Texas Car Title & Payday Loan - Cleburne, TX

CLEBURNE, TX

PR

OP

ER

TY

DE

SC

RIP

TIO

NF

INA

NC

IAL

AN

ALY

SIS

MA

RK

ET

OV

ER

VIE

W

2

TEXAS CAR TITLE & PAYDAY LOAN

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2015 Vitorino Group

PRICING & FINANCIAL ANALYSIS

Texas Car Title & PayDay Loan1111 E. Henderson StreetCleburne, TX 76031

Offering Summary

Price $291,000

Cap Rate 9.50%

Net Operating Income (NOI) $27,600

Year Built 1988

Gross Leasable Area (GLA) 512 SF

Lot Size 0.33 Acres

LeaSe Summary

Lease Term 5 Years

Lease Commencement 07/01/2014

Lease Expiration 06/30/2019

Remaining Term 3.5 Years

Lease Type NNN

Roof & Structure Landlord

Increases Option Periods

Options 1 x 5 Year

Options to Purchase None

AnnuAlized OperAting dAtA

Years Commencement Annual Rent Increase

Yrs 1-5 07/01/2014 $27,600 -

Option 1: 6-10 Yrs 07/01/2019 $31,800 15.22%

net OperAting incOme $27,600

PR

OP

ER

TY

DE

SC

RIP

TIO

NF

INA

NC

IAL

AN

ALY

SIS

MA

RK

ET

OV

ER

VIE

W

3



TENANT & LEASE INFORMATION

TenanT Summary

Tenant Name Texas Car Title & PayDay Loan

Ownership Private

Number of Locations 200+

Website texas514cash.com

Texas Car Title and Payday Loan Services, Inc. is the leading credit access business in Texas. Every day at more than 200 locations throughout Texas, Texas Car Title & Payday Loan Services, Inc. is committed to helping customers get the best deal on a Car Title Loan or Payday Loan.

NOTE:29. TERMINATION. After the seventeenth (17th) month of the Lease, or any extension hereto, Tenant may terminate this lease upon thirty (30) days notice to the Landlord and by paying to the Landlord a termination fee equal to (i) six month’s rent and other sums due hereunder at the then applicable monthly rental rate, plus (ii) an amount equal to Landlord’s unamortized leasing commissions incurred in connection with this lease and (iii) payment and performance of all other obligations of Tenant hereunder through the effective date of any such termination.

PR

OP

ER

TY

DE

SC

RIP

TIO

NF

INA

NC

IAL

AN

ALY

SIS

MA

RK

ET

OV

ER

VIE

W

4



INVESTMENT HIGHLIGHTS

• Priced Below Replacement Cost

• Proven Location in Option Period

• Corporate Guarantee

• Daytime Population Over 20,049 Within a 10-Mile Radius

• Average Household Income of $66,056 Within a 10-Mile Radius

• Traffic Counts Exceed 17,000 Vehicles per Day

PR

OP

ER

TY

DE

SC

RIP

TIO

NFIN

AN

CIA

L A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

5



AERIAL MAP

PR

OP

ER

TY

DE

SC

RIP

TIO

NFIN

AN

CIA

L A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

6



LOCAL MAP

PR

OP

ER

TY

DE

SC

RIP

TIO

NFIN

AN

CIA

L A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

7



REGIONAL MAP

PR

OP

ER

TY

DE

SC

RIP

TIO

NFIN

AN

CIA

L A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

8



MARKET SUMMARY

FORT WORTH, TEXAS

The city of Fort Worth is often referred to as “Where the West Begins.” Fort Worth is the 17th-largest city in the United States of America and the fifth-largest city in the state of Texas. Located in North Central Texas, and covers nearly 350 square miles (910 km2) in Tarrant, Denton, Parker and Wise counties. According to the 2013 census estimates, Fort Worth had a population of 792,727. The city is also home to Texas Christian University, Texas Wesleyan University, University of North Texas Health Science Center, Texas A&M University School of Law, and many multinational corporations including Bell Helicopter, Lockheed Martin, American Airlines, American Airlines Group (and subsidiaries American Airlines and Envoy Air), the John Peter Smith Hospital, Pier 1 Imports, RadioShack, the BNSF Railway, and Lockheed Martin. In 2013, Fort Worth-Arlington ranked No. 15 on Forbes’ list of the Best Places for Business and Careers.

The Fort Worth Stockyards now celebrates Fort Worth’s long tradition as a part of the cattle industry and was listed on the National Register as a historical district in 1976. The listing included 46 contributing

buildings and one other contributing structure.

The Stockyards consist of mainly entertainment and shopping venues that capitalize on the “Cowtown” image of Fort Worth. Home to the famous boot making company M.L. Leddy’s which is located in the heart of the Stockyards and The Maverick Fine Western Wear and Saloon where customers “can ‘belly up’ to the bar, relax and have a cold beer while in the Stockyards; just like they did in the days of the big cattle drives”, as they shop around the store. Many bars and nightclubs (including Billy Bob’s Texas) are located in the vicinity, there is also an opry and a rodeo.

PR

OP

ER

TY

DE

SC

RIP

TIO

NFIN

AN

CIA

L A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

9



DEMOGRAPHIC SUMMARY

PoPulation

In 2014, the population in your selected geography is 74,311. The population has changed by 12.21% since 2000. It is estimated that the population in your area will be 76,957 five years from now, which represents a change of 3.56% from the current year. The current population is 49.46% male and 50.53% female. The median age of the population in your area is 36.9, compare this to the Entire US average which is 37.3. The population density in your area is 236.59 people per square mile.

HouseHolds There are currently 26,239 households in your selected geography. The number of households has changed by 13.09% since 2000. It is estimated that the number of households in your area will be 27,362 five years from now, which represents a change of 4.28% from the current year. The average household size in your area is 2.77 persons.

income In 2014, the median household income for your selected geography is $52,063, compare this to the Entire US average which is currently $51,972. The median household income for your area has changed by 26.79% since 2000. It is estimated that the median household income in your area will be $61,045 five years from now, which represents a change of 17.25% from the current year. The current year per capita income in your area is $23,549, compare this to the Entire US average, which is $28,599. The current year average household income in your area is $66,056, compare this to the Entire US average which is $74,533.

Race and etHnicity The current year racial makeup of your selected area is as follows: 85.07% White, 3.17% Black, 0.71% Native American and 0.64% Asian/Pacific Islander. Compare these to Entire US averages which are: 71.60% White, 12.70% Black, 0.18% Native American and 5.02% Asian/Pacific Islander. People of Hispanic origin are counted independently of race. People of Hispanic origin make up 21.27% of the current year population in your selected area. Compare this to the Entire US average of 17.13%.

Housing In 2000, there were 17,435 owner occupied housing units in your area and there were 5,765 renter occupied housing units in your area. The median rent at the time was $403.

emPloyment In 2014, there are 20,049 employees in your selected area, this is also known as the daytime population. The 2000 Census revealed that 52.15% of employees are employed in white-collar occupations in this geography, and 47.70% are employed in blue-collar occupations. In 2014, unemployment in this area is 6.05%. In 2000, the average time traveled to work was 29.7 minutes.

Geography: 10 Miles

Demographic data © 2010 by Experian/Applied Geographic Solutions.

PR

OP

ER

TY

DE

SC

RIP

TIO

NFIN

AN

CIA

L A

NA

LYSIS

MA

RK

ET

OV

ER

VIE

W

10



DEMOGRAPHIC STATISTICS

pOpulAtiOn 1-mile 5-miles 10-miles

2000 Population 24,878 37,422 66,225

2010 Population 26,874 40,954 73,169

2014 Population 26,759 40,862 74,311

2019 Population 27,413 41,955 76,958

Traffic cOunTS

HOuseHOlds 1-mile 5-miles 10-miles

2000 Households 8,752 13,190 23,201

2010 Households 9,394 14,324 25,718

2014 Households 9,384 14,346 26,240

2019 Households 9,709 14,862 27,363

2014 Average Household Size 2.78 2.76 2.78

2014 Daytime Population 7,938 13,332 20,049

2000 Owner Occupied Housing Units 65.27% 64.03% 70.28%

2000 Renter Occupied Housing Units 28.02% 29.69% 23.24%

2000 Vacant 6.71% 6.28% 6.48%



2014 Vacant 9.47% 9.32% 9.37%



2019 Vacant 9.80% 9.67% 9.70%

incOme 1-mile 5-miles 10-miles

$ 0 - $14,999 14.0% 14.2% 11.3%

$ 15,000 - $24,999 14.2% 13.1% 11.3%

$ 25,000 - $34,999 13.0% 12.4% 11.1%

$ 35,000 - $49,999 14.5% 14.2% 14.5%

$ 50,000 - $74,999 20.9% 20.9% 21.4%

$ 75,000 - $99,999 10.8% 11.7% 14.1%

$100,000 - $124,999 5.5% 6.0% 7.1%

$125,000 - $149,999 2.7% 3.0% 4.1%

$150,000 - $199,999 2.7% 2.7% 2.8%

$200,000 - $249,999 0.8% 0.8% 1.0%

$250,000 + 1.0% 0.9% 1.3%

2014 Median Household Income $43,987 $45,379 $52,063

2014 Per Capita Income $20,704 $21,228 $23,549

2014 Average Household Income $58,186 $59,410 $66,056

17,000

The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Vitorino Group and it should not be made available to any other person or entity without the written consent of Vitorino Group. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to Vitorino Group.

This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Vitorino Group has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, Vitorino Group has not verified, and will not verify, any of the information contained herein, nor has Vitorino Group conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT THE VITORINO GROUP AGENT FOR MORE DETAILS.

CONFIDENTIALITY AGREEMENT

Vitorino Group hereby advises all prospective purchasers of Net Leased property as follows:

The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, the Vitorino Group has not and will not verify any of this information, nor has the Vitorino Group conducted any investigation regarding these matters. The Vitorino Group makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided.

As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. The Vitorino Group expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.

Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs.

Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property.

By accepting this Marketing Brochure you agree to release The Vitorino Group and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this net leased property.

Net Lease Disclaimer

Before working with a real estate broker, you should know that the duties of a broker depend on whom the broker represents. If you are a prospective seller or landlord (owner) or a prospective buyer or tenant (buyer), you should know that the broker who lists the property for sale or lease is the owner’s agent. A broker who acts as a subagent represents the owner in cooperation with the listing broker. A broker

who acts as a buyer’s agent represents the buyer. A broker may act as an intermediary between the parties if the parties consent in writing. A broker can assist you in locating a property, preparing a contract or lease, or obtaining financing without representing you. A broker is obligated by law to treat you honestly.

IF THE BROKER REPRESENTS THE OWNER:The broker becomes the owner’s agent by entering into an agreement with the owner, usually through a written - listing agreement, or by agreeing to act as a subagent by accepting an offer of subagency from the listing broker. A subagent may work in a different real estate office. A listing broker or subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first. The buyer should not tell the owner’s agent anything the buyer would not want the owner to know because an owner’s agent must disclose to the owner any material information known to the agent.

IF THE BROKER REPRESENTS THE BUYER:The broker becomes the buyer’s agent by entering into an agreement to represent the buyer, usually through a written buyer representation agreement. A buyer’s agent can assist the owner but does not represent the owner and must place the interests of the buyer first. The owner should not tell a buyer’s agent anything the owner would not want the buyer to know because a buyer’s agent must disclose to the buyer any material information known to the agent.

IF THE BROKER ACTS AS AN INTERMEDIARY:A broker may act as an intermediary between the parties if the broker complies with The Texas Real Estate License Act. The broker must obtain the written consent of each party to the transaction to act as an

Approved by the Texas Real Estate Commission for Voluntary Use Texas law requires all real estate licensees to give the following information about brokerage services to prospective buyers, tenants, sellers

and landlords.

Real estate licensee asks that you acknowledge receipt of this information about brokerage services for the licensee’s records.

Information About Brokerage Services

intermediary. The written consent must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. The broker is required to treat each party honestly and fairly and to comply with The Texas Real Estate License Act. A broker who acts as an intermediary in a transaction:

With the parties’ consent, a broker acting as an intermediary between the parties may appoint a person who is licensed under The Texas Real Estate License Act and associated with the broker to communicate with and carry out instructions of one party and another person who is licensed under that Act and associated with the broker to communicate with and carry out instructions of the other party.

If you choose to have a broker represent you, you should enter into a written agreement with the broker that clearly establishes the broker’s obligations and your obligations. The agreement should state how and by whom the broker will be paid. You have the right to choose the type of representation, if any, you wish to receive. Your payment of a fee to a broker does not necessarily establish that the broker represents you. If you have any questions regarding the duties and responsibilities of the broker, you should resolve those questions before proceeding.

(1) shall treat all parties honestly;(2) may not disclose that the owner will accept a price less than the asking price unless authorized in writing to do so by the owner;(3) may not disclose that the buyer will pay a price greater than the price submitted in a written offer unless authorized in writing to do so by the buyer; and(4) may not disclose any confidential information or any information that a party specifically instructs the broker in writing not to disclose unless authorized in writing to disclose the information or required to do so by The Texas Real Estate License Act or a court order or if the information materially relates to the condition of the property.

exclusively listed

469.844.8880 | VITORINOGROUP.COM

Texas Car Title & Payday Loan - Cleburne, TX

Documents