1 www.naviga-tor.com производства керамзита (с финансовой моделью) демо-версия
1 www.naviga-tor.com
( )
-
-
2 www.business35.ru
,
, ,
, .
3520 3
9757-90.
.
200 1000 . .
..... . , , ,
12 .
1 6
.
:
- 1150 ..
- 5
- 36
,
, , , .... . -
, Microsoft Excel.
,
:
, ,
, .
-
3 www.business35.ru
:
- (, , )
- (ROE, ROS, EBITDA)
- (NCF, NPV, IRR ..)
-
-
- :
- ,
- ,
-
- ,
-
- -
- .
-
, UNIDO TACIS.
: 73 ,
:
3
28
19
-
4 www.business35.ru
.................................................................................................................................................. 5
1 .............................................................................................................................. 7
2. ............................................................................................... 9 2.1 ..................................................................................................... 9 2.2 ..... ............................................................................................12 2.3 .............................................................................................................................13 2.4 ......................................................14 2.5 ..............................................................................................................................15 3 .............................................................................................................................. 18
3.1 .....................................................................................................................................18 3.2 - ...............................................................................................................................18 3.3 ............................................................................................................20 3.4 .........................................................................................................................................21 3.5 SWOT ..........................................................................................................................................24 4 ....................................................................................................................... 25
4.1 . ..................................................................25 4.2 .............................................................................26 4.3 , ............................................27
5 ...................................................................................................................... 28 5.1 ....................................................................................................28 5.2 ..........................................................................................................29
5.3 ............................................................................................32
5.4 ...............................................................................................................33
5.5 .....................................................................................................................35 5.6 ............................................................................................... ..................................................36 6 ..................................................................................................................................... 37 6.1 ................................................................................................. .37 6.2 ............................................................................................... ......................................37
-
5 www.business35.ru
6.3 ............................................................................................................................................................38 6.4 ................................................................................................................... .39 6.5 ......................................................................39 6.6 ......................................................................................................40 6.7 ......................................................................................................................... .41 6.8 ................................................................................................. .41 6.9 ....................................................................................................................42 6.10 ......................................................................................................... .42 6.11 .....................................................................................................................43 6.12 ....................................................................................................................43 6.13 ........................................................................................45 6.14 ......................................................................................................................................48 6.15 . .................................................................................................................................49 6.16 ....................................................................................50 7 .................................................................................................................................................... 51 7.1 ..................................................................... ...............................51 7.2 ...........................................................................................................................................53 : ....................................................................................................................................................... 55
-
6 www.business35.ru
, ,
. 1.
. 2 . 3
. 1 - . 2 . 3 . 4 . 5 . 6 . 7 . 8 - . 9 direct mail . 10 SWOT . 11. . 12 . 13 . 14 . 15 . 16 . 17 . 18 .19 . 20 . 21. . 22 . 23 2017 . 24 . 25 . 26 - . 27 . 28
. 1.
. 2 . 3 . 1 2004-2011 ., /3 . 2 2007-2009 ., % . 3 2007-2009 ., % . 4 (. .) . 5 2015-2026 . (. .)
-
7 www.business35.ru
. 6 (%)
. 7 (%) . 8 (%) . 9 2015-2026 . (. .) . 10 (%) . 11 2017-2026 . (. .) . 12 2017-2026 . . 13 2015-2026 . (. .) . 14 2017 (. .) . 15 NPV 2015-2026 . . 16 2015-2026 . (. .) . 17 (. . . 18 NPV (. .) . 19
-
8 www.business35.ru
1.
, .
,
,
.
, .
, -
.
- .
.
.
40 % .
. , ,
, .
,
, 60 %. ,
, ,
.
250 /3 ( , " ").
,
500-600 /3.
, , ,
1800-2000 /3. 1,5-2 ,
.
.
,
.
-
9 www.business35.ru
. -
. ,
,
.
,
-. , , ,
.
, .
, ,
.
.
-
10 www.business35.ru
2.
2.1
, ,
, 1050
1300 2545 .
, .
: 5 10, 10 20 20 40 , 5
. ( /3)
150 800. 820 %,
25 .
,
.
.
. .
, . .
-,
.
. 5 40 , ,
.
.
,
5 40 ,
.
. ,
.
.
: .
-
11 www.business35.ru
,
,
, . .
, (),
,
,
.
, .
0,14 5
.
.
,
,
( ,
). ,
, , ,
.
,
.
, ,
. 0,40,7, . .
1 3 0,5 3 .
.
.
, .
,
.
-
12 www.business35.ru
, .
- ,
30% . SiO2
70%, 123 12% ( 120%), Fe2O3 + FeO 10%,
-1-2%.
.
- .
( )
. e 1250,
.
, , ,
.
.
.
,
0,95 /3.
.
. , ,
1 % , (
), ,
(
).
.
.
, (, ),
.
:
.
-
13 www.business35.ru
.
, .
.
.
.
,
.
,
.
-
14 www.business35.ru
3.
3.1
,
, , .
,
.
,
,
5-40 . ,
,
,
.
, ,
,
.
, ,
,
.
,
.
- ,
.
3.2 - :
:
5-40 9757-90.
B2B B2C,
, ,
-
15 www.business35.ru
-
.
:
.
;
.
.
.
.
.;
3.3
9757-90 ,
. .
. 2
, /. 250 250 . 300 . 250 300 >> 350 >> 300 >> 350 >> 400 >> 350 >> 400 >> 450 >> 400 >> 450 >> 500 >> 450 >> 500 >> 600 >> 500 >> 600 >> 700 >> 600 >> 700 >> 800 >> 700 >> 800 >> 900 >> 800 >> 900 >>
1000 >> 900 >> 1000 >> 1100 >> 1000 >> 1100 >>
. 3
,
15 0,5 - 25 . 0,5 0,7 - 35 >> 0,7 >> 1,0 . 0,5 0,6 50 >> 1,0 >> 1,5 >> 0,6 >> 0,8 75 >> 1,5 >> 2,0 >> 0,8 >> 1,2
100 >> 2,0 >> 2,5 >> 1,2 >> 1,6
-
16 www.business35.ru
. 4
250 25 300 35 350 50 400 50 450 75 500 100 600 125 700 150 800 200 900 -
5.1
30 000 .
:
....................
. 13
125 >> 2,5 >> 3,3 >> 1,6 >> 2,0 150 >> 3,3 >> 4,5 >> 2,0 >> 3,0 200 >> 4,5 >> 5,5 >> 3,0 >> 4,0 250 >> 5,5 >> 6,5 >> 4,0 >> 5,0 300 >> 6,5 >> 8,0 >> 5,0 >> 6,0 350 >> 8,0 >>10,0 >> 6,0 >> 7,0 400 >>10,0 >> 7,0 >> 8,0
160 .
264
......
,
, % , . , % , .
100 ...... -
-
-
-
- - 100 .....
-
17 www.business35.ru
5.2
. 2
1000 .
150 .
...... /
...... .
( )
...... /
........