Top Picks on the Path of Gradual Recovery —— The Investment Strategy of Oil & Gas Industry in 2H2009 & 2010 Titus Wu May 25, 2009
Top Picks on the Path of Gradual Recovery —— The Investment Strategy of Oil & Gas Industryin 2H2009 & 2010
Titus Wu
May 25, 2009
www.sw108.com
申万研究 2
The Path of Industry Recovery & Top Picks
Downstream sectors recovery
Sinopec (386)Refined oil products &
petrochemical markets recovery
Crude oil demand recovery
Upstream sectors recovery
Honghua (196) COSL (2883), Tianda (839), Molong (568)
CNOOC (883), PetroChina (857)
Top pick
Beneficiaries
Sinopec Shanghai (338), PetroChina (857)
Sinopec (386)
Current stage
Next
stage
www.sw108.com
申万研究 3
Logics – Final Momentum
Auto consumption
Transportation & Logistics
Consumption recovery in petrochemical market
Diesel consumption
Gasoline consumption
Output and prices of individual petrochemical products
Whether refined oil products consumption can recover from
the weak demand?
Industrial structure optimizing
Central China Rural areas
Prices of refined oil products
Emission standard Price subsidies
Momentum
Control
Whether petrochemical sector leaves hard time behind earlier
than expectation?
Indicators
Demand factors
Two key questions
www.sw108.com
申万研究 4
1. Outlook of Refined Oil Products is Bright
2. Downstream Petrochemical Markets are Going to Rebound from the Trough
3. Valuation: Top Picks on the Recovery Path
Contents
www.sw108.com
申万研究 5
1.1 Refined Products Consumption Depended on China Economy
-10
-5
0
5
10
15
2019
91
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
E
GDP Growth Rate (%)
Gasoline Consumption Growth Rate (%)
Diesel Consumption Growth Rate (%)
In 1994, China began to impose Consumption Tax from gasoline and
diesel oils.
Asian Financial Crisis
Increase of investment and stimulation of
domestic demand Beijing Olympic
Games
Source : CPCIA, SWS Research
www.sw108.com
申万研究 6
1.2.1 Consumption Structure Evolves: Need More Diesel
Diesel/Gasoline Consumption Ratio
Gasoline Consumption Structure Evolvement
Diesel Consumption Structure Evolvement
1.41 1.93 2.26
1994 2000 2007
Residential2%Wholesale,
Retail andCatering
5%
OtherIndustries
7%
Construction3%
Industry14%
Agri,Husbandry,Fishery &
WaterConservancy
15%
Transport,Storage,Post andTelecom
54%
Transport,Storage,Post andTelecom
37%
Agri,Husbandry,Fishery &
WaterConservancy
19%
Industry24%
Construction3%
OtherIndustries
12%Wholesale,Retail andCatering
4%
Residential1%
Residential0%
Wholesale,Retail andCatering
2%
OtherIndustries
15%
Construction3%
Industry29%
Agri,Husbandry,Fishery &
WaterConservancy
25%
Transport,Storage,Post andTelecom
26%
Wholesale,Retail andCatering
6%
Residential8%
OtherIndustries
17%
Transport,Storage, Postand Telecom
51%
Agri,Husbandry,Fishery &
WaterConservancy
4%Industry
10% Construction4%
Wholesale,Retail andCatering
6%
Residential4%
OtherIndustries
25%
Construction3%
Industry17%
Agri,Husbandry,Fishery &
WaterConservancy
5%
Transport,Storage, Postand Telecom
40%
Transport,Storage, Postand Telecom
32%
Agri,Husbandry,Fishery &
WaterConservancy
6%Industry
28%
Construction4%
OtherIndustries
23%
Residential2%
Wholesale,Retail andCatering
5%
Source : CEIC, SWS Research
www.sw108.com
申万研究 7
1.2.2 Historical Experience in 1998: Big Investment Works
-1%
4%
9%
14%
19%
24%
29%
34%
1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008Diesel Consumption Growth Rtae Gasoline Consumption Growth RtaeFreight Ton Kilometer Carried Growth Rtae
Infrastructure & Logistics will benefited firstly from government investment of RMB 4 trillion.
Source : CEIC, SWS Research
www.sw108.com
申万研究 8
1.2.3 East China Consumed More Diesel for 1998 Big Investment
In 1998, government investment was around RMB 3 trillion.
The highways and infrastructures in East China significantly upgraded.
1998 2007
0-2
2-4
4-6
6-8
8+ Mn tons
0-2
2-4
4-6
6-8
8+ Mn tons
1998 2007
Source : CEIC, SWS Research
www.sw108.com
申万研究 9
1.2.4 Diesel Consumption
The growth rate of diesel consumption in 2009 will maintain positive, because of gradually warm up of China’s economy.
Output Apparent consumption
Source : CPCIA, SWS Research
0
5
10
15
20
25
Jan-Feb 08
Mar-08Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-15%
-10%
-5%
0%
5%
10%
15%
20%
Diesel oil output MOM
0
5
10
15
20
25
Jan-Feb 08
Mar-08Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
Apparent Diesel consumption MOM
0.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
Jan-Feb 08
Mar-08Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-1000%
0%
1000%
2000%
3000%
4000%
5000%
6000%
Diesel oil import MOM
0.0
0.1
0.1
0.2
0.2
0.3
0.3
0.4
0.4
0.5
0.5
Jan-Feb 08
Mar-08Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-200%
0%
200%
400%
600%
800%
1000%
1200%
Diesel oil export MOM
Import Export
www.sw108.com
申万研究 10
1.3.1 Hot Areas of Auto Consumption Shift from First-tier Cities
The urbanization rate is deepening in Central and West China.
The growth poles mainly locate in second-tier and third-tier cities, even in fourth-tier cities.
0%10%
20%30%40%50%
60%70%80%
90%100%
2005 2006 2007 2008
First-tier Second-tier Third-tier
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
北京上海成都市广州市东莞市武汉市郑州市厦门市银川市唐山市福州市泉州市南宁市合肥市
乌鲁木齐市海口市徐州市洛阳市
张家口市南阳
市赣州市赤峰市遵义市
First-tier Second-tier Third-tier Fourth-tier
The proportion of First-tier cities was declining
The growth poles shift from first-tier cities
Source : SWS Research
www.sw108.com
申万研究 11
1.3.2 Long Story: Auto is Going into China’s Families
Huge potential of gasoline consumption in Central and West China
1998 2007
0-1
1-2
2-3
3-4
4+ Mn tons
0-1
1-2
2-3
3-4
4+ Mn tons
Source : CEIC, SWS Research
www.sw108.com
申万研究 12
1.3.3 Gasoline Consumption
The growth rate of gasoline consumption in 2009 can be stay at the level of 3%, which is significantly lower than that of previous year.
Output Apparent consumption
Source : CPCIA, SWS Research
0
2
4
6
8
10
12
Jan-Feb 08
Mar-08Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-10%
-5%
0%
5%
10%
15%
20%
Gasoline output MOM
0
2
4
6
8
10
12
Jan-Feb 08
Mar-08 Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-5%
0%
5%
10%
15%
20%
25%
30%
Apparent Gasoline consumption MOM
0.0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
Jan-Feb 08
Mar-08Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-200%
-100%
0%
100%
200%
300%
400%
500%
600%
700%
800%
Gasoline import MOM
0.0
0.1
0.2
0.3
0.4
0.5
0.6
Jan-Feb 08
Mar-08Apr-08 May-08
Jun-08 Jul-08 Aug-08
Sep-08
Oct-08Nov-08 Dec-08
Jan-Feb 09
March09
-100%
-50%
0%
50%
100%
150%
200%
Gasoline export MOM
Import Export
www.sw108.com
申万研究 13
1. Outlook of Refined Oil Products is Bright
2. Downstream Petrochemical Markets are Going to Rebound from the Trough
3. Valuation: Top Picks on the Recovery Path
Contents
www.sw108.com
申万研究 14
2.1 Petrochemical Markets Significantly Depend on Economy
0%
2%
4%
6%
8%
10%
12%
14%
Mar
-01
Sep-0
1
Mar
-02
Sep-0
2
Mar
-03
Sep-0
3
Mar
-04
Sep-0
4
Mar
-05
Sep-0
5
Mar
-06
Sep-0
6
Mar
-07
Sep-0
7
Mar
-08
Sep-0
8
Mar
-09
-100%
-50%
0%
50%
100%
150%
200%
250%
300%
GDP growth rate (LHS) Total profit growth rate (RHS)
-2%
-1%
0%
1%
2%
3%
4%
5%
6%
7%
8%
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
-6%
-4%
-2%
0%
2%
4%
6%
8%
10%
12%
14%
GDP Growth rate (LHS) Net Profit Margin_US Chemicals (RHS)
China
US
Source : Thomson Reuters, SWS Research
www.sw108.com
申万研究 15
2.2.1 RMB 4 Trillion Investment Brings Definitely Positive Effects
40002800
37003700
18000 15000
15004002100350037001600
10000 10000
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Announced by the Developmentand Reform Commission at the
end of 2008
Announced by NPC and CPPCCin 2009
Post-disaster restoration andreconstruction
Ajustment of independentinnovation structure
Energy-saving and ecologicalconstruction
Medical, health, culture andeducation
Railway, highway, airport, urbanand rural power grid
Rural livelihood projects andrural infrastructure
Residential protection program
Crude /Coal Price
GlobalChemicalPrice
Construction/ Real Estate
AutoTextile &Clothing
Grain PriceHabitPreference
CapacityInput
Fertilizer + + + -New ChemicalMaterials + + + + + -Chemical RawMaterials + + + + + -Daily-useChemical +Chemical Fiber - + -
Details of RMB 4 trillion investment
Impacts to the demand of petrochemicals
Source : SWS Research
Thanks for the contribution from Shawn Zhou
www.sw108.com
申万研究 16
2.2.2 Demand Spurred By Urbanization
Urbanization
PVCHard Goods
Construction & Real Estate
Automobile
Caustic soda
Engineering Plastics
Organic Silicon
Glass Fiber
Glass
Electrical Appliance
RefrigeratorAggregated
MDI
59%
40%
30%
50%
10%
6%
10%
30%
25%
30%
20%
80%
80%
30%
30%
Merchandise ChemicalsIndustries DemandDemand
Source : SWS Research
Thanks for the contribution from Shawn Zhou
www.sw108.com
申万研究 17
2.2.3 Demand Spurred By New-Countryside Construction
New-Countryside
Construction
DyePrinting &
Dyeing
Textile, Clothing, & Luggage
Agriculture
DMF
Pure MDI
Fertilizer
Pesticide
Leather & Chemical
Fiber
Shoemaking& Spandex
Chemical Fiber
Acetic Acid
100%
60%
50%
15%
99%
100%
100%
100%
100%
100%
Merchandise ChemicalsIndustries DemandDemand
Source : SWS Research
Thanks for the contribution from Shawn Zhou
www.sw108.com
申万研究 18
2.3.1 Worst Time is Going to Behind
-500%
-400%
-300%
-200%
-100%
0%
100%
1Q08 2Q08 3Q08 4Q08 1Q09
New Chemical Materials Chemical FiberChemical Raw Materials ChemicalsPetrochemicals Petroleum Exploiting
-10%
0%
10%
20%
30%
40%
50%
1Q08 2Q08 3Q08 4Q08 1Q09
New Chemical Materials Chemical FiberChemical Raw Materials ChemicalsPetrochemicals Petroleum Exploiting
Net profit growth rate
Gross margin
Source : SWS Research
www.sw108.com
申万研究 19
2.3.2 Worst Time is Going to Behind
Urea
Sulphuric acid
1500
1700
1900
2100
2300
2500
2700
Jan-
07
Mar
-07
May
-07
Jul-0
7
Sep-0
7
Nov-07
Jan-
08
Mar
-08
May
-08
Jul-0
8
Sep-0
8
Nov-08
Jan-
09
Mar
-09
150
170
190
210
230
250
270
Price (LHS) Output (RHS)
300
800
1300
1800
2300
Jan-
07
Mar
-07
May
-07
Jul-0
7
Sep-0
7
Nov-07
Jan-
08
Mar
-08
May
-08
Jul-0
8
Sep-0
8
Nov-08
Jan-
09
Mar
-09
300320340360380400420440460480500
Price (LHS) Output (RHS)
Source : CPCIA, SWS Research
www.sw108.com
申万研究 20
2.3.3 Worst Time is Going to Behind
Caustic soda
Calcined soda
2400
2600
2800
3000
3200
3400
Jan-
07
Mar
-07
May
-07
Jul-0
7
Sep-0
7
Nov-07
Jan-
08
Mar
-08
May
-08
Jul-0
8
Sep-0
8
Nov-08
Jan-
09
Mar
-09
80
100
120
140
160
180
200
Price (LHS) Output (RHS)
1000
1200
1400
1600
1800
2000
2200
Jan-
07
Mar
-07
May
-07
Jul-0
7
Sep-0
7
Nov-07
Jan-
08
Mar
-08
May
-08
Jul-0
8
Sep-0
8
Nov-08
Jan-
09
Mar
-09
100110120130140150160170180190200
Price (LHS) Output (RHS)
Source : CPCIA, SWS Research
www.sw108.com
申万研究 21
2.3.4 Worst Time is Going to Behind
Pure benzene
Glacial acetic acid
3000
4000
50006000
7000
8000
900010000
11000
12000
Jan-
07
Mar
-07
May
-07
Jul-0
7
Sep-0
7
Nov-07
Jan-
08
Mar
-08
May
-08
Jul-0
8
Sep-0
8
Nov-08
Jan-
09
Mar
-09
20
25
30
35
40
45
50
Price (LHS) Output (RHS)
30003500400045005000550060006500700075008000
Jan-
07
Mar
-07
May
-07
Jul-0
7
Sep-0
7
Nov-07
Jan-
08
Mar
-08
May
-08
Jul-0
8
Sep-0
8
Nov-08
Jan-
09
Mar
-09
02468101214161820
Price (LHS) Output (RHS)
Source : CPCIA, SWS Research
www.sw108.com
申万研究 22
1. Outlook of Refined Oil Products is Bright
2. Downstream Petrochemical Markets are Going to Rebound from the Trough
3. Valuation: Top Picks on the Recovery Path
Contents
www.sw108.com
申万研究 23
3.1 Assumption & Scenario
Assumption: global crude price will edge up
• Average crude price: 55 $/B in 2009, 73 $/B in 2010
• Average crude price in long run will maintain at the level of 75-80 $/B
Scenario of Top Pick
Other Like: Tianda Oil Pipe (839.HK)
Dislike: Sinopec Shanghai (338.HK)
Bull Normal Bear
During 2H2009
Average crude price in 2H2009 ($/B) 74 64 54
Top pick in oil majors CNOOC Sinopec Sinopec
Top pick in oilfield services Co. COSL Honghua
During 2010
Average crude price in 2010 ($/B) 80 73 60
Top pick in oil majors CNOOC PetroChina Sinopec
Top pick in oilfield services Co. Honghua COSL Honghua
Average crude price was 46.13 $/B, up to May 15
www.sw108.com
申万研究 24
3.2.1 Sinopec (386.HK) – TP: HK$ 7.38
Results in 2H2009 will beat the expectation.
Catalysts:
• The demand of refined oil products and chemicals are out of woods earlier than expectation.
• The much stricter emission standard in country wide.
– High quality & high price
– Higher wholesale price of 200 RMB/ton
Source : Thomson Reuters, SWS Research
09 P/E 9.42 Last price(HK$) 6.10
10 P/E 8.01 Target Price (HK$) 7.38
09 P/B 1.45 09 Divident yield 2.79
10 P/B 1.12 10 Divident yield 3.35
09EV/EBITDA 3.66 09 ROE 15.41
10EV/EBITDA 3.16 10 ROE 13.96
Sinopec(386.HK) Outperform
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
May-08
Jul-08
Sep-08
Nov-08
Jan-09
Mar-09
May-09
386 HK Equity FXI/SYWG Triple C Index
www.sw108.com
申万研究 25
3.2.2 PetroChina (857.HK) – TP: HK$ 9.20
Go well quarter by quarter
Catalysts:
• Crude price edges up
• The new pricing mechanism of natural gas is coming.
– We expect that PetroChina can achieve 0.024 RMB/EPS, if the average realized price will increase 0.1 RMB/cubic meter.
Source : Thomson Reuters, SWS Research
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
May-08
Jul-08
Sep-08
Nov-08
Jan-09
Mar-09
May-09
857 HK Equity FXI/SYWG Triple C Index
09 P/E 11.87 Last price(HK$) 8.09
10 P/E 9.37 Target Price (HK$) 9.20
09 P/B 1.56 09 Divident yield 3.09
10 P/B 1.44 10 Divident yield 4.07
09EV/EBITDA 5.93 09 ROE 13.13
10EV/EBITDA 4.80 10 ROE 15.38
PetroChina(857.HK) Outperform
www.sw108.com
申万研究 26
3.2.3 CNOOC (883.HK) – TP: HK$ 12.69
Sustainable higher growth rate than other two oil majors
Catalysts:
• Crude price edges up
• Full support from CNOOC Group
Sensitivity analysis on crude price
Source : Thomson Reuters, SWS Research
2009 averagecrude price ($/B) 40 50 55 60 70
EPS (RMB) 0.56 0.68 0.75 0.81 0.94
2010 averagecrude price ($/B) 60 70 73 80 90
EPS (RMB) 0.95 1.09 1.14 1.24 1.39
09 P/E 11.71 Last price(HK$) 9.98
10 P/E 7.70 Target Price (HK$) 12.69
09 P/B 2.06 09 Divident yield 2.85
10 P/B 1.85 10 Divident yield 4.21
09EV/EBITDA 7.74 09 ROE 17.56
10EV/EBITDA 5.22 10 ROE 23.95
CNOOC(883.HK) Buy
-80%-70%
-60%-50%
-40%-30%
-20%-10%
0%10%
20%
May-08
Jul-08
Sep-08
Nov-08
Jan-09
Mar-09
May-09
883 HK Equity FXI/SYWG Triple C Index
www.sw108.com
申万研究 27
3.2.4 Honghua (196.HK) – TP: HK$ 2.05
New production contracts for the edge-up of crude price; Improvement of Russian clients’ cash flow status
Worst Case Normal Case Best Case
2009 Sales Volume of Rigs 65 95 110
ESP (RMB) 0.10 0.20 0.25
2010 Sales Volume of Rigs 100 110 120
ESP (RMB) 0.22 0.27 0.32
Keycomponents
70%
Steel14%
Manufacturecost9%
1% 2% 4%
Steel Key components Manufacture cost DepreciationSalary Others
Stress test on sales volume Cost structure
Source : Thomson Reuters, SWS Research
-80%
-60%
-40%
-20%
0%
20%
40%
May-08
Jul-08
Sep-08
Nov-08
Jan-09
Mar-09
May-09
196 HK Equity FXI/SYWG Triple C Index
09 P/E 6.78 Last price(HK$) 1.54
10 P/E 5.02 Target Price (HK$) 2.05
09 P/B 0.81 09 Divident yield 2.95
10 P/B 0.71 10 Divident yield 3.69
09EV/EBITDA 4.73 09 ROE 11.90
10EV/EBITDA 3.62 10 ROE 14.21
Honghua(196.HK) Outperform
www.sw108.com
申万研究 28
3.2.5 Valuation Summary
Source : SWS Research
Company nameTicker
SymbolP/E 09E P/E 10E P/B 09E P/B 10E
ROE (%)2009E
ROE (%)2010E
DividendYield 09E
Sinopec 386 9.42 8.01 1.45 1.12 15.41 13.96 2.79
PetroChina 857 11.87 9.37 1.56 1.44 12.25 15.38 3.09
CNOOC 883 11.71 7.70 2.06 1.85 17.56 23.95 2.85
Sinopec Shanghai 338 15.31 12.09 0.88 0.84 4.06 6.35 2.61
COSL 2883 7.69 5.86 1.32 1.12 17.09 19.05 2.57
Honghua 196 6.78 5.02 0.81 0.71 11.90 14.21 2.95
Tianda Oil Pipe 839 4.67 3.81 0.90 0.69 19.28 18.28 5.24
Global peers
Integrated oil 13.44 8.76 1.41 1.32 8.96 13.02 4.05
Independent E&P 19.55 15.13 2.06 1.78 8.15 13.20 1.55
Oilfield Services 12.79 12.40 1.28 1.20 12.39 10.96 3.02
Oilfield Equipment 11.31 11.87 1.79 1.61 15.52 13.46 1.43
Data: May 15, 2009
www.sw108.com
申万研究 29
The views expressed in this report accurately reflect the personal views of the analyst. The analyst declares that neither he/she nor his/her associate serves as an officer of nor has any financial interests in relation to the listed corporation reviewed by the analyst. None of the listed corporations reviewed or any third party has provided or agreed to provide any compensation or other benefits in connection with this report to any of the analyst, the Company or the group company(ies). A group company(ies) of the Company confirm that they, whether individually or as a group (i) are not involved in any market making activities for any of the listed corporation reviewed; or (ii) do not have any individual employed by or associated with any group company(ies) of the Company serving as an officer of any of the listed corporation reviewed; or (iii) do not have any financial interest in relation to the listed corporation reviewed or (iv) do not, presently or within the last 12 months, have any investment banking relationship with the listed corporation reviewed.
Undertakings of the AnalystTitus WuI am conferred the Professional Quality of Securities Investment Consulting Industry by the Securities Association of China or have equivalent professional competence. I issue this report independently and objectively with due diligence. This report distinctly and accurately reflects my research opinions. I have never been, am not, and will not be compensated directly or indirectly in any form for the specific recommendations or opinions herein. Information Disclosure with respect to the CompanyThe Company fulfills its duty of disclosure within its sphere of knowledge. The clients may contact [email protected] for the relevant disclosure materials.
Introduction of Share Investment RatingSecurity Investment Rating :When measuring the difference between the markup of the security and that of the market’s benchmark within six months after the release of this report, we define the terms as follows: Buy : with a markup more than 20% better than that of the market ;Outperform : With a markup 5% to 20% better than that of the market ;Neutral : with a markup less than 5% better or worse than that of the market ;Underperform : with a markup more than 5% worse than that of the market.Industry Investment Rating:When measuring the difference between the markup of the industry index and that of the market’s benchmark within six months after the release of the report, we define the terms as follows: Overweight : Industry performs better than that of the whole market ;Neutral : Industry performs about the same as that of the whole market ;Underweight : Industry performs worse than that of the whole market.
We would like to remind you that different security research institutions adopt different rating terminologies and rating standards. We adopt the relative rating method to recommend the relative weightings of investment. The clients’ decisions to buy or sell securities shall be based on their actual situation, such as their portfolio structures and other necessary factors. The clients shall read through the whole report so as to obtain the complete opinions and information and shall not rely solely on the investment ratings to reach a conclusion. The Company employs its own industry classification system. The industry classification are available at our sales personnel if you are interested.CSI300 is the benchmark employed in this report for A-share listed firms and FXI/SYWG Triple-C Index is the benchmark employed in this report for HK-listed firms.
Disclaimer
www.sw108.com
申万研究 30
This report is to be used solely by the clients of Shenyin & Wanguo Securities Research Institute Co, Ltd. (hereinafter referred to as the “Company”). The Company will not deem any other person as its client notwithstanding his receipt of this report.This report is based on published information which the Company believes to be reliable, however, the authenticity, accuracy or completeness of such information is not warranted by the Company. The materials, tools, opinions and speculations contained herein are for the clients’ reference only, and are not to be regarded or deemed as an invitation for the sale or purchase of any security or other investment instruments. The clients understand that the text message reminder and telephone recommendation are no more than a brief communication of the research opinions, which are subject to the complete report released on the Company’s website (http://www.sw108.com). The clients may ask for follow-up explanations if they so wish.The materials, opinions and estimates contained herein only reflect the judgment of the Company on the day this report is released. The prices, values and investment returns of the securities or investment instruments referred to herein may fluctuate. At different periods, the Company may release reports which are inconsistent with the materials, opinions and estimates contained herein. The clients shall consider the Company’s possible conflict of interests which may affect the objectivity of this report, and shall not base their investment decisions solely on this report. The investment and services referred to herein may not be suitable for certain clients and shall not constitute personal advice for individual clients. The Company does not ensure that this report fully takes into consideration of the particular investment objectives, financial situations or needs of individual clients. The Company strongly suggests the clients to consider themselves whether the opinions or suggestions herein are suitable for the clients’ particular situations; and to consult an independent investment consultant if necessary.Under no circumstances shall the information contained herein or the opinions expressed herein forms an investment recommendation to anyone. Under no circumstances shall the Company be held responsible for any loss caused by the use of any contents herein by anyone.Independent investment consultant should be consulted before any investment decision is rendered based on this report or at any request of explanation for this report where the receiver of this report is not a client of the Company.
The Company possesses all copyrights of this report. The Company reserves all rights related to this report. Unless otherwise indicated in writing, all the copyrights of all the materials herein belong to the Company. In the absence of any prior authorization by the Company in writing, no part of this report shall be copied, photocopied, replicated or redistributed to any other person in any form by any means, or be used in any other ways which will infringe upon the copyrights of the Company. All the trademarks, service marks and marks used herein are trademarks, service marks or marks of the Company, and no one shall have the right to use them at any circumstances without the prior consent of the Company.This report may be translated into different languages. The Company does not warrant that the translations are free from errors or discrepancies.This report is for distribution in Hong Kong only to persons who fall within the definition of professional investors whether under the Securities and Futures Ordinance (Chapter 571 of the laws of Hong Kong) (the “SFO”) or the Securities and Futures (Professional Investor) Rules (Chapter 571D of the laws of the Hong Kong under the SFO).This report is for distribution in the United Kingdom only to persons who (i) have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) order 2001 (as amended) (the “Order”) or (ii) are persons falling within Article 49(2)(a) to (d) (“High Net Worth Companies, Unincorporated Associations, etc”) of the Order (All such persons together being referred to as “Relevant Persons”). This document is directed only at Relevant Persons. Other Persons who are not Relevant Persons must not act or rely upon this document or any of its contents.Neither this report nor any copy of it may be taken or transmitted into the United States of America, its territories or possessions or distributed, directly or indirectly, in the United States of America, its territories or possessions or to any U.S. person (Within the meaning of Regulation S under the U.S. Securities Act of 1933, as amended). Any failure to comply with this restriction may constitute a violation of U.S. securities laws. Neither this report nor any copy of it may be taken or transmitted into Canada. The distribution of this report in other jurisdictions may be restricted by law and persons into whose possession this report comes should inform themselves about, and observe, any such restrictions. By accepting this report the clients agree to be bound by the foregoing limitations.
Disclaimer
www.sw108.com
申万研究 31
Shanghai SWS Research & Consulting Co., Ltd.
Titus Wu
申万研究 • 拓展您的价值SYWG Research • CHINA Value Revealed