This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript
UJiUNIVERSITY OF ARKANSASDIVISION OF AGRICULTURECooperatiyc Extension Sen-ice
Does not include costs for land, overhead and management.
Visit our web site at: http://www.uaex.eduUniversity of Arkansas, United States Department of Agriculture and County Governments cooperating
The Arkansas Cooperative Extension Service offers its programs to all eligible persi)n regardless of race, color, national origin, religion, gender, age, or disability, marital orveteran's status, or any other legally protected status, and is an Equal Opportunity Employer.
Table 2. Estimated resource lise and costs for field operations, per acre, Cotton, Non-Irrigated, Loamy Soils, Central Boll Weevil Eradication Zone, AR 2000
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION! SIZE! TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Water tank 1000 gal 170 0.131 0.06 May 0.07 0.05 0.00 0.01 0.009 0.06 0.20Row cult + sprdir38" 25.33' 145 0.102 1. 00 May 1. 40 1.12 0.40 0.73 0.153 0.99 4.65
Bidrin 8EC 02 1.6000 0.70 1. 12 1. 12Water tank 1000 gal 170 0.131 0.05 May 0.06 0.04 0.00 0.00 0.007 0.05 0.17Cstm ap air 3 gal acre 1. 00 May 1.0000 3.25 3.25 3.25
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Non-Irrigated, Loamy Soils, Central Boll Weevil Eradication Zone, AR 2000(continued)
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION/ SIZE/ TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Does not include costs for land, overhead and management.
Information presented in this document is prepared solely as a general guide and is not intended to recognize or predict the costs and returns from anyone particular farm operation. The mention of any commercialproduct in this analysis does not imply its endorsement by the University of Arkansas Cooperative Extension Service over other products not name, not does the omission imply that they are not satisfactory. This budgetdoes not include costs for land, overhead, or management.
AG-571-12-99
Table 3. Alternative Cotton Production Practices, and which cotton budgets contain them.
* Machmery costs per acre assume that each machme IS fully utlhzed on the farm .
Production Practice Cost per acre* Budget No.
Bud wormlboll worm control
Lannate (1 gal.! 4 acres) $11.56 AG 564-66, 568, 572-74,576
Larvin (1 gal.! 3.5 acres) $15.37 AG 563
Tracer (1 gal.! 64 acres) $12.30 AG 563-66, 568, 571-74,576
Tracer (1/2 rate) + Pyretheroid $12.47 AG 563-66, 568, 571-74,576
Defoliation for once over harvest $36.72 AG 564,66,68,72,74,76,79
Defoliation for standard harvest (50% scrap) $34.35 AG 565,67,69,70,73,75,81
Foliar Nitrogen, 23% $0.50/gal.+App. None
Flail Shredder, 20' $7.11 AG 566,69, 70, 74
Gaucho seed treatment $0.97/lb. of seed AG 565, 73, 79,82
Harvest 2 row harvester, first pick $60.22 None
2 row harvester, second pick $43.36 None
4 row harvester, first pick $53.18 All
4 row harvester, second pick $40.18 AG 565,67,69,70,73,75,81
5 row harvester, (38" rows), first pick $48.59 None
5 row harvester, (38" rows), second pick $36.71 None
Irrigation, furrow $3.211ac inch Most
Irrigation, center pivot $11.02/ac inch AG 565, 73, 80
Module Builder $11.72 All
Row cultivate plus directed spray $4.65 + material All
Scouting, once a week $3.50 None
Staple herbicide banded application (0.6 oz) $12.00 Most
Treflan, Triple K application (1.25 pints) $9.94 AG 579, 582
The authors gratefully acknowledge the contributions of Bill Robertson, Gus Lorenz, Don Plunkett, Ken Smith, Charles Allen, DonJohnson and Gary Huitink in the construction of the 2000 cotton budgets. For additional information on corton economics contactKelly Bryant at the Southeast Research and Extension Center 870-460-1091.
UJiUNIVERSITY OF ARKANSASDIVISION OF AGRlCULTURECoopemtive Extension Service
Ag-572-12-99Kelly J. Bryant, Area Extension Specialist - Farm Management
Tony K Windham, Extension Economist - Management
ITEM UNIT PRICE
dollars
QUANTITY AMOUNT YOUR FARM
dollars
DIRECT EXPENSESCROP SEED
Cotton seed Ib 0.87 10.0000 8.70CUSTOM WORK
Cstm ap grd fert dry acre 3.50 2.0000 7.00Cstm ap grd fert rig acre 3.50 1.0000 3.50Cstm ap air 3 gal acre 3.25 3.0000 9.75Cotton insect scout acre 6.50 1.0000 6.50Cstm ap air 5 gal acre 4.00 3.0000 12.00Cstm ap air defolant acre 4.50 2.0000 9.00
FERTILIZER & LIMEP205 unit 0.22 46.0000 10.48K20 unit 0.12 60.0000 7.74Boron unit 3.30 1. 00 aa 3.30N (actual) unit 0.21 100.0000 21.70
FUNGICIDE & SEED TR.Terraclor SE granul Ib 2.19 7.0000 15.33
Does not include Costs for land, overhead and management.
Visit our web site at: http://w,v,v.uaex.eduUniversity of Arkansas, United States Department of Agriculture and County Governments cooperating
The Arkansas Cooperative Extension Service offers its programs to all eligible person regardless of race, color, national origin, religion, gender, age, or disability, marital orveteran's status, or any other legally protected status, and is an Equal Opportunity Employer.
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Furrow Irrigated, Loamy Soils,Central Boll Weevil Eradication Zone, AR 2000
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION/ SIZE/ TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Furrow Irrigated, Loamy Soils,Central Boll Weevil Eradication Zone, AR 2000 (continued)
Information presented in this document is prepared solely as a general guide and is not intended to recognize or predict the costs and returns from anyone particular farm operation. The mention of anycommercial product in this analysis does not imply its endorsement by the University of Arkansas Cooperative Extension Service over other products not name, not does the omission imply that they are notsatisfactory. This budget does not include costs for land, overhead, or management.
AG-S72-12-99
Table 3 Alternative Cotton Production Practices, and which cotton budgets contain them.
* Machmery costs per acre assume that each machme IS fully utll1zed on the farm .
Production Practice Cost per acre* Budget No.
Bud wormlboll worm control
Lannate (1 gal.! 4 acres) $11.56 AG 564-66,568,572-74,576
Larvin (1 gal.! 3.5 acres) $15.37 AG 563
Tracer (1 gal.! 64 acres) $12.30 AG 563-66, 568, 571-74,576
Tracer (1/2 rate) + Pyretheroid $12.47 AG 563-66, 568, 571-74,576
Defoliation for once over harvest $36.72 AG 564,66,68,72,74,76,79
Defoliation for standard harvest (50% scrap) $34.35 AG 565,67,69,70,73,75,81
Foliar Nitrogen, 23% $0.50/gal.+App. None
Flail Shredder, 20' $7.11 AG 566, 69, 70, 74
Gaucho seed treatment $0.97/Ib.ofseed AG 565, 73, 79,82
Harvest 2 row harvester, first pick $60.22 None
2 row harvester, second pick $43.36 None
4 row harvester, first pick $53.18 All
4 row harvester, second pick $40.18 AG 565,67,69,70,73,75,81
5 row harvester, (38" rows), first pick $48.59 None
5 row harvester, (38" rows), second pick $36.71 None
Irrigation, furrow $3.21/ac inch Most
Irrigation, center pivot $11.02/ac inch AG 565, 73, 80
Module Builder $11.72 All
Row cultivate plus directed spray $4.65 + material All
Scouting, once a week $3.50 None
Staple herbicide banded application (0.6 oz) $12.00 Most
Treflan, Triple K application (1.25 pints) $9.94 AG 579, 582
The authors gratefully acknowledge the contributions of Bill Robertson, Gus Lorenz, Don Plunkett, Ken Smith, CharlesAllen, Don Johnson and Gary Huitink in the construction ofthe 2000 cotton budgets. For additional information on cottoneconomics contact Kelly Bryant at the Southeast Research and Extension Center 870-460-1091.
UlUNIVERSITI' OF ARKANSASDIVISION OF AGRICULTURECooperative Extension Service
Cstm ap grd fert dry acreCstm ap grd fert liq acreCstm ap air 3 gal acreCotton insect scout acreCstm ap air 5 gal acreCstm ap air defolant acre
FERTILIZER & LIMEP205K20
TOTAL SPECIFIED EXPENSES
TOTAL FIXED EXPENSES
ITEM
Does not include costs for land, overhead and management.
Visit our web site at: http://v.rww.uaex.eduUniversity of Arkansas, United States Department of Agriculture and County Governments cooperating
The Arkansas Cooperative Extension Service offers its programs to all eligible person regardless of race, color, national origin, religion, gender, age, or disability, marital orveteran's status, or any other legally protected status, and is an Equal Opportunity Employer.
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Center Pivot Irrigation, 130 Acres, Loamy Soils,Central Boll Weevil Eradication Zone, AR 2000
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION! SIZE! TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Water tank 1000 gal 170 0.131 0.05 Jun 0.06 0.04 0.00 0.00 0.007 0.05 0.17C-piv irrg.- cotton ac in 1. 00 Jun 2.75 10.61 0.062 0.40 1.2500 13.77Cstm ap air 3 gal acre 1. 00 Jun 1.0000 3.25 3.25 3.25
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Center Pivot Irrigation, 130 Acres, Loamy Soils,Central Boll Weevil Eradication Zone, AR 2000 (continued)
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION/ SIZE/ TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Water tank 1000 gal 170 0.131 0.05 Jun 0.06 0.04 0.00 0.00 0.007 0.05 0.17C-piv irrg.- cotton ac in 1. 00 Jul 2.75 10.61 0.062 0.40 1.2500 13.77Cotton insect scout acre 1. 00 Jul 1.0000 6.50 6.50 6.50Cstm ap air 3 gal acre 1. 00 Jul 1.0000 3.25 3.25 3.25
Pyrethroid acre 1.0000 6.32 6.32 6.32Pix plus oz 10.0000 0.80 8.00 8.00
C-piv irrg.- cotton ac in 1. 00 Jul 2.75 10.61 0.062 0.40 1.2500 13.77Eradication Fee CZ acre 1. 00 Jul 1.0000 7.50 7.50 7.50C-piv irrg.- cotton ac in 1. 00 Jul 2.75 10.61 0.062 0.40 1. 2500 13.77Cstm ap air 5 gal acre 1. 00 Jul 1.0000 4.00 4.00 4.00
Pyrethroid acre 1.0000 6.32 6.32 6.32Tracer 4L ounce 1.0000 5.78 5.78 5.78Pix plus oz 12.0000 0.80 9.60 9.60Surfactant-Non Ionic oz 1. 0000 0.37 a .37 0.37
C-piv irrg.- cotton ac in 1. 00 Aug 2.75 10.61 0.062 0.40 1. 2500 13.77Cstm ap air 3 gal acre 1. 00 Aug 1.0000 3.25 3.25 3.25
Vydate C-LV pint 0.5000 7.55 3.77 3.77C-piv irrg.- cotton ac in 1. 00 Aug 2.75 10.61 0.062 0.40 1.2500 13.77Cstm ap air 5 gal acre 1. 00 Aug 1.0000 4.00 4.00 4.00
Does not include costs for land, overhead and management.
Information presented in this document is prepared solely as a general gu ide and is not intended to recognize or predict the costs and returns from anyone particular farm operation, The mention of anycommercial product in this analysis does not imply its endorsement by the University of Arkansas Cooperative Extension Service over other products not name, not does the omission imply that they are notsatisfactory. This budget does not include costs for land, overhead, or management.
AG-573-12-99
Table 3. Alternative Cotton Production Practices, and which cotton budgets contain them.
* Machmery costs per acre assume that each machme IS fully utlhzed on the fann .
Production Practice Cost per acre* Budget No.
Bud wonnlboll worm control
Lannate (1 gal.! 4 acres) $11.56 AG 564-66, 568, 572-74,576
Larvin (l gal.! 3.5 acres) $15.37 AG 563
Tracer (l gal.! 64 acres) $12.30 AG 563-66,568,571-74,576
Tracer (1/2 rate) + Pyretheroid $12.47 AG 563-66, 568, 571-74,576
Defoliation for once over harvest $36.72 AG 564,66,68,72,74,76,79
Defoliation for standard harvest (50% scrap) $34.35 AG 565,67,69,70,73,75,81
Foliar Nitrogen, 23% $0.50/gal.+App. None
Flail Shredder, 20' $7.11 AG 566, 69, 70, 74
Gaucho seed treatment $0.97/lb. of seed AG 565, 73, 79,82
Harvest 2 row harvester, first pick $60.22 None
2 row harvester, second pick $43.36 None
4 row harvester, first pick $53.18 All
4 row harvester, second pick $40.18 AG 565,67,69,70,73,75,81
5 row harvester, (38" rows), first pick $48.59 None
5 row harvester, (38" rows), second pick $36.71 None
Irrigation, furrow $3 .2I1ac inch Most
Irrigation, center pivot $11.02/ac inch AG 565, 73, 80
Module Builder $11.72 All
Row cultivate plus directed spray $4.65 + material All
Scouting, once a week $3.50 None
Staple herbicide banded application (0.6 oz) $12.00 Most
Treflan, Triple K application (1.25 pints) $9.94 AG 579,582
The authors gratefully acknowledge the contributions of Bill Robertson, Gus Lorenz, Don Plunkett, Ken Smith, CharlesAllen, Don Johnson and Gary Huitink in the construction of the 2000 cotton budgets. For additional information on cottoneconomics contact Kelly Bryant at the Southeast Research and Extension Center 870-460-1091.
UAUNIVERSITY OF ARKANSASDI\ilSlON OF AGRICULTURECoopemtive Extension Service
Ag-574-12-99Kelly J. Bryant, Area Extension Specialist - Farm Management
Tony E. Windham, Extension Economist - Management
ITEM UNIT PRICE
dollars
QUANTITY AMOUNT YOUR FARM
dollars
DIRECT EXPENSESCROP SEED
Cotton seed Ib 0.87 10.0000 8.70
CUSTOM WORKCstm ap grd fert dry acre 3.50 1.0000 3.50Cstm ap air herbicid acre 5.00 1.0000 5.00Cstm ap grd fert liq acre 3.50 2.0000 7.00Cstm ap air 3 gal acre 3.25 3.0000 9.75Cotton insect scout acre 6.50 1.0000 6.50Cstm ap air 5 gal acre 4.00 3.0000 12.00Cstm ap air defolant acre 4.50 2.0000 9.00
FERTILIZER & LIMEP205 unit 0.22 46.0000 10.48K20 unit 0.12 60.0000 7.74N (actual) unit 0.21 100.0000 21.70
FUNGICIDE & SEED TR.Terraclor SE granul Ib 2.19 7.0000 15.33
Does not include costs for land, overhead and management.
Visit our web site at: htlp:l/www.uaex.eduUniversity of Arkansas, United Slales Department of Agriculture and County Governments cooperating
The Arkansas Cooperative Extension Service offers its programs to all eligible person regardless of race, color, national origin, religion, gender, age, or disability, marital orveteran's status, or any other legally protected status, and is an Equal Opportunity Employer.
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Stale Seedbed, Furrow Irrigated, Mixed Soils,Central Boll Weevil Eradication Zone, AR 2000
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION/ SIZE! TRACTOR PERF TIMES -------------- ---------,----- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Stale Seedbed, Furrow Irrigated, Mixed Soils,Central Boll Weevil Eradication Zone, AR 2000 (continued)
Information presented in this document is prepared solely as a general guide and is not intended to recognize or predict the costs and returns from anyone particular farm operation. The mention of anycommercial product in this analysis does not imply its endorsement by the University of Arkansas Cooperative Extension Service over other products not name, not does the omission imply that they are notsatisfactory. This budget does not include costs for land, overhead, or management.
AO-S74-12-99
Table 3. Alternative Cotton Production Practices, and which cotton budgets contain them.
Production Practice Cost per acre* Budget No.
Bud wormlboll worm control
Lannate (I gal.! 4 acres) $11.56 AG 564-66, 568, 572-74,576
Larvin (I gal.! 3.5 acres) $15.37 AG 563
Tracer (I gal.! 64 acres) $12.30 AG 563-66, 568, 571-74,576
Tracer (1/2 rate) + Pyretheroid $12.47 AG 563-66, 568, 571-74,576
Defoliation for once over harvest $36.72 AG 564,66,68,72,74,76,79
Defoliation for standard harvest (50% scrap) $34.35 AG 565,67,69,70,73,75,81
Foliar Nitrogen, 23% $0.50/gal.+App. None
Flail Shredder, 20' $7.11 AG 566, 69, 70, 74
Gaucho seed treatment $0.97/lb. of seed AG 565, 73, 79,82
Harvest 2 row harvester, first pick $60.22 None
2 row harvester, second pick $43.36 None
4 row harvester, first pick $53.18 All
4 row harvester, second pick $40.18 AG 565,67,69,70,73,75,81
5 row harvester, (38" rows), first pick $48.59 None
5 row harvester, (38" rows), second pick $36.71 None
Irrigation, furrow $3 .21/ac inch Most
Irrigation, center pivot $11.02/ac inch AG 565, 73, 80
Module Builder $11.72 All
Row cultivate plus directed spray $4.65 + material All
Scouting, once a week $3.50 None
Staple herbicide banded application (0.6 oz) $12.00 Most
Treflan, Triple K application (1.25 pints) $9.94 AG 579, 582
Treflan, Incorporator application (0.75 pints) $6.41 Most..* Machmery costs per acre assume that each machme IS fully utilized on the farm.
The authors gratefully acknowledge the contributions of Bill Robertson, Gus Lorenz, Don Plunkett, Ken Smith, CharlesAllen, Don Johnson and Gary Huitink in the construction of the 2000 cotton budgets. For additional information on cottoneconomics contact Kelly Bryant at the Southeast Research and Extension Center 870-460-1091.
Ag-575-12-99Kelly J. Bryant, Area Extension Specialist - Farm Management
Tony E. Windham, Extension Economist - Management
ITEM UNIT PRICE QUANTITY AMOUNT YOUR FARM
dollars dollars
DIRECT EXPENSESCROP SEED
Cotton Seed (Bt) lb 1. 00 10.0000 10.00CUSTOM WORK
Cstm ap grd fert dry acre 3.50 1.0000 3.50Cstm ap grd fert liq acre 3.50 2.0000 7.00Cstm ap air 3 gal acre 3.25 3.0000 9.75Cotton insect scout acre 6.50 1.0000 6.50Cstm ap air 5 gal acre 4.00 1.0000 4.00Cstm ap air defolant acre 4.50 2.0000 9.00
FERTILIZER & LIMEP205 unit 0.22 46.0000 10.48K20 unit 0.12 60.0000 7.74Boron unit 3.30 1.0000 3.30N (actual) unit 0.21 100.0000 21. 70
FUNGICIDE & SEED TR.Terraclor SE granul lb 2.19 7.0000 15.33
Does not include costs for land, overhead and management.
Visit our web site at: http://\V\vw.uaex.eduUniversity of Arkansas, United States Department of Agriculture and County Governments cooperating
The Arkansas Cooperative Extension Service offers its programs to all eligible person regardless of race, color, national origin, religion, gender, age, or disability, marital orveteran's status, or any other legally protected status, and is an Equal Opportunity Employer.
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Bt, Furrow Irrigated, Mixed Soils,Central Boll Weevil Eradication Zone, AR 2000
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION! SIZE! TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Bt, Furrow Irrigated, Mixed Soils,Central Boll Weevil Eradication Zone, AR 2000 (continued)
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION! SIZE! TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Water tank 1000 gal 160 0.131 0.05 Jun 0.09 0.08 0.00 0.00 0.007 0.05 0.24Flex irrigation tube acre 1. 00 Jun 1.0000 5.75 5.75 5.75Furrow irrg - cotton ac in 1. 00 Jun 2.70 3.99 0.450 2.92 3.0000 9.62Cotton insect scout acre 1. 00 Jul 1.0000 6.50 6.50 6.50Cstm ap air 3 gal acre 1. 00 Jul 1.0000 3.25 3.25 3.25
Pyrethroid acre 1.0000 6.32 6.32 6.32pix Plus oz 10.0000 0.80 8.00 8.00
Eradication Fee CZ acre 1. 00 Jul 1.0000 7.50 7.50 7.50Furrow irrg - cotton ac in 1. 00 Jul 2.70 3.99 0.450 2.92 3.0000 9.62Cstm ap air 5 gal acre 1. 00 Jul 1.0000 4.00 4.00 4.00
Pyrethroid acre 1.0000 6.32 6.32 6.32Pix Plus oz 12.0000 0.80 9.60 9.60
Furrow irrg - cotton ac in 1. 00 Jul 2.70 3.99 0.450 2.92 3.0000 9.62Furrow irrg - cotton ac in 1. 00 Aug 1. 3 5 1. 99 0.225 1.46 1.5000 4.81Cstm ap air 3 gal acre 1. 00 Aug 1.0000 3.25 3.25 3.25
Vydate C-LV pint 0.5000 7.55 3.77 3.77Cstm ap air defolant acre 1. 00 Sep 1.0000 4.50 4.50 4.50
TOTALS 28.06 23.54 44.82 65.62 5.302 34.46 274.47 470.99INTEREST ON OPERATING CAPITAL 12.98UNALLOCATED LABOR 0.00TOTAL SPECIFIED COST 483.97
Does not include costs for land, overhead and management.
Information presented in this document is prepared solely as a general guide and is not intended to recognize or predict the costs and returns from anyone particular farm operation. The mention of anycommercial product in this analysis does not imply its endorsement by the University of Arkansas Cooperative Extension Service over other products not name, not does the omission imply that they are notsatisfactory. This budget does not include costs for land, overhead, or management.
AG-575-12-99
Table 3 Alternative Cotton Production Practices, and which cotton budgets contain them.
* Machmery costs per acre assume that each machme IS fully utlhzed on the fann .
Production Practice Cost per acre* Budget No.
Bud wonniboll wonn control
Lannate (1 gal.! 4 acres) $11.56 AG 564-66, 568, 572-74,576
Larvin (l gal.! 3.5 acres) $15.37 AG 563
Tracer (l gal.! 64 acres) $12.30 AG 563-66, 568, 571-74,576
Tracer (1/2 rate) + Pyretheroid $12.47 AG 563-66, 568, 571-74,576
Defoliation for once over harvest $36.72 AG 564,66,68,72,74,76,79
Defoliation for standard harvest (50% scrap) $34.35 AG 565,67,69,70,73,75,81
Foliar Nitrogen, 23% $0.50/gal.+App. None
Flail Shredder, 20' $7.11 AG 566, 69, 70, 74
Gaucho seed treatment $0.97lIb. of seed AG 565, 73, 79,82
Harvest 2 row harvester, first pick $60.22 None
2 row harvester, second pick $43.36 None
4 row harvester, first pick $53.18 All
4 row harvester, second pick $40.18 AG 565,67,69,70,73,75,81
5 row harvester, (38" rows), first pick $48.59 None
5 row harvester, (38" rows), second pick $36.71 None
Irrigation, furrow $3.21/ac inch Most
Irrigation, center pivot $11 .02/ac inch AG 565, 73, 80
Module Builder $11.72 All
Row cultivate plus directed spray $4.65 + material All
Scouting, once a week $3.50 None
Staple herbicide banded application (0.6 oz) $12.00 Most
Treflan, Triple K application (1.25 pints) $9.94 AG 579, 582
The authors gratefully acknowledge the contributions of Bill Robertson, Gus Lorenz, Don Plunkett, Ken Smith, CharlesAllen, Don Johnson and Gary Huitink in the construction of the 2000 cotton budgets. For additional information on cottoneconomics contact Kelly Bryant at the Southeast Research and Extension Center 870-460-1091.
Uk\.UNIVERSITI' OF ARKANSASDIVISION OF AGRICULTURECoopemtive Extension Service
Ag-576-12-99Kelly J. Bryant, Area Extension Specialist - Farm Management
Tony E. Windham, Extension Economist - Management
ITEM UNIT PRICE
dollars
QUANTITY AMOUNT
dollars
YOUR FARM
DIRECT EXPENSESCROP SEED
Cotton seed (BXN) Ib 1. 43 10.0000 14.39CUSTOM WORK
Cstm ap grd fert dry acre 3.50 2.0000 7.00Cstm ap grd fert liq acre 3.50 1.0000 3.50Cstm ap air 3 gal acre 3.25 3.0000 9.75Cotton insect scout acre 6.50 1.0000 6.50Cstm ap air 5 gal acre 4.00 3.0000 12.00Cstm ap air defolant acre 4.50 2.0000 9.00
FERTILIZER & LIMEP205 unit 0.22 46.0000 10.48K20 unit 0.12 60.0000 7.74Boron unit 3.30 1.0000 3.30N (actual) unit 0.21 100.0000 21.70
FUNGICIDE & SEED TR.Terraclor SE granul Ib 2.19 7.0000 15.33
Does not include costs for land, overhead and management.
Visit our web site at: http://\vww.uaex.eduUniversity of Arkansas, United States Department of Agriculture and County Governments cooperating
The Arkansas Cooperative Extension Service offers its programs to all eligible person regardless of race, color, national origin, religion, gender, age, or disability, marital orveteran's status, or any other legally protected status, and is an Equal Opportunity Employer.
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, BXN System, Furrow Irrigated, Loamy Soils,Central Boll Weevil Eradication Zone, AR 2000
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION/ SIZE/ TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Water tank 1000 gal 170 0.131 0.05 Jun 0.06 0.04 0.00 0.00 0.007 0.05 0.17Flex irrigation tube acre 1. 00 Jun 1.0000 5.75 5.75 5.75Furrow irrg - cotton ac in 1. 00 Jun 2.70 3.99 0.450 2.92 3.0000 9.62Cotton insect scout acre 1. 00 Jul 1.0000 6.50 6.50 6.50Cstm ap air 3 gal acre 1. 00 Jul 1.0000 3.25 3.25 3.25
Pyrethroid acre 1.0000 6.32 6.32 6.32Pix Plus oz 10.0000 0.80 8.00 8.00
\G-576-12-99
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, BXN System, Furrow Irrigated, Loamy Soils,Central Boll Weevil Eradication Zone, AR 2000 (continued)
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION/ SIZE/ TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Eradication Fee CZ acre 1. 00 Jul 1.0000 7.50 7.50 7.50Furrow irrg - cotton ac in 1. 00 Jul 2.70 3.99 0.450 2.92 3.0000 9.62Cstm ap air 5 gal acre 1. 00 Jul 1.0000 4.00 4.00 4.00
Pyrethroid acre 1.0000 6.32 6.32 6.32Larvin 3.2 ounce 10.0000 0.42 4.20 4.20Pix Plus oz 12.0000 0.80 9.60 9.60
Furrow irrg - cotton ac in 1. 00 Jul 2.70 3.99 0.450 2.92 3.0000 9.62Furrow irrg - cotton ac in 1. 00 Aug 1. 35 1. 99 0.225 1.46 1.5000 4.81Cstm ap air 3 gal acre 1. 00 Aug 1.0000 3.25 3.25 3.25
Vydate C-LV pint 0.5000 7.55 3.77 3.77Cstm ap air 5 gal acre 1. 00 Aug 1.0000 4.00 4.00 4.00
Does not include costs for land, overhead and management.
Information presented in this document is prepared solely as a general guide and is not intended to recognize or predict the costs and returns from anyone particular farm operation. The mention of anycommercial product in this analysis does not imply its endorsement by the University of Arkansas Cooperative Extension Service over other products not name, not does the omission imply that they are notsatisfactory. This budget does not include costs for land, overhead, or management.
AG-576-I2-99
Table 3 Alternative Cotton Production Practices, and which cotton budgets contain them.
Production Practice Cost per acre* Budget No.
Bud wonnlboll wonn control
Lannate (l gal.! 4 acres) $11.56 AG 564-66, 568, 572-74,576
Larvin (1 gal.! 3.5 acres) $15.37 AG 563
Tracer (1 gal.! 64 acres) $12.30 AG 563-66, 568, 571-74,576
Tracer (112 rate) + Pyretheroid $12.47 AG 563-66, 568, 571-74,576
Defoliation for once over harvest $36.72 AG 564,66,68,72,74,76,79
Defoliation for standard harvest (50% scrap) $34.35 AG 565,67,69,70,73,75,81
Foliar Nitrogen, 23% $0.50/gal.+App. None
Flail Shredder, 20' $7.11 AG 566, 69, 70, 74
Gaucho seed treatment $0.97/lb. of seed AG 565, 73, 79,82
Harvest 2 row harvester, first pick $60.22 None
2 row harvester, second pick $43.36 None
4 row harvester, first pick $53.18 All
4 row harvester, second pick $40.18 AG 565,67,69,70,73,75,81
5 row harvester, (38" rows), first pick $48.59 None
5 row harvester, (38" rows), second pick $36.71 None
Irrigation, furrow $3.2I1ac inch Most
Irrigation, center pivot $11.02/ac inch AG 565, 73, 80
Module Builder $11.72 All
Row cultivate plus directed spray $4.65 + material All
Scouting, once a week $3.50 None
Staple herbicide banded application (0.6 oz) $12.00 Most
Treflan, Triple K application (1.25 pints) $9.94 AG 579, 582
Treflan, Incorporator application (0.75 pints) $6.41 Most. .* Machmery costs per acre assume that each machme IS fully utIlIzed on the fann .
The authors gratefully acknowledge the contributions of Bill Robertson, Gus Lorenz, Don Plunkett, Ken Smith, CharlesAllen, Don Johnson and Gary Huitink in the construction of the 2000 cotton budgets. For additional infonnation on cottoneconomics contact Kelly Bryant at the Southeast Research and Extension Center 870-460-1091.
u~UNIVERSITY OF ARKANSASDIVISION OF AGRICULTURECooperative Extension Service
Does not include costs for land, overhead and management.
Visit our web site at: hltp:llwww.uaex.eduUniversity of Arkansas. United States Department of Agriculture and County Governments cooperating
The Arkansas Cooperative Extension Service offers its programs to all eligible person regardless of race, color, national origin, religion, gender, age, or disability, marital orveteran's status, or any other legally protected status, and is an Equal Opportunity Employer.
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Ultra Narrow Row, Non-Irrigated, Roundup Ready System, Mixed Soils,Central Boll Weevil Eradication Zone, AR 2000
TRACTOR COST EQUIP COST ALLOC LABOR OPERATING INPUTOPERATION/ SIZE/ TRACTOR PERF TIMES -------------- -------------- ------------- ---------------------- TOTAL
OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST
Water tank 1000 gal 170 0.131 0.05 May 0.06 0.04 0.00 0.00 0.007 0.05 0.17Fertilizer spreader 32' 180 0.052 1. 00 May 0.94 0.81 0.22 0.44 0.062 0.40 2.82
N (actual) unit 70.0000 0.21 15.19 15.19Sprayer, broadcast 47' 145 0.054 1. 00 Jun 0.74 0.59 0.18 0.37 0.081 0.52 2.42
Staple ounce 1.0000 20.00 20.00 20.00Water tank 1000 gal 170 0.131 0.05 Jun 0.06 0.04 0.00 0.00 0.007 0.05 0.17Cstm ap air 3 gal acre 1. 00 Jun 1.0000 3.25 3.25 3.25
Vydate C-LV pint 0.5000 7.55 3.77 3.77pix plus oz 10.0000 0.80 8.00 8.00
Cstm ap air 3 gal acre 1. 00 Jul 1.0000 3.25 3.25 3.25Pyrethroid acre 1.0000 6.32 6.32 6.32pix plus oz 16.0000 0.80 12.80 12.80
Table 2. Estimated resource use and costs for field operations, per acre, Cotton, Ultra Narrow Row, Non-Irrigated, Roundup Ready System, Mixed Soils,Central Boll Weevil Eradication Zone, AR 2000 (continued)
TRACTOR COST EQUIP COST OPERATING INPUTOPERATION!
OPERATING INPUTSIZE!
UNITTRACTOR
SIZEPERFRATE
TIMESOVER MTH DIRECT FIXED DIRECT
~
FIXED
ALLOC LABOR
HOURS COST AMOUNT PRICE COSTTOTAL
COST
TOTALSINTEREST ON OPERATING CAPITALUNALLOCATED LABORTOTAL SPECIFIED COST
Does not include costs for land, overhead and management.
Infonnation presented in this document is prepared solely as a general guide and is not intended to recognize or predict the costs and returns from anyone particular farm operation. The mention of anycommercial product in this analysis does not imply its endorsement by the University of Arkansas Cooperative Extension Service over other products not name, not does the omission imply that they are notsatisfactory. This budget does not include costs for land, overhead, or management.
AG-577-12-99
Table 3 Alternative Cotton Production Practices, and which cotton budgets contain them
* Machmery costs per acre assume that each machme IS fully utIlIzed on the fann.
Production Practice Cost per acre* Budget No.
Bud wonn/boll wonn control
Lannate (I gal.! 4 acres) $11.56 AG 564-66, 568, 572-74,576
Larvin (I gal.! 3.5 acres) $15.37 AG 563
Tracer (I gal.! 64 acres) $12.30 AG 563-66, 568, 571-74,576
Tracer (112 rate) + Pyretheroid $12.47 AG 563-66, 568, 571-74,576
Defoliation for once over harvest $36.72 AG 564,66,68,72,74,76,79
Defoliation for standard harvest (50% scrap) $34.35 AG 565,67,69,70,73,75,81
Foliar Nitrogen, 23% $0.50/gal.+App. None
Flail Shredder, 20' $7.11 AG 566,69, 70, 74
Gaucho seed treatment $0.97/Ib. of seed AG 565, 73, 79,82
Harvest 2 row harvester, first pick $60.22 None
2 row harvester, second pick $43.36 None
4 row harvester, first pick $53.18 All
4 row harvester, second pick $40.18 AG 565,67,69,70,73,75,81
5 row harvester, (38" rows), first pick $48.59 None
5 row harvester, (38" rows), second pick $36.71 None
Irrigation, furrow $3.211ac inch Most
Irrigation, center pivot $11.02/ac inch AG 565, 73, 80
Module Builder $11.72 All
Row cultivate plus directed spray $4.65 + material All
Scouting, once a week $3.50 None
Staple herbicide banded application (0.6 oz) $12.00 Most
Treflan, Triple K application (1.25 pints) $9.94 AG 579, 582
The authors gratefully acknowledge the contributions of Bill Robertson, Gus Lorenz, Don Plunkett, Ken Smith, CharlesAllen, Don Johnson and Gary Huitink in the construction of the 2000 cotton budgets. For additional infonnation on cottoneconomics contact Kelly Bryant at the Southeast Research and Extension Center 870-460-1091.