8/17/2019 Tertiary Hospital in Major Cities of Pakistan
1/79
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
2/79
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
3/79
DISCLAIMER
The purpose and scope of this Pre Feasibility Study is to introduce the Project and
provide a general idea and information on the said Project including its marketing,
technical, locational and financial aspects. All the information included in this Pre-
Feasibility is based on data/information gathered from various secondary and primary
sources and is based on certain assumptions. Although, due care and diligence has been
taken in compiling this document, the contained information may vary due to any change
in the environment.
The Planning & Development Division, Government of Pakistan, nor National
Management Consultants (Pvt.) Limited who have prepared this Pre-Feasibility assume
any liability for any financial or other loss resulting from this Study.
The prospective user of this document is encouraged to carry out his/her own due
diligence and gather any information he/she considers necessary for making an informed
decision
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
4/79
i
TABLE OF CONTENTS
ACRONYMS.....................................................................................................................iii
EXECUTIVE SUMMARY..............................................................................................iv
CHAPTER 1 - INTRODUCTION...................................................................................1
CHAPTER 2 – NEED ASSESSMENT............................................................................2
2.1 INFLUENCING FACTORS.....................................................................................................................2
2.2 EXISTING HEALTH FACILITIES IN PAKISTAN...........................................................................3
2.3 NEED TO SET UP TERTIARY HOSPITAL IN PAKISTAN ..........................................................4
2.4 MAJOR FINDINGS.................................................................................................................................10
2.5 MARKETING IMPERATIVES/ ANALYSIS ....................................................................................11
2.6 CONCLUSION.........................................................................................................................................12
CHAPTER 3 – TECHNICAL EVALUATION............................................................13
3.1 LOCATION...............................................................................................................................................13
3.2 FACILITIES AND PHASING ...............................................................................................................14
3.3 FLOW PATTERN ....................................................................................................................................23
3.4 INFRA STRUCTURE.............................................................................................................................263.5 SUPPORT SERVICES............................................................................................................................27
3.6 CAPITAL ITEMS....................................................................................................................................28
3.7 IMPLEMENTATION PROGRAMME................................................................................................29
CHAPTER 4 – GOVERNANCE AND MANAGEMENT.........................................30
4.1 GOVERNANCE.......................................................................................................................................30
4.2 MANPOWER ............................................................................................................................................32
CHAPTER 5 – FINANCIAL EVALUATION..............................................................33
5.1 CAPITAL COST .....................................................................................................................................33
5.2 OPERATING RESULTS .......................................................................................................................33
5.3 CASH FLOW............................................................................................................................................34
5.4 PAYBACK PERIOD...............................................................................................................................
355.5 IRR ..............................................................................................................................................................35
5.6 ROE.............................................................................................................................................................35
LIST OF FIGURES
FIGURE 1 – OPERATIONAL FLOW IN OPD.......................................................................................................16
FIGURE 2 – PROJECT COMPLETION SCHEDULE ..........................................................................................29
FIGURE 3 – MANAGEMENT STRUCTURE........................................................................................................31
FIGURE 4 –DETAIL OF MANPOWER ..................................................................................................................32
LIST OF TABLES
TABLE 1 – SOCIAL INDICATORS...........................................................................................................................2
TABLE 2 – HEALTH FACILITIES ............................................................................................................................3
TABLE 3 – PROPOSED DISTRIBUTION & BEDS.............................................................................................14
TABLE 4 – PROPOSED PHASING AND FACILITIES ......................................................................................15
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
5/79
ii
TABLE 5 – PROJECTED CAPITAL COST ............................................................................................................33
TABLE 6 – PROJECTED PROFIT & LOSS ACCOUNT .....................................................................................34
TABLE 7 – PROJECTED CASH FLOWS ...............................................................................................................34
ANNEXURE- 1 PAKISTAN – A PROFILE
ANNEXURE- 2 PROFILES OF MAJOR CITIES
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
6/79
iii
ACRONYMS
BP Blood Pressure
CCH Creek City Hospitalat DHA, Karachi
CDG City District Government
DHA Defence Housing Authority
ECG Electrocardiogram
ENT Ear Nose and Throat
GoP Government of Pakistan
GP General Practitioner
ICU Intensive Care Unit
IPD In-Patient Dept.IV Intravenous
M.O. Medical Officer
MR Medical Record
NICU Neonatal Intensive Care Unit
NMC National Management Consultants (Pvt.) Ltd.
OPD Out Patient Dept.
OT Operation Theater
P&DD Planning and Development Division, GoP
PICU Pediatric Intensive Care Unit
SPC Special Purpose Company
TH Tertiary Hospital
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
7/79
iv
EXECUTIVE SUMMARY
Pakistan’s health indicators have shown little improvement over time. Although
the government has increased allocations for the health sector in the last few
years, a lot more needs to be done.
A number of private clinics and hospitals have been established to augment the
public sector. The government is now planning to invite the private sector in a big
way to set up all types of health related facilities including Tertiary Hospitals.
One such facility is presently coming up in DHA Karachi on a private-public
partnership basis. This model can be replicated elsewhere in the country as well.
In order to determine various parameters of such hospitals, the consultants
conducted a selected survey around DHA, Karachi with regard to Area profile,
General Perception, Hospital/ Clinics, Consultants’ views, Prevailing illnesses,
Pathological and Radiology Labs, Prevailing charges etc.. The details of the
survey results are given in Chapter 2 and it is assumed that similar conditions
prevail in other selected localities of Lahore, Faisalabad , Islamabad, Multan and
Quetta.
The major findings of the survey reveal that:
• Population is literate (65% literacy rate). People visit doctors, if needed
• Income levels are higher than other areas
• Environmental conditions are generally good
•
Major illnesses are viral, bacterial, hypertension and seasonal
• Most of the population belongs to middle class and affluent class generally go
abroad for major treatment/ surgeries spending huge amount of foreign
exchange.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
8/79
v
• Existing hospitals/ clinics have adequate facilitates with Labs. However
everywhere, there is long waiting time because of shortage of beds, OTs and
specialists.
It can fairly be assumed that the above findings may be similar to the conditions
in other large cities of the country. In view of these findings it is concluded that
such tertiary hospitals may be set up in all major cities of Pakistan.
Tertiary Hospitals (THs) are proposed to be set up on 20 acres of land in all major
cities of Pakistan e.g. Lahore, Faisalabad, Islamabad, Multan, Peshawar, and
Quetta under the aegis of DHA at Lahore, DHA Islamabad and City District
Governments in other cities.
Beside hospital facilities, TH Complex will have Doctors’ Accommodation,
Serviced Apartments, Health and Wellness centers and medical Super Market.
TH will be ground plus five storeyed building, having 300 plus beds in the first
phase. All the major hospital facilities will be located on the ground floor.
However, provision should be kept to even double the capacity in future
depending on requirement.
The facilities of TH include OPD, Wards, Neuro and Cardiac Surgery,
Rehabilitation Centre, Dentistry, ENT, Ophthalmology, Neurology, Cardiology,
etc. beside support facilities e.g. laundry, kitchen, clinics for specialists solid and
liquid waste management, Administration, stores, staff accommodation etc..
Most of the facilities will be set up in 1st Phase (2 years). The remaining facilities
will be set up in next 3 years. The details have been provided in Chapter 3.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
9/79
vi
A detailed flow pattern of patient right from his reception, waiting area,
registration to consulting and examination room has been discussed in Chapter 3
as well.
The Infra-Structure facilities of TH e.g. water, power, telecommunication, gas air
conditioning, sewage disposal have been discussed in Chapter 3. The details of
capital items e.g. generator, medical equipment, office equipment, furniture,
ambulance and other transport etc. have been given in the same Chapter.
The hospital is estimated to be completed in three to five years as per schedule
given.
TH is proposed to be operated by a Special Purpose Company (SPC) jointly
owned by carefully selected private parry/ Group and concerned civic agencies
such as in case of Lahore, DHA; Islamabad, DHA; Faisalabad, FDA or CDGs and
so on. The details are given in Chapter 4.
The sharing of equity between the private party and civic body may be 75% to
25% approximately. The private party will manage the TH preferably in
collaboration with selected foreign specialists to ensure delivery of top quality
service.
TH will be run by the Board of Directors of the Special Purpose Company.
Including the Chairman, and a Chief Executive Officer. The total manpower of
the TH will be 194.
TH will be set up with total capital investment of US$ 40 million.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
10/79
vii
The major financial indicators are as under:
S. No. Items 1-yr. 2-yr. 5-yr.
1. Capacity Utilization (%) 45 55 85
2. Projected Revenue US$ million 11.6 14.0 23.03. Operating Expenses
US$ million8.4 9.6 13.0
4. Net Profit US$ million 2.24 5.43 22.00
5. R.o.E after tax% 11 16 31
6. I.R.R % - - 19.3
The project will pay back all its investment in 3.2 years.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
11/79
1
CHAPTER 1
INTRODUCTION
Pakistan’s health indicators have shown little improvement over time. Although
the government has been increasing budgetary allocation for the health sector yet
it is having little effect due to increasing population on one hand and falling
health standards on the other.
The increasing middle income and upper income classes can afford to pay for
health services at market rates. The success of many private sector hospitals all
across the Country are a testimony to this. However, most of the private hospitalsonly provide health care facilities in a few areas, leaving a number of areas either
partially covered or not covered at all. In view of above, Planning Division
Government of Pakistan is endeavoring to bring in private investment for setting
up Tertiary Hospitals in Major Cities of Pakistan.
In the recent past the DHA Karachi has embarked on setting up Creek City Hospital
in partnership with local and foreign investors. The foreign investors from UK
besides investment will also manage the proposed hospital. DHA has contributed its
share of capital for this project in the form of 16 acres of prime land. The
establishment of this hospital will greatly help the residents of DHA, Clifton and
other areas of the City.
Similar type of private-public partnerships may be established and the above model
replicated to establish world class Tertiary Hospitals in Lahore, Faisalabad,
Islamabad, Multan, Peshawar and Quetta.
It is proposed that the Tertiary hospitals proposed for all the cities mentioned above
may initially have 300 beds with provision for doubling them in future depending on
market requirements.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
12/79
2
CHAPTER 2
NEED ASSESSMENT
2.1
INFLUENCING FACTORSSeveral factors influence the establishment of a hospital in a locality. Although it
is true that in a developing country like Pakistan, where the health care
infrastructure is far below the international standard the decision to set up a new
hospital or any number of hospitals in a city, becomes easy and automatic. Still in
order to ensure continued financial support for building, maintenance and
operation of a hospital, certain important parameters are to be determined first.
At the macro level, worsening health condition in Pakistan is reflected in the very
high rate of mortality, child death and low life expectancy in comparison to
regional developing and neighboring countries as given in the table below:
TABLE - 1
SOCIAL INDICATORS
Country LifeExpectancyYear 2002
Infant
MortalityRate per 1000
Year 2002
Mortality
Rate under 5per 1000
Year 2002
Population
Avg. Annual(%) GrowthYear 2002
Pakistan 64 82 105 2.2
India 63 67 93 1.7
Sri Lanka 74 16 19 1.4
Bangladesh 62 52 77 1.7
Nepal 60 60 91 2.2
China 71 30 39 0.8
Bhutan 63 54 92 2.9
Thailand 69 24 28 0.7Philippines 70 29 38 2.2
Malaysia 73 8 8 2.3
Indonesia 67 34 45 1.3Source: World Development Report 2003
The human development indicators for Pakistan particularly health are still low
despite the fact that some progress has been made in recent years. The inter-
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
13/79
3
country comparison of health indicators given in Table-1 shows that the national
health status is characterized by high population growth (2.2%), low life
expectancy (64.0/years), high infant mortality rate (82/1000) and child mortality
under 5 years (105/1000). This is due to the shortage of health care personnel,
uneven distribution of health facilities in the country, lack of medicines, regional
disparities in the health care services and scarcity of administration of healthcare
facilities. This calls for further expansion in health facilities all over the country.
2.2 EXISTING HEALTH FACILITIES IN PAKISTAN
Medical facilities in the country have improved significantly over the years.
However, there still remains a very large gap between the availability and
requirements. At present, there are 108,062 registered doctors, 5,530 dentists and
46,331 nurses in the country which comes to a population doctor ratio of 1,404
persons per doctor 27,414 persons per dentist and the availability of one nurse for
3,296 persons. There are about 906 hospitals, 4,554 Dispensaries, 5,290 Basic
Health Units and 552 Rural Health Centres. The availability of hospital beds in all
medical facilities has been estimated at 98,684 which comes to population bed
ratio of 1,536 persons per bed. USA Public Health Services regards a general
average of 200 person per bed as adequate. Thus Pakistan is far behind this ratio.
TABLE - 2
HEALTH FACILITIES
Health Manpower Upto 2001-02 Upto 2002-03 Upto 2003-04Registered doctors 96,248 101,635 108,062
Registered dentists 4,622 5,068 5,530
Registered nurses 40,114 44,520 46,331Population per Doctor 1,516 1,466 1,404
Population per Dentist 31,579 29,405 27,414
Population per Nurse 3639 3,347 3,296 Source: Economic Survey 2003-04
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
14/79
4
2.3 NEED TO SET UP TERTIARY HOSPITALS IN PAKISTAN
In view of the appalling conditions of health care in Pakistan, GoP has launched
various health schemes to better the lot of the people. Yet public allocation in
health sector is not even 01% of the GNP. It would, therefore, be desirable tofacilitate private sector to invest in setting up large tertiary Hospitals in almost all
the major cities of Pakistan e.g. Karachi, Lahore, Faisalabad, Islamabad, Multan,
Peshawar, Quetta etc. Profiles of these cities are given in Annexure 2.
In order to determine various parameters of such Hospitals, a selected survey was
conducted around DHA in Karachi, with regard to the following:
• Area Profile
• General perceptions
• Hospitals and Clinics
• Consultants’ view
• Prevailing Illnesses
• Pathalogical and Radiology Labs
•
Prevailing Charges.
It is presumed that the conditions with regard to the above areas would be similar
in all major cities of Pakistan e.g. Lahore, Islamabad, Faisalabad, Multan,
Peshawer and Quetta etc. and findings of this survey will, more o less, be the
same for each of these cities.
2.3.1 AREA PROFILE
EDUCATIONAL LEVEL
According to the recent census, the literacy ratio of the area is 67.5% (male 72%
and female 63%)
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
15/79
5
Out of the total educated persons in the area, 23% are at primary level, 23% at
middle level, 30% at matric and intermediate level and 11% at graduates and post
graduate level.
The education profile of the affluent areas of the cities mentioned above will be
similar.
OCCUPATION
The economically active population in the area is 28% of its total population 36%
of the population is aged 10 and above. The children below 10 are 24% while
11% are students and 6% all others.
Among the employed population about 44% are privately employed, followed by
27% self-employed and 17% Government employees.
The mix of occupations may be different in each city.
INCOME LEVELS
Of all the earning groups, about 15% earn upto Rs. 7,000 per month. About 30%
of the residents earn between Rs. 7,000 – Rs. 15,000 per month, 40% between Rs.
15,000 – Rs. 50,000 and 15% more than Rs. 50,000.
There maybe similarities to this in the larger industrialized and effluent cities such
as Lahore, Faisalabad, Islamabad, Multan etc. However, the income maybe lower
in other cities.
GENERAL ENVIRONMENTAL CONDITIONS
People are generally conscious of hygiene and cleanliness in the residential areas.
However, in many commercial areas the conditions are below environmental
standards in terms of land, air and water. Availability of potable water is often
problematic in the area with regard to its source, quality and costs.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
16/79
6
This may be true in all other cities mentioned above.
2.3.2 GENERAL PRACTITIONERS/ CLINICS
From the survey of clinics, it was found that the following diseases are commonly
prevalent in the areas, fees charged, medicines prescribed, investigation advised
etc., were identified as under:
• PREVALENT DISEASES
• SERVICES AVAILABLE AT CLINICS
The services generally available at clinics are following:
–
Stitches, Enema, Dressing, RBS by Glucometer, Stomach Wash, Stomach,BP examination, Cold Sponging, Injection – IV, etc.
• FEES CHARGED
The fees charged ranges from Rs. 100 to 300 for consultation and medication by
GPs.
The cost of other services varies from Rs. 50 to 100
NAME OF DISEASETOTAL NO. OF PATIENTS
SEEN IN A DAYViral Fever
Malaria FeverCommon PainHepatitis (A+B+C)JaundiceVaginal InfectionWormsDiarrheaHypertensionCommon Skin diseasesIndigestionPneumonia
UlcersTuberculosesTyphoidDiabetes
100 – 150
50 - 10050 - 100
Below 50Below 5050 - 100100- 150100 - 15050 -10050 -100
100 - 150Below 50
Below 50Below 50Below 50Below 50
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
17/79
7
• MEDICINES PRESCRIBED
GPs generally prescribe common antibiotics, antipyretics, antidiarrhoeals,
bronchodialators, tranquilisers, Skin Ointments, IV fluids, and pain killers for
various diseases. Lab investigations are also advised where required.
• SERVICES NOT AVAILABLE
Services which were not available at the clinics run by the GPs include:
– Oxygen inhalation, Steam inhalation, Nebulization, Circumcision, Blood
Transfusion etc.
The findings of the above survey of GPs/ Clinic will be quite applicable to other
large cities mentioned above.
2.3.3 HOSPITALS
There are few hospitals in the area with good facilities and some top class
consultants/specialists on their panels. Almost all these hospitals have private
wards and general wards The charges range from Rs. 500 – Rs. 1000 for general,
Rs. 1500 – Rs. 2500 for semi private and Rs. 2500- 4000 for private rooms.
The hospitals possess almost all the facilities to treat various diseases and
undertake surgery, if needed. Some of the hospitals possess facilities like ICU,
Casualty, NICU, PICU, Ventilator, Cardiac monitors etc. Angiography and
Angioplasty are also done in some of the hospitals.
The services of specialists consultants are also available in most of the hospitals
whose charges range from Rs.500 – 1000 per patient.
The number of patients visiting the hospitals range 200 (small) – 300 (large) per
hospital.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
18/79
8
Some hospitals provide high quality patient care in broad range of secondary and
tertiary care services, supported by personnel staff and facilities. Care is available
to all patients in need. Consulting clinics in hospitals have following specialties:
MEDICINE
SURGERY
The hospitals have their own diagnostic services both in radiology and pathology.
They also have 24 hours-run pharmacies.
The situation of hospitals may be different in each city depending on the planned
location of the hospital.
2.3.4 DIAGNOSTIC FACILITIES
RADIOLOGY
The major Radiological labs visited
possess adequate radiology facilities e.g. X-
rays, ultrasound, MRI, CT Scanning etc. Some of the tests include:
- Allergy
- Cardiology
- Dermatology
- Diabeties
- Gastroenterology
- Infectious diseases
- Neurology
- Pulmonary
- Obstetrics and Gynecology
- Cardiology
- Dentistry
- ENT
- General Surgery
- Lithotripsy
- Neurosurgery
- Orthopedics
- Pediatric
- Vascular
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
19/79
9
- Chest (routine)
- Abdomen
- Cervical spine
- Skull
- Barium meal
- Cerebral angiogram
- Biopsy
- Endoscopies
- Etc
Ultrasound tests include:
- Pregnancy
- Abdomen
- Biopsy (ultrasound guided)
- Etc
Availability of MRI and CT Scan facilities may not be available in some of the
cities mentioned above, which brings out an urgent need to establish them.
CLINICAL LABORATORY
The hospitals have either their own facilities or collection points for various
clinical tests e.g:
- Blood Transfusion (including cross matching)
- Chemistry (all types of blood tests, liquids/fragile, cholesterol, closures at
fasting, triglycerides, pregnancy serum etc.
- Hematology (Hemoglobin, platelets, HIV, malaria, Bone marrow, Rh factor
etc)
- Histopathology (small bios, large bios etc)
- Microbiology (blood culture, urine D/R, stool D/R, fungus culture etc)
- Cardio pulmonary tests (Ambulatory B.P. momentary, ECG, ECO, ETT etc)
2.3.5 PHARMACIES
The more frequently sold medicines are:
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
20/79
10
Antipyretics, Analgesics, Antibiotics, Antimalarials, Antihypertensive, Medicines
for ulcers, Psychogenic Drugs, Antidiarrhoeal drugs, Antiheminths,
Antihyperglycemics, Skin Ointments etc.
This is also confirmed by Pakistan Pharmaceutical Manufacturer Association,
Pharma Guide and the IMS for Pakistan.
2.4 MAJOR FINDINGS
Following are the major findings of the survey carried out in respect of existing
general conditions, clinics, hospitals, consultants, pharmacies, diagnostic
facilities, etc. in Karachi’s DHA and Clifton area which would be quite similar to
DHA Lahore, Islamabad, Canal Colony Faisalabad, Multan Cant, Hayatabad and
Cantt Peshawar, etc.
• Generally the population in the areas is literate (65% literacy rate) and aware
of their health care needs. They visit the doctors, if needed.
• The income levels in the area are much higher as compared to other areas of
Karachi.
• The environmental conditions of the area are better than most other localities.
• The major prevailing illnesses are viral and bacterial diseases/fevers,
hypertension, stomach ailments, skin diseases etc.
• The cross-section of the society comprises middle income group, Government
or privately employed (44%), self-employed (27%). The privately employed
population includes labor force (27%). Out of these categories the labor force
for their health care is covered by group insurance and social security, the
others by their employers under various agreed terms and condition of their
employment. The affluent class generally go abroad for major
treatment/surgeries and spend huge amount of foreign exchange.
• Existing hospitals have good facilities both in medicine and surgery. They
possess specialist clinics supported by operation theatres and diagnostics’
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
21/79
11
facilities both in radiology and pathology. The consultancy charges vary from
Rs.500 to Rs.1000 per patient.
• The GPs and small clinics, however, charge much less. They do not have
elaborate operation and testing facilities.
• All hospitals are crowded with long queues
• There is long waiting time for admission in the hospitals on account of acute
shortage of:
- Beds
- Operation room facilities
- Specialists doctors / surgeons
2.5 MARKETING IMPERATIVES/ ANALYSIS
• From the above findings of the survey, it can be seen that the existing health
care facilities in the area, although adequate, are not affordable to the
population in general.
• The residents of the area have to go out of their localities for routine medical
and surgical facilities.
• Workers in private sector, who are covered by social security (ss), get their
treatment by the SS hospitals, whose services are below average.
• Self employed, like shopkeepers, traders etc., earning a middle level income
have to pay for their family’s medical treatment from their savings, ending up
spending all their savings.
•
Government employees have to avail whatever meager services are offered bygovernment run hospitals.
• There is long wait for treatment both in medicine, surgery and hospitalization.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
22/79
12
2.6 CONCLUSION
In view of the above findings and marketing analysis, it is imperative to set up
Tertiary Hospitals in each of the above cities to provide the following
conveniences to the patients.
• Reasonable cost for treatment (detailed competitive costs and charges for all
hospital facilities have been discussed in Chapter 4 ahead)
• Reduction in waiting time.
• Nearness to residences, thus eliminating unnecessary travelling.
• Assistance in providing specialist services, to be made available in the
Hospital Complex.
• It is also concluded that such Tertiary Hospitals should be set up in all major
Cities of Pakistan.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
23/79
13
CHAPTER 3
TECHNICAL EVALUATION
3.1 LOCATION
Tertiary Hospital (TH) should be located in all major cities of Pakistan e.g.
Karachi, Lahore, Faisalabad, Islamabad, Multan, Peshawar, and Quetta. The TH
should be built under the aegis of DHA at Lahore and Islamabad City district
Governments in other cities. One such hospital is already under implementation at
DHA (Phase VIII) Karachi under the name of Creek City Hospital (CCH).
THs alongwith its support facilities will form a Complex as under:
• TH
• Doctors Accommodation
• Service Apartments
• Health and Wellness Centre
• Medical Super Market.
The TH Complex may be spread over an area of 20 acres with built up area of the
TH as 30,000 sq. meter consisting of ground floor initially with provision to go
upto 5th floor. All the hospital facilities will be located on ground floor along
with private wards.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
24/79
14
3.2 FACILITIES AND PHASING
TH’s will be a 300 beds hospital with phasing as per the following table:
TABLE - 3PROPOSED DISTRIBUTION & BEDS
Phase – 1 Phase – 2 Phase – 3 Phase – 4Timing
Yr-1 & Yr-2 Yr-3 Yr-4 Yr-5Total
Built up Area ofHospital 18,000 m2 5,000 m2 5,000 m2 2,000 m2 30,000 m2
• BEDS- Adult- Maternity- Pedriatics
- Others
402020
20
70-
20
-
90--
-
---
-
2002040
40Total 100 90 90 20 300
Detailed breakdown of all the TH facilities and their phases is given below in
Table 4.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
25/79
TABLE - 4
PROPOSED PHASING AND FACILITIES
FACILITIES
PHASE-1 PHASE-2 PHASE-3 PHASE-4
YR-1 & YR-2 YR-3 YR-4 YR-5
?
OPD- Diagnostic Center- MRI, CT Scan.
- Nuclear MedicineRadiography.
- Pathology Lab.- Endescopy Suite
- Dialysis Suite- Physio Therapy
- Lithotropsy? Opedriatics
? Blood Bank? OT suites & ICUs? Wards (106 Beds)
? High dependency Unit? Admin. Block
?
Mortuary? Laundry? Kitchen/Dining Facility
? Stores? House Keeping Office
? Maintenance Workshop? Power Generation? Waste Management
Facility? Hospital Pharmacy
? Health & WellnessFacilities, Exec. Screening
? Staff Accommodation
? Doctors Accommodation? Serviced Apartments
? Medical Super Market
?
Wards (92 beds)? Out-Patient
Consultancy Rooms &
Facilities? Augmentation of
Support Services? Other Specializations- Cardiology
- Angiography- Angioplasty
- Heart bypass surgery- Dermatology
- Plastic Surgery- Neurology
- Ophthalmology- ENT
-Dentistry
?
Additional Wards (96 beds)? Addition of further
specializations and labs.
?
Wards (30 beds)? Neuro Surgery? Cardiac Surgery
? ICUs (Add.)? Catheterization Lab.
? RehabilitationCentre
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
26/79
16
3.2.1
OUT – PATIENT DEPARTMENT
Some major facilities have been described below. The operational flow in OPD is
illustrated as under:
FIGURE - 1OPERATIONAL FLOW IN OPD
The OPD is an integral part of the hospital organization, collaborating with the in-
patient department (IPD) in the diagnosis and treatment of diseases. Therefore, all
the diagnostic and therapeutic facilities of TH will be used in common and similar
will be the situation in case of medical staff. OPD will have separate entrance and
direct communication with I.PD. It needs to be situated on ground floor.
There will be General O.P.D as well as casualty / emergency. Both types of
medical cases can be dealt with in General O.P.D but in TH, the provision for a
separate casualty / emergency department would be considered where severe &
acute emergency cases along with supportive emergency cases would be dealt by
senior R.M.O / Doctor on duty. But initially for a short period of time, the doctor
on duty in O.P.D should be able to deal with all medical cases. The doctor on duty
would be senior and competent enough to diagnose and treat the patients.
Registration OPDMED Records
Reception &Enquiry Waiting
Waitin
C L I N I C S
XRay
Lab
Hospitalin atient
Dispensary
Inj RoomDressin
OtherInvesti ations
AdmissionOffice
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
27/79
17
Before coming to the General duty doctor, the patient will be registered. His
particulars, complaint & past history will be briefly noted down at the Reception /
Enquiry / Registration Counter / Front Office. The patient will be given a small
card / ticket mentioning on it the Medical Record (M.R) Number and his /her
necessary particulars as well as a large file or card in a protective cover on which
the doctor on duty would prescribe the treatment and at the same time would feed
the information in computer.
It order to facilitate the work in OPD, the component units will be carefully
planned and logically arranged as under:
• Waiting Room
• Admitting Office
• Appointment Office
• Head of OPD office
• Medical Staff Room
• Supervisor’s Office
• Record Office
• Dressing Rooms
TH will follow the minimum standard organization which has been found
practical by the American College of Surgeons. Briefly it is given under:
• ADMINISTRATION: Medical Services for OPD shall be organized under
supervision and direction of qualified administrative officials of the TH.
• FACILITIES: Adequate and properly arranged facilities and accommodation
shall be provided for patients, medical staff etc., in addition to necessary
equipment.
• PERSONNEL: OPD shall be provided with sufficient para-medicinal staff
and other personnel.
• CONFERENCES: Regular review and conferences will be held to analyze
the clinical work of OPD.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
28/79
18
• RECORDS: Complete records of OPD patients shall be maintained both in
hard and in soft form.
• SERVICES: Clinical laboratories, x-ray and other diagnostic and therapeutic
services of the TH shall be available to OPD patients.
• CLINICS: Adequate number of clinics will be provided in OPD with
sufficient space, equipment and facilities as well as the required personnel
which includes medical, nursing, technical and clinical staff.
Following clinics are recommended to be housed in OPD:
• Medicine (Internal and Family)
• Gynecology
• Surgery
• Ophthalmology
• ENT
• Dermatology
• Cardiology
• Pediatrics
• Dental
• Orthopedics
• Neurology
• Vascular
3.2.2 PATHOLOGICAL LABORATORY
The Pathology laboratory will be located at such a place that it will be easily
accessible to all clinical departments. Preferably also on the ground floor
Laboratory service is extensively used by outpatients and, therefore should also be
easily accessible to the outpatients. Separate entrance for the outpatient and
inpatient areas will be desirable.
The TH laboratory will consist of clinical pathology, microbiology, biochemistry,
hematology, and histopathology etc. sections. To serve these sections, associated
service areas will be required.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
29/79
19
For patients sent to the laboratory, provision for waiting rooms and toilet facilities
have to be catered for. Staff requirements such as common room, changing room
and toilet facilities will also be part of laboratory. Administrative areas will
consist of specimen receiving counters separately for outpatients and inpatients,
result-distribution counters and office space for pathologists.
3.2.3 RADIOLOGY LABORATORY
State-of-the-art radiology lab will be set-up as an important component of the
Diagnostic Center.
Radiology Lab is used by outpatients, inpatients and emergency cases. Therefore,its location has to be taken into consideration ready for accessibility from all
wards, OPD and casualty department.
All radiology Labs have potential radiation hazards. The design of the
radiography room and directional placement of x-ray machines in them have to be
done to reduce scattered radiation to the minimum and should be according to
existing regulations against radiation.
Both MRI and CT scan facilities will be available for the outpatients as well as for
the in patients of the TH
In Radiology Department the facility of ultrasonography will also be provided to
patients for which a separate room along with machine and other necessary
accessories will be established.
3.2.4 NEONATAL INTENSIVE CARE UNIT (N.I.C.U) AND PEDIATRIC
INTENSIVE CARE UNIT (P.I.C.U.)
This department will have incubators for critically ill / premature babies and as
well as phototherapy arrangement and other facilities for new born babies. This
unit will be equipped with oxygen, baby carts, crash carts, infant warmer and
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
30/79
20
baby resuscitation trolley for all emergencies. This area can be used as Nursery
for a short period of time just after the delivery of baby or otherwise baby may be
kept with mother.
There will be a P.I.C.U for critically ill children. For this purpose glass partition
can be arranged in the N.I.C.U room as the R.M.O / consultant would see through
the glass and would be able to control both the units.
The facility of air-conditioning will be provided as it is mandatory.
3.2.5 OPERATING THEATRE (OT) & BLOOD BANK
A properly functioning Blood Bank is a pre-requisite for both the operation
theatres as well as Emergency section of OPD. The TH will have a world class
Blood Bank having requisite facilities for blood transfusion, screening, extraction
of different elements from the blood, storage, etc.
OT is the heart of the hospital. It is capital and skill intensive. In order to achieve
maximum utilization, OT will operate on shift basis and under efficient
organization.
OT requires its own sub-organization, consulting and supervisory services,
workrooms, sterilizing room, dressing rooms for surgeons and nurses, scrub
rooms, operating rooms for specialties and general use.
The organization of OT includes the following:
• Administration
• Supervisor
• Coordination
• Nursing
• Preoperative study
• Consultation
• Records
• Tests
• Conferences
• Post – Operative care
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
31/79
21
3.2.6 LABOUR ROOM (DELIVERY SUITE)
The most important facility of Labour Rooms (Delivery Suite) provided with all
sort of Labour room facilities i.e. supply of oxygen, good lighting arrangement,
air-conditioning, baby resuscitation trolley, baby corts, instruments, gynae couch
etc.. This important unit will work for 24 hours equipped with senior and
experienced female staff and female doctors.
There would be recovery rooms for mothers after delivery. This area can also be
used as baby nursery for a short period of time.
3.2.7
IN-PATIENTS DEPARTMENT (I.P.D)
The nursing unit, also called the “ward” is a grouping of accommodation for the
patients with services’ facilities which enable a team of nurses to care for
inpatients under the best possible conditions. Also included under one roof are
patient beds, the nursing station, the service area, storage area, work area and
sanitary area.
Total Number of Beds. 100 will be located at first floor and ground floor. The
remaining 200 beds will be setup on the 2nd and 3rd floors, if needed.
The ward will have the following support facilities:
• NURSING STATIONS
The nurses’ station is the nerve centre of the ward unit. Its position will be such
that the nurse can keep watch on as many patients as possible so it could be
achieved by the provision of transparent glass to see through it. Paging system
and intercommunication system panel will also be installed at a convenient spot in
the nurse’s station.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
32/79
22
• DOCTOR’S DUTY ROOMS
Separate rooms for use of resident doctors i.e.. Male and Female are required in a
ward unit. It can also serve as a clinical conference room. It will have an
examination couch, desk, chairs and a wash basin.
• SANITARY FACILITIES
Toilet and bathrooms need to be provided in single bed (Private Room) and two-
bed rooms (Semi Private) as well as in wards.
• WASH BASINS
The nature of work in hospitals demands a high standard of hand cleanliness.
Therefore, easily accessible wash basins have to be provided at appropriate
places.
• DIRTY UTILITY ROOM AND SAFAI WORKER’S CLOSET
The room required for emptying and cleaning of bedpans, urinals, and sputum
mugs and for temporary storage of stool and urine specimens is termed the dirty
utility room. It will be fitted with a slop – sink or bedpan washer for emptying and
cleaning of bedpans and fly proof cupboards for storage of stool / urine
specimens.
• TREATMENT AND DRESSING ROOMS
These are the rooms where dressings, minor treatment including special
examinations, lumber puncture, intravenous injections administrations or other
treatment and procedures which cannot be carried out in the patients’ beds are
performed.
• WARD PANTRY
Although the main meals will come from the central kitchen, it is desirable to
have facilities for reception, warming and distribution of meals on a ward basis.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
33/79
23
• CLEAN UTILITY ROOMS
A room is required for storage and preparation of materials, equipment and
supplies such as infusion fluids and sets, sterile packs from CSSD, dressing drums
and for setting up of treatment trolleys and trays.
3.2.8 ADMINISTRATION AND FINANCE AND ACCOUNTS
DEPARTMENTS
In addition to the above medical facilities, organization will also have
Administration and Finance and Accounts Departments to look after the activities
related to these departments.
3.3 FLOW PATTERN
On outpatient visits, patient flow usually progresses from enquiry and registration
to waiting, then to examination rooms, and thereafter to investigation facilities,
and lastly the pharmacy.
The area required for the outpatient department should be adequate to
accommodate the reception and waiting hall, waiting rooms, registration and
outpatient medical records, clinics, toilet facilities, and the injection and dressing
room, pharmacy, minor OT and circulation routes, scales of space for outpatient
department can hardly be standasized in view of the varied requirements and
range of services provided. For planning premises, half, square foot for each
expected annual outpatient visits is considered to provide adequate space in case
of most general hospitals.
3.3.1
RECEPTION AND ENQUIRY (FRONT OFFICE)
The Front Office will be used as reception and enquiries which is necessary at the
entrance lobby from where patients seek information, procedures and so on. This
has to be located at a prominent place at the entrance of the department and also
in close proximity to the emergency and casualty department. The entrance lobby
should connect with public facilities and with a tea and snack bar.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
34/79
24
The reception and enquiry will be prominently signposted and will have good
communication through telephone and intercom sets with all clinics and other
departments.
A well illustrated, easily understandable guide map showing locations of all
clinics and adjunct services units will be prominently displayed in this location.
Moreover, all payments will be made on reception counter (Front Office) of
endorsing printed receipts for patients particulars. The receptionist will receive
the fees.
The patient now would be directed the contact to Registration counter / Medical
Record room to show the receipt and to get the ticket bearing M.R No. and a
prescription card / file to show these two things to the doctor on duty sitting in
general O.P.D / casualty.
3.3.2 WAITING AREA
There will be a main entrance hall where people first arrive and get registered. On
entering, the patient should find himself or herself in the entrance hall faced by
the reception and enquiry counter.
Adequate number of toilet facilities will be provided separately for males and
females.
3.3.3 WHEELCHAIR AND TROLLEY BAY
For patients who cannot walk, stretcher – trolleys or wheelchairs will be required
to carry them through the department. A place to park them should be provided at
the very entrance to the Out Patient Department. Adjoining to the reception and
enquiry room (Front Office) would be good location. The issue and replenishment
of trolleys and wheelchairs should be catered for.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
35/79
25
3.3.4
REGISTRATION COUNTERS AND MEDICAL RECORD ROOM
The registration counter and outpatient medical record room should be
conveniently located, preferably close to the reception enquiry.
All patients have to be register themselves at the outpatient registration counter.
Each new patient will have to be given a registration number in the form of a
ticket, and an outpatient card will be made for him / her which will be sent to
doctor on duty sitting in the General O.P.D / Casualty / Emergency. The doctor
will examine the patient and prescribe the treatment on the treatment card feeding
the same in the computer simultaneously. If the patient could not be diagnosed by
the doctor on duty than he would seek the expert advice from the pertinent
consultant through internet / help desk even showing the condition / vitals /
history of patient.
On subsequent visits, the patient will show his M.R No & pay the fee / charges at
front office / reception, will get printed receipt by receptionist bearing the M.R.
No and when the patient presents his / her ticket at registration counter, his or her
folder will be taken out from the record room and it would be handed over to the
patient and the patient will be sent to the doctor on duty / or to the concerned
consultant to whom the patient would have been visiting. The doctor / consultant
will retain patient’s card / folder and will feed in the computer about patient’s
condition / history and treatment to be given. He will write down on card / folder
as well as give the printed paper / prescription by dot matrix printer. The folder
will be deposited back in the medical records room by the clinic staff at the end of
the day and are restored to their appropriate place by the medical records clerk. It
will be the prime duty of medical record room staff to check all daylong cases
whether these are already fed in the computer or otherwise.
A centralized registration and record system, wherein all outpatient visits are
registered and record kept at one place has advantages of conserving manpower
and space, as opposed to the decentralized registration and record system.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
36/79
26
3.3.5
CONSULTING AND EXAMINATION ROOMS
The essential point for consulting and examination rooms is that privacy of
consultation should be assured and the flow of patients should be smooth. This
aspect has been discussed in OPD Sector.
3.4 INFRA STRUCTURE
To establish and to operate in a smooth and proper manner following public
utilities of will be required which are mentioned here:
3.4.1 WATER
For planning purpose, the overall requirement of water in TH is estimated at about
300 to 400 liters per bed per day. Storage capacity for five days requirement must
be built at the site.
3.4.2 SEWAGE DISPOSAL
Liquid and semisolid effluent in the hospital originate from all departments and
service areas. Solid waste from hospitals is approximately 1 kg per bed per day.
Liquid effluents will be about the same as the hospitals requirement of water i.e.
between 300 to 400 liters per bed per day.
Adequate arrangements will have to be made to handle and dispose-off hazardous
solid waste and effluents.
3.4.3 POWER
Requirement of electric power is approximately 1.5 kw on a per bed per day basis
(total 150 kw). This includes the needs of all departments and services including
power requirement of X-Ray department, operation theatres, laboratories, central
sterile supply department, laundry, and kitchen. The stand by generator would
however, be of higher specification to cater to the increased requirement and
future expansion of the facility.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
37/79
27
3.4.4
GAS
The facility of gas is essential for various purposes i.e., hospital kitchen, cafeteria,
pantry, labs, for sterilizations, laundry etc. and preferably for generation of
electricity as well.
3.4.5 TELEPHONE / INTERCOM
TH will need to have adequate phone and Intercom system.
3.4.6 AIR – CONDITIONING
There are some areas in TH where facility of air-conditioning is a must e.g. OT,
labour room, recovery rooms, Neo-Natal Intensive Care Units, P.I.C.U. Private
Rooms, Semi Private Rooms, General Wards, Reception Area, Emergency, OPD,
Offices etc. may also need to be air-conditioned.
3.4.7
PA SYSTEM & BELL SYSTEM
The TH will need to be equipped with a PA and bell systems for the rapid
communications in settled and emergency states. All rooms, floors and
departments will be connected for this purpose.
3.5 SUPPORT SERVICES
In TH, following will be needed as support services:
• Hospital Stores
• Hospital Pharmacy
• Hospital Kitchen
• Security Systems
• Gift Shop
• Hospital Works / Maintenance Department
• Laundry
• Cafeteria
• Ambulance Service
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
38/79
28
• Seminar Room / CONFERENCE Room
• Landscaping / Parking
3.6
CAPITAL ITEMSThe capital items of TH include medical equipment for OT, Sterilisation, Ward,
Labour rooms, L.C.U, Radiology Lab, Emergency, Hospital Linen, Nursery
(ICU+PICU), Pathological Lab, Oxygen Supply etc. besides office equipment,
Computers, Vehicles, Ambulances, Electrical and Mechanical equipment,
Furniture and Fixtures, etc.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
39/79
29
3.7 IMPLEMENTATION PROGRAMME
The implementation of the Project will commence with the selection of private party by the 2nd quarter of 1st year. Simultaneously, design and
preparation of contracts and their processing will also be undertaken. This activity will be followed by construction and procurement.
Before the hospital is operational, some key personnel e.g. Administrator, nursing supervisor, accountant, housekeepers, engineers, etc. will
already have been employed to assist the hospital in running order. Gradually, under the guidance and direction of the Administrator and
supported by Board of Directors , the organization of medical and other staff will be completed and soon the Hospital is prepared to function.
After the selection of personnel and also during their time of employment, comprehensive training programme for them will be organized
which may include: general orientation; on-the-job-training; follow-up training; re-training etc. In the meantime, various hospital
standardization Manuals for patients satisfaction, Accounts, Marketing, Operations etc. will also be prepared.
TH is expected to be completed and inaugurated in 2 year as per schedule illustrated below:
FIGURE - 2
PROJECT COMPLETION SCHEDULE
YEARS
1 2S.
NO.ACTIVITIES
Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4
1. Selection of Private Party
2. Design / Arrangement ofContract
3. Construction (civil, elect,furnish)
4. Procurement / furnishing
5. Manpower Deployment
6. Training and Preparation ofManuals
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
40/79
30
CHAPTER 4
GOVERNANCE AND MANAGEMENT STRUCTURE
4.1
GOVERNANCE
The THs are proposed to be owned and operated by special purpose companies
jointly owned by a carefully selected private party/ group and the concerned civic
agencies such as in the case of Lahore, DHA; Islamabad, DHA; Faisalabad FDA,
Islamabad CDA; Multan, MDA; Peshawar PDA; Quetta, QDA, etc.
Each civic agency will provide land for the specific purpose of building TH in the
city which will form its equity share in the special purpose company.
The sharing of equity between the private party and the civic body maybe 75% to
25% or thereabouts. Both the parties will be represented on the Board of Directors
of the special purpose company in the ratio of their shareholding.
The private sector party will manage the TH preferably in collaboration with
selected foreign specialists to ensure delivery of top quality service.
TH will be governed and run by the Board of Directors of the SPC and 3
Directors as shown below:
• Chairman, Board of Directors
• Chief Executive Offices
•
Administrator• Director Finance and I.T.
• Director Support Services.
The organization is illustrated in fig. 3
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
41/79
31
• Chairman
• Board Members
Chief ExecutiveOfficer
Public
Relations
Internal Audit
Legal
Medical Director(Administrator)
Director ofNursing & Quality
Assurance
Director ofFinance & IT
Director Of supportServices
MAC
Medical Staff
All SpecialtiesRadiology/
RadiotherapyPathology
Physiotherapy
Dietetics
Pharmacy
Education
OPD & Staff
ClinicOperatingTheatres
A&E / ICU
O&G
Pediatrics
Finance
MedicalRecords
Information
Technology
Marketing
Procurement
Human
Recourses
General
Services
Maintenance
& Facilities
Quality
Assurance
TH Board
Library
FIGURE - 3
MANAGEMENT STRUCTURE
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
42/79
The total manpower strength under the TH’s Administrator will be 194 as shown in fig. 4
3 Shifts 3 Shifts 3 Shifts 3 Shifts 1 Shift 2 Shifts 2 Shifts 2 Shifts 2 Shifts 3 Shifts 3 Shifts 3 Shifts 1 Shift 1 Shift 3 Shifts
SR.# DESIGNATIONPRIVATE
ROOM(40 BEDS)
SEMI PRIVATEROOM (20 x
2 BEDS)
GENERALWARD
(5 x 4 BEDS)
CASUALTY /EMERGENCY
OPDCLINIC
ULTRASOUND
R AD IO LO GY P AT HO LO GYOPERATION
THEATORICU NICU
LABOURROOM
PHYSIO-THARAPY
ADMINHOSP.
MEDICALSTORE
PHARMACYHOUSE
KEEPING &SECURITY
KITCHENCAFÉ-TERIA
LAUNDRY
1 R. M. O. 3 3 3 3 2 14
2 Junior Doctor 3 3 3 3 3 3 18
3 Nurses 12 9 6 6 2 6 6 3 50
4 Unit Clerks 3 3 3 1 10
5 Ward Boys 3 3 3 3 3 3 18
6 Specialist 2 2 2 1 3 10
7 Asstt. 2 2 2 2 1 3 12
8 Dr. Anesthesia (Part Time) 0
9 Sr. Administrator 1 1
10 Asstt. Administrator 1 1
11 Chief Accountant 1 1
12 Accounts Officer 1 1
13 Accounts Asstt. 2 2
14 Cashier 3 3
15 Billing Staff 3 3
16 Recetionist 6 6
17 Drivers 8 8
18 HR Executive 1 1
19 HR Asstt. 3 3
20 Record Maintenance Staff 6 6
21 House Keeping Staff 12 12
22 Peons 4 4
23 Gardener 1 1
24 Repair & Maintenance Staff 6 6
25 Telephone Operator 3 3
24 21 18 15 1 4 4 4 6 12 12 3 2 62 6 194 TOTAL
---------- CONTRACT BASIS ----------
C ONT RA C T
BA S I S
TOTALSTAFF
FIGURE - 4
DETAIL OF MANPOWER
4.2 MANPOWER
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
43/79
33
CHAPTER 5
FINANCIAL EVALUATION
5.1
CAPITAL COST
Total capital required for each TH would be US$ 40 Million in debt-equity ratio
of 50 : 50
TABLE – 5
PROJECT CAPITAL COST
US $Description Amount
Land & Land Development 5,000,000Hospital Building & Construction 12,313,154
Staff Accommodation, Medical Super Market 1,500,000
Health & Wellness Center 1,000,000
Equipment (Including Furnishings) 15,205,948
Professional Fees 1,552,282
Contingency 3,428,616
Total Capital Cost 40,000,000Financing Arrangements % Amount
Equity 50% 20,000,000
Debt 50% 20,000,000
5.2 OPERATING RESULTS
The operating results of the Project can be seen from the summarized Profit and
Loss Account for the next 5 years as given in the table below:
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
44/79
34
TABLE – 6
PROJECTED PROFIT & LOSS ACCOUNT US $
Description YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5
Turnover 11,579,270 14,364,728 18,552,564 21,511,711 23,184,272
Less: Direct Costs 5,816,020 6,709,629 8,036,216 8,983,451 9,533,460
Less: Overhead Cost 2,609,935 2,853,259 3,206,214 3,463,117 3,619,440
Operating Profit 3,153,315 4,801,840 7,310,134 9,065,143 10,031,372
Less Depreciation 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000
Profit before Interest 1,528,315 3,176,840 5,685,134 7,440,143 8,406,372
Less: Financial Charges 1,925,000 1,725,000 1,525,000 1,325,000 1,125,000
Net Profit Before Tax 3,453,315 4,901,840 7,210,134 8,765,143 9,531,372
Tax @ 35% 1,208,660 1,715,644 2,523,547 3,067,800 3,335,980
Net Profit After Tax 2,244,655 3,186,196 4,686,587 5,697,343 6,195,392
Accumulated Profit 2,244,655 5,430,851 10,117,438 15,814,781 22,010,173
5.3 CASH FLOW
The Projected Cash Flow for 5 years is given in the table below:
TABLE – 7
PROJECTED CASH FLOWSUS $
Description YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5
Operating Profit 3,153,315 4,801,840 7,310,134 9,065,143 10,031,372
Less Cash outflows
Interest Payment 1,925,000 1,725,000 1,525,000 1,325,000 1,125,000
Repayment of Loan 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
Income Tax 0 1,208,660 1,715,644 2,523,547 3,067,800
Total Cash Outflow 3,925,000 4,933,660 5,240,644 5,848,547 6,192,800
Net cash (771,685) (131,820) 2,069,490 3,216,596 3,838,572
Cumulative Cash Flow (771,685) (903,505) 1,165,985 4,382,581 8,221,153
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
45/79
35
5.4 PAYBACK PERIOD
The payback period of the Project is 3 years and 2 months
5.5 IRR
The IRR of the Project is 19.3% which shows good health of the Project.
5.6 RoE
The average RoE of the Project is 22%
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
46/79
i
ANNEXURE 1
PAKISTAN - A PROFILE
INTRODUCTION
Pakistan is located in South Asia. It borders Iran to the southwest, Afghanistan to the
northwest, China to the northeast and India to the east. The Arabian Sea marks Pakistan’s
southern boundary.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
47/79
ii
The total area of Pakistan is 796,095 square kilometers and the country is divided
administratively into four provinces – Balochistan, North-West Frontier Province, Punjab
and Sindh – and numerous federally administrated areas. The disputed territory of Azad
Jammu & Kashmir lies to the north of Punjab.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
48/79
iii
Pakistan has a diverse array of landscapes spread among nine major ecological zones
from north to south. It is home to some of the world’s highest peaks including K-2 which
at 8,611 meters above sea level is the world’s second highest peak. Intermountain valleys
make up much of the North-West Frontier Province, while the province of Balochistan in
the west is covered mostly by rugged plateaus. In the east, irrigated plains along the Indus
River cover much of Punjab and Sindh. In addition, both Punjab and Sindh have deserts,
Thal, Cholistan and Thar deserts respectively.
Most of Pakistan has a generally dry climate and receives less than 250 mm of rain per
year. The average annual temperature is around 27oC, but temperatures vary with
elevation from -30oC to -10oC during cold months in the mountainous and northern areas
of Pakistan to 50oC in the warmest months in parts of Punjab, Sindh and the Balochistan
Plateau. Mid-November to February is dry and cool; March and April bring sunny spring,
May to July is hot, with 25 to 50% relative humidity; Monsoons start in July and continue
till September; October- November is the dry and colourful autumn season.
Pakistan had an estimated population in 2005 of 160 million, 40% of this population was
less than 15 years of age. The major cities of Pakistan and their estimated populations
are; Karachi (16.0 million), Lahore (8.0 million), Faisalabad (6.0 million), Rawalpindi
(5.0 million), Multan (4.5 million), Hyderabad (3.0 million), Gujranwalla (1.8 million)
Peshawar (1.6) and Quetta (0.85). Islamabad, the Capital of the country, has a population
of around 750,000.
According to the 1973 Constitution, Pakistan is governed under a federal parliamentary
system with the President as head of state and a Prime Minister as head of government.
The legislature, or parliament, consists of the Lower House (National Assembly) and the
Upper House or Senate. Members of the National Assembly are directly elected for five-
year terms.
Executive power lies with the President and the Prime Minister. The Prime Minister is an
elected member of the National Assembly and is the leader of the majority party in the
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
49/79
iv
National Assembly. An electoral college consisting of members of the national and
provincial legislatures elects the president for a five-year term.
After the events of 9/11, Pakistan has become a key US ally in the war against terror.
This alignment is totally in-line with the views of the majority of Pakistanis who practice
and preach a moderate version of Islam. The Government of Pakistan fully realizes the
need for promoting Islam as a modern progressive religion. The Government has chosen
the difficult option of fighting the war against terror by clamping down on Taliban and
Al-Qaeda remnants along the border with Afghanistan. The people of Pakistan fully
support the Government in its efforts to promote the true face of Islam.
The US Government fully backs and supports Pakistan in this war against terror. US Aid
which was stopped after the 1998 Nuclear Test has been restored and Pakistan will
receive US$ 3.0 billion over the next 5 years, divided equally between economic and
military aid.
Pakistan follows a very active policy of regional alliances for trade and economic
development. It is an active member of the South Asian Association for Regional
Cooperation (SAARC) which groups Pakistan, India, Bangladesh, Sri Lanka, Nepal,
Bhutan and the Maldives. It is also an active member of the Economic Cooperation
Organization (ECO) comprising of Turkey, Iran, Pakistan, Afghanistan, and the six
Central Asian Republics. Pakistan has an observer status at the Gulf Cooperation Council
(GCC) as well as ASEAN and Shanghai Cooperation Organization. Being a member of
WTO it conforms to most of the international trade regimes.
ECONOMY
Pakistan’s economy has made significant progress in the last six years. This has been
possible because of the Government’s policy of initiating growth through domestic and
foreign direct investment. The GDP growth rate has increased from 1.8% per annum in
2001 to 8.4% per annum in 2005. Despite the devastating earthquake in October 2005,
the economy is expected to grow at over 6.6% in 2006. Pakistan’s GDP in 2005 was
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
50/79
v
estimated at US$ 385.2 billion and its per capita GDP was US$ 2,400. The Country’s
credit rating has been upgraded by Moody’s from Caa1 in 2002 to Ba3 i.e. “stable” in
2006.
Pakistan has over 3.5 million laborers working in various countries of the Middle East. In
addition, Pakistani technical and professional manpower is engaged in lucrative pursuits
in USA, UK, Canada, Malaysia, etc. These non-resident Pakistanis annually send over
US$ 4.0 billion in foreign remittances.
The Government of Pakistan’s policy of encouraging Foreign Direct Investment (FDI)
has seen it grow from a mere US$ 376.0 million in 1999 to more than US$ 1.5 billion in
2005 which is expected to grow to over US$ 3.0 billion in 2006.
In addition to Foreign Direct Investment, low domestic interest rates have meant that
there has been an upsurge in domestic investment; the weighted average rate of lending
has fallen from 16% in 1999 to approximately 8% in 2005.
The Government’s economic policy has seen foreign currency deposits rise from US$ 1.7
Billion in 1999 to now US$ 13.0 billion in 2006; this has led to both low rates of inflation
and to a stable exchange rate.
With the Government of Pakistan targeting annual growth in the economy at 7.5% per
annum in the next 5 years, Pakistan is the country of choice for foreign and domestic
investors.
INFRASTRUCTURE
The National Highway Authority (NHA) has the responsibility for 17 of Pakistan’s major
inter provincial links called the National Highway including the Motorways, which are
access controlled and tolled highways. Total length of roads, under NHA, currently
stands at 8845 Kms.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
51/79
vi
These roads account for only 3.5% of Pakistan’s entire road network but cater for 80% of
the commercial road traffic in the country. Improvement and extension of the existing
network is, therefore, essential to develop remote areas and provide better connection
between the economic centers of Pakistan. In addition a first class road network is
essential if Pakistan is going to connect its all-weather Arabian Seaports with the
landlocked Central Asian Republics and Western China. The Government has initiated
work on the North-South Trade Corridor with planned investment of over US$ 60 billion.
In order to further speed up the development of the road network, the Government is
actively seeking the participation of the private sector to implement road projects on a
Build-Operate-Transfer (BOT) basis. A number of projects are currently being
implemented under the BOT concept and others are in the identification stage. These
BOT projects cover the construction of new roads as well as the upgrading of existing
roads.
Pakistan has about 1062 km of coastline on the Arabian Sea running from the Indian
border to the Persian Gulf. The Karachi Port is the premier port of Pakistan and is
managed by the Karachi Port Trust (KPT). Karachi port handles about 75% of the entire
national cargo. It is a deep natural port with a 11 km long approach channel to provide
safe navigation up to 75,000 DWT tankers, modern container vessels, bulk carriers and
general cargo ships. The Karachi Port has 30 dry cargo berths including two Container
Terminals and 3 liquid cargo-handling berths. KPT intends to cater for 12-meter draught
ships, which are the most widely used container vessels. In order to facilitate
accommodate and fast turnaround time of mother vessels, the KPT is offering to the
private sector the opportunity to develop a terminal on BOT basis. In addition KPT has
plans to develop a Cargo Village on 100 acres. This Cargo Village shall serve as a
satellite to the port, integrating container, bulk and general cargo handling as well as
providing processing plants for perishable exports. With direct connection to the National
Highway Network, as well as National Railways Network the cargo village shall also
alleviate the problem of upcountry trade with cost effective storage/handling services in
the vicinity of the port. A master plan is under preparation and all the units within the
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
52/79
vii
village shall be allocated to the private sector on BOT and Build-Operate-Own (BOO)
basis within the next year.
Pakistan’s second Sea Port, Port Qasim is located 50 kilometers to the South East of
Karachi. It is the Country’s first industrial and multi-purpose deep-sea-port. Currently it
is handling 23% of Pakistan’s sea trade. Port Qasim has attractions and advantages for
investment both in port facilities and port-based industrial development. Port Qasim
Authority from the very beginning has actively sought the help of the private sector in the
development of its port structure. Some of the projects which have been completed with
private sector involvement include; dedicated oil terminal developed in private sector on
BOO basis at a cost of US$ 87 million to cater for oil imports with a handling capacity of
9 million tons per annum, a container terminal developed by P&G Group, Australia, at a
cost of US$ 35 million on BOO basis, for chemicals imports a facility in collaboration
with Vopak of Netherlands on BOT basis at a cost of US$ 67 million. Some of the
projects which the Port plans to develop with the private sector on the basis of BOT
include; establishment of a second oil jetty, establishment of a dedicated coal and
clinker/cement terminal and the establishment of a marine workshop and dry dock
facilities.
To encourage industrial development the Port Qasim Authority has reserved 300 acres of
land on a prime location in the Eastern Industrial Zone (EIZ) for allotment of plots to
Overseas Pakistanis to induce and encourage foreign investment and provide them an
opportunity to establish small size industries in Pakistan. Each plot is measuring 100
square yards at a very low cost on attractive terms and conditions. This is in addition to
existing 1,200 acres of industrial zone which houses a number of auto assemblers such as
Toyota, Suzuki, Chevrolet and the Textile City spread over 1,250 acres.
The Pakistan Merchant Marine Policy 2001, has deregulated the shipping sector and aims
to attract investment; both local and foreign, public and private, by offering a range of
incentives. The new policy in addition to offering duty-free import of ships, offers many
new incentives to local and foreign investors including Income Tax exemption till 2020.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
53/79
viii
Pakistan's annual seaborne trade is about 45 million tons, just 5 per cent of which is
carried by the national carrier Pakistan National Shipping Corporation (PNSC), the
country's annual freight bill surpasses staggering $ 1.5 billion which is causing a colossal
drain on foreign exchange resources, the marine policy aims to reverse this situation to
some extent.
The Shipping Policy aims to revive and augment national ship-building/capacity to meet
20 per cent ship construction requirements of the country merchant marine and entire
requirements of support and ancillary crafts. The policy also aims to rejuvenate and
expand the ship repair potential to undertake the entire range of repairs and maintenance
of 50 per cent of Pakistani Flag ocean-going vessels and all ancillary sectors. The new
Shipping Policy offers many financial incentives for potential investors. It offers tax
exemptions and concessional tax measures backed by assurances. It also aims at
simplifying the rules by deregulating the sector.
To begin with, ships and floating crafts — tugs, dredgers, survey vessels, and specialized
crafts — purchased or bareboat chartered by a Pakistani entity flying the Pakistani flag
will be exempt from all import duties and surcharges till 2020. The policy accords shop-
building and ship-repair the status of an industry under the investment policy which is
entitled to all incentives contained therein.
To attract foreign investment, all port and harbor authorities in Pakistan will allow all
ships and floating crafts 10 per cent reduced berthing rates when the same are berthed for
purposes of repair and maintenance. Under the Policy, ships and all floating crafts are
considered bonafide collateral against which financing can be obtained from Banks and
Financial Institutions subject to policy of the financial institution.
There are 42 airports in the country managed by the Civil Aviation Authority (CAA). Out
of these, five airports; Lahore, Karachi, Islamabad, Peshawar and Quetta are international
airports. The CAA is planning to develop a new international airport at Islamabad for
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
54/79
ix
which land has been acquired and it is planed to fund the US$ 250-300 million on BOT
basis.
The Pakistan International Airlines (PIA) is the national flag carrier flying to 46
international and 36 local destinations. Other Pakistani airlines in the private sector
include, Aero Asia, Air Blue, Shaheen Air International and Pearl Air. In addition to
direct flights from most parts of the world, Pakistan can also be accessed through the
regional hubs of most international airlines, which operate through airports in the Gulf
countries.
The Pakistan Railways provides an important nation-wide mode of transportation in the
public sector. It contributes to the country’s economic development by catering to the
needs of large-scale movement of freight as well as passenger traffic. Pakistan railway
provides transport facility to over 70 million people and handles freight above 6 million
tons annually.
The Pakistan Railways Network was based on a total of 11,515 track kilometers
(including track on double line, yard & sidings) at the end of 2001-2002. This network
consists of 10,960 kilometers of broad-gauge and 555 kilometers of meter gauge.
Pakistan Railways has launched modernization activity with rehabilitation and
improvement plan both for its infrastructure and rolling stock including prime mover.
The ongoing schemes worth over US$ 500 million are progressing satisfactorily and have
brought a radical improvement in service. The railways is gearing up to the challenge of
providing improved connectivity to Iran, India, and link the upcoming Gwadar Port to
Afghanistan and onward to Turkmenistan.
Pakistan Telecommunication Limited (PTCL) dominated Pakistan’s telecommunications
market for the fixed-line services. Today the Pakistan Telecommunication Authority
(PTA) has the role of a regulatory body and is responsible for implementing the telecom
deregulation policy. For a long time, Pakistan lagged behind in the region as far as
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
55/79
x
telecom access is concerned. With cellular mobile revolution taking place, Pakistan's
tele-density currently stands at 10.37%, with gross subscribers base of fixed (5.05
million) as well as mobile subscribers (10.54 million) touching 15.59 million for a
population of 160.0 million.
The Telecomm Sector has attracted the largest FDI in Pakistan with approximately
US$ 1.5 billion having been invested in 2005.
At the moment there are six companies providing mobile phone services in Pakistan, with
the largest of them, Mobilink (owned by Orascom Telecom) with nearly 50% of the
market share, other foreign players include MCE, Telenor and Warid.
In addition Wateen Telecom, a subsidiary of UAE-based Al Warid Telecom, has
launched a US$ 75.0 million project to lay an optic fiber optic backbone across the
Country. The first segment of the project of 800 kms would stretch from Karachi to
Rahimyar Khan and would be further linked with the rest of the country up to Peshawar
through 63 cities. When completed the backbone would be 5,000 kilometers, long
spanning the length and the breadth of Pakistan and would facilitate both the corporate
and residential segments, providing voice and high-speed data services on a converged
wireless network.
Pakistan in 2005 had 70 operational providers of internet services across 1,900 cities and
towns of the Country catering to about 2 million subscribers. In addition the Government
has reduced bandwidth rates for high speed board band internet connections and the
number of subscribers in this category is expected to grow to 200,000 by end of 2006.
AGRICULTURE
Agriculture accounts for nearly 23 percent of Pakistan’s national income and employs 42
percent of its workforce. Nearly 68 percent of the population lives in rural areas and is
directly or indirectly dependent on agriculture for their livelihood. Livestock is the single
largest contributor 47 percent share in the national income. The major crops; cotton,
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
56/79
xi
wheat, sugarcane and rice contribute 37 percent to agriculture while the minor crops like
oilseed, spices, onion and pulses contribute another 12 percent.
Pakistan is the fifth largest producer of milk in the world. The per capita availability of
milk at present is 185 liters, which is the highest among the South Asian countries. Milk
production in Pakistan has seen a constant increase during the last two decades. The
production has increased from 8.92 million metric tons in 1981 to 28 million metric tons
in 2005. There is a large and untapped potential in the dairy industry. With a population
of 160 million, a significant demand for dairy products exists in Pakistan. There is a need
for establishing modern milk processing and packaging facilities based on advanced
technology to convert abundantly available raw milk into high value added dairy
products. In addition, with improved conditions for milk pasteurization, availability of
chilled distribution facilities and consumer preference for the low cost pasteurized milk,
the sector provides unique opportunity for investment in establishing pasteurized milk
production plants.
There is also great scope for establishing related industries in the form of an efficient
milk collection system and refrigeration & transportation facilities. The sector offers
opportunity to foreign investors for establishing a joint venture for the production of
dairy products, particularly dried milk and infant formula milk for which great demand
exists in the neighboring countries like Afghanistan, Iran, UAE and Saudi Arabia.
Out of the 28 million tons of milk produced per annum in Pakistan, only 2.5 to 3 per cent
reaches the dairy plants for processing into variety of dairy products. Pakistan’s dairy
industry produces Ultra Heat Treated (UHT) Milk, Pasteurized Milk, Dry Milk Powder,
and Condensed milk. Other major milk products produced by the dairy industry include
butter, yogurt, ice cream, cheese, cream and some butter oil. Approximately half of the
0.3 million tons of milk available to the industry is processed into UHT milk, 40 percent
into powdered milk, and the remaining 10 percent into pasteurized milk, yogurt, cheese
and butter etc. Major players in the sector include Nestle, Haleeb and Engro Foods.
8/17/2019 Tertiary Hospital in Major Cities of Pakistan
57/79
xii
Pakistan produced 1.1 million tons of beef, 740,000 kgs of mutton and 410,000 kgs of
chicken meat in 2005; in addition it also produced approximately 5 billion eggs in 2005.
Processed meat is exported to Saudi Arabia, UAE, Oman, Bahrain, Qatar and Kuwait in
the Middle East and Malaysia in the Far East. Pakistan exports around 40,000 live
animals and 2.83 million kg of meat to the Gulf.
Cotton is an important non-food crop and a significant source of foreign exchange
earning. It accounted for 10.5 percent of the value added in agriculture and about 2.4
percent of the GDP in 2005. Pakistan in 2005 produced about 14.5 million bales of
cotton.
Rice is a high value added cash crop and is also a major export item, it accounts for 5.7
percent of the total value added in agriculture and 1.3 percent of the GDP. Production of
rice in 2005 was about 5 million tones. In 2005 rice became the second largest export
from Pakistan when the country exported rice worth US$ 934 million. In addition to high
v