Anto Park and Jon Skelton The Cost of Living: San Francisco, CA
Jun 25, 2015
Anto Park and Jon Skelton
The Cost of Living:San Francisco, CA
Location
San Francisco, CA
Total Income: Initial and Post Tax
Jon:Occupation: Struggling
PoetInitial Income: $45,000State Income Tax:
$2030.23Federal Income Tax: $5100FICA: $6705Total: $31164.77
AntoOccupation: BartenderInitial Income: $45,000State Income Tax: $2030.23Federal Income Tax: $5100FICA: $6705Total: $31164.77
Housing
Address:331 Park Plaza Drive
City: Daly City(9 miles from San Francisco
Zip Code: 94015
Housing Costs
Lease: 12 MonthsDeposit: $500 ($250 per person)Living Cost: $14220 Annually ($7110 per person)Apartment 475 Sq. ft
1 Bed, 1 BathCable/Satellite ReadyCarpetingCeiling FanFireplaceWalk-In ClosetsDishwasherGarbage DisposalRefrigerator
Remaining Income
Jon and Anto’s remaining income(same so far)
$ 31164.77-$250(deposit)-$7110(rent) =$23804.77
Kaiser Permamente Health Insurance
Jon$95.94 per
person/month$1151.28 anuallyThe Deductible 40/4000
NM with HSA plan with a $4,000 deductible.
Added dental care provides low copays, low rates, and no deductible for preventive care, such as X-rays and cleanings.
Anto$95.94 per
person/month$1151.28 anuallyThe Deductible 40/4000
NM with HSA plan with a $4,000 deductible.
Added dental care provides low copays, low rates, and no deductible for preventive care, such as X-rays and cleanings.
Remaining Income
Remaining income for Jon and Anto(still the same expenses)
$23804.77 -$1151.28(insurance) = $22653.49
Transportation
Bay Area Rapid Transit(BART)
Round-trip from Daly City to South San Francisco:$1682 per person (260 Weekdays + 30 weekends)
Remaining Income
Remaining income still the same for Jon and Anto
$22653.49-$1682(bus tickets)=$20971.49
Utilities(calculated on an annual basis/shared cost)
Electricity : $1,150Gas: $450 Water: $800Phone Plan: $410 per person.Household Supplies: $800 per person
TV:55" Class 1080p 120Hz LCD TV (54.6" diagonal)
$1,499.99 Price
Furniture Cost:Used furnishings: $2500
Remaining Income for Jon and Anto(same)
$20971.49-$575(electricity)-$225(gas)-$400(water)-$410(phone plan)-$800(household supplies)-$750(55” TV)-$1250(furnishings)=$16561.49
Food
Anto:$281 per month
$9 per day$3372 annually
Jon:$345 per month
~$11 per day$4140 annually
Remaining Income(different)
Anto
$16561.49-$3372(food)=$13189.49
Jon
$16561.49-$4140(food)=$12421.49
Fun and Extras
Anto's Fun and ExtrasClothing -$1300 anually
Video games -$1500 anually (Jon gets to play the games, too)
Jon's Fun and ExtrasMartial Arts: $1560 annually $780 annually for
transportationClothing - $1300
annually
Remaining Income
Anto’s$13189.49-$1300(clothing)-$1500(video games)=$10389.49
Jon’s$12421.49-$1560(martial arts
dojo)-$780(annual
transportation)-$1300(clothing)=
$8781.49
Savings
Anto’s balance:
$10,389.49
-$ 9,000.00 (Savings)
---------------------
$ 1,389.49
Jon’s balance:
$8,781.49
-$7,000.00 (Savings)
---------------------
$ 1,781.49
Sources Cited
Albertsons - Groceries, Coupons, Weekly Ad, Recipes and Pharmacy. SUPERVALU INC, 2011. Web. 08 June 2011. <http://www.albertsons.com/>.
Bank of America | Home | Personal. Bank of America Corporation, 2011. Web. 08 June 2011. <http://www.bankofamerica.com>.
"BART - Fare Calculator." BART - Bay Area Rapid Transit. San Francisco Bay Area Rapid Transit District, 2011. Web. 08 June 2011. <http://www.bart.gov/tickets/calculator/index.aspx>.
Costco.com: Offering Thousands of Items You Won���t Find in Your Local Costco. Costco Wholesale Corporation, 2011. Web. 08 June 2011. <http://www.costco.com/>.
Diamantstein, Andrej. "Www.iaido.org." Iaido - Traditional Japanese Swordmanship. Web. 08 June 2011. <http://www.iaido.org/iaido.html>.
Games for Xbox 360, PS3, Wii, DS, 3DS, PS2, PSP, Used & PC Consoles | GameStop. 2011. Web. 08 June 2011. <http://www.gamestop.com>.
Kaiser Permanente Health Insurance | HMO Medical Insurance. Kaiser Permanente, 2011. Web. 08 June 2011. <http://kaiserquotes.com>."SF Bay Area Electronics Classifieds - Craigslist." Craigslist: SF Bay Area Classifieds for Jobs, Apartments, Personals, for Sale, Services, Community, and Events. Craigslist, Inc., 2011. Web. 08 June 2011. <http://sfbay.craigslist.org/ele/.>.
"Utility Price Comparison for Top U.S. Cities." Utility Price Comparison for Top U.S. Cities - The WhiteFence Index. WhiteFence, 2011. Web. 08 June 2011. <http://www.whitefenceindex.com/>.
"Westlake Village in Daly City, CA." Apartments for Rent & Homes for Rent - Rent.com ィ Apartment Finder. EBay, 2011. Web. 08 June 2011. <http://www.rent.com/rentals/california/san-jose-south-bay-and-peninsula/daly-city/westlake-village/451613/?tab=overview>.