Jul 16, 2015
The Wedding PlannersRoseann Vaughn: Project Manager
Joanna Patsko: Time Keeper
Jolana Arndt: Scribe
Antoinette Briggs: Board Member
Stephanie Jemison: Board Member
BUDGET
The Wedding Planners Budget
Income
$1,000,000.00 Savings 40% $39,893,046
Total Expenses Emergency 25% $162,254
$350,985.00 Actual Wage Cost 20% $129,803
Total Savings Add Owns 15% $97,352
$649,015.00 Total 100% $40,282,455
What Are My Expenses?
Description Amount
Venue $10,000.00
Entrees $650 @ 150 guest $97,500.00
Premium Bar $7,500.00
Gratuities @ .25% $28,125.00
Cake $5,500.00
Minster $500.00
Rings (Bride/Groom) $16,125.00
Wedding Gown $5,000.00
Brides Shoes $189.00
Photography $8,000.00
Bud Maltin Metro (Quartet) $12,000.00
BTLDJS (DJ) (includes tip) $1,825.00
Centerpieces $3000.00 @ 25 tables $75,000.00
Favors -Wander falls Candy $25.00 @ 150 guest $3,750.00
Wedding Flowers Diamond Package $2,500.00
ASPCA $2,000.00
Unity Candle $60.00
Rehearsal Dinner $150 @ 18 guest $2,00.00
Tiffany Watch and Earrings $12,00.00 @ 6 bridesmaids $72,000.00
Invitation $2.37 per card @ 300 cards $711.00
Total Expenses $348,285.00
How much can we save?
http://w w w .vertex42.com/ExcelTemplates/simple-budget-w orksheet.html © 2013 Vertex42 LLC
Savings
Emergency
ActualWage Cost
Add Owns
Total
40%
25%
20%
15%
100%
$39,893,046
$162,254
$129,803
$97,352
$40,282,455
Savings EmergencyActual Wage
CostAdd Owns Total
Series2 $39,893,046 $162,254 $129,803 $97,352 $40,282,455
Series1 40% 25% 20% 15% 100%
Chart Title
Series2
Series1
SCOPE
The purpose of this wedding is to give Kathy Loflin an extravagant million dollar wedding. This
wedding will be a lifetime memory. We will ensure that such an momentous event goes off
without a hitch. We as a team will take notes and make sure she gets everything she could ever
want and that everything runs smooth, efficient, and stays within the allowed budget.
Key stakeholder include, Kathy and Patrick Loflin. Family of bride and groom, members of the
wedding party, wedding vendors, and officiate.
Other stakeholders would also include, project team.
Deliverable, the extravagant wedding.
Objective, to give a fantasy wedding to the bride and groom that is forever remembered andtalked about by family and friends.
Success, only when the wedding has been completed without any problems.
Sohi Wedding Space Rehearsal Dinner
Family & Wedding party
18 people total
$150.00 a plate
Includes desert
Wedding Ceremony Sohi Wedding space is the site of
the wedding ceremony
The 13-foot, floor –to -ceiling windows offer the 150 guests a breathtaking view of the East River bridges, downtown Manhattan and a spectacular view of the Hudson River.
Soho Ballroom Seated Wedding Reception Guests have preselected from a
choice of three entrees
Salad and a variety breads available with each entrée
Entrees Made by Wolfgang Puck Herb Roasted Organic Chicken on a Top
of a Red Bliss Potato with Lemon Blanched, Wilted Peas.
Roasted Bass and Feta Scallion Potatoes Puree, sautéed zucchini, Sun Dried Tomatoes, Black Olives and Wild Oregano
Vegetarian Tower of Roasted Portabella Zucchini, Squash, Roasted Pepper, Spinach Warm Goat Cheese Quenelle and Fennel Tomato Fondue
Dessert Wedding Cake
Dessert Table with assorted miniature desserts
Freshly Brewed Coffees and Assorted Teas
Premium Bar open during Entertainment and Dancing
Brides Dress Dress tailored by Ms. Alita
Graham
Cost of dress is $5,000
Dress to be ordered at www.kleinfeld.com by June 22, 2015
Dress will be back by June 2016
Brides Shoes 3’ inch white closed toe heel
Bride’s heels will be ordered a www.shoesofprey.com
Heels will be ordered by July 1, 2016
Heels will be back by the week of August 1st, 2016
Bridesmaids Dress & Shoes Maid of honor is in dark purple
All five bridesmaids will be in lilac
Dress will be ordered at www.partydq.com
Cost of dresses ($79.00 plus S&H will come up to $85.00)
3in or smaller heel silver colored open toe
Entertainment Quartet band, Bud Maltin Metro
will play during cocktail/dinner hours
Cost of quartet will be $12,000
Reception performed by New York popular DJs: BTLDJS
Cost to play will be $1,825.00 including tips
Minster
Weddings by father Bernard
$500.00 Includes ceremony, initial
meeting, two or three classes
Marriage license preparation and
mailing upon completion
Rehearsal
Carlos Bakery (Cake Boss)
Located at 625 8th Ave 42nd Street New York, New York 10018
Buddy Featured in the Modern Bride and The Knot.
5 tier cake
Rating on Wedding Wire 4.6/5
Chris Leary Photography Located on West 109th street New
York, New York 10040
Albums for Parents as well as for the Bride and Groom.
Wedding Date Available for August 20, 2016
Rating on Wedding Wire 5/5
Bride Ring Designed at Gabriel & Company
Total Diamond Weight is 3.77 carats.
Center stone is 8.2mm round which is 2 carats.
Set in 18k white gold.
Well under budget costing only $14,055.00
Adjustable
Allow 4 weeks to return.
Grooms Ring Designed by Tranx NYC &
Company
Total Diamond Weight is 1.25 carats.
Adjustable
Please allow 4 weeks for delivery
Well under budget at only $2,070.00
Tiffany & CompanyWatch design is versatile
enough to wear every day. 18k white gold with round brilliant diamonds and sapphires. Size large, carat total weight 1.73. Size Large
Earrings
$12,000 per set.
InvitationsDesigned by Zazzle &
Company
Cost for 150 invitation are $355.50
150 RSVP cards are also customizable
Total cost $711.00
Transportation Beni Limousine Services
Exotic Limousines ( Rolls Royce, Bentley)
3 hours of service
At $375.00 per-hour for With a gratuity of 25% it will come to $1,406.25
Project Members LL1 LL2
Roseann Vaughn To be sure that all of the team member
feel they have equal amount of work. To
be sure that all members of the team
thoughts, ideas, and opinions are heard
and considered.
My LL2 is that communication is the key
when working with a group that may not live
near or have the same communication tools
as you.
Joanna Patsko Take in to consideration everyone’s
opinion not everyone is going to have the
same vision as you.
I usually do not like working in groups but
this was actually a fun assignment getting to
know new people and working together to
get the project done.
Stephanie
Jemison
Any idea can always be improved with
input from the team members, Input can
confirm or it can enhance the idea.
Compromise is very important in a team
effort . all members contributions need to
be recognized for the project to be a
success.
Antoinette Briggs Being proactive in completing tasks can
prevent slipped milestones.
Effectiveness of working with a team outside
of class time hours is beneficial for
the completeness of a project
Jolana Arndt Time management- due to the fact that
most think this was one of those small
things that don’t mean much however
when your working on a project and you
have a deadline it is good to set up a
personal time line for yourself to make
sure that you complete your require
tasks on time, especially when your
working on a project where you have a
deadline of weeks instead of months or a
year. I tend to now use a personal time
line in regards to my school work more
than normal to have time to study and
finished assignment to be done early and
not in the last minute.
I have learn in this project is understanding –
the reason I have chosen this because when
you put a group of individual together not
everyone is going to agree on the same thing
and some might be more persistence with
certain things and unmotivated in others.
Some individuals have their set ways about
things and will not budge no matter what
someone would suggest so you just need to
understand that sometimes it better to
agree with someone to keep the peace than
to voice your opinion to cause an issue when
it is so close to a deadline to get done.
LESSONS
LEARNED
Referenceswww.trumphotelcollection.com www.oneheartceremonies.com/
www.weddingwire.com www.chrislearyphotography.com
www.gabrielny.com www.traxnyc.com
www.benilimos.com www.kleinfeldbridal.com
www.partydq.com
www.weddings.costhelper.com/wedding-officiant.html
www.ohnuts.com/buy.cfm/bulk-candy/jordan-almonds/chocolate-2/lavender-sparkle
www.tantawanbloom.com/wpcontent/uploads/2014/09/image1011.jpg
www.riekenweddings.com/#!floral-packages/coir