,551.00 0.1102 A1 HS, OTHER MARTINEZ SEBASTIAN T329866 15 BRENTWOOD HEIGHTS 23 & 24 5400 ROSA 60,458.00 0.1515 A1   REYES PATRICIO329988 1 HADLOCKS SUBURBAN GARDENS        LOT 18 (2950 SQ FT) 227 COLFAX 0.00 0.0677 XV‐R EX‐XV CITY OF EL PASO330086 1 TOBINS SECOND                   17 & N 1/2 OF 16 (4687.50 SQ FT) 123 LINDEN 32,954.00 0.1076 A1 HS ARRIOLA ALEJANDRO330156 1 HADLOCKS SUBURBAN GARDENS LOT 22 (2950 SQ FT) 233 COLFAX 27,556.00 0.0677 A1 HS CEDILLOS ROCIO330316 6 VAL VERDE 18 & 19 131 S CONCEPCION 18,056.00 0.167 F1   PEREZ ANGEL & CONSUELO V330324 33 LORETTO PLACE LOT 389 (6325 SQ FT) 712 CARDON 92,927.00 0.1452 A1   BUSTAMANTE JOSE L330554 3 TOBINS WASHINGTON PARK          18 TO 21 (10350 SQ FT) 4222 ALAMEDA 176,676.00 0.2376 F1   CORRAL EMILIO & OLGA

330591 2 ASCARATE 8‐E‐5‐B (0.0003 AC) & WLY PT OF 20 BLK 1A SPECHT (20' ON NLY‐5.86' ON WLY‐33.61 FT ON SLY‐32.87' ON ELY) (975.74 SQ FT)     50.00 0.0224 C10   ROBERT A CACERES

330816 10 EAST EL PASO 27 & W 15 FT OF 26 & 23.5 FT OF 28 (8890 SQ FT) 3508 ALAMEDA 175,000.00 0.2041 F1   ORNELAS BENJAMIN330895 24 EAST EL PASO N 27 FT OF 11 TO 13 & N 27 FT OF 3 1/2 OF 10 (2362.50 SQ FT) 109 STEVENS 61,557.00 0.0542 A1 HS CARDOZA PATRICIA E

331041 14 BRENTWOOD HEIGHTS              PT OF UNNUMBERED LOT BEG 50' S OF NWC (145.67'ON ST‐155.22'ON S  129.10'ON E‐IRREG ON N) 324 EUCLID 110,800.00 0.445 F1   MALCO INC

331155 WILKINS                           3 & 4 & PTS OF 5 TO 7 (77.58 FT N‐443.7 FT ON E‐205.94 FT ON S‐   IRREG ON W) (168538.00 SQ FT) 5539 EL PASO 1,754,868.00 3.8691 F1   WASTE CONNECTIONS MANAGEMENT SERVICES INC

331419 5 VAL VERDE 1 LESS 20 FT STRIP   VAL VERDE 0.00 0.5252 XV‐C EX‐XV EL PASO INDEPENDENT SCHOOL DIST332105 1 HADLOCKS SUBURBAN GARDENS        6 TO 10 (15699 SQ FT) 5169 EL PASO 0.00 0.3604 XV‐C EX‐XV CITY OF EL PASO332277 E BENNETT SURV 12 TR 2‐C‐1 (0.14 AC) & TR 2‐C‐2 (0.07 AC) & TR 2‐C‐3 (0.21 AC) (0.42 AC) 5548 EL PASO 519,341.00 0.42 F1   SEPICH DAVID F & JAYANN332680 6 ORCHARD PARK 4 & N 3 FT OF 3 & S 22 FT OF 5 139 LOCUST 23,786.00 0.1217 A1   VEGA JOSE & VICTORIA332980 20 LINCOLN PARK 1 & 2 (6000 SQ FT) 4501 ROSA 141,920.00 0.1377 F1   FLOCO2 INC332984 3 ZIA VILLAGE LOT 31 809 ARGENTINA 92,297.00 0.1439 A1   LEMUS‐VIRAMONTES JOSE L & LEMUS MARIA A & 1333108 15 LINCOLN PARK    10 THRU 16 & PT OF ROOSEVELT ST (35' X 120')  (25,200 SQ FT) 4218 ROSA 246,700.00 0.5785 F1   BORDER SUPPLY CO INC333207 5 ORCHARD PARK                    42 TO 44 (7500 SQ FT) 144 LOCUST 66,604.00 0.1722 A1   RAMIREZ MANUEL P & JENNIE S

333328 3 VAL VERDE 17 TO 20 126 RAYNOLDS 0.00 0.3444 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

333385 3 VAL VERDE E 65 FT OF 1 & 2 (3250 SQ FT) 4904 ALBERTA 0.00 0.0746 XV‐C EX‐XV TEXAS TECH UNIV HEALTH SCIENCES CENTER

333639 6 BRENTWOOD HEIGHTS PT OF 7 & 8 (43.40 FT & 35.81 FT ON S 120 FT ON W 50 FT ON N 60.96 FT ON E) (5009 SQ FT) 5435 BEACON 36,034.00 0.115 A1   ELIAS OFELIA

333777 10 LORETTO PLACE LOT 9 (6270 SQ FT) 701 RAYNOLDS 68,766.00 0.1439 A1 HS SMITH JAMES J333960 11 WOMBLE                         6 & 7 & WLY 25 FT OF 8 (15000 SQ FT) 5710 CLEVELAND 247,852.00 0.3444 F1   EMMETT MICHAEL S334431 1 MARTINEZ HOMESTEAD              1 TO 4 (10575 SQ FT) 303 LOCUST 0.00 0.2428 A1 HS, OTHER PEREZ LORENZO

334562 2 VAL VERDE 12 & 13 216 RAYNOLDS 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

334664 2 COLLINGSWORTH                   PTS OF 1 & 2 (82.22' ON ALAMEDA‐ 83.60' ON E ‐ 82.22' ON S ‐       83.60' ON W) (6618.77 SQ FT) 5800 ALAMEDA 167,300.00 0.1519 F1   CHANG GALEN

335681 9 EAST EL PASO                    23 & 24 (7000 SQ FT) 3604 ALAMEDA 418,380.00 0.1607 F1   GONZALEZ FRANCISCO

336223 2 COLLINGSWORTH S 12 FT OF E 135 FT OF 21 & W PT OF 21 (51.74 FT ON ST‐158.75 FT   ON E‐50 FT ON S‐172.10 FT ON W) & W 72 FT OF 22 (17091.00 SQ FT) 5840 ALAMEDA 276,306.00 0.3924 F1   OXFORD FUNDING & INVESTMENT GROUP LLC

336572 1‐A SPECHT                        15 & 16 (12000 SQ FT) 5731 CLEVELAND 52,462.00 0.2755 F1   FRANCIS PROPERTIES I LTD336845 33 LORETTO PLACE LOT 418 (6900 SQ FT) 5212 YANDELL 80,524.00 0.1584 A1   VIRGEN‐RICH LEOPOLDO

337010 3 TOBINS WASHINGTON PARK          22 TO 24 & PT OF 25 (45.25 FT & 83.75' ON ALAMEDA 103.19' ON SE  95.16' ON ALY 100.74' ON NW) 4214 ALAMEDA 85,714.00 0.2593 F1   MESA TIRE SHOP LLC

337233 58 EAST EL PASO                   7 & 8 (7000 SQ FT) 3515 GATEWAY 30,800.00 0.1607 F1   SPRINGTIME INVESTMENTS LLC337278 CORBIN REPLAT LOT 5 109 ANITA 52,921.00 0.4281 A1 DP, HS DIAZ P & DORA

337292 24 EAST EL PASO S 70 FT OF 23 & E 22 FT OF 24 & W 3 FT OF 22 & S 19.75 FT OF 25 & 26 & W 3 FT OF 24 (4546.75 SQ FT) 120 COPIA 55,000.00 0.1044 F1   BORDER CAB CO

337371 73 EAST EL PASO 9 TO 11 (10500 SQ FT) 3619 WYOMING 155,000.00 0.241 F1   RIOS TONY337801 7 BRENTWOOD HEIGHTS LOT 8 (3000 SQ FT) 5627 BEACON 42,296.00 0.0689 A1   SANCHEZ PATROCINA A337911 E COLLINGSWORTH REPLAT LOT 3‐A 5901 WYMOND 71,286.00 0.1194 A1   VILLARREAL GUILLERMO & EMMA338083 33 LORETTO PLACE LOT 417 (5750 SQ FT) 5208 YANDELL 30,478.00 0.132 A1 HS, OTHER PROPST MARGARET338354 6 ORCHARD PARK                    11 TO 13 (7500 SQ FT) 125 LOCUST 68,776.00 0.1722 A1   ROJAS LUIS & GRACE338901 25 EAST EL PASO FR PT OF BLOCK N OF RR R/W   FRUTAS 0.00 0.004 C10   VOWELL CONSTRUCTION COMPANY339001 3 ORCHARD PARK 34 TO 38 216 LOCUST 50,036.00 0.2296 A1 HS, OTHER ISRAEL MARIA E

Page 68: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #647

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

339546 7 TOBINS FOURTH LOT 15 (4175 SQ FT) 300 RAND 0.00 0.0958 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

339970 3 VAL VERDE                       LOT 6 (14100.00 SQ FT) 4901 ALAMEDA 0.00 0.3237 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

340664 8 TOBINS FOURTH 14 & 15 (7398 SQ FT) 4723 ALBERTA 0.00 0.1698 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST341647 4 TOBINS FOURTH                   S 60 FT OF 19 TO 21 (4914 SQ FT) 212 BOLL 0.00 0.1128 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST342146 WILKINS REPLAT 23 & 24 (W 1/2 OF 8) 146 CHELSEA 40,980.00 0.153 F1   PEREZ VICTORIA342260 11 EAST EL PASO                   21 & 22 (7000.00 SQ FT) 3422 ALAMEDA 108,122.00 0.1607 F1   PUGA AGUSTIN342683 2 HADLOCKS SUBURBAN GARDENS 11 & 12 (6849.31 SQ FT) 203 EUCLID 60,901.00 0.1572 B1   BETANCOURT ROGELIO C & MARIA H342761 14 BRENTWOOD HEIGHTS              LOT 30 (2876 SQ FT) 323 CHELSEA 31,512.00 0.066 A1   R&R EL PASO INVESTMENTS LLC342848 3 ORCHARD PARK 28 & 29 206 LOCUST 53,674.00 0.1148 A1 HS DURAN LUZ E343275 1 WOMBLE                          3 EXC W 15.34 FT & NLY 2.07 FT OF 4 5730 PAISANO 188,470.00 0.1562 F1   EL PASO APARTMENT ASSOCIATION343339 43 EAST EL PASO                   31 & 32 (7000 SQ FT) 3400 GATEWAY 144,461.00 0.1607 F1   3400 GATEWAY EAST BLVD LLC343387 6 WASHINGTON PARK                 LOT 13 (3500 SQ FT) 4010 RIVERA 66,042.00 0.0803 A1   DE LOERA HUGO V343407 14 BRENTWOOD HEIGHTS 43 & 44 5324 ROSA 149,541.00 0.1377 A1   PONCE RENTAL PROPERTY LLC343839 2 LINCOLN PARK                    W 1/2 OF 19 & W 1/2 OF N 10 FT OF 18 3922 DURAZNO 37,177.00 0.0482 A1 HS FRANCO ELVIRA344038 57 EAST EL PASO                   17 & 18 (7000 SQ FT) 3616 MISSOURI 69,484.00 0.1607 F1   MUNOZ RAUL L344206 4 LORETTO PLACE 24 & N 2 FT OF 23 & S 5 FT OF 25 827 RAYNOLDS 57,585.00 0.1566 A1   CHAVEZ IVAN C344691 CORBIN REPLAT                     LOT 15 (8932.00 SQ FT) 111 ANITA 28,290.00 0.2051 A1 HS, OTHER RINCON HECTOR & IRENE G345180 2 TOBINS FOURTH LOT 3 (7701 SQ FT) 4604 ALBRO 0.00 0.1768 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST345193 A COLLINGSWORTH N 55 FT OF E 82.4 FT OF TR 5‐A 115 AWBREY 65,448.00 0.0832 A1   RODRIGUEZ VAZQUEZ YOLANDA345686 16 LORETTO PLACE LOT 15 900 RAYNOLDS 91,864.00 0.1625 A1 HS SAXMAN PETER C & PATRICIA M345770 E BENNETT SURV 12                 TR 2‐C (0.3945 AC) 5524 EL PASO 228,183.00 0.3945 F1   BUSTAMANTE SERGIO & SERGIO JR345923 1 HADLOCKS SUBURBAN GARDENS 26 & 27     0.00 0.1354 XV‐C EX‐XV CITY OF EL PASO346020 6 VAL VERDE                       1 & 2 (EXC SLY 19.45 FT) (20597.60 SQ FT) 4900 ALAMEDA 980,452.00 0.4729 F1   ESTRADA FAMILY LMTD PARTNERSHIP

346297 1 ALAMEDA ACRES E 0.15 ACRE OF UNNUMBERED TR BTW RRR/W & CO RD (80 FT ON 2‐201.7 FT M/L ON N ‐ 115.3 FT X 80 FT ON 5641 EL PASO 99,349.00 0.15 F1   HERNANDEZ ANTONIO

346567 1 MILES MIDTOWN 1 (EXC ELY & WLY PTS) (91112.67 SQ FT) 400 REVERE 0.00 2.0917 XV‐C EX‐XV CITY OF EL PASO346699 43 EAST EL PASO                   17 & E 1/2 OF 18 (5250 SQ FT) 3430 GATEWAY 121,040.00 0.1205 F1   BEN JESUS346939 10 EAST EL PASO                   31 & 32 (7000 SQ FT) 3500 ALAMEDA 223,210.00 0.1607 B2   RODRIGUEZ RAUL F & ALICIA A347710 3 WOODLAWN LOT 1 3901 FRUTAS 7,601.00 0.0943 C1   BEN'S FOODS INC347725 14 BRENTWOOD HEIGHTS              51 & 52 (6000 SQ FT) 5308 ROSA 88,990.00 0.1377 A1   DOCKERY REGINA L348871 3 ALAMEDA ACRES PT 1 N OF CANAL (27338 SQ FT) 5660 EL PASO 145,631.00 0.6276 F1   ART CRAFT & ANTIQUE MARKET LP348961 4 LORETTO PLACE                   N 50 FT OF 25 & S 5 FT OF 26 (5859 SQ FT) 831 RAYNOLDS 82,324.00 0.1345 A1   NORIEGA VIRGINIA P349456 1 ZIA VILLAGE LOT 7 5404 PARAGUAY 109,750.00 0.1546 A1 HS MERCADO‐SANCHEZ MAGDALENA349532 1 HADLOCKS SUBURBAN GARDENS 28 TO 30 (8850 SQ FT) 245 COLFAX 41,085.00 0.2032 A1 HS ALONSO JAIME S & NORMA349697 14 BRENTWOOD HEIGHTS              23 & 24 & CLSD ALLEY ADJ (6252 SQ FT) 311 CHELSEA 65,445.00 0.1435 A1   RODRIGUEZ ESPERANZA MUNOZ349769 11 WOMBLE E 108.72 FT OF 1 5701 YANDELL 96,900.00 0.154 F1   GONZALEZ ROGELIO & MARTA349840 20 LORETTO PLACE LOT 110 608 RAYNOLDS 55,897.00 0.1543 A1 HS, OTHER MONTOYA RICARDO350687 18 BRENTWOOD HEIGHTS              29 & 30 (6000 SQ FT) 5410 GATEWAY 50,744.00 0.1377 A1   J O N INVESTMENTS LLC351115 4 TOBINS FOURTH N 60' OF 19 TO 21 & PT OF CLSD STS ADJ ON W & S (26439.00 SQ FT) 230 BOLL 0.00 0.607 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST351272 2 TOBINS SECOND                   9 & 10 (6250 SQ FT) 138 LINDEN 98,296.00 0.1435 A1   ROCHA ARAGON ANA351346 1 TOBINS SECOND                   W 65 FT OF 1 TO 5 (HOMESITE) (6000 SQ FT) 105 DUNNE 90,487.00 0.1377 A1 HS GOMEZ AGUSTIN M & EVA G351451 7 BRENTWOOD HEIGHTS LOT 3 (3000 SQ FT) 5635 BEACON 0.00 0.0689 A1 HS, OTHER HINOJOSA RICARDO & ANTONIA G

352165 E BENNETT SURV 11 TR 1 (2.967 AC) & ALL BLKS 11 & 12 S 81.3 FT OF 13 BRENTWOOD HTS & CLSD ST S ALY S IN & BTW (2.033 AC)  & 13 BRENTWOOD HEIGHTS  12 T 300 CONCEPCION 0.00 6.0954 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

352698 6 WASHINGTON PARK 17 & 18 4000 RIVERA 108,034.00 0.1607 A1   DOMINGUEZ FRANK353320 4 WOODLAWN                        1 TO 5 & 18 TO 20 & PT OF 6 & 7 & 16 & 17   R O W 0.00 0 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS354109 2 LINCOLN PARK                    12 & 13 & E 32 FT OF 10 & 11 (HOMESITE)                        (6030.00 SQ FT) 209 UVA 45,306.00 0.1384 A1   CASTILLO LUZ M

354169 13 BRENTWOOD HEIGHTS N 85 FT OF 23 TO 26 (0.1598 AC) & E BENNETT SURV 11 TR 2‐D‐1 (0.2393 AC) (0.3991 AC) 5026 ROSA 98,545.00 0.3991 F1   JCL & CML LTD

354348 5 ORCHARD PARK                    N 57.00 FT OF 19 (1425.00 SQ FT) 4512 ALAMEDA 71,266.00 0.0327 F1   KARLA GONZO LLC354473 2 HADLOCKS SUBURBAN GARDENS 46 & 47 234 COLFAX 0.00 0.1354 XV‐R EX‐XV CITY OF EL PASO355368 24 BRENTWOOD HEIGHTS 10 & S 90 FT OF 11 & S 90 FT OF 1 FT OF 12 (5340 SQ FT) 5013 ROSA 19,917.00 0.1226 A1   GARCIA MIGUEL JR (ADM)355929 17 BRENTWOOD HEIGHTS              22 & 23 (6000 SQ FT) 5504 GATEWAY 48,259.00 0.1377 A1   BELCON PROPERTIES LLC355979 27 EAST EL PASO                   14 TO 16 (HOMESITE) (8250.00 SQ FT) 3425 FRUTAS 86,470.00 0.1894 B1   ORTEQUI ENTERPRISES LTD

356151 E R TALLEY SURV 6 ABST #181 3.0412 AC (84.46' & 339.6' ON N 247.25' ON E 518.73' ON S 150'  ON W 100 FT ON N 150 FT ON W) 3750 GATEWAY 1,144,891.00 3.0412 F1   MCINTYRE TRACY

356228 8 TOBINS FOURTH 12 & N 7 FT OF 13 (3840 SQ FT) 303 RAND 0.00 0.0446 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

Page 69: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #648

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

356241 CORBIN                            E PT OF 11 (55 FT ON ALAMEDA 188.65 FT ON W 45 FT ON N       190.86 FT ON E) (HOMESITE) 6207 ALAMEDA 13,794.00 0.023 B4 HS, OTHER SEVERINI FLORA

356369 71 EAST EL PASO 21 & 22 3520 WYOMING 0.00 0.1607 A1 DP, DV4, DVHS, HS GURROLA LUIS A356437 6 WOODLAWN 23 & W 1/2 OF 24 3801 ALAMEDA 102,690.00 0.1205 A1 HS FAVELA MARCO A356567 3 ORCHARD PARK                    45 & 46 (4000 SQ FT) 306 LOCUST 21,447.00 0.0918 A1   ROCHA ANDREA J357896 E BENNETT SURV 12 TR 2‐C‐5 (0.71 AC) 5500 EL PASO 370,110.00 0.71 F1   EP SUMMIT INVESTMENTS LLC358018 9 BRENTWOOD HEIGHTS S 62 FT OF 43 & 44 & FORREST CLSD ON E (5828 SQ FT) 5509 PAISANO 112,705.00 0.1338 F1   DAY AUTOMATIC TRANSMISSION SPECIAL358142 12 LORETTO PLACE LOT 3 (5885 SQ FT) 519 RAYNOLDS 24,405.00 0.1351 A1 DP, HS BAEZA YOLANDA358432 17 BRENTWOOD HEIGHTS              3 & 4 (6000.00 SQ FT) 5607 ROSA 43,301.00 0.1377 A1   RINCON JOSE R & RUTH T359110 2 LINCOLN PARK 14 & 15 213 UVA 48,365.00 0.1377 A1   URRUTIA RUBEN & DOLORES359324 10 TOBINS FOURTH W 86 FT OF 1 & E 1/2 OF CLSD ST ADJ (9653.00 SQ FT) 172 RADFORD 0.00 0.2216 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST359576 E COLLINGSWORTH REPLAT LOT 4‐D 5912 WYMOND 68,937.00 0.1615 A1 HS RIVAS LINA360219 27 EAST EL PASO 12 & 13 3421 FRUTAS 51,982.00 0.1607 F1   ORNELAS TOMAS JR & MARIA360278 3 TOBINS WASHINGTON PARK          S 65.75' OF (5 & 6) (3156.00 SQ FT) 126 EVERGREEN 48,919.00 0.0725 A1   AGUAYO MEDARDO O & ABIGAIL C360679 5 WOODLAWN 5 & 6 & S 1/2 OF 4 124 HAMMETT 3,324.00 0.2152 A1 DP, HS GAFARE ADOLFO360748 13 WOMBLE W PT OF 1 TO 4 & 0   PAISANO R O W 0.00 0 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS361007 33 LORETTO PLACE LOT 398 (6325 SQ FT) 516 CARDON 88,317.00 0.1452 A1   ESCARZAGA VERONICA361109 4 TO 8 LINCOLN PARK ALL OF BLKS   FREEWAY 0.00 0.1791 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS361883 6 ORCHARD PARK                    51.5 FT ON ALAMEDA X129 FT AVERAGE DEPTH                     (6643 SQ FT) 4410 ALAMEDA 70,915.00 0.1525 F1   ALVAREZ PEDRO JR361947 26 WOODLAWN                       LOT 12 (3750 SQ FT) 222 GATEWAY 0.00 0.0861 XV‐R EX‐XV CITY OF EL PASO362134 1 HADLOCKS SUBURBAN GARDENS        LOT 14 (2950 SQ FT) 217 COLFAX 0.00 0.0677 XV‐C EX‐XV CITY OF EL PASO363104 33 LORETTO PLACE LOT 408 (6050 SQ FT) 521 CHELSEA 56,545.00 0.1389 A1 HS, OTHER MUNOZ JESSE363123 GATEWAY 9 TO 11 (8688 SQ FT) 139 CHELSEA 178,022.00 0.1994 F2   DE LA RIVERA INC

363135 7 VAL VERDE                       8 TO 10 & PT OF 7 (98.29 FT ON W‐IRREG ON N‐100 FT ON E‐         150 FT ON S) (14984 SQ FT) 214 VAL VERDE 203,343.00 0.344 F1   HERRERA LEGACY DEVELOPMENTS

363211 14 WOMBLE                         7 & 6 EXC TRIA (8.96 FT ON NE‐ 30.16 FT ON SE‐28.80 FT ON NW)    IN NWC (11874.56 SQ FT) 5770 GATEWAY 575,610.00 0.2726 F1   TOURMALINE PARTNERS PROPERTIES LLC ‐ 5770 GATEWAY EAST

363232 33 LORETTO PLACE LOT 397 (6325 SQ FT) 520 CARDON 60,745.00 0.1452 A1 HS, OTHER RAYON SUSANNA V REV LIVING TR363437 24 EAST EL PASO                   9 & W 1/2 OF 10 (5250 SQ FT) 3623 ALAMEDA 36,837.00 0.1205 F1   MARTINEZ JAVIER E & REYES364149 3 HADLOCKS SUBURBAN GARDENS 9 TO 11 & E PT OF 8     0.00 0.1033 XV‐C EX‐XV CITY OF EL PASO364271 13 LINCOLN PARK                   1 & 2 & W 12.5 FT OF 3 (5962.50 SQ FT) 4201 DURAZNO 48,569.00 0.1369 A1   WHITE DAN364605 5 ORCHARD PARK                    3 & 4 (5000 SQ FT) 139 HADLOCK 18,480.00 0.1148 A1 HS, OTHER AVILA LORENZO & ENRIQUETA364649 E BENNETT SURV 12 TR 2‐C‐4‐C (0.149 AC) 5610 EL PASO 70,407.00 0.149 F1   CANALES MIGUEL364731 57 EAST EL PASO                   10 & 11 (7000 SQ FT) 3619 GATEWAY 156,652.00 0.1607 F1   WILLIE'S BODY SHOP364747 14 LINCOLN PARK                   N 80 FT OF (W 23 FT OF 20 & E 15 FT OF 21) 4226 DURAZNO 11,328.00 0.0698 A1 DP, HS DOMINGUEZ LUCINDA D364880 39 EAST EL PASO                   S 91.40 FT OF 17 TO 23 (15995 SQ FT) 221 COPIA 116,970.00 0.3672 F1   HOLGUIN MARIA L365708 20 LORETTO PLACE LOT 115 (6000 SQ FT) 516 RAYNOLDS 68,349.00 0.1377 A1 HS, OTHER RIVERA ANTONIO A L & CORTEZ FRANCISCO & 1366061 6 WOODLAWN                        27 & E 1/2 OF 26 & PT OF 28 & 29 (8124 SQ FT) 3807 ALAMEDA 71,399.00 0.1865 F1   CADEMIK PROPERTIES LLC366158 4 CHULA VISTA                     10 TO 18 (30084.6 SQ FT)     0.00 0.6907 XV‐C EX‐XV PEOPLE OF THE STATE OF TEXAS366172 9 BRENTWOOD HEIGHTS               LOT 18 (3000 SQ FT) 5413 DAILEY 38,779.00 0.0689 A1   GUZMAN BEATRIZ G (LE) & MARIA ADELA366186 9 TOBINS FOURTH LOT 24 (4128 SQ FT) 172 BOLL 0.00 0.0948 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST366482 3 ZIA VILLAGE 9 TO 12 & S 13.38 FT OF 13 (26139.68 SQ FT) 920 CHELSEA 274,580.00 0.6001 F1   JC & GD INVESTMENT COMPANY I366721 5 WOODLAWN 1 & N 1/2 OF 2 128 HAMMETT 0.00 0.1291 A1 HS, OTHER SANTOS JESUS M366728 2 CLARDY #1 LOT 3 109 BUENA VISTA 50,104.00 0.3444 A1 HS, OTHER FRIAS ALFONSO367210 26 WOODLAWN                       2 & 3 (7500 SQ FT) 202 GATEWAY 0.00 0.1722 XV‐R EX‐XV CITY OF EL PASO367303 2 HADLOCKS SUBURBAN GARDENS 34 & 35 245 EUCLID 47,227.00 0.1624 A1   INTERNATIONAL CUTTING SVC LTD367334 7 TOBINS FOURTH                   1 & 2 & CLOSED ALLEY ADJ 11506.20 SQ FT 315 LADD 0.00 0.2641 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

367336 41 EAST EL PASO S PT OF 14 TO 16 (75.00 FT ON N‐ 33.39 FT ON E‐ 75.00 FT ON S‐     31.93 FT ON W) (2449.74 SQ FT) 3624 GATEWAY 63,272.00 0.0562 F1   HERNANDEZ DANIEL & VERONICA T

367800 10 LORETTO PLACE LOT 5 (6050 SQ FT) 619 RAYNOLDS 39,773.00 0.1389 A1 HS, OTHER MAYNEZ ADELA368323 9 TOBINS FOURTH LOT 16 (3000 SQ FT) 156 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

368378 6 ALAMEDA ACRES                   NWC OF 1 (78 FT ON ALAMEDA 65.06 FT ON E 61.85 FT ON S 69  FT ON GLENWOOD) (5194 SQ FT) 5700 ALAMEDA 89,410.00 0.1193 F1   NUNEZ PONCIANO & ELVIA

368716 7 TOBINS FOURTH 11 & 12 (6000 SQ FT) 305 LADD 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST369087 8 TOBINS FOURTH 10 & 11 (6000 SQ FT) 307 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST

369112 43 CLARDY FOX #5 ALL OF BLK & NELY PT OF BLK 42 (49.07' ON ST 125.09' ON E 49.44'  ON S 125.04' ON W) (21668.53 SQ FT) 5000 PAISANO 315,081.00 0.4974 F1   TORRES JOSE L E

369271 42 EAST EL PASO                   LOT 30 (3500 SQ FT) 3504 GATEWAY 86,700.00 0.0803 F1   MATA ADRIANA

Page 70: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #649

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

369809 2 GLENDALE                        E 60 FT OF 1 & 2 (12419 SQ FT) 6320 ALAMEDA 112,924.00 0.2851 F1   ANCHONDO CARLOS A370575 13 LINCOLN PARK                   9 & 10 & W 1/2 OF 1 BLK 16 FRENCH                            (8140.00 SQ FT) 4219 DURAZNO 0.00 0.1869 A1 DP, HS GONZALEZ CARLOS370640 E BENNETT SURV 11                 TR 42‐A (1.209 AC) 819 CHELSEA 0.00 1.209 XV‐C EX‐XV CITY OF EL PASO370642 9 BRENTWOOD HEIGHTS               6 & 7 (6000 SQ FT) 5435 DAILEY 104,752.00 0.1377 A1   CERVANTES SANTOS371046 9 TOBINS FOURTH 10 & S 1/2 OF 9 (4500 SQ FT) 307 FULLAN 0.00 0.1033 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST371461 7 VAL VERDE N 20 FT OF 12 224 VAL VERDE 22,770.00 0.0689 C10   214 VAL VERDE LLC371543 3 VAL VERDE 21 & 22 116 RAYNOLDS 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIV HEALTH SCIENCES CENTER371920 23 EAST EL PASO S PT OF 1 TO 4 (100 FT ON ST‐ 49.05 FT ON W‐IRREG ON N‐53.05 FT ON E)  (5084.90 SQ FT) 3501 ALAMEDA 185,470.00 0.1167 F1   MENDOZA ANTONIO & LAURA373131 14 LINCOLN PARK 24 & E 4 FT OF 25 (3480 SQ FT) 4218 DURAZNO 0.00 0.0799 A1 HS, OTHER CASTRO P E & ANTONIA373496 E BENNETT SURV 12                 TR 2‐C‐4‐B & 2‐C‐4‐D (0.272 AC) 5556 EL PASO 254,595.00 0.272 F1   LOPEZ GUILLERMO & MARIA E

373497 CORBIN                            12 (EXC WLY 10 FT) & W PT OF 11 (109.8 FT ON ST‐190.9 FT ON W‐    112.5 FT ON N‐188.65 FT ON E) 6201 ALAMEDA 178,431.00 0.4811 F1   ARRENDONDO JULIAN JR & HECTOR

373690 B HADLOCK N 50 FT OF S 57.85 FT OF 5     (2892.5 SQ FT)   FULLAN 0.00 0.0664 XV‐C EX‐XV CITY OF EL PASO374588 2 LINCOLN PARK 22 & 23 3908 DURAZNO 10,800.00 0.1377 C1   OROZCO JUANA M & 2374808 20 LORETTO PLACE LOT 102 (8138.64 SQ FT) 704 RAYNOLDS 99,654.00 0.1868 A1 HS UGARTE MARIA Y374866 F NEVE SURV 8 ABST #162 3‐C (0.351 AC) & 3‐C‐1 (0.124 AC) & 6‐A (0.253 AC) & 8 (2.934 AC) (3.662 AC) 4800 GATEWAY 0.00 3.662 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DISTRICT374881 40 CLARDY FOX #5 SE PT OF BLK (100 FT ON ST ‐ 413.34' ON S ‐ 100' ON W‐         412/94' ON N) (41309 SQ FT)     0.00 0.9484 XV‐C EX‐XV EL PASO HOUSING AUTHORITY375018 19 LINCOLN PARK W 40 FT OF 1 TO 3 (3000 SQ FT) 4401 DURAZNO 51,290.00 0.0689 A1 HS LAZARIN MANUEL DE JESUS375337 1 TOBINS SECOND                   11 & N 10 FT OF 10 & S 5 FT OF 12 (HOMESITE)                     (3500.00 SQ FT) 135 LINDEN 54,735.00 0.0803 A1 HS VELASQUEZ TOMAS JR375446 22 EAST EL PASO                   1 & 2 (7000 SQ FT) 3401 ALAMEDA 220,420.00 0.1607 B2   MELENDEZ OSCAR & GRISELDA375446 22 EAST EL PASO                   1 & 2 (7000 SQ FT) 3401 ALAMEDA 220,420.00 0.1607 B2   MELENDEZ OSCAR & GRISELDA375740 59 EAST EL PASO 16 & E 1/2 OF 15 3429 GATEWAY 28,875.00 0.1205 C10   SIGALA AARON H

375797 4 WOODLAWN                        11 TO 15 & PT OF 16 & 17 (175 FT ON ALAMEDA‐45.70' & 100.81'ON W‐  139.36'ON N‐140 FT ON BOONE) 4015 ALAMEDA 202,188.00 0.5246 F1   TRUJILLO JUAN & MATILDA

376386 3 ORCHARD PARK 6 & 7 & S 3 FT OF 8 221 HADLOCK 87,361.00 0.1217 A1   XYNERGY HOLDINGS & INVESTMENTS LLC376633 3 WASHINGTON PARK LOT 20 4003 RIVERA 0.00 0.0803 A1 HS, OTHER DOMINGUEZ JOSE R377143 74 EAST EL PASO 17 TO 22 3526 YANDELL 167,814.00 0.4821 F1   GARCIA ENRIQUE & CONSUELO377173 2 HADLOCKS SUBURBAN GARDENS 49 & 50 (5900 SQ FT) 226 COLFAX 59,711.00 0.1354 A1   DE LA ROSA JAIME JR377341 4 ORCHARD PARK                    14 TO 16 (7650 SQ FT) 212 HADLOCK 62,356.00 0.1756 A1   ALANIZ JULIA C377399 23 EAST EL PASO                   S 46.667 FT OF 31 & 32 (2300 SQ FT) 110 GRAMA 811.00 0.0528 A1 DP, HS SANCHEZ MARIA D R377596 22 EAST EL PASO                   N 1/2 OF 17 & 18 (3500 SQ FT) 119 GRAMA 62,529.00 0.0803 A1 HS MONTELONGO CESAR SR377667 1 HADLOCKS SUBURBAN GARDENS 24 & 25 (5900 SQ FT) 237 COLFAX 64,734.00 0.1354 A1   HAPPY CASA MKS LLC377749 33 LORETTO PLACE LOT 416 709 CHELSEA 132,701.00 0.1389 A1   SONORA MARTHA M377836 28 LORETTO PLACE LOT 290 (7130 SQ FT) 812 CARDON 96,090.00 0.1637 A1 DV1, HS PORTILLO MARK H & NORMA L378012 2 TOBINS SECOND                   48 & 49 (6250 SQ FT) 137 TOBIN 109,257.00 0.1435 A1 HS DURAN CRUZ J JR378517 72 EAST EL PASO                   25 & 26 (7000 SQ FT) 612 COPIA 136,000.00 0.1607 F1   AGUILAR MIGUEL378806 E R TALLEY SURV 6 ABST #181 (1.496 AC) 3842 DURAZNO 504,350.00 1.496 F1   GILROSE INVESTMENTS LLC378986 26 WOODLAWN                       LOT 11 (3750.51 SQ FT) 220 GATEWAY 0.00 0.0861 XV‐R EX‐XV CITY OF EL PASO379248 2 ASCARATE                        9‐U‐12‐B (1.815 AC) & 9‐U‐12‐C (0.655 AC) (2.47 AC) 5923 GATEWAY 1,676,241.00 2.47 F1   5923 LP379508 1 HADLOCKS SUBURBAN GARDENS 11 & 12 (5900 SQ FT) 211 COLFAX 0.00 0.1354 XV‐C EX‐XV CITY OF EL PASO379760 1 GLENDALE                        NWLY COR OF 1 (26.73 FT ON N 32.03 FT ON SELY 26.73 FT ON W)  (163.81 SQ FT)   ALAMEDA 0.00 0.0038 XV‐C EX‐XV CITY OF EL PASO379921 21 LINCOLN PARK LOT 6 (3000 SQ FT) 4512 ROSA 48,922.00 0.0689 A1   PEREZ SAMUEL379928 5 WOODLAWN LOT 8 108 HAMMETT 44,529.00 0.0861 A1 HS PONCE CECILIA380183 9 WOODLAWN                        7 & 8 (HOMESITE) (6500 SQ FT) 81 HAMMETT 26,719.00 0.1492 A1 HS, OTHER GUTIERREZ RODRIGO A

380269 E BENNETT SURV #12 PT OF 2A BEG 453.50 FT W OF SEC (125 FT ON ALAMEDA 150 FT ON E  IRREG ON N 144.38 FT ON W 5519 ALAMEDA 500,165.00 0.5521 F1   JACK IN THE BOX

380284 E BENNETT SURV 11                 TR 37‐B (0.75 AC) & TR 36‐B (0.195 AC) 5301 ALAMEDA 1,034,788.00 0.945 F1   THE TURBAY REAL ESTATE COMPANY LLC

380745 2 ASCARATE 9U3 (0.20 AC) & 9U4 (0.0376 AC) & 9U5 (0.146 AC) & 9U9B (0.098 AC) & 9U10 (0.1122 AC) & 9U10A (0.668 AC) 5939 GATEWAY 700,000.00 0.6606 F1   COLDWELL COLBERT N

381190 5 WOODLAWN           PT OF 29 & 30 (140 FT ON W‐ 48.08 FT ON N‐147.88 FT ON SE)       (3350.00 SQ FT) 3909 ALAMEDA 21,775.00 0.0769 C10   BEN'S FOODS INC381247 1 MOREHEAD BLOCK 8‐B‐1‐A‐1 (0.017 AC) & NE 451.53 SQ FT OF 8‐B‐5‐A (0.0274 AC) 5627 PAISANO 6,743.00 0.0274 F1   TAYLOR SAMARA LLC381444 20 LORETTO PLACE LOT 103 (6887 SQ FT) 4704 YANDELL 83,440.00 0.1581 A1   UGARTE ERNEST & LIDUVINA381926 4 LORETTO PLACE 30 & S 2 FT OF 31 (6270 SQ FT) 919 RAYNOLDS 90,849.00 0.1439 A1   MURIEL ALONZO382411 3 LINCOLN PARK                    2 TO 7 (18000 SQ FT) 3905 DURAZNO 419,660.00 0.4132 F1   OROZCO JUANA M382562 26 WOODLAWN                       PT OF CYPRESS ST BTW BLKS 26 & 29                                (10500.00 SQ FT)   GATEWAY & PAISANO 0.00 0.241 XV‐C EX‐XV CITY OF EL PASO383257 42 EAST EL PASO                   17 TO 23 (24500.00 SQ FT) 3524 GATEWAY 519,341.00 0.5624 F1   ARIZONA REFRIGERATION SUPPLY383341 13 LINCOLN PARK                   13 & 14 EXC S 75 FT & W 1/2 OF E 1/2 OF LOT 1 BLK 16 FRENCH      (3450 SQ FT) 4228 MANZANA 72,493.00 0.0792 A1   MEZA AMADO & LAURA383848 23 EAST EL PASO 5 TO 12  (28000 SQ FT) 3523 ALAMEDA 1,171,033.00 0.6428 F1   PLASMA RENTALS OF EL PASO LLC

Page 71: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #650

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

383961 18 LINCOLN PARK S PT OF (2 & E PT OF 1) 50 FT ON ST 81.64 FT ON W 42.59 FT ON N 80.56 FT ON E 4301 DURAZNO 71,583.00 0.085 A1   ESPINOZA JESUS G & VIRGINIA E

384004 7 HUGHES S/D BLK 1 ALAMEDA ACRES PT OF 16 TO 19 & SLY PT OF 1 TO 3 OF BLK 30 BRENTWOOD HEIGHTS (128.63' ON S‐43.86' ON W‐147.64' ON N‐82.85' ON E) 5620 GATEWAY 154,439.00 0.1719 F1   OMEGA PAVING CONTRACTOR INC

384212 22 EAST EL PASO                   S 58 FT OF 31 & 32 (2900.00 SQ FT) 118 LUNA 20,547.00 0.0666 A1 HS, OTHER PEREZ JOSE L & MARTHA384337 1 ZIA VILLAGE 26 EXC E 15 FT 5612 PARAGUAY 87,792.00 0.1496 A1 DP, HS MORENO ALMA A384643 E COLLINGSWORTH REPLAT            LOT 4‐A (5200 SQ FT) 5900 WYMOND 89,590.00 0.1194 A1 HS SOTO JOSE J & MARIA M384719 2 ASCARATE                        TR 9‐A‐4‐F (0.737 AC)   BELDING 0.00 0.737 XV‐C EX‐XV CITY OF EL PASO384908 E BENNETT SURV 11 TR 37‐C (0.407 AC) & TR 36‐C (0.188 AC) (25918 SQ FT) 5340 EL PASO 1,727,050.00 0.595 F1   INTERNATIONAL CUTTING SERVICE LTD385054 1‐A SPECHT                        LOT 17 (6000.00 SQ FT)   CLEVELAND 23,193.00 0.1377 F1   BELTRAN MANUEL O385055 3 ZIA VILLAGE LOT 2 806 CHELSEA 92,532.00 0.1515 A1 HS SANTOSCOY PATRICK385109 19 BRENTWOOD HEIGHTS              27 & 28 (6000 SQ FT) 5314 GATEWAY 40,687.00 0.1377 A1   NAJERA ELIZABETH & 4385807 1 ZIA VILLAGE LOT 1 (6270 SQ FT) 700 CHELSEA 42,940.00 0.1439 A1 HS, OTHER IBARRA JOE O & 2

385945 14 BRENTWOOD HEIGHTS              34 TO 36 (8628 SQ FT) & 13‐A (0.60 AC) OF E BENNETT SURV 11 & E PT OFUNNUMBERED LOT (15515 SQ FT) 329 CHELSEA 150,535.00 1.1542 F1   329 CHELSEA INC

386115 10 TOBINS FOURTH                  LOT 7 (3000 SQ FT) 211 RADFORD 0.00 0.0689 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST386798 11 TOBINS FOURTH                  LOT 10 (3375.00 SQ FT) 153 RADFORD 0.00 0.0775 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST386896 11 WOMBLE LOT 43 (6000 SQ FT) 5715 YANDELL 37,076.00 0.1377 F1   PROPERTY PLUS

386993 10 WOODLAWN                       W PT OF 9 TO 12 (100 FT ON HAMMETT 74.43 FT ON N 106.9 FT   ON E 36.64 FT ON S)(HOMESITE) 70 HAMMETT 28,461.00 0.0758 B1 HS, OTHER GARCIA JOSE JR

387501 2 TOBINS FOURTH                   11 & 12 & E 17.50 FT OF 13 (8580.00 SQ FT) 4815 ALAMEDA 0.00 0.197 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST387579 58 EAST EL PASO                   S 100 FT OF 12 TO 16 (12500 SQ FT) 501 COPIA 514,301.00 0.287 F1   MALOOLY GILBERT E JR388278 E BENNETT SURV 12                 2‐A (13.3614 AC)  & 2‐B (0.0373 AC) (13.3987 AC) 5507 ALAMEDA 10,500,000.00 13.3987 F1   SCHNEIDER FAMILY TRUST388336 E BENNETT SURV 11 TR 11 (0.10 AC)     5,119.00 0.1 F1   MCA REVERE REALTY INC388341 73 EAST EL PASO                   20 & W 1/2 OF 19 (5250 SQ FT) 3610 YANDELL 118,176.00 0.1205 A1   SIMENTAL VICTOR388530 11 WOMBLE 14 TO 20 & TRI IN NWC OF 21   FWY 0.00 0 XV‐C EX‐XV CITY OF EL PASO388579 15 BRENTWOOD HEIGHTS              10 & 11 (6000 SQ FT) 5429 FRUTAS 59,010.00 0.1377 A1   HAWKS PATRICIA A388647 28 LORETTO PLACE LOT 294 (5750 SQ FT) 5209 YANDELL 23,555.00 0.132 A1 HS, OTHER PENA MARIA T & YOLANDA

389244 6 TOBINS SECOND                   4 & 5 (5500 SQ FT) 310 DUNNE 0.00 0.1263 XV‐C EX‐XV CONGREGATION OF THE SERVANTS OF THE SACRED HEART OF JES

389286 14 BRENTWOOD HEIGHTS              56 & W 9 FT OF 55 (4080 SQ FT) 5300 ROSA 41,354.00 0.0937 A1 HS APODACA CARLOS & MARIA389353 40 EAST EL PASO                   N 55 FT OF 1 TO 6 (8250 SQ FT) 210 COPIA 100,260.00 0.1894 B8   AGUILAR DANIEL389357 24 EAST EL PASO 25 1/2 FT OF 11 TO 13 & 25 1/2 FT OF E 1/2 OF 10 BEG 87 1/2 FT   N OF SEC (2231.25 SQ FT) 107 STEVENS 8,803.00 0.0512 A1 HS, OTHER QUINTANA RICARDO389359 33 LORETTO PLACE LOT 415 (6050 SQ FT) 705 CHELSEA 57,000.00 0.1389 A1   SALCIDO LORENZO A & SUSIE389580 1 ZIA VILLAGE LOT 24 5604 PARAGUAY 99,582.00 0.2301 A1   BEDELL ERNESTINE390331 E COLLINGSWORTH REPLAT            LOT 3‐B (4800 SQ FT) 5905 WYMOND 50,197.00 0.1102 A1 HS, OTHER CAMPA SOCORRO M390449 12 TOBINS FOURTH                  4 (EXC S 3.0 FT) (2925 SQ FT) 4506 ALBERTA 0.00 0.0671 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST390675 2 TOBINS SECOND                   1 & 2 (6250 SQ FT) 152 LINDEN 53,332.00 0.1435 A1   DOMINGUEZ ROBERTO R & LYDIA390859 20 LINCOLN PARK LOT 8     7,050.00 0.0689 C10   PEREZ ADRIANA391353 6 WOODLAWN                        30 TO 32 & PT OF 28 & 29 (14626.00 SQ FT) 3813 ALAMEDA 304,193.00 0.3358 F1   GOOD LUCK CAFE INC392777 C COLLINGSWORTH                   5 (EXC 130.00 FT X 170.00 FT IN SEC) & S 65.00 FT OF 6            (103673.00 SQ FT) 6175 ALAMEDA 463,077.00 2.38 F1   CADENA ROBERT R392935 2 TOBINS SECOND                   13 & 14 (6250 SQ FT) 130 LINDEN 11,864.00 0.1435 A1 HS, OTHER GARZA MARIA393064 2 TOBINS WASHINGTON PARK          20 FT OF 14 & 15 BEG 75 FT S OF NWC 67 EVERGREEN 0.00 0.023 A1 HS, OTHER MUNOZ ARTURO393502 73 EAST EL PASO                   12 & 13 (7000.00 SQ FT) 3625 WYOMING 136,761.00 0.1607 F1   RIOS ANTONIO & EMILIA393894 2 HADLOCKS SUBURBAN GARDENS 44 & 45 236 COLFAX 3,018.00 0.1354 A1 HS, OTHER MUNOZ SANTIAGO (LE) & MANUELA (LE) & 1394030 43 EAST EL PASO                   LOT 30 (4060 SQ FT) 3404 GATEWAY 29,864.00 0.0932 A1   ZUBIA TIMOTHY W394287 3 TOBINS WASHINGTON PARK 38 TO 40 & ADJ 10 FT OF CLSD ALY 4100 ALAMEDA 118,604.00 0.2265 F1   CARRILLO JEANNETTE B394614 2 HADLOCKS SUBURBAN GARDENS 40 & 41 244 COLFAX 23,349.00 0.1354 A1 DP, HS RIVERA FLORENCIA J & JUAREZ MARIA I S394816 8 TOBINS FOURTH 18 & 19 (6000 SQ FT) 320 FULLIAN 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST395970 CORBIN REPLAT                     N 1/2 OF 6 (6495.59 SQ FT) 114 PENDELL 65,078.00 0.1491 A1 HS GONZALES NICOLAS JR396145 B HADLOCK N 60 FT OF 2 & S 40 FT OF W 125 FT OF 2 & N 50 FT OF W 125 FT OF 3(27750 SQ FT) 103 FULLAN 0.00 0.6371 XV‐C EX‐XV EL PASO INDEPENDENT SCHOOL DIST396208 15 BRENTWOOD HEIGHTS              19 TO 22 (12600 SQ FT) 324 CHELSEA 174,999.00 0.2893 F1   AYALA ANTOLIN & HILDA A396453 15 BRENTWOOD HEIGHTS              36 & 37 (6000 SQ FT) 5426 ROSA 66,403.00 0.1377 A1   ARANDA CARLOS S396538 4 LORETTO PLACE LOT 19 (6050 SQ FT) 805 RAYNOLDS 86,655.00 0.1389 A1 HS ZAPATA DAVID396584 23 EAST EL PASO                   N 70 FT OF 20 & W 15 FT OF N 70 FT OF 19 (2800 SQ FT) 115 COPIA 127,530.00 0.0643 B2   MEDINA ROGELIO396603 1 MARTINEZ HOMESTEAD 14 & N 12.5 FT OF 13 223 LOCUST 34,034.00 0.1012 A1   FLORES JOSE L396864 38 EAST EL PASO 1 TO 32 & CLOSED ALLEY 3402 DURAZNO 1,217,310.00 2.7056 F1   DURAZNO REAL ESTATE INVESTMENTS LLC396918 2 TOBINS SECOND                   42 TO 44 (9375 SQ FT) 133 TOBIN 0.00 0.2152 A1 DP, DV4S, DVHSS, HS LOPEZ MARIA G M396960 20 LORETTO PLACE LOT 119 (6487 SQ FT) 500 RAYNOLDS 63,967.00 0.1489 A1   ESCOBEDO AMALIA (LE) & CARRASCO DENISSE J G & 1

Page 72: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #651

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

397184 2 TOBINS SECOND                   5 & 6 (6250 SQ FT) 144 LINDEN 86,182.00 0.1435 A1   LANAHAN JOHN JR397433 5 ORCHARD PARK LOT 23     6,312.00 0.07 C1   GONZO KARLA LLC397517 E BENNETT SURV 12 TR 2‐C‐4‐A (0.123 AC) 5608 EL PASO 29,239.00 0.1159 C10   RAMIREZ MANUEL

397858 24 BRENTWOOD HEIGHTS              27 & 28 (6000.00 SQ FT) 5020 GATEWAY 0.00 0.1377 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

398030 7 TOBINS FOURTH 16 & 17 (6000 SQ FT) 302 RAND 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST398053 6 WASHINGTON PARK E PT OF 10 TO 12 129 BOONE 60,044.00 0.1136 A1   BUSTILLOS LUCY398536 5 WOODLAWN LOT 7 110 HAMMETT 0.00 0.0861 A1 HS, OTHER GONZALEZ SAMUEL399501 F NEVE SURV 8 ABST #162 (5.5089 AC) 4845 ALAMEDA 0.00 5.5089 XV‐C EX‐XV CITY‐COUNTY HOSPITAL399513 9 LINCOLN PARK        1 TO 16   (48690.00 SQ FT) 4100 ROSA 290,125.00 1.1178 F2   DELGADO JAVIER399699 2 ASCARATE                        9‐U‐7 (0.201 AC) & 9‐U‐8 (0.237 AC) (0.438 AC) 5927 GATEWAY 276,230.00 0.438 F1   5923 PARTNERSHIP400253 15 BRENTWOOD HEIGHTS              LOT 38 (3000.00 SQ FT) 5428 ROSA 6,210.00 0.0689 C1   ACOSTA RUMALDO & YOLANDA L

400535 5 WOODLAWN                        13 TO 16 & PT OF 17 TO 19 163.36 FT ON FRUTAS  149.66 FT ON E     110.46 FT ON S 140 FT ON W) 3912 FRUTAS 369,010.00 0.4398 F1   GENERAL EXPORT CORP

400958 10 TOBINS FOURTH                  E 35 FT OF 1 & CLSD ST ADJ (13583 SQ FT) 171 BOLL 0.00 0.3118 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST401315 B COLLINGSWORTH S PT OF 45 (95 FT ON N 96.9 FT ON E 98.32 FT ON S 71.54 FT ON W) 6001 ALAMEDA 250,570.00 0.1832 F1   J BAYONA INVESTMENTS INC401358 4 COLLINGSWORTH          13 TO 14 & 15 (EXC NLY PTS)    (54432.74 SQ FT) 6110 ALAMEDA 681,718.00 1.2497 F1   OLIVAS ARMANDO & JUAN P401559 24 BRENTWOOD HEIGHTS              21 & 22 (6000 SQ FT) 5014 GATEWAY 209,436.00 0.1377 F1   CENTRAL AUTOMOTIVE SUPPLY INC401623 40 CLARDY FOX #5 W PT OF BLK (480' ON N ‐ 653.37' ON E ‐ 477.03' ON S ‐ 706.59' ON  W) (7.45 AC) 5300 PAISANO 0.00 7.45 XV‐C EX‐XV EL PASO HOUSING AUTHORITY401788 1 MARTINEZ HOMESTEAD 12 & S 12.5 FT OF 13 227 LOCUST 19,504.00 0.0336 A1 DP, HS NAVARRO ELISA & MICAELA I401794 24 EAST EL PASO                   N 70 FT OF 23 TO 26 (7000 SQ FT) 3600 FRUTAS 132,085.00 0.1607 F1   OLIVAR PHILLIP & ELVA402154 33 LORETTO PLACE LOT 395 (6659 SQ FT) 604 CARDON 104,828.00 0.1529 A1 HS MATA YVONNE402295 58 EAST EL PASO                   9 & W 1/2 OF 10 (5250 SQ FT) 3517 GATEWAY 92,917.00 0.1205 A1   TELLES HOLDINGS LLC402469 6 WASHINGTON PARK 6 & 7 37 BOONE 16,260.00 0.1377 C10   SANCHEZ FRANCISCA402501 10 TOBINS FOURTH                  LOT 2 (3000 SQ FT) 173 BOLL 0.00 0.0689 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST402759 57 EAST EL PASO                   N 1/2 OF 14 TO 16 (5250 SQ FT) 3622 MISSOURI 332,398.00 0.1205 F1   DURAN LEOPOLDO A SR402896 7 TOBINS FOURTH                   9 & 10 6000 SQ FT   LADD 0.00 0.1377 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST403131 58 EAST EL PASO                   17 TO 19 (10500 SQ FT) 511 COPIA 166,307.00 0.241 F1   MALACO JOINT VENTURE403462 E COLLINGSWORTH                   NWC OF 1 (19.53 ST ON NLY‐23.79 FT ON SELY‐19.53 FT ON WLY)       (87.00 SQ FT)   ALAMEDA 0.00 0.002 XV‐C EX‐XV CITY OF EL PASO

403490 3 VAL VERDE 11 & 12 (7500 SQ FT) 136 RAYNOLDS 0.00 0.1722 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

404087 9 BRENTWOOD HEIGHTS 41 & 42 & N 58 FT OF 43 & 44 & TRIA IN NWC OF BLK 8 & FORREST ST CLOSED BTW (12844 SQ FT) 5513 PAISANO 250,000.00 0.2949 F1   DAY AUTOMATIC TRANSMISSION SPECIAL

404177 1 TOBINS SECOND 20 TO 22 & S 1/2 OF 23 & S 63.33' X 58' OF 30 (HOMESITE)     (6002.00 SQ FT) 115 LINDEN 10,617.00 0.1378 A1 HS, OTHER FIGUEROA MARIA D R M (LE) & GARCIA ELSA & 1404260 22 EAST EL PASO                   3 & 4 (7000 SQ FT) 3405 ALAMEDA 369,810.00 0.1607 F1   HERNANDEZ JOSE A & ANA M404572 2 TOBINS FOURTH                   17 (LESS E 2.5 FT) & 18 (5936.4714 SQ FT) 4609 1/2 ALAMEDA 0.00 0.1363 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST405259 33 LORETTO PLACE LOT 406 (5500 SQ FT) 513 CHELSEA 98,403.00 0.1263 A1   MUNOZ JESSE405744 1 MARTINEZ HOMESTEAD              32 & 33 & S 14.85 FT OF 31 & N 10.15 FT OF 34                    (8812.50 SQ FT) 316 TOBIN 14,832.00 0.2023 B1 HS, OTHER CHAVEZ PEDRO V & SYLVIA406006 24 EAST EL PASO S 59 FT OF 11 TO 13 & S 59 FT OF E 1/2 OF 10 (5162 SQ FT) 3625 ALAMEDA 153,957.00 0.1185 F1   BURGANDY PROPERTIES LLC407216 10 LINCOLN PARK 22 & W 1/2 OF 21 (4500 SQ FT) 4120 DURAZNO 99,306.00 0.1033 A1 HS BARRON GREGORIO & MARIA D L L407482 1 WOMBLE LOT 7     20,823.00 0.1797 J3   EL PASO ELECTRIC CO407552 17 LINCOLN PARK LOT 11 4419 ROSA 32,126.00 0.0689 A1   CHAVARRIA MARISELA & CONTRERAS FRANCISCO408651 1 ZIA VILLAGE LOT 16 5508 PARAGUAY 94,366.00 0.1515 A1   FERNANDEZ JULIA S408914 42 EAST EL PASO                   LOT 31 (3500 SQ FT) 3502 GATEWAY 59,536.00 0.0803 A1   CROOKS OFELIA P409435 16 BRENTWOOD HEIGHTS              31 & 32 (6000 SQ FT) 5604 ROSA 30,521.00 0.1377 A1 HS RODRIGUEZ CRISTOBAL & SANDRA409464 1 VAL VERDE 16 & 17 & WLY (1303.75 SQ FT) OF 18 & WLY 75 FT OF 19 & 20 (12554 SQ FT) 205 RAYNOLDS 0.00 0.2882 XV‐R EX‐XV EL PASO COUNTY HOSPITAL DIST409484 E BENNETT SURV 12                 TR 2‐C‐4‐J‐3 & 12.5% UND INT IN COMMON OPEN SPACE (0.0129 AC) 5606 EL PASO 26,952.00 0.1621 A3   SAENZ MARTHA E409813 17 LINCOLN PARK LOT 10 4417 ROSA 0.00 0.0689 A1 DP, HS MADRID ARMANDO & ROSA409900 2 TOBINS WASHINGTON PARK 20 & 21 4118 PERA 64,987.00 0.2009 A1 HS HERNANDEZ JOSE A & NORMA S410157 9 BRENTWOOD HEIGHTS               ELY 2.50 FT OF 4 (300 SQ FT)     50.00 0.0069 C1   JIMENEZ LUISA P410413 73 EAST EL PASO                   21 & 22 (7000 SQ FT) 3608 YANDELL 95,400.00 0.1607 B1   ARRAMBIDE MICHAEL T & JACQUELINE410591 27 EAST EL PASO                   LOT 5 (3500 SQ FT) 3407 FRUTAS 33,297.00 0.0803 A1 HS MORALES CARLOS A & MARIA L410660 21 LINCOLN PARK 4 & 5 4510 ROSA 41,643.00 0.1377 A1   MADERO THELMA M410716 73 EAST EL PASO LOT 15   YANDELL 18,900.00 0.0803 C10   NAVARRO EVA I & 1410775 1 TOBINS SECOND                   9 & S 15 FT OF 10 (5000 SQ FT) 139 LINDEN 41,453.00 0.1148 A1   SERNA ELIZABETH

411025 F NEVE SURV 8 ABST #162 3‐B‐2 (0.5862 AC) & 3‐E (0.4622 AC) (1.0484 AC) 4950 GATEWAY 0.00 1.0484 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

411630 E BENNETT SURV 11                 TR 33‐A (0.54 AC) & TR 33‐B (0.14 AC) 5355 EL PASO 238,661.00 0.6756 F1   GILROSE INVESTMENTS LLC

Page 73: Untitled - City of El Paso Texas

Amended Project and Financing Plan, TIRZ #652

Appendix B - Property Ownership

PROP_ID LEGAL_DESCSITUS_NUM

SITUS_STRE Taxable Value LAND_ACRES StateCode Exemptions OwnerName

411792 4 TOBINS FOURTH                   13 & W 1/2 OF 12 4500.00 SQ FT 4616 ALBERTA 0.00 0.1033 XV‐C EX‐XV EL PASO COUNTY HOSPITAL DIST411843 5 TOBINS SECOND                   12 & 13 (5500 SQ FT) 214 DUNNE 12,852.00 0.1263 A1 HS, OTHER RANGEL ALICIA & MASCORRO MANUEL

411909 24 BRENTWOOD HEIGHTS              15 & 16 (6000 SQ FT) 5001 ROSA 0.00 0.1377 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

412008 1 WOMBLE 1 & 2 (13283 SQ FT) 5701 CLEVELAND 81,977.00 0.3049 F1   EL PASO APARTMENT ASSOCIATION412400 7 VAL VERDE                       15 & 16 (7500 SQ FT) 228 VAL VERDE 59,975.00 0.1722 A1 HS RAMIREZ ROBERT L412470 33 LORETTO PLACE LOT 412 (6050 SQ FT) 609 CHELSEA 80,280.00 0.1389 A1   SOTO MARCO A & LUZ E412579 2 WOMBLE LOT 8 (7992 SQ FT) 5861 CLEVELAND 117,432.00 0.1835 F1   JBG PROPERTIES LTD412823 15 BRENTWOOD HEIGHTS 12 & 13 5419 FRUTAS 80,551.00 0.1377 A1   HERNANDEZ HILARIO H413126 C COLLINGSWORTH 75 FT OF 6 BEG 65.1 FT N OF SEC OF 6 (20700 SQ FT) 129 PENDELL 26,082.00 0.4752 C1   TORRES PEDRO S413294 8 BRENTWOOD HEIGHTS               26 & 27 (6000 SQ FT) 5602 FRUTAS 3,582.00 0.1377 A1 HS, OTHER TORRES ROBERTO413693 16 LORETTO PLACE 20 & N 1 FT OF 21 (6960 SQ FT) 812 RAYNOLDS 67,983.00 0.1598 A1 HS, OTHER CERVANTES MARIA L414107 E COLLINGSWORTH                   W 50 FT OF 18 (7663 SQ FT) 5950 ALAMEDA 267,780.00 0.1759 F1   ALAMEDA MEDICAL BUILDING LLC

603159 6 ORCHARD PARK                     20 & 21 & 29 (EXC NW PT) & NE 13.89 FT X 11.50 FT OF BLK 3 TOBIN PARK #2 (13050.00 SQ FT) 4412 ALAMEDA 147,428.00 0.2996 F1   HINOJOS LYDIA M

613622 E R TALLEY SURV 7                 (2.157 AC) 211 SHELTER 0.00 2.157 XV‐C EX‐XV COUNTY OF EL PASO618614 BLK 1 VENTURA LOT 1 119 CHELSEA 163,709.00 0.1432 F1   VENTURA SANDRA620436 BLK 1 FERES SUBDIVISION LOT 1 4710 DURAZNO 246,663.00 2.1751 F1   THE EL PASO ELECTRIC COMPANY620437 BLK 1 FERES SUBDIVISION LOT 2 4720 DURAZNO 170,000.00 2.8355 F1   FERES PROPERTIES LTD

631346 12   WOMBLE       PT OF ALLEY ADJ TO 5 & 6  ( 28.19 FT ON SLY ‐ 83.93 FT ON WLY ‐ 22.13 FT ON NLY ‐ 73.54 FT ON NELY)     ( 1574.56 SQ FT)   GATEWAY WEST 11,322.00 0.0361 F1   WESTSTAR BANK

631532 BLK 1 EL VALLE PARK LOT 1 (PARK) 4601 DURAZNO 0.00 8.274 XV‐C EX‐XV CITY OF EL PASO634526 E BENNETT SURV 11 TR 38‐B (0.469 AC) & TR 38‐B‐1 (0.261 AC) (0.73 AC) 5056 ALAMEDA 227,997.00 0.73 C10   ESTRADA FAMILY LIMITED PARTNERSHIP643485 BLK 1 COLFAX MCA ADDITION NELY PT OF 1 (202.10' ON NLY‐IRREG ON ELY & SLY‐170.30' ON WLY) (1.1474 AC) 5200 GATEWAY EAST 0.00 1.1474 XV‐C EX‐XV MCA REVERE REALTY INC644658 BLK 1 LIGHTHOUSE FOR THE BLIND     1 TO  3          (67836.00 SQ FT) 200 WASHINGTON 2,200,000.00 1.5573 F1   200 WASHINGTON LLC644961 REVERE STREET RIGHT‐OF‐WAY (0.3570 AC) REVERE ST     0.00 0.357 XV‐C EX‐XV CITY OF EL PASO649866 BLK 1 COLFAX MCA ADDITION REPLAT A LOT 1A 5130 GATEWAY 0.00 2.926 XV‐C EX‐XV MCA TECH PARK INC658487 1 COLLINGSWORTH N 20 FT OF 20 & S 70 FT OF 21 (16650.00 SQ FT) 133 AWBREY 227,910.00 0.3822 B2   IM PROPERTIES LLC661386 BLK 1 MERCADO‐FOX PLAZA #3   1 (EXC WLY PT)  (30963.29 SQ FT) 5509 ALAMEDA 0.00 0.7108 F1   NRE ALEXANDRIA LLC

668341 F COLLINGSWORTH        NEC OF 10 (109.49 FT ON NLY‐ 190.70 FT ON ELY‐ 128.15 FT ON SLY‐ 220.49 FT ON WLY) (24708.00 SQ FT)     586,910.00 0.5672 F1   6270 AND 6280 ALAMEDA LLC

670589 5 ALAMEDA ACRES    WLY PT OF 1 & 2 (179.83 FT ON ST‐ 219.6 FT ON E‐ 170 FT ON S‐ 259.81 FT ON W)     (41,138 SQ FT) 5640 ALAMEDA 746,729.00 0.9444 F1   BARLEY SQUARE PARTNERS LP

675885 2 MERCADO‐FOX PLAZA #2            SWLY PT OF 2 BLK 2 & SWLY  PT OF 1 BLK 1 (136.88 FT ON ST‐ IRREG ON WLY‐ 143.51 FT ON NLY ‐ 238.14 FT ON E) (31824.0 5505 ALAMEDA 842,205.00 0.7306 F1   THE HUANG FAMILY TRUST

676973 4 COLLINGSWORTH                   NLY PT OF 15 (178.54 FT ON ST‐ 11.57 FT ON E‐ 184.19 FT ON S‐ 19.08 FT ON W)   (2909.00SQ FT) 6110 ALAMEDA 0.00 0.0668 XV‐C EX‐XV CITY OF EL PASO

679486 F NEVE SURV 8 ABST 162     TR 4‐B‐1‐B (0.1174 AC) & TR 5 (0.0921 AC) & TR 7‐C (0.5055 AC)     (0.7153 AC) 400 RAYNOLDS 0.00 0.7153 XV‐C EX‐XV TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER AT EL PASO

682496 13 BRENTWOOD HEIGHTS  22 & N 38.70 FT OF 1 (0.1238 AC)   ROSA 11,571.00 0.1238 F1   CL & CL INC683200 15 LINCOLN PARK        1 TO 9  & BOWIE ST CLOSED ADJ   (35400 SQ FT) 4200 ROSA 208,469.00 0.8127 F2   ARSA INDUSTRIES CORPORATION690119 BLK 1 COLFAX MCA ADDITION REPLAT B LOT 1B 350 REVERE 0.00 6.1273 XV‐C EX‐XV MCA REVERE REALTY INC690120 BLK 1 COLFAX MCA ADDITION REPLAT B LOT 1C (PRIVATE POND) 331 EUCLID 0.00 2.7453 XV‐C EX‐XV MCA REVERE REALTY INC

690712 15 BRENTWOOD HEIGHTS              SLY PT OF 16 TO 18 BEG 1.91 FT NW OF SEC OF 16 (73.09 FT ON ST‐76.25 FT ON W‐73.09 FT ON N‐76.25 FT ON E) (5573.08 S 5415 FRUTAS 0.00 0.1279 F1   CENA JACOB

690797 1 LINCOLN PARK                    SELY PT OF 14 (9.04 FT ON ST‐24.49 FT ON WLY‐9.00 FT ON NLY‐25.33 FT ON ELY)  (244 SQ FT)     0.00 0.0056 XV‐C EX‐XV STATE OF TEXAS

696239 39 EAST EL PASO                   N 48.60 FT OF 21 TO 23 & W 21.75 FT OF 20 (4701.97 SQ FT) 3524 DURAZNO 0.00 0.1079 F1   LUJAN ROBERTO697131 42 EAST EL PASO      NLY PTS OF 11 & 12  (50 FT ON N ‐ 58.10 FT ON E‐ 50 FT ON S‐ 58.10 FT ON W)   (2905 SQ FT)     0.00 0.1607 A1   SCHMIDT ED