Top Banner

of 24

tarifa.xls

Feb 19, 2018

Download

Documents

Joslui Juan de Dios
Welcome message from author
This document is posted to help you gain knowledge. Please leave a comment to let me know what you think about it! Share it to your friends and learn new things together.
Transcript

  • 7/23/2019 tarifa.xls

    1/24

    SIMULADetalles de la operacin financiera

    TEA 510.000%

    *Fijate del tipo de tasa

    Comisiones y gastos Detalles del Financiamiento

    S. desgravamen (x periodo) 0.000% Tasa Efectiva Anual (TEA) Otros Cargos (Portes) - 87.00

    ITF (Per) Total costo Efectivo Anual

    270.00*No modifques nada de estos conc

    Cuota Deuda Amortizacin Inters

    0 500.001 484.52 - 15.48 2.52

    2 468.96 - 15.56 2.443 453.32 - 15.64 2.364 437.61 - 15.72 2.285 421.81 - 15.80 2.206 405.94 - 15.88 2.127 389.98 - 15.95 2.048 373.94 - 16.04 1.969 357.83 - 16.12 1.88

    10 341.63 - 16.20 1.8011 325.35 - 16.28 1.7212 308.99 - 16.36 1.6413 292.55 - 16.44 1.5614 276.02 - 16.53 1.4715 259.41 - 16.61 1.3916 242.72 - 16.69 1.3117 225.94 - 16.78 1.2218 209.08 - 16.86 1.1419 192.14 - 16.95 1.05

    20 175.10 - 17.03 0.9721 157.99 - 17.12 0.8822 140.78 - 17.20 0.8023 123.49 - 17.29 0.7124 106.12 - 17.38 0.6225 88.65 - 17.46 0.5326 71.10 - 17.55 0.4527 53.46 - 17.64 0.3628 35.73 - 17.73 0.2729 17.91 - 17.82 0.18

    30 - - 17.91 0.09

    Factor CuotasCrecientes!

    TI! "E #$!TA %!&'A "E A!#uotas %ias

    #uotas #*ecientes

    #uotas "ec*ecientes

    "ia*io

    +e,anal

    'ensual

  • 7/23/2019 tarifa.xls

    2/24

  • 7/23/2019 tarifa.xls

    3/24

  • 7/23/2019 tarifa.xls

    4/24

  • 7/23/2019 tarifa.xls

    5/24

  • 7/23/2019 tarifa.xls

    6/24

  • 7/23/2019 tarifa.xls

    7/24

  • 7/23/2019 tarifa.xls

    8/24

  • 7/23/2019 tarifa.xls

    9/24

    OR FINANCIERO

    30

    510.00%

    0.50%

    510.00%

    ptos "otal Intereses 39.97 "otal a #agar

    $. Desgraamen 0.00% &tros Cargos #ortes I.".F. 0.000% Cu

    -500.00- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -

    - - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -

    - - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -- - 18.00 -

    - - 18.00 ---

    Cuota porFinanciamiento

    i,est*al

    T*i,est*al

    Tet*a,est*al

    +e,est*al

    Anual

    'E&! "E #$!TA+ I'!&TE A EA$A&

  • 7/23/2019 tarifa.xls

    10/24

    ------

    ----------

    ----------

    ----------------------

  • 7/23/2019 tarifa.xls

    11/24

    ------

    ----------

    ----------

    ----------------------

  • 7/23/2019 tarifa.xls

    12/24

    ------

    ----------

    ----------

    ----------------------

  • 7/23/2019 tarifa.xls

    13/24

    ------

    ----------

    ----------

    ----------------------

  • 7/23/2019 tarifa.xls

    14/24

    ------

    ----------

    ----------

    ----------------------

  • 7/23/2019 tarifa.xls

    15/24

    ------

    ----------

    ----------

    ----------------------

  • 7/23/2019 tarifa.xls

    16/24

    ------

    ----------

    ----------

    --------------

  • 7/23/2019 tarifa.xls

    17/24

    00 Archivo Descara!o !e

    "#s$avo A. Seas$ia&i C'(e!a

    539.97

    ota "otal a #agar

    -18.0018.0018.0018.0018.0018.0018.0018.0018.00

    18.0018.0018.0018.0018.0018.0018.0018.0018.0018.00

    18.0018.0018.0018.0018.0018.0018.0018.0018.0018.00

    18.00

    .ecelneocios.co,

    http://www.excelnegocios.com/http://www.excelnegocios.com/

  • 7/23/2019 tarifa.xls

    18/24

  • 7/23/2019 tarifa.xls

    19/24

  • 7/23/2019 tarifa.xls

    20/24

  • 7/23/2019 tarifa.xls

    21/24

  • 7/23/2019 tarifa.xls

    22/24

  • 7/23/2019 tarifa.xls

    23/24

  • 7/23/2019 tarifa.xls

    24/24