THE BEST OF ORTIGAS-STYLE METRO LIVING at
View of The Renaissance Center ComplexFrom Shine Residences unit
WHY SHINE RESIDENCES?Located in one of Ortigas MOST PRESTIGIOUS address
WHY SHINE RESIDENCES?The NEWEST and the Last Residential Development at Renaissance Center
Bramante at Renaissance Center
Tennis Courts at Renaissance Center
Lobby at Shine Residences
WHY SHINE RESIDENCES?Best Value property investment
PROJECT:
Developer
Delivery Date
Typical Unit
Type (UNSOLD)
Unit Area (SQM)
TLP
Payment Term:
NTLP
OC (6.5%) + VAT
(12%) if
applicable
TAP
RF
DP 5% 139,909 5% 241,740 10% 387,237 10% 530,051
MA15% over
22 17,942
5% over
10 21,674
10% over
12 30,186
30% over
34 45,752
40% over
42 49,886
Balance 80% 2,238,543 90% 4,351,320 80% 3,097,898 70%
Balance 3,687,957
50% in
house 2,650,253
25,000 25,000
170,781 754,800
2,798,179 4,834,800
2,627,398 4,080,000
2,627,398 4,080,000
23.6sqm 34sqm
RFOAB RFO CD 2014 EF
2015
Studio Luxe Studio
Shine The Grove
SMDC Rockwell
25,000 25,000 25,000
827,505
3,872,373 5,268,510 5,300,505
604,548 822,510
3,267,825 4,446,000 4,473,000
4,473,000 3,267,825 4,446,000
36.14sqm 39.52sqm 38sqm
2015
1BR 1BR Studio
T1 2014 T2 2014 T3
2015 T4 2017 2016
One Shangri-La
AVIDA Geenfield Shang Properties
Centera Twin Oaks
WHY SHINE RESIDENCES?Competitive Rental Income
Unit Type Bare Semi Furnished Furnished
Studio P12 to P15K P15K to P17K P17K to P19K
Studio w/ Balcony P16K to P18K P19K to P21K P22K to P24K
Corner Studio Deluxe P15K to P17K P18K to P20K P21K to P22K
Studio Premier P18K to P19K P22K to P25K P25K to P28K
Corner Studio Premier P19K to P22K P23K to P25K P27K to P29K
Studio Deluxe Unit Total Contract Price at: P2,850,322*DP Stage Monthly Amortization: P19,434
Bank Loan Monthly Amortization: P16,667**
*5% Spot DP; 15% in 22 months**Source: Metrobank Loan Calculator 20 years to pay, 3 years fixed interest.
SELF LIQUIDATING INVESTMENT for RENTAL PROPERTIES!